MKL Balance Sheet (2009-2025) | MKL

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.69B1.04B0.85B0.64B0.69B0.82B0.69B0.65B0.77B0.92B0.70B0.69B0.72B0.74B0.86B0.80B1.70B2.12B1.98B2.15B1.94B1.77B2.48B1.96B1.85B2.26B3.07B2.28B2.01B2.16B1.74B1.85B2.32B2.20B2.05B1.95B2.35B2.01B2.42B2.22B3.07B3.83B4.83B4.59B4.34B3.88B3.68B3.94B3.98B3.89B3.70B3.54B4.14B4.03B4.31B4.35B3.75B3.63B3.51B3.87B3.69B4.19B3.72B4.05B3.96B
Short-term Investments (Quarter) 0.49B0.36B0.32B0.33B0.43B0.60B0.49B0.54B0.46B0.47B0.73B0.97B1.38B1.00B1.16B1.45B1.35B1.75B1.69B1.59B1.73B2.19B2.32B1.64B1.32B2.00B1.99B2.34B2.18B1.70B2.00B2.04B1.95B6.55B1.08B6.38B6.88B1.20B5.68B0.93B1.90B6.99B7.53B8.21B2.76B9.02B8.66B2.06B2.42B2.67B2.49B8.69B8.57B9.58B10.57B2.79B11.59B11.78B11.70B1.89B2.12B2.03B
Cash & Current Investments (Quarter) 0.69B1.04B1.34B0.64B1.05B1.14B1.02B1.08B1.37B1.41B1.24B1.16B1.19B1.47B1.84B2.18B2.70B3.27B3.43B3.50B3.69B3.45B4.08B3.69B4.04B4.59B4.71B3.61B4.00B4.15B4.07B4.03B4.02B2.00B2.20B4.09B3.89B8.90B3.09B8.80B9.10B4.27B9.52B5.76B6.49B11.34B11.41B11.89B6.70B13.00B12.55B5.75B5.97B6.81B6.52B12.99B12.93B13.32B14.20B6.30B15.46B15.48B15.89B5.61B6.16B6.00B
Receivables - Net (Quarter) 0.28B0.33B0.34B0.02B0.39B0.42B0.36B0.35B0.46B0.48B0.45B0.41B0.51B1.42B1.25B1.14B1.40B1.52B1.29B1.14B1.19B1.33B1.25B1.13B1.41B1.43B1.31B1.28B1.43B1.59B1.59B1.57B1.75B1.94B1.82B1.69B1.96B2.19B1.85B2.11B2.36B2.00B0.41B2.25B2.63B0.49B2.43B0.53B0.72B0.65B2.96B0.51B0.66B0.68B3.49B3.61B4.23B3.91B3.63B0.60B0.81B0.71B3.96B
Receivables - Other (Quarter) 0.15B0.13B0.09B0.10B0.10B0.10B0.25B0.21B0.17B0.15B0.18B0.19B0.19B0.17B0.05B0.06B0.03B0.04B
Receivables (Quarter) 0.43B0.33B0.34B0.15B0.39B0.42B0.36B0.44B0.46B0.48B0.45B0.51B0.51B1.42B1.25B1.24B1.40B1.52B1.29B1.24B1.19B1.33B1.25B1.38B1.41B1.43B1.31B1.50B1.43B1.59B1.59B1.74B1.75B1.94B1.82B1.85B1.96B2.19B2.03B2.31B2.56B2.18B0.41B2.25B2.63B0.49B2.49B0.53B0.72B0.65B3.02B0.51B0.66B0.68B3.49B3.61B4.23B3.91B3.66B0.60B0.81B0.71B4.00B
Non-Current Assets
Buildings (Quarter) 0.02B0.03B0.05B0.06B0.08B0.08B0.08B0.12B0.14B
Land & Improvements (Quarter) 0.02B0.03B0.05B0.06B0.07B0.07B0.07B0.09B0.09B
Long-Term Investments (Quarter) 7.00B7.19B7.42B7.48B7.61B7.92B7.68B7.95B8.14B7.97B8.35B8.36B8.90B14.48B14.46B14.85B14.98B15.71B15.87B16.16B16.04B16.08B15.83B15.11B15.79B16.79B16.82B16.97B17.22B17.10B17.62B18.07B17.85B18.15B18.42B16.84B17.30B18.52B18.76B16.06B16.65B18.33B19.71B21.09B22.91B22.94B23.41B23.04B21.17B21.10B22.20B23.00B23.47B23.78B26.52B27.71B28.36B30.01B30.05B30.07B31.00B32.16B32.84B
Goodwill (Quarter) 0.40B0.47B0.61B0.67B1.04B1.01B0.97B1.02B1.02B1.07B1.05B1.04B1.04B1.04B1.17B1.17B1.17B1.17B1.14B1.14B1.22B1.43B1.78B1.79B1.78B1.78B2.24B2.22B2.19B2.31B2.31B2.61B2.60B2.60B2.60B2.61B2.70B2.90B2.77B2.77B2.80B2.64B2.64B2.63B2.62B2.62B2.63B2.74B2.74B2.74B2.77B2.83B2.82B2.82B
Intangibles (Quarter) 0.00B0.00B0.37B0.13B0.56B0.57B0.69B0.68B0.73B0.70B0.68B0.67B0.65B0.79B0.78B0.75B0.73B0.72B0.71B0.81B0.99B1.36B0.34B1.27B1.24B1.73B1.71B1.70B1.74B1.69B1.87B1.82B1.78B1.74B1.70B1.72B1.82B1.77B1.73B1.69B1.75B1.71B1.68B1.63B1.59B1.55B1.55B1.51B1.46B1.64B1.62B1.57B1.54B
Goodwill & Intangibles (Quarter) 0.50B0.50B0.50B0.64B0.78B0.77B0.77B0.87B0.97B0.99B1.00B1.05B1.07B1.17B1.57B1.53B1.71B1.70B1.79B1.75B1.72B1.71B1.70B1.96B1.95B1.92B1.90B1.86B1.85B2.02B2.42B3.13B2.13B3.05B3.96B3.93B3.88B4.05B4.00B4.47B4.43B4.39B4.34B4.30B4.41B4.72B4.55B4.50B4.48B4.39B4.35B4.30B4.26B4.21B4.17B4.29B4.25B4.20B4.41B4.44B4.39B4.37B
Long-Term Deferred Tax (Quarter) 0.41B-0.01B
Other Non-Current Assets (Quarter) 0.43B0.43B0.32B0.50B0.46B0.44B0.48B0.47B0.49B0.59B0.68B0.11B0.67B0.40B0.60B1.07B0.63B0.58B0.99B0.52B0.99B0.52B0.37B0.94B0.93B0.35B0.97B0.90B0.26B1.01B0.28B1.22B0.39B1.25B0.28B1.38B0.35B0.42B1.91B2.11B0.79B0.67B2.39B0.62B0.67B0.57B0.90B1.32B1.21B3.59B1.08B3.65B3.67B3.88B0.58B0.65B4.19B0.75B0.50B0.48B4.17B0.57B4.54B
Assets (Quarter) 10.24B10.32B10.58B10.83B11.04B11.46B11.37B11.53B11.86B11.97B12.38B12.56B13.12B23.50B23.81B23.96B24.45B25.17B25.08B25.20B25.25B25.37B25.18B24.94B25.69B26.34B26.40B25.88B26.40B27.20B28.52B32.81B32.87B33.25B33.96B33.31B34.74B36.42B37.47B36.05B39.07B40.17B41.71B43.04B45.64B46.70B48.48B48.99B47.95B48.42B49.79B50.94B52.18B52.75B55.05B57.29B59.71B62.28B61.90B64.60B66.79B67.39B68.91B
Liabilities
Current Liabilities
Other Accumulated Expenses (Quarter) 5.43B5.33B5.36B5.40B5.48B5.51B5.46B5.37B10.26B10.57B10.51B10.40B10.28B10.48B10.39B10.25B10.26B10.20B10.26B10.12B10.14B10.31B11.44B13.58B13.64B13.63B13.89B14.28B14.33B14.34B14.44B14.73B15.04B15.25B15.72B16.22B16.60B17.00B17.61B18.18B18.84B19.06B20.19B20.95B21.31B21.37B22.14B23.48B24.14B24.65B25.88B26.63B27.89B28.52B29.14B30.86B
Current Deferred Revenue (Quarter) 0.72B0.79B0.83B0.84B0.91B0.96B0.97B0.92B0.98B1.04B1.05B1.00B1.09B2.33B2.31B2.13B2.36B2.56B2.46B2.25B2.32B2.41B2.38B2.17B2.42B2.53B2.47B2.26B2.58B2.71B2.75B3.31B3.57B3.70B3.82B3.61B3.89B4.12B4.06B4.19B4.41B4.51B4.43B4.84B5.26B5.51B5.38B5.92B6.34B6.51B6.22B6.57B7.07B7.20B6.64B7.15B8.24B7.89B7.06B7.69B9.07B8.23B7.25B
Non-Current Liabilities
Pension (Quarter) 1.46B1.48B1.49B1.48B1.45B1.36B1.31B1.19B1.16B1.16B1.12B1.15B1.15B1.16B1.05B1.04B1.06B1.11B1.07B1.09B1.03B1.03B1.00B1.01B1.03B0.99B0.98B1.00B1.03B1.07B0.98B0.98B0.93B-0.02B0.82B0.78B0.73B0.65B0.67B0.64B0.60B0.65B0.62B0.59B0.62B0.58B0.59B0.61B0.60B
Minority Interest (Quarter) 0.02B0.02B0.02B0.02B0.06B0.07B0.07B0.07B0.07B0.09B0.09B0.09B0.07B0.07B0.07B0.07B0.05B0.06B0.06B0.06B0.06B0.05B0.05B0.06B0.07B0.07B0.07B0.07B0.09B0.09B0.15B0.17B0.16B0.16B0.16B0.17B0.15B0.15B0.17B0.18B0.16B0.21B0.24B0.25B0.23B0.23B0.23B0.46B0.48B0.50B0.51B0.52B0.49B0.46B0.47B0.47B0.50B0.48B0.52B0.01B0.58B0.53B0.02B-0.00B
Non-Current Deferred Tax Liability (Quarter) 0.34B0.41B0.00B
Other Non-Current Liabilities (Quarter) 0.29B0.28B0.25B0.33B0.28B0.30B0.31B0.40B0.42B0.46B0.52B0.61B0.64B0.63B0.68B0.78B0.66B0.74B0.88B1.05B1.00B0.94B0.94B1.03B0.95B1.08B1.06B1.10B1.08B1.33B1.75B1.65B1.81B1.84B1.80B2.11B2.26B2.50B2.08B2.73B2.84B2.95B3.08B3.35B3.53B3.83B3.74B3.30B3.29B3.46B3.42B3.60B3.59B3.93B3.96B3.98B4.43B4.97B4.45B4.63B4.74B5.72B
Total Non-Current Liabilities (Quarter) 7.16B7.18B7.26B7.30B7.50B7.82B7.79B7.67B7.77B7.76B7.97B7.97B8.25B16.47B16.60B16.43B16.83B17.21B16.96B16.49B16.32B16.62B16.48B16.01B16.42B16.75B16.73B16.24B16.58B16.83B19.46B21.39B21.74B21.80B22.18B22.24B22.66B23.60B23.71B24.08B24.71B25.18B25.70B26.54B28.07B28.90B29.44B30.65B31.38B32.26B32.59B33.24B33.88B34.64B35.59B37.01B39.30B40.19B39.46B42.40B44.29B44.06B44.08B
Total Liabilities (Quarter) -2.35B-2.69B7.45B-2.92B7.46B7.51B7.64B7.78B8.12B8.09B8.07B8.18B8.22B8.49B8.58B8.89B17.10B17.27B17.21B17.49B17.96B17.84B17.54B17.32B17.56B17.43B17.04B17.37B17.82B17.80B17.33B17.66B18.16B19.46B23.14B23.39B23.61B24.02B24.03B24.77B25.86B-0.01B26.22B26.16B27.44B28.02B28.65B29.62B31.42B32.42B33.28B34.40B34.68B35.55B36.05B36.66B37.48B38.23B39.52B40.97B43.28B44.62B44.43B46.85B48.92B48.80B49.80B
Shareholder's Equity
Common Equity (Quarter) 2.35B2.69B0.00B2.92B2.87B3.07B0.55B3.26B3.28B0.00B0.00B1.89B0.00B2.01B2.07B4.15B0.90B6.46B2.29B6.91B3.30B1.40B2.58B7.88B2.84B1.42B1.35B3.29B3.36B3.43B8.47B8.65B3.67B-0.00B3.38B5.93B3.39B9.78B5.78B9.80B3.40B0.01B7.46B9.72B0.59B0.59B-0.02B13.19B14.00B14.04B3.44B14.10B9.29B3.48B-0.77B13.74B10.82B3.52B-0.02B12.18B15.85B13.06B16.93B0.59B17.32B18.04B18.60B
Shareholder's Equity (Quarter) 2.35B2.69B2.77B2.92B2.87B3.07B3.17B3.26B1.76B0.89B3.39B1.89B3.66B3.81B0.91B2.16B6.32B6.46B1.09B6.90B7.15B0.01B7.60B7.87B1.57B7.70B3.14B3.29B1.72B3.37B8.46B8.65B1.91B8.91B3.38B9.32B-0.09B9.78B9.08B3.40B10.41B10.63B0.01B9.72B11.41B11.89B0.01B13.19B3.45B14.06B0.02B0.01B-0.54B3.48B-0.07B3.51B14.24B14.00B0.59B-0.60B12.33B13.06B16.93B0.02B17.32B18.04B18.60B
Liabilities and Shareholders Equity (Quarter) 10.24B10.32B10.58B10.83B11.04B11.46B11.37B11.53B11.86B11.97B12.38B12.56B13.12B23.50B23.81B23.96B24.45B25.17B25.08B25.20B25.25B25.37B25.18B24.94B25.69B26.34B26.40B25.88B26.40B27.20B28.52B32.81B32.87B33.25B33.96B33.31B34.74B36.42B37.47B36.05B39.07B40.17B41.71B43.04B45.64B46.70B48.48B48.99B47.95B48.42B49.79B50.94B52.18B52.75B55.05B57.29B59.71B62.28B61.90B64.60B66.79B67.39B68.91B
Retained Earnings (Quarter) 1.51B1.55B0.59B0.55B1.74B1.76B0.53B0.66B0.81B0.79B0.89B0.91B1.08B0.90B0.98B1.09B1.23B1.44B1.40B1.70B1.80B1.57B1.42B1.35B1.59B1.72B1.73B1.57B1.72B1.91B2.15B2.48B0.01B-0.09B-0.18B-0.09B0.06B0.19B-0.09B6.04B0.43B7.38B0.58B0.37B0.43B0.32B0.39B-0.24B9.29B-1.04B-0.02B10.26B-0.74B10.78B-0.48B12.18B-0.62B-0.19B-0.62B-0.39B13.84B-0.14B-0.11B
Preferred Shares (Quarter) 0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B
Treasury Shares (Quarter) -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B