|
Revenue
|
148.94M | 125.45M | 115.08M | 110.04M | 89.22M | 85.12M | 4.09M | 81.55M | 37.58M | 43.41M | 61.38M | 47.83M | 65.89M |
|
Interest income - Loans
|
| | | | | | | 200.30M | | | | | |
|
Interest income - Investments
|
| | | | 4.08M | 2.50M | 4.16M | 16.17M | 5.55M | 5.11M | 6.60M | | |
|
Interest Income - Debt Securities
|
| 13.83M | 9.55M | | | | | | | | | | |
|
Interest Income - Total
|
96.38M | 151.00M | 141.57M | 141.27M | 123.01M | 128.84M | 156.47M | 171.66M | 74.53M | 70.66M | 180.30M | 260.33M | 408.50M |
|
Interest Expense - Fed Funds
|
11.89M | 24.76M | 27.90M | 29.15M | 32.48M | 40.11M | 63.18M | | | | | | |
|
Interest Expenses
|
15.01M | 25.55M | 26.50M | 31.23M | 33.78M | 43.72M | 70.50M | 90.11M | 36.95M | 27.25M | 118.92M | 212.50M | 342.60M |
|
Interest Income - Net
|
81.37M | 125.45M | 115.08M | 110.04M | 89.22M | 85.12M | 85.97M | 81.55M | 37.58M | 43.41M | 61.38M | 47.83M | 65.89M |
|
Trading Income
|
24.57M | -115.59M | 3.64M | -17.15M | -10.39M | -13.99M | -39.45M | -50.82M | | | | | |
|
Other Non-Interest Income
|
43.01M | | | | | | | | | | | | |
|
Non-Interest Income
|
67.57M | -115.59M | 3.64M | -17.15M | -10.39M | -13.99M | -39.45M | -50.82M | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | 1.10M | | | | | | |
|
Restructuring Costs
|
| | | | | | | | 10.20M | | | | |
|
Other Operating Expenses
|
14.01M | 23.27M | 24.58M | 24.66M | 22.32M | 22.84M | 25.50M | 30.96M | 23.27M | 30.69M | 43.06M | 38.67M | 34.95M |
|
Operating Expenses
|
14.01M | 23.27M | 24.58M | 24.66M | 22.32M | 22.84M | 26.60M | 30.96M | 33.47M | 30.69M | 43.06M | 38.67M | 34.95M |
|
Operating Income
|
| | | | | | -37.41M | | | | | | |
|
EBIT
|
149.95M | -5.25M | 132.13M | 41.65M | 95.95M | 149.66M | -37.41M | 179.80M | -383.01M | 99.55M | 76.08M | 267.67M | 395.20M |
|
Other Non Operating Income
|
67.57M | -132.98M | -51.26M | -12.18M | 8.61M | 19.81M | -13.54M | -2.51M | 1.53M | 0.04M | | 30.19M | |
|
Non Operating Income
|
67.57M | -132.98M | 15.13M | -74.96M | -4.74M | 43.65M | -71.46M | 39.10M | -424.07M | 59.57M | -61.17M | 46.02M | 21.66M |
|
EBT
|
134.94M | -30.80M | 105.63M | 10.42M | 62.16M | 105.94M | -12.09M | 89.69M | -419.96M | 72.30M | -42.84M | 55.17M | 52.60M |
|
Tax Provisions
|
| 3.04M | -0.08M | | | | | | | | | | |
|
Profit After Tax
|
134.94M | -31.58M | 109.40M | 13.82M | 63.68M | 118.56M | 3.50M | 97.34M | -421.58M | 104.19M | -53.10M | 53.78M | 55.74M |
|
Equity Income
|
| 2.26M | 3.68M | 3.40M | 1.52M | 12.62M | 15.59M | 7.64M | -1.63M | 31.89M | -10.26M | -1.39M | 3.14M |
|
Net Income - Minority
|
| | | | | | | -2.94M | -2.06M | | | | |
|
Income from Continuing Operations
|
134.94M | -33.84M | 105.71M | 10.42M | 62.16M | 105.94M | -12.09M | 89.69M | -419.96M | 72.30M | -42.84M | 55.17M | 52.60M |
|
Consolidated Net Income
|
134.94M | -33.84M | 105.71M | 10.42M | 62.16M | 105.94M | -1.94M | -4.42M | 0.67M | 72.30M | -42.84M | 55.17M | 52.60M |
|
Income towards Parent Company
|
134.94M | -33.84M | 105.71M | 10.42M | 62.16M | 105.94M | -1.94M | -7.36M | -1.40M | 72.30M | -42.84M | 55.17M | 52.60M |
|
Preferred Dividend Payments
|
4.14M | 13.47M | 13.47M | 13.47M | 13.47M | 13.47M | 13.47M | 16.12M | 20.55M | 18.79M | 18.34M | 18.34M | 19.35M |
|
Net Income towards Common Stockholders
|
130.80M | -45.05M | 95.93M | 0.35M | 50.21M | 105.09M | -11.90M | 76.80M | -430.89M | 85.87M | -71.44M | 35.44M | 36.38M |
|
EPS (Basic)
|
7.20 | -1.61 | 3.38 | 0.01 | 1.80 | 3.77 | -0.42 | 2.52 | -36.79 | 5.29 | -3.12 | 1.68 | 1.23 |
|
EPS (Weighted Average and Diluted)
|
7.18 | -1.61 | 3.37 | 0.01 | 1.80 | 3.77 | -0.42 | 2.52 | -36.79 | 5.29 | -3.12 | 1.68 | 1.23 |
|
Shares Outstanding (Weighted Average)
|
| | | | 9.23M | 9.40M | 10.73M | 10.92M | 13.82M | 23.92M | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | 27.95M | 27.88M | 28.39M | 32.20M | 11.73M | 16.23M | | | |