|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68B | 3.94B | 3.98B | 3.89B | 3.70B | 3.54B | 4.14B | 4.03B | 4.31B | 4.35B | 3.75B | 3.63B | 3.51B | 3.87B | 3.69B | 4.19B | 3.72B | 4.05B | 3.96B | 3.68B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | 2.76B | 1.80B | 8.66B | 2.06B | 2.42B | 2.67B | 2.49B | 8.69B | 2.25B | 2.57B | 10.57B | 10.59B | 2.36B | 11.78B | 2.10B | 1.89B | 2.12B | 2.03B | 12.30B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94B | 6.70B | 5.78B | 12.55B | 5.75B | 5.97B | 6.81B | 6.52B | 12.99B | 6.61B | 6.32B | 14.20B | 14.10B | 6.23B | 15.48B | 6.29B | 5.61B | 6.16B | 6.00B | 15.98B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | 2.32B | 2.41B | 0.53B | 0.72B | 2.96B | 2.96B | 0.51B | 0.66B | 3.56B | 3.46B | 3.61B | 0.75B | 0.62B | 3.63B | 4.28B | 0.81B | 0.71B | 3.96B | 0.64B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.06B | | | | | | | | 0.03B | | | | 0.04B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | 2.32B | 2.46B | 0.53B | 0.72B | 2.96B | 3.02B | 0.51B | 0.66B | 3.56B | 3.46B | 3.61B | 0.75B | 0.62B | 3.66B | 4.28B | 0.81B | 0.71B | 4.00B | 0.64B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.91B | 22.94B | 23.41B | 23.04B | 21.17B | 21.10B | 22.20B | 23.00B | 23.47B | 23.78B | 26.52B | 27.71B | 28.36B | 30.01B | 30.05B | 30.07B | 31.00B | 32.16B | 32.84B | 32.27B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.70B | 2.90B | 2.77B | 2.77B | 2.80B | 2.64B | 2.64B | 2.63B | 2.62B | 2.62B | 2.63B | 2.74B | 2.74B | 2.74B | 2.77B | 2.83B | 2.82B | 2.82B | 2.84B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 1.72B | 1.82B | 1.77B | 1.73B | 1.69B | 1.75B | 1.71B | 1.68B | 1.63B | 1.59B | 1.55B | 1.55B | 1.51B | 1.46B | 1.64B | 1.62B | 1.57B | 1.54B | 1.50B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30B | 4.41B | 4.72B | 4.55B | 4.50B | 4.48B | 4.39B | 4.35B | 4.30B | 4.26B | 4.21B | 4.17B | 4.29B | 4.25B | 4.20B | 4.41B | 4.44B | 4.39B | 4.37B | 4.34B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.88B | 3.16B | 3.47B | 1.21B | 3.59B | 3.59B | 0.97B | 0.94B | 0.69B | 3.99B | 0.65B | 4.19B | 0.75B | 4.40B | 0.48B | 0.57B | 0.57B | 0.64B | 4.68B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.64B | 46.70B | 48.48B | 48.99B | 47.95B | 48.42B | 49.79B | 50.94B | 52.18B | 52.75B | 55.05B | 57.29B | 59.71B | 62.28B | 61.90B | 64.60B | 66.79B | 67.39B | 68.91B | 68.60B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00B | 17.61B | 18.18B | 18.84B | 19.06B | 20.19B | 20.95B | 21.31B | 21.37B | 22.14B | 23.48B | 24.14B | 24.65B | 25.88B | 26.63B | 27.89B | 28.52B | 29.14B | 30.86B | 31.37B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | 5.51B | 5.38B | 5.92B | 6.34B | 6.51B | 6.22B | 6.57B | 7.07B | 7.20B | 6.64B | 7.15B | 8.24B | 7.89B | 7.06B | 7.69B | 9.07B | 8.23B | 7.25B | 7.23B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.93B | -0.02B | 0.82B | 0.78B | 0.73B | 0.65B | 0.67B | 0.64B | 0.60B | 0.65B | 0.62B | 0.59B | 0.62B | 0.58B | 0.59B | 0.61B | 0.60B | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.46B | 0.48B | 0.50B | 0.51B | 0.52B | 0.49B | 0.46B | 0.47B | 0.47B | 0.50B | 0.48B | 0.52B | 0.54B | 0.58B | 0.53B | 0.54B | -0.00B | 0.52B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 3.53B | 3.83B | 3.74B | 3.30B | 3.29B | 3.46B | 3.42B | 3.60B | 3.59B | 3.93B | 3.96B | 3.98B | 4.43B | 4.97B | 4.45B | 4.63B | 4.74B | 5.72B | 5.35B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.07B | 28.90B | 29.44B | 30.65B | 31.38B | 32.26B | 32.59B | 33.24B | 33.88B | 34.64B | 35.59B | 37.01B | 39.30B | 40.19B | 39.46B | 42.40B | 44.29B | 44.06B | 44.08B | 44.60B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.42B | 32.42B | 33.28B | 34.40B | 34.68B | 35.55B | 36.05B | 36.66B | 37.48B | 38.23B | 39.52B | 40.97B | 43.28B | 44.62B | 44.43B | 46.85B | 48.92B | 48.80B | 49.80B | 49.95B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.02B | 14.06B | 14.70B | 14.11B | 12.82B | 0.59B | -0.77B | 13.74B | -0.74B | 10.78B | 11.35B | 15.82B | 12.33B | 0.13B | 3.56B | -0.39B | 17.32B | 18.06B | 18.60B | 18.13B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45B | 0.32B | 14.70B | 14.11B | 12.82B | -0.95B | 0.59B | 13.74B | 14.24B | 14.00B | 3.52B | 0.09B | 0.59B | 17.01B | -0.62B | 17.16B | 17.32B | 18.04B | 18.60B | 18.13B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.64B | 46.70B | 48.48B | 48.99B | 47.95B | 48.42B | 49.79B | 50.94B | 52.18B | 52.75B | 55.05B | 57.29B | 59.71B | 62.28B | 61.90B | 64.60B | 66.79B | 67.39B | 68.91B | 68.60B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.32B | -0.06B | 10.28B | 9.29B | -1.04B | -0.02B | 10.26B | 10.82B | 10.78B | 11.35B | 12.18B | -0.62B | -0.19B | 13.38B | 13.36B | -0.18B | 14.51B | 15.03B | -0.24B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |