|
Cash & Equivalents (Quarter)
|
0.69B | 1.04B | 0.85B | 0.64B | 0.69B | 0.82B | 0.69B | 0.65B | 0.77B | 0.92B | 0.70B | 0.69B | 0.72B | 0.74B | 0.86B | 0.80B | 1.70B | 2.12B | 1.98B | 2.15B | 1.94B | 1.77B | 2.48B | 1.96B | 1.85B | 2.26B | 3.07B | 2.28B | 2.01B | 2.16B | 1.74B | 1.85B | 2.32B | | 2.20B | 2.05B | 1.95B | 2.35B | 2.01B | 2.42B | 2.22B | | 3.07B | 3.83B | 4.83B | 4.59B | 4.34B | 3.88B | 3.68B | 3.94B | 3.98B | 3.89B | 3.70B | 3.54B | 4.14B | 4.03B | 4.31B | 4.35B | 3.75B | 3.63B | 3.51B | 3.87B | 3.69B | 4.19B | 3.72B | 4.05B | 3.96B |
|
Short-term Investments (Quarter)
|
| | 0.49B | | 0.36B | 0.32B | 0.33B | 0.43B | 0.60B | 0.49B | 0.54B | 0.46B | 0.47B | 0.73B | 0.97B | 1.38B | 1.00B | 1.16B | 1.45B | 1.35B | 1.75B | 1.69B | 1.59B | 1.73B | 2.19B | 2.32B | 1.64B | 1.32B | 2.00B | 1.99B | 2.34B | 2.18B | 1.70B | 2.00B | | 2.04B | 1.95B | 6.55B | 1.08B | 6.38B | 6.88B | | 1.20B | 5.68B | 0.93B | 1.90B | 6.99B | 7.53B | 8.21B | 2.76B | 9.02B | 8.66B | 2.06B | 2.42B | 2.67B | 2.49B | 8.69B | 8.57B | 9.58B | 10.57B | 2.79B | 11.59B | 11.78B | 11.70B | 1.89B | 2.12B | 2.03B |
|
Cash & Current Investments (Quarter)
|
0.69B | 1.04B | 1.34B | 0.64B | 1.05B | 1.14B | 1.02B | 1.08B | 1.37B | 1.41B | 1.24B | 1.16B | 1.19B | 1.47B | 1.84B | 2.18B | 2.70B | 3.27B | 3.43B | 3.50B | 3.69B | 3.45B | 4.08B | 3.69B | 4.04B | 4.59B | 4.71B | 3.61B | 4.00B | 4.15B | 4.07B | 4.03B | 4.02B | 2.00B | 2.20B | 4.09B | 3.89B | 8.90B | 3.09B | 8.80B | 9.10B | | 4.27B | 9.52B | 5.76B | 6.49B | 11.34B | 11.41B | 11.89B | 6.70B | 13.00B | 12.55B | 5.75B | 5.97B | 6.81B | 6.52B | 12.99B | 12.93B | 13.32B | 14.20B | 6.30B | 15.46B | 15.48B | 15.89B | 5.61B | 6.16B | 6.00B |
|
Receivables - Net (Quarter)
|
| | 0.28B | | 0.33B | 0.34B | 0.02B | 0.39B | 0.42B | 0.36B | 0.35B | 0.46B | 0.48B | 0.45B | 0.41B | 0.51B | 1.42B | 1.25B | 1.14B | 1.40B | 1.52B | 1.29B | 1.14B | 1.19B | 1.33B | 1.25B | 1.13B | 1.41B | 1.43B | 1.31B | 1.28B | 1.43B | 1.59B | 1.59B | 1.57B | 1.75B | 1.94B | 1.82B | 1.69B | 1.96B | 2.19B | | 1.85B | 2.11B | 2.36B | 2.00B | 0.41B | 2.25B | 2.63B | 0.49B | 2.43B | 0.53B | 0.72B | 0.65B | 2.96B | 0.51B | 0.66B | 0.68B | 3.49B | 3.61B | 4.23B | 3.91B | 3.63B | 0.60B | 0.81B | 0.71B | 3.96B |
|
Receivables - Other (Quarter)
|
| | 0.15B | | | | 0.13B | | | | 0.09B | | | | 0.10B | | | | 0.10B | | | | 0.10B | | | | 0.25B | | | | 0.21B | | | | 0.17B | | | | 0.15B | | | | 0.18B | 0.19B | 0.19B | 0.17B | | | | | 0.05B | | | | 0.06B | | | | | | | | 0.03B | | | | 0.04B |
|
Receivables (Quarter)
|
| | 0.43B | | 0.33B | 0.34B | 0.15B | 0.39B | 0.42B | 0.36B | 0.44B | 0.46B | 0.48B | 0.45B | 0.51B | 0.51B | 1.42B | 1.25B | 1.24B | 1.40B | 1.52B | 1.29B | 1.24B | 1.19B | 1.33B | 1.25B | 1.38B | 1.41B | 1.43B | 1.31B | 1.50B | 1.43B | 1.59B | 1.59B | 1.74B | 1.75B | 1.94B | 1.82B | 1.85B | 1.96B | 2.19B | | 2.03B | 2.31B | 2.56B | 2.18B | 0.41B | 2.25B | 2.63B | 0.49B | 2.49B | 0.53B | 0.72B | 0.65B | 3.02B | 0.51B | 0.66B | 0.68B | 3.49B | 3.61B | 4.23B | 3.91B | 3.66B | 0.60B | 0.81B | 0.71B | 4.00B |
|
Buildings (Quarter)
|
| | | | | | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.06B | | | | 0.08B | | | | 0.08B | | | | 0.08B | | | | 0.12B | | | | 0.14B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.06B | | | | 0.07B | | | | 0.07B | | | | 0.07B | | | | 0.09B | | | | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | 7.00B | | 7.19B | 7.42B | 7.48B | 7.61B | 7.92B | 7.68B | 7.95B | 8.14B | 7.97B | 8.35B | 8.36B | 8.90B | 14.48B | 14.46B | 14.85B | 14.98B | 15.71B | 15.87B | 16.16B | 16.04B | 16.08B | 15.83B | 15.11B | 15.79B | 16.79B | 16.82B | 16.97B | 17.22B | 17.10B | 17.62B | 18.07B | 17.85B | 18.15B | 18.42B | 16.84B | 17.30B | 18.52B | | 18.76B | 16.06B | 16.65B | 18.33B | 19.71B | 21.09B | 22.91B | 22.94B | 23.41B | 23.04B | 21.17B | 21.10B | 22.20B | 23.00B | 23.47B | 23.78B | 26.52B | 27.71B | 28.36B | 30.01B | 30.05B | 30.07B | 31.00B | 32.16B | 32.84B |
|
Goodwill (Quarter)
|
| | 0.40B | | | | 0.47B | | | | 0.61B | | | | 0.67B | | 1.04B | 1.01B | 0.97B | 1.02B | 1.02B | 1.07B | 1.05B | 1.04B | 1.04B | 1.04B | 1.17B | 1.17B | 1.17B | 1.17B | 1.14B | 1.14B | 1.22B | 1.43B | 1.78B | 1.79B | 1.78B | 1.78B | 2.24B | 2.22B | 2.19B | | 2.31B | 2.31B | 2.61B | 2.60B | 2.60B | 2.60B | 2.61B | 2.70B | 2.90B | 2.77B | 2.77B | 2.80B | 2.64B | 2.64B | 2.63B | 2.62B | 2.62B | 2.63B | 2.74B | 2.74B | 2.74B | 2.77B | 2.83B | 2.82B | 2.82B |
|
Intangibles (Quarter)
|
| | | | | | 0.00B | | | | 0.00B | | | | 0.37B | | 0.13B | 0.56B | 0.57B | 0.69B | 0.68B | 0.73B | 0.70B | 0.68B | 0.67B | 0.65B | 0.79B | 0.78B | 0.75B | 0.73B | 0.72B | 0.71B | 0.81B | 0.99B | 1.36B | 0.34B | 1.27B | 1.24B | 1.73B | 1.71B | 1.70B | | 1.74B | 1.69B | 1.87B | 1.82B | 1.78B | 1.74B | 1.70B | 1.72B | 1.82B | 1.77B | 1.73B | 1.69B | 1.75B | 1.71B | 1.68B | 1.63B | 1.59B | 1.55B | 1.55B | 1.51B | 1.46B | 1.64B | 1.62B | 1.57B | 1.54B |
|
Goodwill & Intangibles (Quarter)
|
| | 0.50B | | 0.50B | 0.50B | 0.64B | 0.78B | 0.77B | 0.77B | 0.87B | 0.97B | 0.99B | 1.00B | 1.05B | 1.07B | 1.17B | 1.57B | 1.53B | 1.71B | 1.70B | 1.79B | 1.75B | 1.72B | 1.71B | 1.70B | 1.96B | 1.95B | 1.92B | 1.90B | 1.86B | 1.85B | 2.02B | 2.42B | 3.13B | 2.13B | 3.05B | | 3.96B | 3.93B | 3.88B | | 4.05B | 4.00B | 4.47B | 4.43B | 4.39B | 4.34B | 4.30B | 4.41B | 4.72B | 4.55B | 4.50B | 4.48B | 4.39B | 4.35B | 4.30B | 4.26B | 4.21B | 4.17B | 4.29B | 4.25B | 4.20B | 4.41B | 4.44B | 4.39B | 4.37B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.41B | | | | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.43B | | 0.43B | 0.32B | 0.50B | 0.46B | 0.44B | 0.48B | 0.47B | 0.49B | 0.59B | 0.68B | 0.11B | 0.67B | 0.40B | 0.60B | 1.07B | 0.63B | 0.58B | 0.99B | 0.52B | 0.99B | 0.52B | 0.37B | 0.94B | 0.93B | 0.35B | 0.97B | 0.90B | 0.26B | 1.01B | 0.28B | 1.22B | 0.39B | 1.25B | 0.28B | 1.38B | 0.35B | 0.42B | | 1.91B | 2.11B | 0.79B | 0.67B | 2.39B | 0.62B | 0.67B | 0.57B | 0.90B | 1.32B | 1.21B | 3.59B | 1.08B | 3.65B | 3.67B | 3.88B | 0.58B | 0.65B | 4.19B | 0.75B | 0.50B | 0.48B | 4.17B | 0.57B | 4.54B |
|
Assets (Quarter)
|
| | 10.24B | | 10.32B | 10.58B | 10.83B | 11.04B | 11.46B | 11.37B | 11.53B | 11.86B | 11.97B | 12.38B | 12.56B | 13.12B | 23.50B | 23.81B | 23.96B | 24.45B | 25.17B | 25.08B | 25.20B | 25.25B | 25.37B | 25.18B | 24.94B | 25.69B | 26.34B | 26.40B | 25.88B | 26.40B | 27.20B | 28.52B | 32.81B | 32.87B | 33.25B | 33.96B | 33.31B | 34.74B | 36.42B | | 37.47B | 36.05B | 39.07B | 40.17B | 41.71B | 43.04B | 45.64B | 46.70B | 48.48B | 48.99B | 47.95B | 48.42B | 49.79B | 50.94B | 52.18B | 52.75B | 55.05B | 57.29B | 59.71B | 62.28B | 61.90B | 64.60B | 66.79B | 67.39B | 68.91B |
|
Other Accumulated Expenses (Quarter)
|
| | 5.43B | | 5.33B | 5.36B | 5.40B | 5.48B | 5.51B | 5.46B | | | | | 5.37B | | | | 10.26B | | 10.57B | 10.51B | 10.40B | 10.28B | 10.48B | 10.39B | 10.25B | 10.26B | 10.20B | 10.26B | 10.12B | 10.14B | 10.31B | 11.44B | 13.58B | 13.64B | 13.63B | 13.89B | 14.28B | 14.33B | 14.34B | 14.44B | 14.73B | 15.04B | 15.25B | 15.72B | 16.22B | 16.60B | 17.00B | 17.61B | 18.18B | 18.84B | 19.06B | 20.19B | 20.95B | 21.31B | 21.37B | 22.14B | 23.48B | 24.14B | 24.65B | 25.88B | 26.63B | 27.89B | 28.52B | 29.14B | 30.86B |
|
Current Deferred Revenue (Quarter)
|
| | 0.72B | | 0.79B | 0.83B | 0.84B | 0.91B | 0.96B | 0.97B | 0.92B | 0.98B | 1.04B | 1.05B | 1.00B | 1.09B | 2.33B | 2.31B | 2.13B | 2.36B | 2.56B | 2.46B | 2.25B | 2.32B | 2.41B | 2.38B | 2.17B | 2.42B | 2.53B | 2.47B | 2.26B | 2.58B | 2.71B | 2.75B | 3.31B | 3.57B | 3.70B | 3.82B | 3.61B | 3.89B | 4.12B | | 4.06B | 4.19B | 4.41B | 4.51B | 4.43B | 4.84B | 5.26B | 5.51B | 5.38B | 5.92B | 6.34B | 6.51B | 6.22B | 6.57B | 7.07B | 7.20B | 6.64B | 7.15B | 8.24B | 7.89B | 7.06B | 7.69B | 9.07B | 8.23B | 7.25B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | 1.46B | 1.48B | 1.49B | 1.48B | 1.45B | 1.36B | 1.31B | 1.19B | 1.16B | 1.16B | 1.12B | 1.15B | 1.15B | 1.16B | 1.05B | 1.04B | 1.06B | 1.11B | 1.07B | 1.09B | 1.03B | 1.03B | 1.00B | 1.01B | 1.03B | | 0.99B | 0.98B | 1.00B | 1.03B | 1.07B | 0.98B | 0.98B | 0.93B | -0.02B | 0.82B | 0.78B | 0.73B | 0.65B | 0.67B | 0.64B | 0.60B | 0.65B | 0.62B | 0.59B | 0.62B | 0.58B | 0.59B | 0.61B | 0.60B | |
|
Minority Interest (Quarter)
|
| | 0.02B | | 0.02B | 0.02B | 0.02B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.09B | 0.15B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.15B | 0.15B | 0.17B | 0.18B | 0.16B | 0.21B | 0.24B | 0.25B | 0.23B | 0.23B | 0.23B | 0.46B | 0.48B | 0.50B | 0.51B | 0.52B | 0.49B | 0.46B | 0.47B | 0.47B | 0.50B | 0.48B | 0.52B | 0.01B | 0.58B | 0.53B | 0.02B | -0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.34B | | | | 0.41B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.29B | | 0.28B | 0.25B | 0.33B | 0.28B | 0.30B | 0.31B | 0.40B | 0.42B | 0.46B | 0.52B | 0.61B | 0.64B | 0.63B | 0.68B | 0.78B | 0.66B | 0.74B | 0.88B | 1.05B | 1.00B | 0.94B | 0.94B | 1.03B | 0.95B | 1.08B | 1.06B | 1.10B | 1.08B | 1.33B | | 1.75B | 1.65B | 1.81B | 1.84B | 1.80B | 2.11B | 2.26B | | 2.50B | 2.08B | 2.73B | 2.84B | 2.95B | 3.08B | 3.35B | 3.53B | 3.83B | 3.74B | 3.30B | 3.29B | 3.46B | 3.42B | 3.60B | 3.59B | 3.93B | 3.96B | 3.98B | 4.43B | 4.97B | 4.45B | 4.63B | 4.74B | 5.72B |
|
Total Non-Current Liabilities (Quarter)
|
| | 7.16B | | 7.18B | 7.26B | 7.30B | 7.50B | 7.82B | 7.79B | 7.67B | 7.77B | 7.76B | 7.97B | 7.97B | 8.25B | 16.47B | 16.60B | 16.43B | 16.83B | 17.21B | 16.96B | 16.49B | 16.32B | 16.62B | 16.48B | 16.01B | 16.42B | 16.75B | 16.73B | 16.24B | 16.58B | 16.83B | 19.46B | 21.39B | 21.74B | 21.80B | 22.18B | 22.24B | 22.66B | 23.60B | | 23.71B | 24.08B | 24.71B | 25.18B | 25.70B | 26.54B | 28.07B | 28.90B | 29.44B | 30.65B | 31.38B | 32.26B | 32.59B | 33.24B | 33.88B | 34.64B | 35.59B | 37.01B | 39.30B | 40.19B | 39.46B | 42.40B | 44.29B | 44.06B | 44.08B |
|
Total Liabilities (Quarter)
|
-2.35B | -2.69B | 7.45B | -2.92B | 7.46B | 7.51B | 7.64B | 7.78B | 8.12B | 8.09B | 8.07B | 8.18B | 8.22B | 8.49B | 8.58B | 8.89B | 17.10B | 17.27B | 17.21B | 17.49B | 17.96B | 17.84B | 17.54B | 17.32B | 17.56B | 17.43B | 17.04B | 17.37B | 17.82B | 17.80B | 17.33B | 17.66B | 18.16B | 19.46B | 23.14B | 23.39B | 23.61B | 24.02B | 24.03B | 24.77B | 25.86B | -0.01B | 26.22B | 26.16B | 27.44B | 28.02B | 28.65B | 29.62B | 31.42B | 32.42B | 33.28B | 34.40B | 34.68B | 35.55B | 36.05B | 36.66B | 37.48B | 38.23B | 39.52B | 40.97B | 43.28B | 44.62B | 44.43B | 46.85B | 48.92B | 48.80B | 49.80B |
|
Common Equity (Quarter)
|
2.35B | 2.69B | 0.00B | 2.92B | 2.87B | 3.07B | 0.55B | 3.26B | 3.28B | 0.00B | 0.00B | 1.89B | 0.00B | 2.01B | 2.07B | 4.15B | 0.90B | 6.46B | 2.29B | 6.91B | 3.30B | 1.40B | 2.58B | 7.88B | 2.84B | 1.42B | 1.35B | 3.29B | 3.36B | 3.43B | 8.47B | 8.65B | 3.67B | -0.00B | 3.38B | 5.93B | 3.39B | 9.78B | 5.78B | 9.80B | 3.40B | 0.01B | 7.46B | 9.72B | 0.59B | 0.59B | -0.02B | 13.19B | 14.00B | 14.04B | 3.44B | 14.10B | 9.29B | 3.48B | -0.77B | 13.74B | 10.82B | 3.52B | -0.02B | 12.18B | 15.85B | 13.06B | 16.93B | 0.59B | 17.32B | 18.04B | 18.60B |
|
Shareholder's Equity (Quarter)
|
2.35B | 2.69B | 2.77B | 2.92B | 2.87B | 3.07B | 3.17B | 3.26B | 1.76B | 0.89B | 3.39B | 1.89B | 3.66B | 3.81B | 0.91B | 2.16B | 6.32B | 6.46B | 1.09B | 6.90B | 7.15B | 0.01B | 7.60B | 7.87B | 1.57B | 7.70B | 3.14B | 3.29B | 1.72B | 3.37B | 8.46B | 8.65B | 1.91B | 8.91B | 3.38B | 9.32B | -0.09B | 9.78B | 9.08B | 3.40B | 10.41B | 10.63B | 0.01B | 9.72B | 11.41B | 11.89B | 0.01B | 13.19B | 3.45B | 14.06B | 0.02B | 0.01B | -0.54B | 3.48B | -0.07B | 3.51B | 14.24B | 14.00B | 0.59B | -0.60B | 12.33B | 13.06B | 16.93B | 0.02B | 17.32B | 18.04B | 18.60B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 10.24B | | 10.32B | 10.58B | 10.83B | 11.04B | 11.46B | 11.37B | 11.53B | 11.86B | 11.97B | 12.38B | 12.56B | 13.12B | 23.50B | 23.81B | 23.96B | 24.45B | 25.17B | 25.08B | 25.20B | 25.25B | 25.37B | 25.18B | 24.94B | 25.69B | 26.34B | 26.40B | 25.88B | 26.40B | 27.20B | 28.52B | 32.81B | 32.87B | 33.25B | 33.96B | 33.31B | 34.74B | 36.42B | | 37.47B | 36.05B | 39.07B | 40.17B | 41.71B | 43.04B | 45.64B | 46.70B | 48.48B | 48.99B | 47.95B | 48.42B | 49.79B | 50.94B | 52.18B | 52.75B | 55.05B | 57.29B | 59.71B | 62.28B | 61.90B | 64.60B | 66.79B | 67.39B | 68.91B |
|
Retained Earnings (Quarter)
|
| | 1.51B | | 1.55B | 0.59B | 0.55B | 1.74B | 1.76B | 0.53B | 0.66B | 0.81B | 0.79B | 0.89B | 0.91B | 1.08B | 0.90B | 0.98B | 1.09B | 1.23B | 1.44B | 1.40B | 1.70B | 1.80B | 1.57B | 1.42B | 1.35B | 1.59B | 1.72B | 1.73B | 1.57B | 1.72B | 1.91B | 2.15B | 2.48B | 0.01B | -0.09B | -0.18B | -0.09B | 0.06B | 0.19B | | -0.09B | 6.04B | 0.43B | 7.38B | 0.58B | 0.37B | 0.43B | 0.32B | 0.39B | -0.24B | 9.29B | -1.04B | -0.02B | 10.26B | -0.74B | 10.78B | -0.48B | 12.18B | -0.62B | -0.19B | -0.62B | -0.39B | 13.84B | -0.14B | -0.11B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | | | |
|
Treasury Shares (Quarter)
|
| | | | | | -0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | |