|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.67M | 873.18M | -48.81M | -882.82M | 116.75M | 711.52M | 537.80M | 715.93M | 53.27M | 794.09M | 1,049.18M | 289.85M | 946.94M | 561.43M | 129.35M | 677.18M | 763.79M | 582.09M | -204.36M | 1,185.46M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.60M | -2261.15M | 463.69M | 1,388.94M | 842.53M | -2205.74M | -253.62M | 8.51M | 902.39M | -2321.66M | -418.53M | 288.77M | -56.16M | -1997.72M | 246.84M | -172.79M | 454.69M | -1764.62M | 220.27M | -756.60M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 809.27M | 651.62M | 414.87M | 506.12M | 959.28M | 829.17M | 284.18M | 724.44M | 955.66M | 822.53M | 630.65M | 578.62M | 890.78M | 493.94M | 376.19M | 504.40M | 1,218.47M | 662.19M | 15.91M | 428.87M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02M | 64.49M | 51.70M | 58.85M | 98.74M | 45.43M | 37.18M | 42.26M | 75.64M | 103.53M | 71.95M | 57.20M | 51.89M | 73.95M | 40.71M | 50.64M | 52.42M | 63.12M | 47.27M | 44.33M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.21M | 276.23M | | | | 65.00M | | | 3.58M | | 48.98M | 158.25M | | 0.52M | | 60.00M | | 46.21M | 20.16M | 4.21M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | | 106.85M | 2.66M | | 91.86M | | 41.30M | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.77M | 216.79M | 119.55M | 250.48M | 187.71M | 594.59M | 592.00M | 401.83M | 366.11M | 766.64M | 546.79M | 637.32M | 439.00M | 445.64M | 500.47M | 544.25M | 781.28M | 551.92M | 547.82M | 813.49M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -495.15M | -205.31M | -49.98M | -353.38M | -879.96M | -386.88M | -108.53M | -265.03M | -969.07M | -1360.97M | -564.17M | -994.12M | -326.07M | -514.26M | 192.81M | -109.41M | -719.30M | -554.01M | -348.22M | -197.32M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.03M | -3.21M | -4.81M | -36.99M | 1.77M | 7.72M | -11.45M | -12.43M | -8.55M | 3.46M | -4.89M | -22.96M | -14.78M | -11.38M | 3.83M | -13.37M | -15.94M | -13.27M | -24.03M | -16.70M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -124.90M | -69.62M | -18.85M | -367.86M | -104.34M | -104.26M | -412.15M | -217.73M | -169.41M | -200.43M | -102.73M | 357.93M | -189.46M | -363.61M | -105.80M | -821.95M | -170.83M | -111.48M | -79.55M | -341.93M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.03M | -2.76M | -19.41M | -81.14M | -90.42M | 87.61M | 19.84M | -5.61M | -13.24M | 26.04M | -19.05M | -3.17M | 35.27M | -50.35M | 19.49M | 47.12M | -6.53M | -10.31M | -10.17M | -2.85M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.19M | 373.94M | 326.64M | -296.27M | -115.45M | 425.64M | -216.66M | 236.08M | -196.07M | -712.83M | -55.29M | -60.74M | 410.51M | -434.27M | 482.69M | -379.85M | 321.81M | -13.60M | -422.02M | -113.23M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 784.25M | 587.13M | 363.18M | 447.27M | 860.54M | 783.74M | 247.00M | 682.18M | 880.01M | 719.00M | 558.70M | 521.43M | 838.89M | 419.99M | 335.48M | 453.76M | 1,166.05M | 599.07M | -31.35M | 384.54M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.22M | 376.70M | 346.05M | -215.13M | -25.03M | 338.03M | -236.50M | 241.68M | -182.82M | -738.87M | -36.25M | -57.57M | 375.25M | -383.92M | 463.20M | -426.96M | 328.34M | -3.29M | -411.86M | -110.39M |