|
Assets Growth (1y)
|
| | | 10.05% | 6.31% | 3.72% | 5.70% | 6.79% | 11.04% | 7.47% | 6.53% | 7.41% | 4.37% | 8.90% | 8.88% | 10.61% | 96.40% | 92.26% | 90.78% | 86.41% | 7.09% | 5.33% | 5.19% | 3.27% | 0.79% | 0.42% | -1.03% | 1.71% | 3.82% | 4.85% | 3.75% | 2.79% | 3.29% | 8.01% | 26.78% | 24.49% | 22.22% | 19.07% | 1.53% | 5.69% | 9.55% | 9.06% | 12.51% | 3.78% | 7.27% | 8.46% | 11.30% | 19.40% | 16.83% | 16.25% | 16.22% | 13.81% | 5.05% | 3.69% | 2.71% | 4.00% | 8.84% | 8.94% | 10.55% | 12.45% | 14.42% | 18.08% | 12.45% | 12.77% | 11.86% | 8.20% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 8.07% | 7.20% | 6.67% | 7.03% | 8.26% | 31.54% | 31.04% | 30.31% | 30.35% | 29.96% | 30.16% | 29.76% | 28.65% | 28.46% | 26.69% | 25.70% | 25.10% | 3.87% | 3.51% | 2.60% | 2.59% | 2.63% | 4.38% | 9.19% | 9.18% | 9.44% | 10.48% | 10.12% | 10.59% | 11.41% | 11.94% | 13.14% | 10.94% | 12.82% | 12.10% | 8.33% | 9.41% | 11.14% | 11.20% | 13.33% | 12.14% | 9.60% | 9.35% | 9.94% | 12.22% | 10.13% | 9.51% | 9.69% | 10.00% | 9.37% | 10.08% | 8.49% | 9.66% | 11.68% | 11.65% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.08% | 20.98% | 19.71% | 19.73% | 19.55% | 19.70% | 18.94% | 18.16% | 18.39% | 18.10% | 18.35% | 17.54% | 17.36% | 17.85% | 18.16% | 21.18% | 20.16% | 7.19% | 7.36% | 6.81% | 7.27% | 7.67% | 8.11% | 8.26% | 7.38% | 9.02% | 9.79% | 10.83% | 10.88% | 11.63% | 12.08% | 13.38% | 13.16% | 12.00% | 11.17% | 8.70% | 9.16% | 9.44% | 9.21% | 10.57% | 10.52% | 10.39% | 10.96% | 10.56% | 12.37% | 11.32% | 10.90% |
|
Assets (QoQ)
|
3.36% | 5.05% | 0.39% | 0.96% | -0.15% | 2.49% | 2.31% | 1.99% | 3.83% | -0.81% | 1.41% | 2.84% | 0.89% | 3.49% | 1.40% | 4.47% | 79.14% | 1.31% | 0.62% | 2.08% | 2.92% | -0.36% | 0.48% | 0.22% | 0.45% | -0.73% | -0.96% | 2.99% | 2.53% | 0.26% | -2.00% | 2.03% | 3.04% | 4.84% | 15.03% | 0.19% | 1.16% | 2.14% | -1.92% | 4.29% | 4.85% | 1.69% | 1.18% | -3.80% | 8.37% | 2.82% | 3.83% | 3.20% | 6.04% | 2.31% | 3.81% | 1.05% | -2.12% | 0.99% | 2.83% | 2.31% | 2.44% | 1.08% | 4.35% | 4.07% | 4.23% | 4.31% | -0.62% | 4.36% | 3.39% | 0.90% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | | 24.46% | 0.61% | -30.39% | -35.16% | -27.62% | 11.81% | 20.14% | -3.25% | -8.16% | -25.74% | -39.64% | 235.28% | 169.57% | 120.10% | 112.15% | -32.80% | -40.57% | -36.88% | 28.68% | -35.40% | -20.29% | 6.47% | -0.10% | -2.75% | 74.02% | 47.26% | 47.24% | 82.48% | 12.85% | 5.97% | -15.68% | 74.45% | 0.77% | 20.81% | -15.18% | -52.18% | 2.19% | 2.48% | 20.84% | 13.20% | 126.05% | 68.67% | 134.57% | 294.64% | -29.56% | -28.08% | -28.18% | -23.39% | 127.89% | 93.53% | 35.33% | -31.40% | -28.57% | -43.42% | -11.46% | 1.02% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | -6.13% | -5.82% | -20.37% | 28.13% | 21.46% | 22.26% | 15.44% | 29.66% | 13.74% | 1.05% | 18.11% | 13.33% | 8.49% | 13.94% | 39.71% | -24.98% | -6.23% | -0.35% | 23.70% | 4.66% | 16.11% | 18.44% | 7.44% | 45.75% | 25.55% | 23.53% | 1.74% | 15.03% | 5.13% | 9.47% | -4.74% | -1.89% | 32.53% | 27.82% | 33.97% | 28.79% | 17.62% | 7.52% | 26.74% | 50.70% | 53.67% | 32.90% | 31.61% | 27.53% | 4.67% | -7.65% | -4.88% | -19.03% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.80% | 3.02% | 6.63% | -1.80% | -3.22% | 4.20% | 14.61% | 6.49% | 15.34% | 10.10% | 19.37% | 20.90% | 20.19% | 18.21% | 27.62% | 6.09% | -1.28% | 4.85% | 6.24% | -0.89% | 10.02% | 15.52% | 4.92% | 10.88% | 35.52% | 26.65% | 24.45% | 46.72% | 13.10% | 9.74% | 7.80% | 23.34% | 30.17% | 23.79% | 18.50% | 2.34% | 21.51% | 6.36% | 19.52% | 18.85% |
|
Capital Expenditures (QoQ)
|
| | | | | | | -3.86% | 11.53% | 14.20% | 1.64% | -22.29% | -22.83% | 6.38% | 13.45% | 20.05% | -17.08% | -14.34% | 7.69% | -2.92% | -32.60% | 375.81% | -13.41% | -20.74% | -35.03% | 50.71% | -23.42% | -15.82% | 32.44% | -24.34% | -5.51% | 12.44% | 24.27% | -26.34% | 69.09% | -4.85% | 24.24% | -8.71% | 4.56% | -10.65% | -1.13% | 88.86% | -39.60% | 7.12% | -30.58% | 6.46% | 29.08% | 7.43% | -18.15% | -0.27% | 157.76% | -19.84% | 13.83% | 67.78% | -53.99% | -18.16% | 13.68% | 78.98% | 36.86% | -30.50% | -20.51% | -9.27% | 42.51% | -44.95% | 24.38% | 3.52% |
|
Cash & Equivalents Growth (1y)
|
| | | -1.44% | 7.36% | -21.33% | -18.84% | 1.92% | 11.84% | 12.50% | 1.88% | 6.44% | -5.65% | -19.61% | 22.82% | 15.93% | 134.99% | 185.94% | 129.06% | 168.26% | 14.18% | -16.53% | -0.93% | -8.99% | -4.69% | 28.07% | 34.17% | 16.65% | 8.36% | -4.63% | -33.89% | -18.89% | 15.30% | -3.72% | 26.44% | 10.59% | -15.97% | 13.04% | -8.38% | 17.88% | 14.16% | 15.70% | 52.56% | 58.76% | 117.66% | 69.14% | 41.30% | 1.24% | -23.88% | -14.25% | -8.37% | 0.22% | 0.53% | -10.10% | 4.00% | 3.62% | 16.41% | 22.99% | -9.44% | -10.04% | -18.47% | -11.06% | -1.45% | 15.62% | 5.97% | 4.55% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.26% | 4.25% | -10.73% | 0.52% | 7.94% | 35.35% | 37.26% | 42.05% | 49.03% | 36.29% | 24.26% | 40.73% | 41.45% | 36.75% | 45.13% | 44.94% | 41.75% | 5.65% | 0.64% | -4.21% | -4.86% | 6.00% | 5.55% | 3.90% | 1.52% | 1.64% | 1.25% | -8.51% | 1.88% | 3.42% | 7.99% | 20.90% | 27.44% | 27.81% | 30.30% | 25.46% | 23.74% | 23.67% | 18.83% | 25.47% | 17.23% | 18.54% | 9.25% | 10.42% | 1.69% | -3.78% | -1.76% | -4.79% | -2.24% | -1.55% | -0.56% | -2.45% | 2.53% | 0.19% | 4.57% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.16% | 24.90% | 11.17% | 18.17% | 25.15% | 21.96% | 22.55% | 30.67% | 28.58% | 21.19% | 18.57% | 19.85% | 21.78% | 26.15% | 22.92% | 20.54% | 20.64% | 2.70% | 2.10% | 0.36% | 2.34% | 2.70% | 8.99% | 9.41% | 14.39% | 21.14% | 15.23% | 10.55% | 11.19% | 12.88% | 12.80% | 18.00% | 16.00% | 9.82% | 11.27% | 13.48% | 14.50% | 17.22% | 13.16% | 13.22% | 8.47% | 9.59% | 7.36% | 3.74% | 1.81% | -5.10% | -2.49% |
|
Cash & Equivalents (QoQ)
|
-1.14% | 62.57% | -18.21% | -25.02% | 7.68% | 19.12% | -15.61% | -5.84% | 18.16% | 19.82% | -23.57% | -1.63% | 4.74% | 2.10% | 16.76% | -7.15% | 112.30% | 24.24% | -6.47% | 8.74% | -9.63% | -9.18% | 11.02% | -0.11% | -5.37% | 22.03% | 16.31% | -13.15% | -12.09% | 7.39% | -19.37% | 6.56% | 24.96% | -10.32% | 5.89% | -6.80% | -5.06% | 20.65% | -14.18% | 19.92% | -8.06% | 22.27% | 13.16% | 24.79% | 26.05% | -4.98% | -5.47% | -10.58% | -5.23% | 7.04% | 1.01% | -2.20% | -4.94% | -4.28% | 16.85% | -2.55% | 6.79% | 1.14% | -13.96% | -3.20% | -3.21% | 10.33% | -4.66% | 13.57% | -11.29% | 8.84% |
|
Cash from Investing Activities Growth (1y)
|
| | | -339.61% | 128.05% | -12.99% | 55.27% | 60.30% | -1,131.02% | -56.10% | -77.38% | 66.51% | 87.68% | -2,078.13% | 100.07% | -1,012.52% | 2,839.16% | 135.91% | -250,938.46% | 152.92% | -157.32% | -481.45% | 118.13% | -83.01% | 24.76% | 127.44% | 291.67% | -872.45% | -142.48% | -137.70% | -351.64% | 115.90% | 151.60% | -1,072.21% | -11.56% | -281.23% | -194.56% | 98.57% | 47.09% | 601.32% | -128.88% | -1,688.70% | 135.46% | 165.00% | 117.02% | -660.94% | -537.90% | -218.86% | -888.75% | 51.98% | 61.57% | 95.36% | 69.53% | -77.72% | -88.44% | -117.17% | 25.00% | -10.13% | -251.78% | -419.82% | -275.10% | 66.35% | 62.21% | 134.18% | 88.99% | -120.60% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 16.39% | 29.10% | -112.21% | 26.00% | -13.93% | 226.50% | 46.10% | -43.29% | 58.36% | -24.61% | -207.58% | 32.02% | 44.23% | -127.74% | 33.44% | 1,112.30% | 11.44% | -44.95% | -33.79% | -21.36% | -40.68% | 43.28% | -6.64% | -135.11% | -61.67% | -5.76% | -27.30% | -51.62% | 51.02% | -3.75% | -44.09% | 30.24% | 188.75% | -28.31% | -24.76% | 6.34% | -150.88% | -45.39% | -302.81% | 15.81% | -28.99% | 25.76% | -86.56% | -72.93% | -28.46% | -56.08% | 2.05% | -36.58% | 19.40% | 5.01% | 13.00% | -35.81% | 80.27% | 32.35% | 6.50% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.32% | -41.11% | -65.33% | 17.49% | 16.36% | -76.25% | 26.70% | 32.54% | -20.94% | -28.69% | -36.87% | -24.27% | 26.42% | 75.78% | -10.69% | -449.36% | 27.51% | -20.21% | -15.62% | -1.08% | 13.65% | -15.30% | 20.91% | 15.59% | 96.86% | 19.73% | -60.29% | -33.91% | -35.39% | -8.44% | -61.34% | 18.83% | -27.18% | -23.61% | -10.63% | 9.86% | -9.72% | 6.82% | -163.87% | -31.66% | -29.55% | -2.85% | -19.20% | -44.11% | -26.63% | -22.37% | 6.95% |
|
Cash from Investing Activities (QoQ)
|
-44.49% | 155.82% | -685.82% | 6.95% | 109.22% | 73.18% | -401.18% | 17.43% | -139.39% | 107.37% | -1,316.95% | 84.41% | 11.90% | -1,083.55% | 100.04% | -262,396.92% | 316.93% | -84.48% | -384.10% | 155.34% | -334.95% | -3.27% | 113.51% | -48.15% | -1,140.33% | 137.67% | 92.77% | -202.26% | -226.58% | 94.14% | -1,186.66% | 106.46% | 959.88% | -233.04% | -22.45% | 89.50% | -453.01% | 97.99% | -4,440.97% | 199.45% | -352.47% | 84.31% | 190.03% | 643.14% | -83.78% | -801.30% | 48.19% | -101.71% | -7.62% | 57.31% | 58.54% | 75.66% | -607.11% | -149.01% | 56.03% | 71.95% | -144.20% | -265.65% | -40.44% | 58.55% | -76.21% | 67.20% | -57.71% | 137.49% | -156.75% | -557.44% |
|
Cash from Operations Growth (1y)
|
| | | -66.00% | -42.24% | 5.72% | -20.94% | -313.08% | 84.90% | 47.14% | -0.51% | -599.68% | 54.40% | -16.15% | 204.70% | 186.27% | 9.03% | 124.40% | 32.73% | -59.65% | 16.39% | -0.97% | -11.28% | 1.85% | 0.26% | 4.27% | -44.07% | -557.99% | -18.78% | -18.64% | 108.67% | 111.42% | 29.30% | 41.95% | 23.57% | 382.77% | 10.56% | 26.30% | -50.09% | -67.54% | -7.78% | 1.57% | 333.50% | 250.79% | 83.59% | 66.99% | -15.33% | 384.37% | 17.02% | 4.71% | 36.90% | 30.41% | 2.24% | 18.54% | 27.25% | -31.50% | 43.14% | -0.38% | -0.80% | 121.92% | -20.13% | -6.79% | -39.95% | -40.35% | -12.83% | 36.79% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -91.92% | 18.14% | 9.26% | 33.83% | 134.30% | 46.01% | 40.42% | 59.05% | 64.31% | 25.13% | 23.05% | 53.09% | 33.04% | 8.36% | 32.33% | -12.99% | -57.17% | -1.77% | -5.64% | 1.17% | -18.93% | 1.73% | 6.39% | 12.98% | 36.19% | 5.10% | 13.41% | 8.77% | 29.64% | 9.65% | 22.12% | 38.79% | 76.50% | 23.24% | 28.91% | 22.36% | 76.69% | 25.60% | 21.10% | 71.28% | 180.88% | 29.99% | 27.50% | 13.83% | 62.95% | 19.64% | 7.33% | 20.00% | 25.62% | 5.34% | 3.25% | -8.82% | -3.21% | -0.11% | 8.30% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.03% | 15.91% | 23.72% | 23.06% | 39.52% | 29.43% | 23.38% | 14.83% | -62.59% | 9.79% | 9.59% | 33.17% | 16.93% | 5.97% | 21.76% | 11.17% | 0.75% | 6.26% | 8.54% | -8.58% | -3.54% | 1.43% | 9.09% | 25.56% | 23.53% | 14.48% | 19.86% | 36.41% | 38.21% | 23.15% | 26.07% | 25.39% | 103.30% | 17.50% | 21.60% | 26.12% | 37.57% | 23.73% | 15.97% | 44.70% | 102.06% | 20.22% | 13.99% | -2.55% | 41.77% | 3.58% | 9.53% |
|
Cash from Operations (QoQ)
|
707.53% | 0.75% | -38.24% | -93.23% | 1,271.78% | 84.41% | -53.81% | -118.24% | 1,290.33% | 46.76% | -68.77% | -228.25% | 362.67% | -20.30% | 13.49% | -63.69% | 231.96% | 64.02% | -32.87% | -88.96% | 857.52% | 39.56% | -39.86% | -87.33% | 842.55% | 45.14% | -67.74% | -203.77% | 267.15% | 45.40% | -17.26% | -94.32% | 1,791.84% | 59.63% | -27.98% | -77.80% | 333.25% | 82.36% | -71.54% | -85.56% | 1,130.76% | 100.84% | 21.47% | -88.32% | 544.15% | 82.68% | -38.41% | -33.17% | 55.61% | 63.47% | -19.48% | -36.33% | 21.99% | 89.54% | -13.56% | -65.73% | 154.92% | 31.92% | -13.93% | -23.33% | -8.25% | 53.95% | -44.55% | -23.84% | 34.08% | 141.57% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | -58.14% | 25.82% | -72.70% | 156.17% | -60.15% | -42.52% | 82.60% | -22.67% | 56.18% | -0.77% | -2.42% | 32.55% | 43.83% | -10.44% | 61.46% | -39.71% | -21.26% | 125.53% | -6.75% | 112.90% | -2.38% | 101.03% | -44.66% | 35.67% | -504.26% | -40.33% | 88.73% | 4.51% | 10.26% | -34.40% | -188.01% | | 357.45% | | | | -2.17% | | | | 0.00% | | | | 294.43% | | | | 39.76% | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -36.13% | -10.47% | -21.35% | 37.96% | -3.62% | -20.06% | 42.22% | -14.82% | 20.93% | 26.08% | 13.68% | 19.38% | 3.40% | 59.54% | -5.90% | 20.31% | -72.21% | 39.34% | -0.88% | 44.53% | -76.96% | -7.68% | -42.92% | | 110.60% | | | | 62.11% | | | | 65.32% | | | | 56.85% | | | | 76.65% | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.66% | 7.71% | -6.04% | 27.51% | -7.20% | 18.29% | 8.22% | 12.29% | -55.11% | 19.18% | 8.94% | 19.26% | -43.15% | 9.71% | -27.61% | | 48.32% | | | | 54.91% | | | | 55.65% | | | | 61.29% | | | | 73.86% | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | -76.39% | 69.41% | -82.82% | 509.15% | -29.03% | -63.24% | 61.18% | -5.23% | 2.37% | 16.78% | -31.74% | 91.41% | -34.96% | 14.84% | -7.29% | 107.70% | -59.50% | 107.03% | -65.38% | 171.24% | 16.01% | -14.40% | -20.96% | 24.37% | 138.88% | -76.43% | 93.78% | -470.59% | 135.26% | -25.46% | 7.31% | -418.21% | 125.77% | -200.00% | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 2,547.00 | -3948.00 | -2778.00 | 236.00 | -2109.00 | 2,142.00 | -4792.00 | 972.00 | 2,411.00 | -425.00 | 2,704.00 | -1728.00 | 334.00 | -2504.00 | -714.00 | 660.00 | -1285.00 | 3,435.00 | -931.00 | 1,520.00 | 307.00 | -3009.00 | -662.00 | -2183.00 | 721.00 | 2,545.00 | 1,004.00 | -1154.00 | -1303.00 | 785.00 | -755.00 | 3,989.00 | -2691.00 | -1484.00 | 1,541.00 | -10310.00 | 4,071.00 | 1,729.00 | -179.00 | 8,415.00 | -13128.00 | 964.00 | 561.00 | 886.00 | 11,425.00 | -1061.00 | -1486.00 | -672.00 | -3223.00 | -9102.00 | -1439.00 | -35.00 | 3,873.00 | 8,055.00 | 816.00 | 529.00 | 179.00 | -692.00 | 4,031.00 | -2349.00 | -1042.00 | 1,208.00 | -1666.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,849.00 | -2231.00 | -4867.00 | -521.00 | 636.00 | -787.00 | -2802.00 | -96.00 | 1,460.00 | 506.00 | 1,059.00 | 452.00 | -645.00 | -2078.00 | -2306.00 | -3.00 | -258.00 | 2,970.00 | -589.00 | -1817.00 | -276.00 | 320.00 | -413.00 | 652.00 | -3274.00 | 1,846.00 | 1,790.00 | -7474.00 | 77.00 | 1,030.00 | 607.00 | 2,095.00 | -11747.00 | 1,209.00 | 1,923.00 | -1008.00 | 2,368.00 | 1,632.00 | -1105.00 | 8,629.00 | -4926.00 | -9198.00 | -2365.00 | 179.00 | 12,075.00 | -2108.00 | -2109.00 | -178.00 | 829.00 | -1739.00 | 3,409.00 | -1855.00 | 3,009.00 | 8,571.00 | 3,182.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,898.00 | -1299.00 | -6511.00 | 1,660.00 | -343.00 | -361.00 | -4395.00 | -759.00 | 2,487.00 | 42.00 | 1,401.00 | -2885.00 | -1228.00 | 1,252.00 | -2057.00 | 2,833.00 | -4253.00 | 2,272.00 | 197.00 | -8137.00 | 1,104.00 | 565.00 | 949.00 | -1242.00 | -12330.00 | 4,539.00 | 2,172.00 | 1,827.00 | -1626.00 | 933.00 | -319.00 | 2,308.00 | -3545.00 | -8954.00 | -1003.00 | -1715.00 | 3,019.00 | 585.00 | -1728.00 | 9,123.00 | -874.00 | -1836.00 | 2,483.00 | -1641.00 | 11,211.00 | -1591.00 | 257.00 |
|
EBITDA Margin (QoQ)
|
3,330.00 | 3,503.00 | -5319.00 | 1,033.00 | -3164.00 | 4,672.00 | -2305.00 | -1311.00 | 1,086.00 | -2262.00 | 3,460.00 | 128.00 | -1750.00 | 867.00 | -973.00 | 2,190.00 | -4588.00 | 2,656.00 | 401.00 | 244.00 | 133.00 | -1709.00 | 2,853.00 | -969.00 | -3183.00 | 638.00 | 1,331.00 | 1,934.00 | -1359.00 | -903.00 | -826.00 | 1,785.00 | 730.00 | -2443.00 | 3,917.00 | -4895.00 | 1,937.00 | 582.00 | -7933.00 | 9,486.00 | -406.00 | -1326.00 | 661.00 | -12057.00 | 13,686.00 | -1729.00 | 987.00 | -1519.00 | 1,201.00 | -2155.00 | 1,801.00 | -4069.00 | -4679.00 | 5,508.00 | 3,205.00 | -161.00 | -497.00 | -1731.00 | 2,918.00 | -512.00 | -1368.00 | 2,993.00 | -3463.00 | 795.00 | 883.00 | 119.00 |
|
EBIT Growth (1y)
|
| | | 124.26% | 0.49% | 65.76% | 115.00% | -12.95% | -0.20% | -17.36% | -38.78% | 37.96% | 119.97% | -15.02% | 12.13% | 46.17% | -44.83% | 59.05% | 53.38% | 3.05% | 18.20% | 8.45% | 41.81% | 84.54% | 40.58% | 37.27% | 43.31% | -8.80% | 49.48% | -16.48% | -23.49% | -48.06% | 24.15% | -316.14% | -52.47% | -15.18% | 29.45% | 268.41% | -629.46% | 635.84% | 114.10% | -52.80% | 240.20% | -327.13% | 86.40% | 164.02% | 32.61% | 141.29% | -13.12% | -65.09% | 17.56% | -87.62% | -209.04% | -53.41% | 35.88% | 716.75% | 182.43% | 70.68% | -29.11% | 77.18% | -57.74% | 613.46% | -47.40% | -78.85% | 170.10% | -26.36% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 39.13% | 30.18% | 5.20% | 13.86% | 20.63% | 6.59% | 3.76% | 1.73% | 27.61% | 12.78% | 13.60% | 34.61% | 40.61% | -2.85% | 33.29% | 46.08% | 20.15% | 35.43% | 7.53% | 15.85% | -4.38% | 37.66% | -64.83% | -19.53% | -26.21% | 33.93% | 44.87% | -57.75% | 48.00% | 50.97% | 19.77% | 52.23% | -152.90% | 72.87% | 60.04% | 114.31% | 90.38% | 51.35% | -24.23% | 61.16% | -51.21% | -55.58% | -24.56% | 28.43% | 34.21% | -7.91% | -34.77% | 4.23% | 21.47% | -27.58% | 78.36% | -20.28% | 45.19% | 43.27% | 107.76% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.32% | 7.54% | 14.96% | 26.27% | 27.27% | 15.01% | 10.71% | 16.43% | 28.46% | 24.69% | 10.94% | 21.74% | 5.66% | 11.21% | -44.38% | 2.54% | -5.24% | 31.90% | 35.25% | -42.68% | 40.40% | 48.54% | 14.52% | 31.07% | -54.19% | 57.16% | 30.53% | 29.05% | 24.90% | 41.00% | 9.63% | 40.63% | -6.23% | -47.13% | 18.55% | 73.51% | 47.49% | 25.52% | -19.13% | 32.64% | 10.94% | -9.26% | 39.21% | -4.61% | 16.61% | -2.27% | 7.84% |
|
EBIT Margin Growth (1y)
|
| | | 775.00 | 23.00 | 633.00 | 1,032.00 | -373.00 | -256.00 | -614.00 | -967.00 | 191.00 | 1,046.00 | -335.00 | -57.00 | 405.00 | -1283.00 | 22.00 | -35.00 | -549.00 | -24.00 | -5.00 | 385.00 | 889.00 | 261.00 | 336.00 | 507.00 | -283.00 | 414.00 | -295.00 | -470.00 | -879.00 | 215.00 | -3257.00 | -885.00 | -216.00 | -57.00 | 4,675.00 | -5767.00 | 2,529.00 | 1,166.00 | -1195.00 | 8,076.00 | -16781.00 | 1,234.00 | 1,088.00 | 59.00 | 16,137.00 | -883.00 | -1479.00 | 148.00 | -2216.00 | -9503.00 | -532.00 | 665.00 | 1,715.00 | 8,761.00 | 202.00 | -1354.00 | 921.00 | -1234.00 | 3,143.00 | -1362.00 | -2159.00 | 1,298.00 | -1146.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 594.00 | 812.00 | -317.00 | 8.00 | 224.00 | -493.00 | -928.00 | -1059.00 | 47.00 | -261.00 | -319.00 | 293.00 | 745.00 | -1046.00 | 353.00 | 857.00 | 57.00 | 652.00 | 36.00 | 422.00 | -273.00 | 891.00 | -3215.00 | -848.00 | -1379.00 | 573.00 | 1,124.00 | -7122.00 | 1,433.00 | 1,325.00 | 224.00 | 1,424.00 | -14469.00 | 2,343.00 | 4,568.00 | 2,368.00 | 1,884.00 | 1,516.00 | -1586.00 | 8,283.00 | -2861.00 | -9152.00 | -923.00 | 872.00 | 15,636.00 | -1625.00 | -1808.00 | -541.00 | 421.00 | -1975.00 | 2,813.00 | -2050.00 | 477.00 | 8,825.00 | 2,199.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 450.00 | -494.00 | -300.00 | 358.00 | 564.00 | -256.00 | -597.00 | -167.00 | 654.00 | 415.00 | -277.00 | 329.00 | -417.00 | -416.00 | -3198.00 | -498.00 | -1039.00 | 811.00 | 1,455.00 | -6230.00 | 2,040.00 | 2,000.00 | 265.00 | 1,461.00 | -15631.00 | 2,973.00 | 1,017.00 | 1,013.00 | 788.00 | 1,675.00 | -167.00 | 1,631.00 | -548.00 | -8043.00 | 2,558.00 | 3,181.00 | 1,384.00 | 775.00 | -1915.00 | 7,594.00 | -224.00 | -1625.00 | 2,423.00 | -1843.00 | 14,398.00 | -1561.00 | 189.00 |
|
EBIT Margin (QoQ)
|
501.00 | 99.00 | -224.00 | 399.00 | -251.00 | 709.00 | 175.00 | -1005.00 | -135.00 | 350.00 | -177.00 | 153.00 | 720.00 | -1031.00 | 101.00 | 615.00 | -968.00 | 274.00 | 44.00 | 101.00 | -443.00 | 293.00 | 434.00 | 606.00 | -1071.00 | 368.00 | 605.00 | -184.00 | -374.00 | -341.00 | 429.00 | -594.00 | 721.00 | -3814.00 | 2,801.00 | 75.00 | 881.00 | 918.00 | -7641.00 | 8,371.00 | -482.00 | -1442.00 | 1,630.00 | -16487.00 | 17,533.00 | -1588.00 | 601.00 | -409.00 | 513.00 | -2184.00 | 2,228.00 | -2773.00 | -6774.00 | 6,787.00 | 3,425.00 | -1723.00 | 272.00 | -1772.00 | 1,869.00 | 552.00 | -1883.00 | 2,605.00 | -2636.00 | -245.00 | 1,575.00 | 161.00 |
|
EBIT (QoQ)
|
78.43% | 3.48% | -8.45% | 32.67% | -20.05% | 70.69% | 18.75% | -46.29% | -8.34% | 41.34% | -12.02% | 21.04% | 46.14% | -45.39% | 16.09% | 57.79% | -44.84% | 57.42% | 11.94% | 6.02% | -36.73% | 44.44% | 46.37% | 37.96% | -51.80% | 41.04% | 52.81% | -12.20% | -21.00% | -21.20% | 39.99% | -40.40% | 88.82% | -237.20% | 130.78% | 6.36% | 188.18% | 78.49% | -196.77% | 247.83% | -16.15% | -60.65% | 187.45% | -339.49% | 168.81% | -44.26% | 44.38% | -25.44% | 44.80% | -77.61% | 386.24% | -92.15% | -1,374.91% | 109.57% | 1,318.01% | -52.79% | 28.67% | -80.19% | 488.98% | 18.00% | -69.31% | 234.49% | -56.58% | -52.55% | 291.95% | -8.80% |
|
EBT Growth (1y)
|
| | | 159.71% | -25.98% | 117.26% | 21.30% | -81.70% | 22.73% | -26.44% | -32.99% | 550.96% | 224.47% | -21.85% | -11.99% | 58.02% | -61.67% | 75.54% | 61.11% | -1.53% | 19.06% | 12.32% | 56.89% | 106.52% | 84.49% | 47.54% | 49.87% | -10.51% | 15.56% | -21.74% | -27.80% | -56.12% | 80.81% | -401.26% | -20.29% | -54.45% | 72.15% | 244.19% | -747.71% | 1,610.38% | 80.24% | -49.53% | 168.89% | -341.86% | 80.77% | 122.99% | 58.04% | 141.09% | -13.18% | -58.21% | 12.26% | -109.20% | -209.93% | -45.42% | -20.51% | 1,103.06% | 180.93% | -49.33% | 11.38% | 99.80% | -59.68% | 1,687.11% | -28.14% | -88.24% | 135.56% | -18.89% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 45.72% | 43.38% | 7.69% | -10.56% | 23.48% | 15.14% | 0.30% | -1.69% | 116.36% | 13.98% | 15.50% | 30.54% | 47.56% | -5.58% | 42.75% | 55.88% | 22.09% | 36.41% | 9.05% | 19.29% | -6.75% | 56.80% | -76.29% | -4.81% | -43.66% | 53.22% | 50.36% | -78.92% | 50.64% | 77.69% | 29.91% | 52.65% | -175.20% | 77.68% | 53.58% | 91.77% | 157.11% | 41.43% | -22.24% | 47.70% | -27.88% | -55.02% | -20.18% | 12.14% | 33.49% | -8.25% | -51.29% | -0.21% | 22.60% | -28.94% | 70.34% | -13.99% | 63.32% | 40.42% | 94.38% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.93% | 6.11% | 19.75% | 12.58% | 30.80% | 27.37% | 10.83% | 17.44% | 79.66% | 25.85% | 12.21% | 19.20% | 4.76% | 11.96% | -54.69% | 16.87% | -18.31% | 51.20% | 41.30% | -60.84% | 44.58% | 64.27% | 20.41% | 30.94% | -56.53% | 63.60% | 30.78% | 32.33% | 27.71% | 54.51% | 15.36% | 44.55% | -22.08% | -49.04% | 18.84% | 44.47% | 73.40% | 20.27% | -33.50% | 25.25% | 12.86% | -10.85% | 35.72% | 2.45% | 15.87% | -6.01% | 10.87% |
|
EBT Margin Growth (1y)
|
| | | 679.00 | -193.00 | 787.00 | 155.00 | -982.00 | -13.00 | -633.00 | -733.00 | 833.00 | 1,151.00 | -308.00 | -277.00 | 420.00 | -1276.00 | 88.00 | 14.00 | -501.00 | -11.00 | 23.00 | 417.00 | 904.00 | 337.00 | 341.00 | 510.00 | -282.00 | 74.00 | -302.00 | -496.00 | -891.00 | 572.00 | -3225.00 | -397.00 | -394.00 | 401.00 | 4,711.00 | -9786.00 | 2,691.00 | 850.00 | -1033.00 | 11,405.00 | -16280.00 | 1,087.00 | 718.00 | 536.00 | 15,827.00 | -838.00 | -1098.00 | 7.00 | -2767.00 | -9034.00 | -474.00 | -879.00 | 2,100.00 | 8,311.00 | -234.00 | 22.00 | 1,161.00 | -1203.00 | 3,066.00 | -861.00 | -2540.00 | 885.00 | -779.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 530.00 | 945.00 | -154.00 | -855.00 | 271.00 | -138.00 | -853.00 | -996.00 | 751.00 | -136.00 | -197.00 | 154.00 | 823.00 | -950.00 | 452.00 | 942.00 | 121.00 | 400.00 | 62.00 | 432.00 | -269.00 | 983.00 | -3186.00 | -383.00 | -1568.00 | 1,047.00 | 1,184.00 | -10680.00 | 1,406.00 | 1,823.00 | 454.00 | 1,222.00 | -13983.00 | 2,338.00 | 4,396.00 | 2,155.00 | 2,238.00 | 1,099.00 | -1413.00 | 11,948.00 | -3220.00 | -8785.00 | -854.00 | -336.00 | 15,160.00 | -1561.00 | -1806.00 | -850.00 | 494.00 | -1926.00 | 2,358.00 | -1718.00 | 721.00 | 7,993.00 | 2,052.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 449.00 | -342.00 | -43.00 | -424.00 | 674.00 | 188.00 | -489.00 | -69.00 | 1,373.00 | 275.00 | -159.00 | 169.00 | -351.00 | -304.00 | -3075.00 | 49.00 | -1165.00 | 1,373.00 | 1,548.00 | -9752.00 | 2,028.00 | 2,234.00 | 492.00 | 1,236.00 | -15156.00 | 2,984.00 | 869.00 | 1,262.00 | 953.00 | 2,073.00 | 73.00 | 1,765.00 | -923.00 | -7534.00 | 2,824.00 | 1,283.00 | 1,571.00 | 376.00 | -2121.00 | 11,091.00 | 41.00 | -1677.00 | 1,978.00 | -1175.00 | 13,781.00 | -1879.00 | 481.00 |
|
EBT Margin (QoQ)
|
287.00 | 66.00 | 831.00 | -505.00 | -585.00 | 1,046.00 | 200.00 | -1642.00 | 383.00 | 426.00 | 100.00 | -76.00 | 702.00 | -1033.00 | 130.00 | 621.00 | -994.00 | 331.00 | 56.00 | 106.00 | -504.00 | 365.00 | 450.00 | 593.00 | -1071.00 | 368.00 | 620.00 | -200.00 | -715.00 | -7.00 | 427.00 | -595.00 | 748.00 | -3804.00 | 3,254.00 | -592.00 | 1,544.00 | 506.00 | -11244.00 | 11,886.00 | -298.00 | -1377.00 | 1,195.00 | -15800.00 | 17,069.00 | -1747.00 | 1,013.00 | -509.00 | 405.00 | -2007.00 | 2,118.00 | -3283.00 | -5863.00 | 6,554.00 | 1,712.00 | -304.00 | 348.00 | -1992.00 | 1,969.00 | 835.00 | -2015.00 | 2,277.00 | -1958.00 | -844.00 | 1,409.00 | 613.00 |
|
EBT (QoQ)
|
67.75% | 3.99% | 119.19% | -32.07% | -52.19% | 205.20% | 22.38% | -89.75% | 220.62% | 82.92% | 11.48% | -0.44% | 59.81% | -55.94% | 25.55% | 78.75% | -61.24% | 101.80% | 15.23% | 9.25% | -53.13% | 90.37% | 60.95% | 43.81% | -58.13% | 52.25% | 63.49% | -14.13% | -45.93% | 3.10% | 50.83% | -47.81% | 122.82% | -271.78% | 139.91% | -70.18% | 742.12% | 43.88% | -279.27% | 178.74% | -11.26% | -59.72% | 144.73% | -376.45% | 166.33% | -50.31% | 73.45% | -28.13% | 40.16% | -76.08% | 365.93% | -105.89% | -1,575.59% | 111.88% | 578.56% | -25.71% | 35.19% | -92.56% | 1,391.50% | 33.27% | -72.71% | 229.52% | -40.02% | -78.20% | 446.66% | 13.46% |
|
Enterprise Value Growth (1y)
|
| | | 1.44% | -61.23% | -7.85% | 24.65% | -59.93% | -26.39% | -20.07% | -16.97% | -6.09% | 15.39% | -2.56% | -49.64% | -94.82% | -137.92% | -131.94% | -91.83% | -63.52% | -38.68% | -5.99% | -4.03% | -5.46% | -9.57% | -33.57% | -20.47% | 2.59% | 1.23% | 10.13% | 4.94% | -11.35% | 0.11% | 3.84% | -4.80% | 0.31% | -99.82% | -123.00% | -80.32% | -120.04% | -13.83% | -9.05% | -38.68% | -8.26% | -14.96% | -10.57% | -5.76% | -19.36% | -13.36% | -13.21% | -13.08% | -7.96% | 11.01% | 16.35% | 10.01% | 3.42% | -20.79% | -24.90% | -13.90% | -17.54% | -8.75% | -19.95% | -16.20% | -11.78% | -13.88% | -9.04% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -18.69% | -19.91% | -9.92% | -9.66% | -48.96% | -36.52% | -41.89% | -49.74% | -50.07% | -40.81% | -36.10% | -44.00% | -49.77% | -53.48% | -48.63% | -33.96% | -18.88% | -14.49% | -8.35% | -6.01% | -4.58% | -2.63% | -4.90% | -6.27% | -2.64% | -25.39% | -24.44% | -21.56% | -34.67% | -31.46% | -32.73% | -37.87% | -33.42% | -37.76% | -39.05% | -38.29% | -41.67% | -14.05% | -10.93% | -18.37% | -11.74% | -5.06% | -1.55% | -2.48% | -7.57% | -6.81% | -5.76% | -5.05% | -7.02% | -5.34% | -7.82% | -6.00% | -8.26% | -14.37% | -17.78% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.73% | -41.58% | -26.70% | -21.35% | -41.64% | -31.06% | -32.24% | -33.30% | -28.27% | -24.75% | -24.79% | -27.88% | -29.52% | -28.96% | -23.19% | -19.09% | -13.27% | -24.54% | -22.23% | -17.62% | -20.20% | -19.71% | -22.92% | -24.58% | -20.83% | -20.87% | -18.37% | -21.38% | -25.85% | -24.24% | -23.96% | -25.67% | -25.07% | -21.41% | -20.55% | -21.90% | -24.28% | -9.78% | -7.36% | -11.20% | -9.63% | -8.78% | -9.42% | -7.33% | -10.34% | -8.58% | -9.12% |
|
Enterprise Value (QoQ)
|
1.15% | -62.59% | -27.68% | 51.97% | -61.70% | -8.76% | 10.80% | -1.95% | -27.79% | -3.33% | 13.11% | 7.53% | -1.92% | -25.25% | -26.77% | -20.39% | -24.46% | -22.10% | -4.85% | -2.62% | -5.56% | 6.69% | -2.91% | -4.03% | -9.67% | -13.75% | 7.17% | 15.88% | -11.19% | -3.50% | 1.81% | 1.46% | 0.25% | 0.37% | -7.01% | 6.26% | -99.94% | -11.19% | 13.47% | -14.38% | -3.43% | -6.52% | -10.05% | 10.71% | -9.83% | -2.46% | -5.26% | -0.78% | -4.30% | -2.32% | -5.14% | 3.78% | 14.03% | 3.81% | -13.11% | -3.25% | -7.52% | 0.54% | -3.15% | -6.56% | 0.52% | -9.70% | 0.08% | -2.51% | -1.35% | -5.04% |
|
EPS (Basic) Growth (1y)
|
| | | -99.96% | -99.97% | -99.88% | -99.56% | -80.41% | 46.48% | -15.25% | -63.87% | 598.82% | 170.51% | -3.09% | 19.96% | 60.44% | -73.46% | -12.01% | 11.68% | -34.10% | 19.20% | 13.65% | 16.05% | 116.08% | 153.18% | 39.40% | 75.68% | -17.39% | -19.53% | -24.36% | -35.77% | -65.12% | 90.07% | -434.88% | 233.48% | -208.70% | 93.52% | 251.75% | -276.77% | 1,107.29% | 80.41% | -51.09% | 167.45% | -334.99% | 82.30% | 122.41% | 63.57% | 141.84% | -13.20% | -51.34% | 4.98% | -115.44% | -221.06% | -79.56% | -21.65% | 674.31% | 172.60% | 1.94% | 15.48% | 102.41% | -62.83% | 2,007.94% | -30.96% | -83.97% | 166.88% | -10.48% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -91.56% | -89.14% | -90.02% | -87.59% | 29.98% | 1.69% | -10.26% | -21.48% | 94.77% | -5.06% | -1.04% | 15.85% | 31.70% | -7.13% | 11.71% | 31.56% | 5.56% | 34.42% | 6.22% | 9.40% | -14.61% | 57.04% | -76.85% | 55.54% | -32.25% | 43.58% | 56.65% | -79.53% | 56.31% | 87.92% | 35.46% | 58.42% | -202.68% | 85.32% | 53.98% | 24.94% | 128.33% | 41.86% | -19.10% | 46.72% | -29.10% | -57.61% | -39.52% | 10.39% | 33.35% | -8.63% | -53.37% | -1.70% | 21.54% | -31.13% | 63.76% | -14.52% | 56.91% | 39.59% | 167.94% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -77.06% | -79.04% | -74.92% | -69.89% | 25.61% | 25.98% | 2.74% | -0.26% | 67.51% | 11.76% | 0.43% | 11.90% | -8.02% | 4.14% | -40.79% | 37.29% | -19.59% | 54.95% | 43.52% | -57.59% | 46.80% | 68.34% | 21.25% | 35.01% | -56.58% | 57.64% | 33.13% | 33.10% | 30.29% | 60.04% | 21.89% | 46.84% | -29.64% | -54.09% | 16.70% | 9.91% | 60.90% | 20.20% | -35.66% | 24.97% | 12.03% | -12.36% | 36.58% | 1.41% | 16.22% | -5.42% | 13.85% |
|
EPS (Basic) (QoQ)
|
-33.33% | -18.58% | -39.01% | -99.87% | -50.92% | 204.69% | 122.19% | -94.11% | 267.06% | 76.28% | -5.27% | 14.01% | 42.09% | -36.85% | 17.26% | 52.48% | -76.50% | 109.38% | 48.83% | -10.03% | -57.48% | 99.63% | 51.97% | 67.53% | -50.18% | 9.91% | 91.52% | -21.22% | -51.47% | 3.31% | 62.63% | -57.22% | 164.45% | -282.01% | 261.96% | -113.94% | 570.82% | 42.73% | -288.66% | 179.45% | -15.67% | -61.30% | 160.13% | -376.83% | 165.42% | -52.79% | 91.31% | -29.19% | 35.71% | -73.53% | 312.70% | -110.42% | -963.85% | 104.47% | 1,482.20% | -23.64% | 34.48% | -93.73% | 1,692.38% | 33.83% | -75.30% | 255.84% | -41.30% | -68.93% | 311.23% | 19.36% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -99.96% | -99.97% | -99.88% | -99.56% | -80.37% | 46.70% | -15.43% | -63.88% | 596.47% | 170.74% | -2.92% | 20.04% | 60.47% | -73.40% | -12.22% | 11.56% | -34.21% | 18.75% | 13.49% | 15.83% | 115.84% | 152.63% | 39.43% | 75.65% | -17.35% | -19.49% | -24.22% | -35.57% | -65.02% | 90.57% | -436.07% | 233.59% | -208.97% | 93.70% | 251.43% | -277.30% | 1,106.12% | 80.62% | -51.05% | 167.30% | -335.27% | 82.28% | 122.44% | 63.62% | 141.77% | -13.28% | -51.37% | 4.80% | -115.47% | -221.27% | -79.59% | -21.37% | 673.23% | 172.44% | 1.95% | 15.14% | 102.44% | -62.83% | 2,009.87% | -30.89% | -83.99% | 166.76% | -10.57% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -91.57% | -89.16% | -90.03% | -87.61% | 29.94% | 1.85% | -10.34% | -21.50% | 94.46% | -5.08% | -1.11% | 15.76% | 31.59% | -7.24% | 11.58% | 31.42% | 5.48% | 34.17% | 6.24% | 9.44% | -14.55% | 57.08% | -77.06% | 55.71% | -32.29% | 43.77% | 56.82% | -79.78% | 56.53% | 88.21% | 35.56% | 58.48% | -202.92% | 85.44% | 53.95% | 24.98% | 128.22% | 41.87% | -19.10% | 46.65% | -29.11% | -57.64% | -39.56% | 10.48% | 33.33% | -8.67% | -53.40% | -1.74% | 21.53% | -31.14% | 63.74% | -14.47% | 56.85% | 39.56% | 167.95% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -77.08% | -79.06% | -74.95% | -69.93% | 25.52% | 25.95% | 2.66% | -0.32% | 67.33% | 11.71% | 0.43% | 11.91% | -8.01% | 4.13% | -40.82% | 37.29% | -19.60% | 54.89% | 43.58% | -57.70% | 46.90% | 68.44% | 21.36% | 35.12% | -56.73% | 57.80% | 33.24% | 33.22% | 30.39% | 60.16% | 21.93% | 46.83% | -29.67% | -54.16% | 16.69% | 9.98% | 60.85% | 20.19% | -35.67% | 24.94% | 12.02% | -12.39% | 36.56% | 1.42% | 16.22% | -5.45% | 13.81% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-33.20% | -18.66% | -39.01% | -99.87% | -51.04% | 205.66% | 121.76% | -94.08% | 265.88% | 76.21% | -5.29% | 14.07% | 42.23% | -36.82% | 17.11% | 52.49% | -76.42% | 108.48% | 48.82% | -10.07% | -57.44% | 99.25% | 51.89% | 67.58% | -50.19% | 9.97% | 91.34% | -21.15% | -51.48% | 3.51% | 62.68% | -57.19% | 164.36% | -282.54% | 261.48% | -113.98% | 569.88% | 42.71% | -289.05% | 179.36% | -15.65% | -61.33% | 159.93% | -377.44% | 165.36% | -52.81% | 91.20% | -29.18% | 35.70% | -73.54% | 312.06% | -110.45% | -963.85% | 104.45% | 1,487.34% | -23.79% | 34.43% | -93.73% | 1,692.68% | 34.00% | -75.31% | 255.80% | -41.28% | -68.95% | 311.18% | 19.29% |
|
FCF Margin Growth (1y)
|
| | | -176.00 | -814.00 | -119.00 | -551.00 | -435.00 | 322.00 | 190.00 | -116.00 | -700.00 | 825.00 | -514.00 | 1,254.00 | 1,556.00 | -625.00 | 830.00 | -244.00 | -407.00 | -24.00 | -411.00 | -375.00 | -100.00 | -116.00 | 113.00 | -541.00 | -862.00 | -405.00 | -483.00 | 788.00 | 840.00 | 266.00 | 628.00 | 42.00 | 246.00 | -281.00 | -380.00 | -438.00 | -242.00 | -267.00 | 130.00 | 1,092.00 | 293.00 | 440.00 | 529.00 | -736.00 | 722.00 | 58.00 | 340.00 | 229.00 | 402.00 | 1,098.00 | -112.00 | 299.00 | -716.00 | -793.00 | -199.00 | -313.00 | 573.00 | -238.00 | -336.00 | -789.00 | -264.00 | -423.00 | 693.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1311.00 | 332.00 | -444.00 | 587.00 | 421.00 | 522.00 | 506.00 | 894.00 | 449.00 | 176.00 | -95.00 | 636.00 | 1,049.00 | -764.00 | 532.00 | -1160.00 | -1370.00 | -544.00 | -781.00 | -127.00 | -122.00 | -255.00 | 258.00 | 290.00 | 224.00 | -421.00 | -235.00 | 393.00 | 844.00 | -282.00 | 378.00 | 696.00 | 297.00 | -108.00 | 280.00 | -82.00 | 773.00 | 231.00 | 999.00 | 584.00 | 1,418.00 | 1,596.00 | 758.00 | -208.00 | 409.00 | 362.00 | 29.00 | 215.00 | 260.00 | 66.00 | -647.00 | -803.00 | -407.00 | -1454.00 | 157.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -162.00 | -316.00 | -25.00 | -32.00 | -86.00 | 383.00 | 208.00 | -22.00 | -514.00 | -345.00 | -465.00 | 883.00 | 1,027.00 | -904.00 | 677.00 | -329.00 | -284.00 | -560.00 | -533.00 | -523.00 | -119.00 | -803.00 | 8.00 | 944.00 | 275.00 | -248.00 | 424.00 | 749.00 | 1,859.00 | 216.00 | 1,247.00 | 189.00 | 1,421.00 | 1,048.00 | 508.00 | 446.00 | 460.00 | 535.00 | 688.00 | 571.00 | 1,275.00 | 564.00 | 222.00 | -1310.00 | 718.00 | -299.00 | 385.00 |
|
FCF Margin (QoQ)
|
1,707.00 | 102.00 | -908.00 | -1077.00 | 1,069.00 | 797.00 | -1340.00 | -961.00 | 1,826.00 | 665.00 | -1646.00 | -1545.00 | 3,351.00 | -674.00 | 123.00 | -1243.00 | 1,170.00 | 781.00 | -952.00 | -1406.00 | 1,553.00 | 393.00 | -915.00 | -1132.00 | 1,538.00 | 622.00 | -1569.00 | -1453.00 | 1,995.00 | 544.00 | -298.00 | -1401.00 | 1,420.00 | 906.00 | -883.00 | -1198.00 | 894.00 | 808.00 | -941.00 | -1002.00 | 869.00 | 1,205.00 | 20.00 | -1801.00 | 1,016.00 | 1,294.00 | -1245.00 | -342.00 | 351.00 | 1,576.00 | -1356.00 | -169.00 | 1,046.00 | 367.00 | -945.00 | -1183.00 | 969.00 | 961.00 | -1059.00 | -298.00 | 158.00 | 863.00 | -1512.00 | 228.00 | -1.00 | 1,978.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | -90.03% | 336.60% | -74.80% | 8.87% | -70.74% | 102.12% | 51.80% | -14.78% | 99.42% | -1,598.95% | 1.27% | 21.52% | 160.38% | 99.42% | 108.13% | -27.10% | -66.66% | -6,776.93% | -29.91% | 47.09% | -18.61% | 122.96% | -48.31% | 9.46% | -1,032.71% | -439.34% | 102.36% | 7.67% | 82.87% | 111.06% | -145.06% | | 407.38% | | | | -25.44% | | | | -25.09% | | | | 329.94% | | | | 139.26% | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -61.25% | -315.40% | -27.10% | 4.08% | 14.96% | -29.58% | 47.35% | -8.95% | 20.08% | -99.84% | 13.89% | 9.22% | -10.93% | 27.89% | -8.98% | 5.48% | -65.48% | -276.97% | -9.83% | 20.13% | -48.89% | 27.78% | -35.20% | | 69.98% | | | | 33.75% | | | | 54.90% | | | | 33.91% | | | | 97.52% | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.96% | -95.56% | -10.79% | 3.87% | -16.24% | 22.65% | 3.00% | 3.98% | -72.20% | -46.11% | 9.09% | 8.96% | -25.63% | 15.26% | -21.86% | | 5.91% | | | | 24.41% | | | | 22.36% | | | | 26.70% | | | | 81.43% | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | -110.26% | 182.28% | -77.98% | 436.70% | 143.35% | -91.24% | -4.89% | 44.23% | 1,581.15% | -93.42% | -46.61% | 237.51% | -12,736.61% | 100.44% | -35.93% | 623.21% | -128.16% | 259.52% | -77.56% | 230.77% | -5,907.91% | 101.63% | -52.91% | 83.03% | 1,538.09% | -96.34% | -0.28% | -1,659.58% | -495.97% | 102.18% | -46.94% | -348.12% | 484.92% | -108.89% | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -66.00% | -42.24% | 5.72% | -41.86% | -610.35% | 60.73% | 32.18% | -9.49% | -250.73% | 67.15% | -14.00% | 319.66% | 153.18% | 8.34% | 135.30% | 36.22% | -71.56% | 20.28% | -9.26% | -21.68% | -106.62% | -3.64% | 9.08% | -44.76% | -15,335.27% | -22.42% | -17.30% | 136.15% | 96.72% | 33.05% | 44.74% | 19.94% | 975.70% | 7.05% | 23.95% | -56.66% | -117.58% | -6.74% | -2.93% | 423.90% | 692.92% | 95.33% | 80.22% | -16.24% | 703.65% | 16.82% | 4.46% | 31.21% | 26.33% | -4.83% | 9.73% | 33.49% | -31.99% | 52.52% | 2.26% | -8.26% | 126.19% | -23.56% | -4.67% | -41.59% | -39.95% | -12.98% | 39.00% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -100.71% | 15.77% | 6.32% | 30.22% | 111.93% | 42.78% | 38.81% | 72.96% | 36.27% | 29.63% | 22.45% | 64.82% | 78.45% | 7.88% | 32.55% | -16.16% | -69.92% | -3.48% | -6.45% | 0.71% | -32.67% | -0.18% | 9.30% | 16.09% | 259.15% | 3.38% | 14.06% | 7.08% | 63.04% | 9.93% | 20.31% | 39.65% | 123.27% | 24.94% | 29.43% | 23.90% | 103.11% | 28.63% | 22.26% | 79.23% | 296.21% | 29.50% | 27.36% | 13.63% | 90.42% | 19.25% | 5.44% | 17.13% | 24.79% | 3.52% | 2.27% | -10.57% | -2.61% | 0.48% | 10.66% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.64% | 15.12% | 20.74% | 18.70% | -16.86% | 27.53% | 21.50% | 17.48% | -40.22% | 10.24% | 10.62% | 42.33% | 44.92% | 5.32% | 22.76% | 10.79% | -3.55% | 5.07% | 7.99% | -11.89% | -20.27% | -0.14% | 9.45% | 28.86% | 117.09% | 15.02% | 21.02% | 40.05% | 34.53% | 24.83% | 26.80% | 24.52% | 148.46% | 16.74% | 19.97% | 27.21% | 48.41% | 25.30% | 15.45% | 47.79% | 148.42% | 20.42% | 15.03% | -4.70% | 56.47% | 2.44% | 9.21% |
|
Free Cash Flow (QoQ)
|
707.53% | 0.75% | -38.24% | -93.23% | 1,271.78% | 84.41% | -66.03% | -159.39% | 532.03% | 51.65% | -76.74% | -330.16% | 305.89% | -21.97% | 13.50% | -70.83% | 319.44% | 69.46% | -34.29% | -93.91% | 1,674.02% | 27.84% | -43.29% | -100.51% | 25,922.61% | 44.71% | -71.28% | -243.82% | 229.78% | 54.28% | -18.00% | -102.00% | 5,365.06% | 67.84% | -32.05% | -85.42% | 543.65% | 94.33% | -76.24% | -105.92% | 3,513.87% | 102.26% | 28.25% | -93.30% | 1,024.66% | 86.61% | -40.40% | -35.76% | 63.48% | 66.88% | -25.13% | -38.14% | 23.15% | 92.40% | -8.93% | -68.48% | 176.18% | 29.00% | -18.30% | -22.29% | -6.67% | 60.88% | -49.93% | -20.12% | 35.26% | 156.98% |
|
Gross Margin Growth (1y)
|
| | | 4,458.00 | -329.00 | -448.00 | -462.00 | -442.00 | -588.00 | -308.00 | -363.00 | -268.00 | -182.00 | -858.00 | -343.00 | -488.00 | 45.00 | 500.00 | 75.00 | 388.00 | -105.00 | -382.00 | -328.00 | -304.00 | -388.00 | -386.00 | -70.00 | -225.00 | -163.00 | 1.00 | -302.00 | -3.00 | 3.00 | -127.00 | -3.00 | -550.00 | -980.00 | 172.00 | | | | | | | | | | | | | | | | | | | | | | | -462.00 | 667.00 | | -808.00 | 531.00 | 307.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 3,748.00 | -1099.00 | -1614.00 | -1169.00 | -1198.00 | -725.00 | -666.00 | -631.00 | -368.00 | -241.00 | -740.00 | -596.00 | -404.00 | -447.00 | -267.00 | -323.00 | -141.00 | -656.00 | -766.00 | -699.00 | -532.00 | -548.00 | -511.00 | -375.00 | -778.00 | -1139.00 | 47.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,648.00 | -1159.00 | -1496.00 | -1421.00 | -1114.00 | -1217.00 | -1434.00 | -1029.00 | -897.00 | -792.00 | -1124.00 | -968.00 | -632.00 | -607.00 | -393.00 | -627.00 | -695.00 | -1632.00 | -721.00 | | | | | | | | | | | | | | | | | | | 129.00 | -2042.00 | | | | | | | | |
|
Gross Margin (QoQ)
|
4,807.00 | 27.00 | -216.00 | -160.00 | 20.00 | -92.00 | -230.00 | -140.00 | -126.00 | 188.00 | -285.00 | -45.00 | -40.00 | -488.00 | 230.00 | -190.00 | 494.00 | -34.00 | -195.00 | 124.00 | 1.00 | -310.00 | -141.00 | 147.00 | -83.00 | -309.00 | 174.00 | -8.00 | -21.00 | -144.00 | -129.00 | 291.00 | -15.00 | -274.00 | -5.00 | -257.00 | -444.00 | 877.00 | | | | | | | | | | | | | | | | | | | | -1293.00 | | | -447.00 | -164.00 | | | 893.00 | -388.00 |
|
Gross Profit Growth (1y)
|
| | | 107.36% | -4.70% | 7.02% | 5.58% | 10.33% | 17.67% | 16.43% | 7.46% | 14.40% | 4.90% | 2.42% | 13.27% | 5.50% | 49.62% | 65.22% | 59.83% | 58.41% | 20.54% | 4.19% | 0.31% | 1.29% | -1.09% | -1.51% | 5.42% | 2.79% | 3.36% | 6.61% | -3.21% | 2.55% | 7.71% | 3.53% | 16.31% | 3.92% | 17.67% | 51.76% | | | | | | | | | | | | | | | | | | | | | | | -16.43% | 21.93% | | -32.54% | 34.24% | 11.55% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 37.81% | 5.57% | 8.47% | 8.72% | 10.02% | 22.69% | 25.36% | 24.83% | 24.11% | 23.68% | 20.81% | 22.00% | 19.18% | 21.28% | 19.25% | 19.11% | 18.15% | 7.21% | 3.04% | 0.77% | 2.21% | 3.27% | 2.82% | 5.87% | 3.08% | 9.42% | 18.76% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.33% | 16.23% | 17.05% | 15.55% | 16.40% | 17.10% | 15.12% | 15.52% | 14.76% | 14.10% | 13.11% | 13.13% | 12.28% | 14.71% | 13.35% | 13.73% | 11.94% | 9.33% | 11.44% | | | | | | | | | | | | | | | | | | | 16.25% | 2.26% | | | | | | | | |
|
Gross Profit (QoQ)
|
109.38% | -3.96% | 7.75% | -4.30% | -3.77% | 7.84% | 6.30% | 0.01% | 2.64% | 6.71% | -1.89% | 6.46% | -5.88% | 4.18% | 8.50% | -0.84% | 33.48% | 15.05% | 4.96% | -1.71% | 1.56% | -0.55% | 1.04% | -0.74% | -0.82% | -0.97% | 8.14% | -3.21% | -0.28% | 2.14% | -1.83% | 2.54% | 4.75% | -1.83% | 10.29% | -8.38% | 18.61% | 26.63% | | | | | | | | | | | | | | | | | | | | -33.30% | | | -22.32% | -2.68% | | | 54.57% | -19.13% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 47.56% | -35.09% | 9.45% | 106.51% | -17.55% | -16.45% | -35.03% | -47.13% | 18.01% | 116.89% | -18.58% | 2.87% | 37.45% | -57.10% | 28.27% | 16.29% | -18.20% | 13.32% | 12.00% | 56.56% | 86.97% | 42.99% | 35.37% | 36.87% | -13.32% | 29.92% | -24.26% | -29.59% | -52.04% | 31.57% | -325.23% | -56.81% | -29.28% | 12.15% | 241.14% | -575.13% | 631.63% | 90.41% | -62.25% | 229.77% | -303.23% | 69.33% | 193.18% | 27.48% | 143.86% | -15.25% | -67.88% | 8.32% | -89.44% | -201.45% | -54.28% | 33.65% | 720.95% | 187.37% | 81.39% | -20.85% | 92.32% | -62.06% | 495.70% | -56.30% | -81.52% | 167.66% | -22.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 12.81% | 5.56% | -16.66% | 3.95% | 10.17% | -8.05% | -12.13% | -14.16% | 9.89% | 1.78% | 5.36% | 23.26% | 28.10% | -11.41% | 24.82% | 35.58% | 9.85% | 28.16% | 4.72% | 14.69% | -8.06% | 34.70% | -62.73% | -25.33% | -33.51% | 24.23% | 34.03% | -51.03% | 35.39% | 41.11% | 6.27% | 38.61% | -132.17% | 53.49% | 52.72% | 98.83% | 86.83% | 39.81% | -29.16% | 55.94% | -54.51% | -51.19% | -24.49% | 22.66% | 33.52% | -9.09% | -35.66% | 4.64% | 18.59% | -30.46% | 70.31% | -22.68% | 42.88% | 42.40% | 103.10% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.05% | -10.57% | -3.62% | 15.38% | 15.39% | 4.73% | 0.57% | 6.27% | 16.55% | 14.39% | 3.70% | 12.54% | -2.66% | 3.51% | -39.68% | -5.39% | -14.77% | 25.44% | 29.56% | -38.50% | 32.09% | 39.16% | 4.23% | 20.75% | -44.83% | 43.95% | 21.66% | 19.04% | 17.21% | 32.16% | 2.47% | 29.75% | -13.40% | -38.57% | 17.39% | 62.64% | 41.41% | 19.35% | -21.68% | 31.25% | 8.25% | -13.56% | 35.99% | -8.59% | 16.38% | -5.27% | 4.23% |
|
Interest Coverage Ratio (QoQ)
|
78.05% | -0.21% | -37.64% | 33.19% | -21.68% | 68.27% | 17.65% | -46.82% | -20.63% | 30.84% | -4.25% | 18.69% | 45.87% | -50.89% | 20.97% | 58.59% | -54.47% | 46.84% | 9.68% | 11.55% | -36.92% | 45.13% | 53.31% | 33.23% | -51.76% | 37.39% | 55.01% | -15.63% | -27.70% | -19.90% | 44.10% | -42.53% | 98.35% | -237.12% | 127.63% | -5.91% | 214.54% | 72.57% | -193.03% | 244.89% | -18.14% | -65.79% | 219.79% | -326.91% | 168.21% | -40.76% | 39.05% | -21.93% | 31.80% | -77.55% | 368.96% | -92.39% | -1,365.79% | 110.12% | 1,270.99% | -53.23% | 34.71% | -79.00% | 498.22% | 13.64% | -73.42% | 229.70% | -56.11% | -51.96% | 285.03% | -4.49% |
|
Net Cash Flow Growth (1y)
|
| | | -1,829.98% | 82.62% | -64.51% | 60.71% | 52.51% | 118.45% | 31.27% | -124.77% | 13.18% | -7.38% | -93.15% | 176.52% | 36.88% | 735.85% | 3,533.11% | -210.24% | 416.95% | -124.08% | -136.75% | 259.56% | -88.34% | 45.38% | 390.09% | 43.82% | -1,847.08% | -203.47% | -57.10% | -234.52% | 106.58% | 225.85% | -248.93% | 139.01% | -469.75% | -136.27% | 243.12% | -234.10% | 523.11% | 31.16% | 49.00% | 223.14% | 175.30% | 1,122.69% | -167.54% | -136.40% | -171.06% | -113.32% | 148.49% | 479.33% | 149.03% | -39.58% | -113.23% | -10.26% | -168.34% | 212.34% | -630.53% | -318.58% | 84.67% | -123.82% | 305.25% | 48.04% | 1,377.87% | -641.68% | -12.50% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -109.02% | 54.60% | -68.29% | 38.83% | 36.16% | 156.68% | 48.36% | -23.77% | 55.18% | -56.92% | -42.84% | 49.57% | 30.71% | -45.80% | 238.34% | 36.26% | -86.21% | -33.87% | -22.96% | -45.61% | -48.81% | 59.87% | -22.83% | -8.95% | -84.24% | -11.47% | -2.94% | -39.31% | 44.71% | 32.02% | 46.99% | 38.28% | 250.53% | 36.68% | -12.93% | -37.53% | -102.28% | 2.11% | -21.27% | 54.67% | -1.38% | -23.90% | -26.90% | 7.40% | -30.81% | -40.66% | 22.33% | -95.22% | 62.83% | 27.98% | 25.64% | -44.53% | 10.21% | -25.67% | 147.28% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.16% | -56.66% | -19.39% | 26.10% | 15.95% | -33.40% | 28.34% | 44.73% | -28.75% | -38.47% | 2.61% | -21.10% | 17.80% | 33.24% | -92.95% | 5.83% | -9.47% | -16.89% | -0.51% | -10.06% | 15.98% | 12.23% | 42.87% | 4.50% | 118.27% | 63.69% | -23.90% | -18.28% | -15.04% | 15.60% | 0.79% | 23.64% | 71.89% | -19.87% | 37.90% | 15.39% | -22.63% | 28.26% | -19.84% | -27.24% | -16.00% | 12.63% | -8.27% | -27.78% | -14.15% | -18.83% | 23.23% |
|
Net Cash Flow (QoQ)
|
142.34% | 1,075.50% | -153.65% | -13.20% | 125.58% | 128.45% | -159.39% | -36.80% | 217.69% | 37.28% | -201.69% | 47.16% | 225.56% | -89.85% | 1,036.56% | -143.59% | 1,762.69% | -55.89% | -134.49% | 225.31% | -226.32% | 32.68% | 249.73% | -90.84% | -691.77% | 457.52% | -25.76% | -211.23% | -2.79% | 150.54% | -332.81% | 105.44% | 1,864.53% | -159.80% | 160.98% | -151.61% | -92.69% | 336.01% | -157.14% | 262.83% | -131.35% | 610.83% | -52.78% | 264.03% | 16.46% | -133.74% | 74.55% | -610.70% | 78.16% | 222.77% | 99.08% | -8.14% | -162.17% | 88.37% | 1,450.73% | -169.96% | 202.19% | -175.65% | -304.15% | 95.09% | -58.81% | 751.84% | -202.31% | 220.65% | -192.18% | 176.90% |
|
Net Income Growth (1y)
|
| | | 162.87% | -36.67% | 6.66% | 66.02% | -77.18% | 51.31% | -13.44% | -62.76% | 485.27% | 186.80% | -5.48% | 11.06% | 54.67% | -68.41% | 29.60% | 70.31% | -1.97% | 43.47% | 14.72% | 19.49% | 121.72% | 124.72% | 35.91% | 67.71% | -15.65% | -12.74% | -20.10% | -33.07% | -56.59% | 87.70% | -412.91% | 231.06% | -192.33% | 84.63% | 256.69% | -271.48% | 980.44% | 81.15% | -50.14% | 167.90% | -342.66% | 83.95% | 122.62% | 65.67% | 141.37% | -13.77% | -58.23% | 3.04% | -108.42% | -209.90% | -38.44% | -18.51% | 1,201.78% | 181.10% | -54.38% | 11.60% | 95.09% | -59.51% | 1,677.69% | -29.30% | -87.67% | 133.63% | -19.34% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 51.99% | 40.07% | -4.44% | -11.78% | 27.36% | 11.09% | 1.97% | -11.02% | 107.03% | 9.14% | 12.01% | 31.23% | 49.80% | 0.62% | 26.42% | 50.56% | 22.39% | 41.17% | 7.60% | 10.28% | -6.71% | 54.40% | -75.42% | 54.89% | -32.73% | 44.61% | 57.64% | -79.67% | 52.25% | 84.48% | 34.72% | 56.79% | -179.04% | 83.24% | 55.22% | 24.48% | 121.30% | 42.17% | -22.60% | 46.73% | -27.74% | -55.27% | -16.97% | 11.63% | 33.58% | -8.41% | -51.05% | -2.14% | 21.87% | -28.81% | 70.91% | -13.69% | 66.91% | 40.39% | 87.02% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.72% | 4.49% | 5.35% | 6.92% | 35.04% | 34.61% | 10.58% | 7.14% | 75.39% | 20.58% | 8.82% | 20.47% | 4.24% | 10.78% | -47.79% | 49.88% | -22.29% | 57.69% | 43.61% | -57.25% | 45.85% | 65.22% | 21.56% | 34.04% | -55.95% | 58.73% | 34.17% | 33.71% | 28.78% | 58.36% | 17.85% | 45.76% | -21.86% | -50.92% | 19.60% | 10.12% | 59.11% | 20.69% | -33.48% | 25.02% | 12.68% | -10.56% | 35.94% | 1.88% | 15.91% | -6.18% | 10.96% |
|
Net Income (QoQ)
|
100.96% | 79.26% | 42.88% | -48.93% | -51.59% | 201.94% | 122.38% | -92.98% | 220.95% | 72.74% | -4.32% | 10.34% | 57.27% | -43.07% | 12.42% | 53.66% | -67.87% | 133.53% | 47.74% | -11.56% | -52.98% | 86.73% | 53.89% | 64.10% | -52.35% | 12.93% | 89.90% | -17.46% | -50.70% | 3.41% | 59.08% | -46.47% | 113.16% | -272.38% | 268.30% | -114.93% | 526.24% | 46.30% | -284.19% | 176.66% | -12.30% | -59.73% | 150.80% | -373.97% | 166.48% | -51.27% | 86.64% | -31.60% | 38.58% | -76.39% | 360.37% | -105.59% | -1,708.62% | 113.23% | 509.42% | -24.42% | 33.12% | -92.56% | 1,390.75% | 32.12% | -72.37% | 226.70% | -40.71% | -76.96% | 423.54% | 12.79% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 51.21% | -36.67% | 6.66% | 108.86% | -60.51% | 51.31% | -13.44% | -62.76% | 485.27% | 186.80% | -5.48% | 11.06% | 54.67% | -68.41% | 29.60% | 70.31% | -1.97% | 43.47% | 14.72% | 19.49% | 121.72% | 124.72% | 35.91% | 67.71% | -15.65% | -12.74% | -20.10% | -33.07% | -56.59% | 87.70% | -412.91% | 231.06% | -190.52% | 83.74% | 256.85% | -271.07% | 996.38% | 78.74% | -49.78% | 168.01% | -343.88% | 85.36% | 120.16% | 62.18% | 140.81% | -16.02% | -58.46% | 2.70% | -109.02% | -220.63% | -68.31% | -20.86% | 1,044.42% | 172.55% | -28.53% | 11.52% | 109.80% | -63.14% | 2,024.77% | -29.30% | -88.13% | 152.72% | -16.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 51.75% | 40.07% | -4.44% | -4.76% | 52.90% | 11.09% | 1.97% | -11.02% | 107.03% | 9.14% | 12.01% | 31.23% | 49.80% | 0.62% | 26.42% | 50.56% | 22.39% | 41.17% | 7.60% | 10.28% | -6.71% | 54.40% | -75.42% | 54.89% | -32.60% | 44.38% | 57.69% | -79.57% | 52.15% | 83.36% | 35.09% | 56.75% | -179.30% | 82.59% | 55.15% | 23.57% | 121.87% | 40.65% | -22.84% | 46.32% | -27.85% | -57.11% | -33.82% | 9.64% | 32.91% | -9.75% | -54.52% | -3.22% | 21.35% | -31.42% | 68.82% | -14.55% | 63.27% | 38.83% | 132.74% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.58% | 4.49% | 5.35% | 11.95% | 50.69% | 34.61% | 10.58% | 7.14% | 75.39% | 20.58% | 8.82% | 20.47% | 4.24% | 10.78% | -47.79% | 49.88% | -22.16% | 57.54% | 43.64% | -57.19% | 45.80% | 64.61% | 21.76% | 34.02% | -56.02% | 58.39% | 34.10% | 33.12% | 28.52% | 57.19% | 17.65% | 45.02% | -22.23% | -52.20% | 17.38% | 8.93% | 57.20% | 19.48% | -36.40% | 24.57% | 12.20% | -12.87% | 34.49% | 0.77% | 15.85% | -7.30% | 10.66% |
|
Net Income towards Common Stockholders (QoQ)
|
100.01% | 79.26% | 13.57% | -62.87% | -16.23% | 201.94% | 122.38% | -92.98% | 220.95% | 72.74% | -4.32% | 10.34% | 57.27% | -43.07% | 12.42% | 53.66% | -67.87% | 133.53% | 47.74% | -11.56% | -52.98% | 86.73% | 53.89% | 64.10% | -52.35% | 12.93% | 89.90% | -17.46% | -50.70% | 3.41% | 59.08% | -46.47% | 113.16% | -272.38% | 268.30% | -114.64% | 532.67% | 47.16% | -283.55% | 176.70% | -13.73% | -58.65% | 148.55% | -375.04% | 165.57% | -50.89% | 83.09% | -30.79% | 34.93% | -75.71% | 352.63% | -106.08% | -1,704.75% | 106.38% | 1,030.43% | -27.46% | 38.65% | -93.71% | 1,664.00% | 36.45% | -75.64% | 262.42% | -41.30% | -77.09% | 418.46% | 19.06% |
|
Net Margin Growth (1y)
|
| | | 132.00 | -226.00 | -58.00 | 1,076.00 | -307.00 | 83.00 | -316.00 | -1532.00 | 629.00 | 820.00 | -134.00 | -44.00 | 302.00 | -1031.00 | -113.00 | 54.00 | -383.00 | 49.00 | 29.00 | 112.00 | 784.00 | 382.00 | 186.00 | 511.00 | -301.00 | -122.00 | -195.00 | -467.00 | -686.00 | 436.00 | -2316.00 | 1,714.00 | -911.00 | 378.00 | 3,564.00 | -9850.00 | 2,740.00 | 639.00 | -820.00 | 9,186.00 | -12895.00 | 904.00 | 543.00 | 490.00 | 12,542.00 | -732.00 | -855.00 | -205.00 | -2177.00 | -7305.00 | -505.00 | -665.00 | 1,540.00 | 6,730.00 | -68.00 | 18.00 | 954.00 | -961.00 | 2,324.00 | -658.00 | -1937.00 | 696.00 | -540.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 454.00 | 677.00 | -509.00 | -501.00 | 624.00 | -128.00 | -563.00 | -1522.00 | 547.00 | -162.00 | -217.00 | 122.00 | 703.00 | -601.00 | 103.00 | 677.00 | 100.00 | 308.00 | 21.00 | 156.00 | -203.00 | 695.00 | -2324.00 | 1,758.00 | -1898.00 | 692.00 | 1,054.00 | -8602.00 | 1,142.00 | 1,453.00 | 429.00 | 1,051.00 | -11067.00 | 1,921.00 | 3,288.00 | -173.00 | 2,386.00 | 811.00 | -1131.00 | 9,472.00 | -2530.00 | -7133.00 | -817.00 | -380.00 | 11,905.00 | -1308.00 | -1429.00 | -852.00 | 317.00 | -1537.00 | 1,750.00 | -1305.00 | 557.00 | 6,465.00 | 1,715.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 372.00 | -305.00 | -592.00 | -335.00 | 1,025.00 | 303.00 | -348.00 | -899.00 | 1,030.00 | 97.00 | -226.00 | 165.00 | -284.00 | -287.00 | -2408.00 | 1,924.00 | -1497.00 | 1,122.00 | 1,269.00 | -7980.00 | 1,626.00 | 1,712.00 | 420.00 | 1,095.00 | -12054.00 | 2,234.00 | 777.00 | 1,074.00 | 789.00 | 1,625.00 | 117.00 | 1,336.00 | -702.00 | -6116.00 | 1,927.00 | -1043.00 | 1,749.00 | 235.00 | -1705.00 | 8,825.00 | -36.00 | -1364.00 | 1,439.00 | -1019.00 | 10,922.00 | -1572.00 | 355.00 |
|
Net Margin (QoQ)
|
299.00 | 551.00 | 36.00 | -754.00 | -59.00 | 719.00 | 1,170.00 | -2137.00 | 330.00 | 320.00 | -45.00 | 24.00 | 522.00 | -635.00 | 44.00 | 370.00 | -811.00 | 284.00 | 211.00 | -67.00 | -379.00 | 264.00 | 294.00 | 605.00 | -781.00 | 69.00 | 618.00 | -207.00 | -603.00 | -3.00 | 346.00 | -426.00 | 519.00 | -2755.00 | 4,376.00 | -3051.00 | 1,808.00 | 431.00 | -9038.00 | 9,538.00 | -293.00 | -1027.00 | 968.00 | -12544.00 | 13,507.00 | -1388.00 | 915.00 | -492.00 | 233.00 | -1511.00 | 1,565.00 | -2464.00 | -4896.00 | 5,288.00 | 1,406.00 | -259.00 | 294.00 | -1509.00 | 1,492.00 | 677.00 | -1621.00 | 1,775.00 | -1490.00 | -602.00 | 1,013.00 | 539.00 |
|
Operating Income Growth (1y)
|
| | | 124.26% | 0.49% | 65.76% | 115.00% | -12.95% | -0.20% | -17.36% | -38.78% | 37.96% | 119.97% | -15.02% | 12.13% | 46.17% | -44.83% | 59.05% | 53.38% | 3.05% | 18.20% | 8.45% | 41.81% | 84.54% | 40.58% | 37.27% | 43.31% | -8.80% | 49.48% | -16.48% | -23.49% | -48.06% | 24.15% | -316.14% | -52.47% | -15.18% | 29.45% | 268.41% | -629.46% | 635.84% | 114.10% | -52.80% | 240.20% | -327.13% | 86.40% | 164.02% | 32.61% | 141.29% | -13.12% | -65.09% | 17.56% | -87.62% | -209.04% | -53.41% | 35.88% | 716.75% | 182.43% | 70.68% | -29.11% | 77.18% | -57.74% | 613.46% | -47.40% | -78.85% | 170.10% | -26.36% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 39.13% | 30.18% | 5.20% | 13.86% | 20.63% | 6.59% | 3.76% | 1.73% | 27.61% | 12.78% | 13.60% | 34.61% | 40.61% | -2.85% | 33.29% | 46.08% | 20.15% | 35.43% | 7.53% | 15.85% | -4.38% | 37.66% | -64.83% | -19.53% | -26.21% | 33.93% | 44.87% | -57.75% | 48.00% | 50.97% | 19.77% | 52.23% | -152.90% | 72.87% | 60.04% | 114.31% | 90.38% | 51.35% | -24.23% | 61.16% | -51.21% | -55.58% | -24.56% | 28.43% | 34.21% | -7.91% | -34.77% | 4.23% | 21.47% | -27.58% | 78.36% | -20.28% | 45.19% | 43.27% | 107.76% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.32% | 7.54% | 14.96% | 26.27% | 27.27% | 15.01% | 10.71% | 16.43% | 28.46% | 24.69% | 10.94% | 21.74% | 5.66% | 11.21% | -44.38% | 2.54% | -5.24% | 31.90% | 35.25% | -42.68% | 40.40% | 48.54% | 14.52% | 31.07% | -54.19% | 57.16% | 30.53% | 29.05% | 24.90% | 41.00% | 9.63% | 40.63% | -6.23% | -47.13% | 18.55% | 73.51% | 47.49% | 25.52% | -19.13% | 32.64% | 10.94% | -9.26% | 39.21% | -4.61% | 16.61% | -2.27% | 7.84% |
|
Operating Income (QoQ)
|
78.43% | 3.48% | -8.45% | 32.67% | -20.05% | 70.69% | 18.75% | -46.29% | -8.34% | 41.34% | -12.02% | 21.04% | 46.14% | -45.39% | 16.09% | 57.79% | -44.84% | 57.42% | 11.94% | 6.02% | -36.73% | 44.44% | 46.37% | 37.96% | -51.80% | 41.04% | 52.81% | -12.20% | -21.00% | -21.20% | 39.99% | -40.40% | 88.82% | -237.20% | 130.78% | 6.36% | 188.18% | 78.49% | -196.77% | 247.83% | -16.15% | -60.65% | 187.45% | -339.49% | 168.81% | -44.26% | 44.38% | -25.44% | 44.80% | -77.61% | 386.24% | -92.15% | -1,374.91% | 109.57% | 1,318.01% | -52.79% | 28.67% | -80.19% | 488.98% | 18.00% | -69.31% | 234.49% | -56.58% | -52.55% | 291.95% | -8.80% |
|
Operating Margin Growth (1y)
|
| | | 775.00 | 23.00 | 633.00 | 1,032.00 | -373.00 | -256.00 | -614.00 | -967.00 | 191.00 | 1,046.00 | -335.00 | -57.00 | 405.00 | -1283.00 | 22.00 | -35.00 | -549.00 | -24.00 | -5.00 | 385.00 | 889.00 | 261.00 | 336.00 | 507.00 | -283.00 | 414.00 | -295.00 | -470.00 | -879.00 | 215.00 | -3257.00 | -885.00 | -216.00 | -57.00 | 4,675.00 | -5767.00 | 2,529.00 | 1,166.00 | -1195.00 | 8,076.00 | -16781.00 | 1,234.00 | 1,088.00 | 59.00 | 16,137.00 | -883.00 | -1479.00 | 148.00 | -2216.00 | -9503.00 | -532.00 | 665.00 | 1,715.00 | 8,761.00 | 202.00 | -1354.00 | 921.00 | -1234.00 | 3,143.00 | -1362.00 | -2159.00 | 1,298.00 | -1146.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 594.00 | 812.00 | -317.00 | 8.00 | 224.00 | -493.00 | -928.00 | -1059.00 | 47.00 | -261.00 | -319.00 | 293.00 | 745.00 | -1046.00 | 353.00 | 857.00 | 57.00 | 652.00 | 36.00 | 422.00 | -273.00 | 891.00 | -3215.00 | -848.00 | -1379.00 | 573.00 | 1,124.00 | -7122.00 | 1,433.00 | 1,325.00 | 224.00 | 1,424.00 | -14469.00 | 2,343.00 | 4,568.00 | 2,368.00 | 1,884.00 | 1,516.00 | -1586.00 | 8,283.00 | -2861.00 | -9152.00 | -923.00 | 872.00 | 15,636.00 | -1625.00 | -1808.00 | -541.00 | 421.00 | -1975.00 | 2,813.00 | -2050.00 | 477.00 | 8,825.00 | 2,199.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 450.00 | -494.00 | -300.00 | 358.00 | 564.00 | -256.00 | -597.00 | -167.00 | 654.00 | 415.00 | -277.00 | 329.00 | -417.00 | -416.00 | -3198.00 | -498.00 | -1039.00 | 811.00 | 1,455.00 | -6230.00 | 2,040.00 | 2,000.00 | 265.00 | 1,461.00 | -15631.00 | 2,973.00 | 1,017.00 | 1,013.00 | 788.00 | 1,675.00 | -167.00 | 1,631.00 | -548.00 | -8043.00 | 2,558.00 | 3,181.00 | 1,384.00 | 775.00 | -1915.00 | 7,594.00 | -224.00 | -1625.00 | 2,423.00 | -1843.00 | 14,398.00 | -1561.00 | 189.00 |
|
Operating Margin (QoQ)
|
501.00 | 99.00 | -224.00 | 399.00 | -251.00 | 709.00 | 175.00 | -1005.00 | -135.00 | 350.00 | -177.00 | 153.00 | 720.00 | -1031.00 | 101.00 | 615.00 | -968.00 | 274.00 | 44.00 | 101.00 | -443.00 | 293.00 | 434.00 | 606.00 | -1071.00 | 368.00 | 605.00 | -184.00 | -374.00 | -341.00 | 429.00 | -594.00 | 721.00 | -3814.00 | 2,801.00 | 75.00 | 881.00 | 918.00 | -7641.00 | 8,371.00 | -482.00 | -1442.00 | 1,630.00 | -16487.00 | 17,533.00 | -1588.00 | 601.00 | -409.00 | 513.00 | -2184.00 | 2,228.00 | -2773.00 | -6774.00 | 6,787.00 | 3,425.00 | -1723.00 | 272.00 | -1772.00 | 1,869.00 | 552.00 | -1883.00 | 2,605.00 | -2636.00 | -245.00 | 1,575.00 | 161.00 |
|
Profit After Tax Growth (1y)
|
| | | 162.87% | -36.67% | 6.82% | 49.83% | -80.85% | 44.93% | -15.79% | -62.76% | 597.69% | 199.43% | -2.99% | 11.06% | 54.67% | -68.41% | 29.60% | 70.31% | -1.73% | 43.47% | 14.72% | 19.49% | 121.18% | 124.72% | 35.91% | 67.71% | -15.65% | -12.74% | -19.74% | -33.06% | -56.59% | 87.70% | -411.51% | 231.00% | -192.33% | 84.63% | 256.69% | -271.48% | 980.44% | 81.15% | -50.14% | 167.90% | -343.42% | 83.95% | 122.62% | 68.72% | 141.24% | -13.77% | -58.23% | 1.18% | -108.93% | -214.00% | -38.44% | -20.79% | 1,139.41% | 178.18% | -54.38% | 14.81% | 95.09% | -59.51% | 1,677.69% | -29.30% | -87.67% | 133.63% | -19.34% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 51.99% | 40.07% | -4.44% | -14.74% | 27.36% | 11.09% | 1.92% | -11.02% | 119.70% | 10.72% | 12.99% | 31.23% | 49.80% | 0.62% | 26.42% | 50.56% | 22.39% | 41.17% | 7.76% | 10.29% | -6.79% | 54.40% | -75.42% | 54.89% | -32.73% | 44.61% | 57.64% | -79.67% | 52.25% | 84.48% | 34.51% | 56.78% | -179.30% | 83.24% | 55.22% | 25.24% | 121.30% | 42.17% | -22.60% | 46.73% | -27.85% | -56.16% | -16.97% | 10.58% | 33.56% | -8.41% | -51.05% | -2.74% | 21.87% | -28.81% | 70.91% | -13.69% | 65.10% | 39.92% | 87.02% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.78% | 4.49% | 5.35% | 4.75% | 35.04% | 34.61% | 10.54% | 7.14% | 81.66% | 21.62% | 9.49% | 20.47% | 4.24% | 10.78% | -47.79% | 49.88% | -22.29% | 57.69% | 43.61% | -57.25% | 45.78% | 65.22% | 21.56% | 34.04% | -56.02% | 58.73% | 34.17% | 34.20% | 28.78% | 58.36% | 17.75% | 45.76% | -22.23% | -51.75% | 19.60% | 9.50% | 59.11% | 20.69% | -33.48% | 25.02% | 12.68% | -10.56% | 35.94% | 1.88% | 15.91% | -6.18% | 10.96% |
|
Profit After Tax (QoQ)
|
100.96% | 79.26% | 58.32% | -53.91% | -51.59% | 202.39% | 122.05% | -94.11% | 266.47% | 75.71% | -1.80% | 10.34% | 57.27% | -43.07% | 12.42% | 53.66% | -67.87% | 133.53% | 47.74% | -11.34% | -53.10% | 86.73% | 53.89% | 64.10% | -52.35% | 12.93% | 89.90% | -17.46% | -50.70% | 3.87% | 58.39% | -46.48% | 113.16% | -272.38% | 268.30% | -114.93% | 526.24% | 46.30% | -284.19% | 176.66% | -12.30% | -59.73% | 150.80% | -374.82% | 166.28% | -51.27% | 90.08% | -32.83% | 38.58% | -76.39% | 360.37% | -105.93% | -1,669.96% | 112.75% | 492.41% | -22.25% | 33.12% | -92.56% | 1,390.75% | 32.12% | -72.37% | 226.70% | -40.71% | -76.96% | 423.54% | 12.79% |
|
Return on Assets Growth (1y)
|
| | | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 3.00 | -2.00 | 1.00 | 1.00 | -2.00 | 5.00 | -2.00 | -1.00 | 0.00 | -3.00 | 7.00 | 5.00 | 4.00 | 3.00 | -3.00 | -6.00 | -5.00 | -5.00 | -3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | -3.00 | -1.00 | 0.00 | -1.00 | 3.00 | -2.00 | -1.00 | 1.00 | 1.00 | 6.00 | 5.00 | 2.00 | 6.00 | 2.00 | -2.00 | -1.00 | -5.00 | 1.00 | 3.00 | 3.00 | 2.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | 3.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 3.00 | 1.00 | 4.00 | 3.00 | 2.00 | 4.00 | 0.00 | 4.00 | 3.00 | 2.00 |
|
Return on Assets (QoQ)
|
-1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 2.00 | -4.00 | 2.00 | 1.00 | -1.00 | 3.00 | -5.00 | 1.00 | 1.00 | 1.00 | 5.00 | -1.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | -4.00 | -2.00 | 0.00 | -1.00 | 2.00 | 2.00 | -3.00 | -3.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -5.00 | -1.00 | -1.00 | -1.00 | 10.00 | -6.00 | 3.00 | 3.00 | -6.00 | 18.00 | -7.00 | -5.00 | -1.00 | -10.00 | 23.00 | 17.00 | 13.00 | 10.00 | -9.00 | -19.00 | -17.00 | -18.00 | -9.00 | 14.00 | 14.00 | 15.00 | 13.00 | -1.00 | 4.00 | 2.00 | -6.00 | 0.00 | -7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 4.00 | 0.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | -3.00 | 0.00 | -3.00 | -2.00 | 4.00 | -9.00 | -2.00 | 1.00 | -1.00 | 11.00 | -6.00 | -3.00 | 3.00 | 2.00 | 19.00 | 16.00 | 6.00 | 18.00 | 7.00 | -6.00 | -5.00 | -17.00 | 5.00 | 13.00 | 10.00 | 8.00 | -5.00 | -6.00 | 1.00 | 0.00 | -1.00 | 12.00 | 12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | -1.00 | -2.00 | -6.00 | -2.00 | -4.00 | 0.00 | 7.00 | -6.00 | 1.00 | 3.00 | 1.00 | 12.00 | -7.00 | -4.00 | -2.00 | -1.00 | 15.00 | 13.00 | 11.00 | 12.00 | 8.00 | -4.00 | -1.00 | -5.00 | 1.00 | 11.00 | 3.00 | 16.00 | 12.00 | 6.00 | 14.00 | 0.00 | 13.00 | 11.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | 4.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | -4.00 | 3.00 | -2.00 | 1.00 | 7.00 | -12.00 | 7.00 | 2.00 | -2.00 | 11.00 | -18.00 | 4.00 | 2.00 | 2.00 | 15.00 | -2.00 | -2.00 | 0.00 | -4.00 | -12.00 | -1.00 | -1.00 | 4.00 | 11.00 | -1.00 | 0.00 | 2.00 | -3.00 | 5.00 | -2.00 | -5.00 | 2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | -51.00 | 2.00 | 1.00 | 1.00 | 2.00 | -3.00 | -3.00 | -2.00 | -2.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -4.00 | 0.00 | 3.00 | -1.00 | 7.00 | 53.00 | 0.00 | 5.00 | -2.00 | -45.00 | -7.00 | -6.00 | -2.00 | -7.00 | 19.00 | 14.00 | 9.00 | 8.00 | -7.00 | -15.00 | -13.00 | -11.00 | -5.00 | 14.00 | 15.00 | 11.00 | 9.00 | -3.00 | 0.00 | 0.00 | -5.00 | 0.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -51.00 | -1.00 | -1.00 | -3.00 | -2.00 | -4.00 | -4.00 | -4.00 | -4.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 2.00 | -2.00 | 2.00 | 51.00 | 0.00 | 2.00 | 0.00 | 8.00 | -5.00 | -2.00 | 3.00 | 1.00 | 11.00 | 13.00 | 5.00 | -45.00 | 4.00 | -7.00 | -5.00 | -11.00 | 7.00 | 13.00 | 11.00 | 7.00 | -3.00 | -4.00 | 2.00 | 0.00 | -1.00 | 11.00 | 10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -53.00 | -3.00 | -2.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -1.00 | 1.00 | -1.00 | 5.00 | 54.00 | 3.00 | 4.00 | 2.00 | 9.00 | -6.00 | -3.00 | -1.00 | -1.00 | 12.00 | 10.00 | 8.00 | 8.00 | 6.00 | -3.00 | -1.00 | -3.00 | -1.00 | 12.00 | 7.00 | -45.00 | 8.00 | 4.00 | 10.00 | 0.00 | 10.00 | 10.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | -50.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -3.00 | 4.00 | 2.00 | -4.00 | 5.00 | 50.00 | -52.00 | 2.00 | -2.00 | 7.00 | -14.00 | 3.00 | 2.00 | 1.00 | 12.00 | -2.00 | -3.00 | 0.00 | -3.00 | -9.00 | 0.00 | 2.00 | 4.00 | 9.00 | 0.00 | -2.00 | 2.00 | -3.00 | 4.00 | -2.00 | -4.00 | 2.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 5.00 | -2.00 | -1.00 | 8.00 | -6.00 | 1.00 | -3.00 | -15.00 | 6.00 | 8.00 | -1.00 | 0.00 | 3.00 | -10.00 | -1.00 | 1.00 | -4.00 | 0.00 | 0.00 | 1.00 | 8.00 | 4.00 | 2.00 | 5.00 | -3.00 | -1.00 | -2.00 | -5.00 | -7.00 | 4.00 | -23.00 | 17.00 | -9.00 | 4.00 | 36.00 | -99.00 | 28.00 | 7.00 | -8.00 | 92.00 | -129.00 | 9.00 | 6.00 | 5.00 | 125.00 | -7.00 | -9.00 | -2.00 | -22.00 | -71.00 | -3.00 | -6.00 | 17.00 | 65.00 | -2.00 | 0.00 | 9.00 | -9.00 | 24.00 | -7.00 | -20.00 | 7.00 | -6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 7.00 | -5.00 | -8.00 | 3.00 | -1.00 | -6.00 | -15.00 | 5.00 | -2.00 | -2.00 | 1.00 | 7.00 | -6.00 | 1.00 | 7.00 | 1.00 | 3.00 | 0.00 | 2.00 | -2.00 | 7.00 | -23.00 | 18.00 | -19.00 | 7.00 | 11.00 | -86.00 | 11.00 | 15.00 | 4.00 | 11.00 | -110.00 | 20.00 | 33.00 | -1.00 | 24.00 | 9.00 | -11.00 | 95.00 | -25.00 | -69.00 | -6.00 | -3.00 | 120.00 | -12.00 | -14.00 | -8.00 | 4.00 | -15.00 | 19.00 | -13.00 | 6.00 | 63.00 | 16.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | -3.00 | -6.00 | -6.00 | 7.00 | 3.00 | -3.00 | -9.00 | 10.00 | 1.00 | -2.00 | 2.00 | -3.00 | -3.00 | -24.00 | 19.00 | -15.00 | 11.00 | 13.00 | -80.00 | 16.00 | 17.00 | 4.00 | 11.00 | -120.00 | 23.00 | 8.00 | 11.00 | 8.00 | 17.00 | 1.00 | 14.00 | -7.00 | -58.00 | 21.00 | -10.00 | 19.00 | 3.00 | -17.00 | 89.00 | 0.00 | -13.00 | 16.00 | -10.00 | 109.00 | -15.00 | 4.00 |
|
Return on Sales (QoQ)
|
3.00 | 6.00 | 4.00 | -7.00 | -4.00 | 7.00 | 12.00 | -21.00 | 3.00 | 3.00 | 0.00 | 0.00 | 5.00 | -6.00 | 0.00 | 4.00 | -8.00 | 3.00 | 2.00 | -1.00 | -4.00 | 3.00 | 3.00 | 6.00 | -8.00 | 1.00 | 6.00 | -2.00 | -6.00 | 0.00 | 3.00 | -4.00 | 5.00 | -28.00 | 44.00 | -31.00 | 18.00 | 4.00 | -91.00 | 96.00 | -3.00 | -11.00 | 10.00 | -125.00 | 135.00 | -14.00 | 10.00 | -5.00 | 3.00 | -16.00 | 16.00 | -25.00 | -46.00 | 52.00 | 13.00 | -2.00 | 3.00 | -16.00 | 16.00 | 6.00 | -16.00 | 18.00 | -15.00 | -6.00 | 11.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | 8.39% | -1.34% | 12.19% | 10.98% | 15.81% | 25.56% | 20.44% | 11.96% | 17.94% | 7.12% | 13.27% | 17.93% | 11.83% | 48.83% | 55.62% | 58.40% | 51.20% | 22.02% | 9.03% | 4.37% | 5.04% | 3.62% | 3.35% | 6.34% | 5.69% | 5.47% | 6.59% | 0.57% | 2.58% | 7.67% | 5.23% | 16.35% | 11.60% | 34.12% | 48.45% | -37.26% | 56.94% | 22.75% | -9.07% | 147.55% | -46.18% | 28.41% | 43.22% | 29.99% | 117.94% | 11.77% | -7.71% | 11.99% | -10.14% | -47.64% | 14.10% | 12.04% | 39.80% | 125.98% | 10.08% | 10.25% | 22.60% | -10.64% | 9.44% | 19.13% | -23.90% | 24.34% | 6.52% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 13.97% | 9.89% | 15.24% | 13.58% | 15.17% | 26.03% | 28.52% | 27.88% | 25.87% | 24.83% | 24.33% | 24.93% | 21.10% | 23.46% | 20.59% | 20.69% | 18.84% | 10.07% | 6.30% | 3.74% | 4.43% | 5.58% | 5.05% | 7.56% | 6.56% | 15.06% | 18.53% | -9.79% | 21.57% | 21.03% | 12.41% | 21.80% | -1.95% | 28.34% | 24.57% | 26.38% | 22.56% | 20.78% | 6.32% | 53.31% | 1.77% | -9.08% | 14.68% | 17.71% | 39.90% | 9.77% | 5.05% | 11.43% | 15.48% | 1.88% | 11.19% | 13.75% | 9.26% | 35.92% | 8.67% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.15% | 19.23% | 21.03% | 19.36% | 19.39% | 20.41% | 19.06% | 18.34% | 17.23% | 16.28% | 16.18% | 15.83% | 14.00% | 16.40% | 14.49% | 15.52% | 13.96% | 14.00% | 13.41% | -4.01% | 14.81% | 14.14% | 9.37% | 14.09% | 0.43% | 19.14% | 16.74% | 18.76% | 16.08% | 20.53% | 13.43% | 21.34% | 13.04% | 4.35% | 15.28% | 20.43% | 18.25% | 15.83% | 8.58% | 34.81% | 12.56% | 8.70% | 12.68% | 16.46% | 20.63% | 8.00% | 6.21% |
|
Revenue (QoQ)
|
5.50% | -4.23% | 10.20% | -2.66% | -3.97% | 8.91% | 9.01% | 1.58% | 4.11% | 4.47% | 1.33% | 7.01% | -5.44% | 10.46% | 5.51% | 1.47% | 25.85% | 15.50% | 7.39% | -3.14% | 1.56% | 3.20% | 2.81% | -2.52% | 0.19% | 2.92% | 5.79% | -3.12% | -0.02% | 4.02% | -0.19% | -1.18% | 4.94% | 1.66% | 10.37% | -5.22% | 26.12% | 12.53% | -53.36% | 137.09% | -1.35% | -16.65% | 26.98% | -48.45% | 135.36% | -7.03% | 15.25% | -13.57% | 20.71% | -23.24% | 39.84% | -30.65% | -29.66% | 67.27% | 37.33% | -13.47% | 13.70% | -18.52% | 37.55% | -3.79% | -17.12% | -0.22% | 49.73% | -38.54% | 35.41% | -14.52% |
|
Shareholder's Equity Growth (1y)
|
| | | | 21.82% | 14.13% | 14.27% | 11.65% | 14.56% | 4.51% | 6.80% | 10.40% | 11.32% | 18.47% | 14.78% | 15.38% | 73.06% | 69.79% | 71.71% | 66.21% | 13.05% | 11.16% | 13.84% | 14.03% | 8.36% | 7.24% | 3.14% | 4.69% | 8.98% | 10.78% | 7.99% | 4.93% | 6.02% | 4.39% | 12.24% | 7.75% | 5.88% | 9.82% | -4.25% | 5.30% | 9.83% | 8.70% | 21.74% | -0.88% | 9.58% | 11.97% | 15.87% | 35.48% | 22.68% | 17.91% | 14.69% | 6.99% | -8.79% | -11.98% | -10.25% | -2.25% | 11.53% | 13.73% | 13.94% | 14.71% | 12.01% | 22.00% | 12.44% | 8.52% | 8.70% | 5.32% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 15.81% | 12.22% | 11.89% | 12.46% | 30.19% | 28.10% | 28.16% | 28.40% | 29.62% | 30.76% | 30.92% | 29.80% | 28.47% | 26.49% | 26.33% | 25.66% | 10.11% | 9.71% | 8.24% | 7.80% | 7.78% | 7.44% | 7.73% | 5.78% | 6.95% | 8.30% | 5.09% | 5.99% | 7.23% | 7.61% | 9.37% | 4.00% | 8.41% | 10.15% | 10.54% | 12.24% | 13.87% | 12.79% | 17.39% | 12.84% | 7.03% | 5.13% | 6.05% | 12.32% | 7.66% | 5.68% | 5.46% | 6.26% | 4.44% | 6.89% | 4.76% | 6.76% | 10.74% | 13.48% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.90% | 21.67% | 22.32% | 21.93% | 22.01% | 20.17% | 19.84% | 20.37% | 20.80% | 21.58% | 20.10% | 19.16% | 19.63% | 18.54% | 19.57% | 17.54% | 8.43% | 8.65% | 6.39% | 7.28% | 7.80% | 8.16% | 7.82% | 4.32% | 8.04% | 9.10% | 10.36% | 9.84% | 10.63% | 10.47% | 11.70% | 10.27% | 7.35% | 6.77% | 6.81% | 8.14% | 8.47% | 7.51% | 10.59% | 10.01% | 8.90% | 10.03% | 8.85% | 12.02% | 8.73% | 8.69% |
|
Shareholder's Equity (QoQ)
|
| 14.47% | 3.07% | 5.27% | -1.92% | 7.25% | 3.20% | 2.86% | 0.63% | -2.16% | 5.46% | 6.32% | 1.47% | 4.13% | 2.18% | 6.88% | 52.19% | 2.16% | 3.34% | 3.45% | 3.52% | 0.44% | 5.83% | 3.62% | -1.62% | -0.60% | 1.78% | 5.18% | 2.41% | 1.05% | -0.78% | 2.19% | 3.48% | -0.51% | 6.68% | -1.89% | 1.68% | 3.20% | -6.99% | 7.89% | 6.06% | 2.13% | 4.17% | -12.15% | 17.24% | 4.36% | 7.80% | 2.71% | 6.17% | 0.30% | 4.86% | -4.18% | -9.49% | -3.20% | 6.92% | 4.35% | 3.26% | -1.29% | 7.12% | 5.06% | 0.83% | 7.52% | -1.27% | 1.39% | 1.00% | 4.17% |
|
Tax Rate Growth (1y)
|
| | | -83.00 | 1,181.00 | 7,173.00 | -3386.00 | -1706.00 | -1628.00 | -1223.00 | 5,584.00 | 869.00 | 1,001.00 | -1705.00 | -1830.00 | 164.00 | 1,339.00 | 2,577.00 | -504.00 | 34.00 | -1288.00 | -156.00 | 2,221.00 | -555.00 | -1651.00 | 586.00 | -845.00 | 465.00 | 2,258.00 | -144.00 | 579.00 | 81.00 | -265.00 | -270.00 | -23219.00 | 22,866.00 | -524.00 | -629.00 | 22,485.00 | -23195.00 | -39.00 | 94.00 | 117.00 | -26.00 | -137.00 | 13.00 | -385.00 | -54.00 | 54.00 | 3.00 | 687.00 | 671.00 | 3.00 | -994.00 | -193.00 | -718.00 | -16.00 | 873.00 | -16.00 | 189.00 | -32.00 | 42.00 | 127.00 | -380.00 | 65.00 | 43.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -920.00 | 554.00 | 4,245.00 | 369.00 | -673.00 | 711.00 | -351.00 | 3,251.00 | 1,067.00 | 1,052.00 | 716.00 | -112.00 | -357.00 | -1599.00 | 3,007.00 | 873.00 | -57.00 | -680.00 | 286.00 | 1,956.00 | -9.00 | 342.00 | 172.00 | -23484.00 | 23,412.00 | 1,468.00 | -1042.00 | -154.00 | -247.00 | -829.00 | -805.00 | -616.00 | -354.00 | -700.00 | -522.00 | 22,217.00 | -23275.00 | -122.00 | 110.00 | 419.00 | 591.00 | -80.00 | -978.00 | 108.00 | -100.00 | 41.00 | -117.00 | 478.00 | 143.00 | -45.00 | -79.00 | -82.00 | -908.00 | 17.00 | 958.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -722.00 | 605.00 | 6,666.00 | 2,086.00 | -1194.00 | -2227.00 | 79.00 | 4,627.00 | 976.00 | 1,659.00 | 1,158.00 | -378.00 | 188.00 | 393.00 | 2,593.00 | -21767.00 | 22,891.00 | -1470.00 | -612.00 | 1,223.00 | -338.00 | -221.00 | -363.00 | -882.00 | 192.00 | 1,292.00 | -935.00 | -422.00 | -327.00 | -911.00 | -789.00 | -314.00 | 263.00 | -643.00 | -1512.00 | 22,711.00 | -23321.00 | -135.00 | -11.00 | 210.00 | 63.00 | -128.00 | -63.00 | 220.00 | -291.00 | 74.00 | -32.00 |
|
Tax Rate (QoQ)
|
-1351.00 | -5917.00 | 4,906.00 | 2,279.00 | -87.00 | 75.00 | -5653.00 | 3,959.00 | -9.00 | 480.00 | 1,154.00 | -756.00 | 123.00 | -2226.00 | 1,030.00 | 1,238.00 | 1,297.00 | -988.00 | -2051.00 | 1,775.00 | -24.00 | 144.00 | 326.00 | -1002.00 | -1119.00 | 2,380.00 | -1105.00 | 308.00 | 674.00 | -21.00 | -382.00 | -190.00 | 327.00 | -26.00 | -23330.00 | 45,895.00 | -23063.00 | -130.00 | -216.00 | 215.00 | 93.00 | 3.00 | -193.00 | 72.00 | -18.00 | 153.00 | -591.00 | 403.00 | 90.00 | 102.00 | 93.00 | 387.00 | -579.00 | -895.00 | 893.00 | -137.00 | 123.00 | -5.00 | 4.00 | 68.00 | -98.00 | 68.00 | 90.00 | -440.00 | 347.00 | 47.00 |