|
EBITDA Margin Growth (1y)
|
| | | 12,752.00 | 6,244.00 | -4547.00 | 12,370.00 | -6877.00 | -7230.00 | -133163.00 | -40110.00 | -26918.00 | 11,146.00 | 131,443.00 | 45,366.00 | -189099.00 | -6796.00 | -4819.00 | 11,164.00 | 233,377.00 | 5,270.00 | 14,605.00 | -14461.00 | -23153.00 | -33997.00 | -6471.00 | 29,145.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -21043.00 | 10,161.00 | -6267.00 | 17,625.00 | -222894.00 | -2880.00 | -6539.00 | 16,419.00 | 17,360.00 | 9,621.00 | 141,229.00 | 42,068.00 | 21,124.00 | -35522.00 | 3,316.00 | 25,848.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23,235.00 | 8,635.00 | 3,520.00 | 14,328.00 | -12670.00 | -31606.00 | 1,596.00 | 31,104.00 |
|
EBITDA Margin (QoQ)
|
10,407.00 | 11,346.00 | -21597.00 | 12,595.00 | 3,900.00 | 555.00 | -4681.00 | -6651.00 | 3,547.00 | -125377.00 | 88,372.00 | 6,541.00 | 41,611.00 | -5081.00 | 2,295.00 | -227924.00 | 223,914.00 | -3104.00 | 18,277.00 | -5711.00 | -4192.00 | 6,231.00 | -10789.00 | -14403.00 | -15036.00 | 33,757.00 | 24,827.00 |
|
EBIT Margin Growth (1y)
|
| | | 12,752.00 | 6,244.00 | -4547.00 | 12,370.00 | -6877.00 | -7230.00 | -135681.00 | -42840.00 | -29567.00 | 10,643.00 | 133,484.00 | 48,095.00 | -186450.00 | -6292.00 | -4341.00 | 11,164.00 | 233,377.00 | 5,270.00 | 14,605.00 | -14461.00 | -23153.00 | -33997.00 | -6471.00 | 29,145.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -23692.00 | 9,657.00 | -6744.00 | 17,625.00 | -222894.00 | -2880.00 | -6539.00 | 16,419.00 | 17,360.00 | 9,621.00 | 143,748.00 | 44,798.00 | 23,774.00 | -35019.00 | 3,793.00 | 25,848.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23,235.00 | 8,635.00 | 3,520.00 | 14,328.00 | -12670.00 | -31606.00 | 1,596.00 | 31,104.00 |
|
EBIT Margin (QoQ)
|
10,407.00 | 11,346.00 | -21597.00 | 12,595.00 | 3,900.00 | 555.00 | -4681.00 | -6651.00 | 3,547.00 | -127896.00 | 88,161.00 | 6,621.00 | 43,757.00 | -5055.00 | 2,772.00 | -227924.00 | 223,914.00 | -3104.00 | 18,277.00 | -5711.00 | -4192.00 | 6,231.00 | -10789.00 | -14403.00 | -15036.00 | 33,757.00 | 24,827.00 |
|
EBT Margin Growth (1y)
|
| | | 12,496.00 | 5,243.00 | -6208.00 | 10,033.00 | -9132.00 | -10619.00 | 107,869.00 | -116038.00 | 88,848.00 | 5,998.00 | -116151.00 | 118,123.00 | -308327.00 | -11515.00 | -858.00 | 14,657.00 | 238,176.00 | 17,454.00 | 16,945.00 | -16522.00 | -27435.00 | -42343.00 | -23081.00 | 453.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 92,212.00 | 622.00 | -14490.00 | 12,119.00 | -228611.00 | -16137.00 | -9139.00 | 16,743.00 | 18,697.00 | 11,937.00 | -100064.00 | 116,258.00 | -97585.00 | -36404.00 | -6994.00 | -1412.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22,062.00 | 6,561.00 | 1,597.00 | 10,254.00 | -17869.00 | -41025.00 | -15276.00 | 674.00 |
|
EBT Margin (QoQ)
|
10,423.00 | 11,331.00 | -21304.00 | 12,046.00 | 3,170.00 | -120.00 | -5063.00 | -7119.00 | 1,682.00 | 118,369.00 | -228970.00 | 197,766.00 | -81167.00 | -3780.00 | 5,305.00 | -228684.00 | 215,644.00 | 6,877.00 | 20,819.00 | -5164.00 | -5078.00 | 6,368.00 | -12648.00 | -16077.00 | -19986.00 | 25,629.00 | 10,887.00 |
|
Enterprise Value Growth (1y)
|
| | | 37.88% | 31.38% | 24.31% | -0.53% | 2.31% | -3.98% | -0.26% | 21.41% | 3.39% | -5.35% | -3.43% | -24.20% | -84.49% | -92.75% | -85.97% | -65.46% | 80.66% | 227.09% | 59.74% | 3.08% | 0.90% | -28.93% | -63.00% | -19.46% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 13.40% | 6.09% | 6.19% | -2.91% | -45.26% | -59.61% | -48.69% | -31.75% | -33.83% | -39.22% | -39.96% | -35.38% | -34.37% | -44.76% | -56.39% | -34.06% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.39% | -22.30% | -23.14% | -20.09% | -21.45% | -31.29% | -39.68% | -23.39% |
|
Enterprise Value (QoQ)
|
14.14% | 0.48% | 14.71% | 4.81% | 8.76% | -4.93% | -8.22% | 7.80% | 2.07% | -1.24% | 11.73% | -8.20% | -6.56% | 0.76% | -12.31% | -81.22% | -56.31% | 94.94% | 115.91% | -1.75% | -20.90% | -4.80% | 39.33% | -3.83% | -44.29% | -50.44% | 203.26% |
|
FCF Margin Growth (1y)
|
| | | -171.00 | -2118.00 | -317.00 | 6,234.00 | 3,896.00 | 39.00 | 242,596.00 | 55,788.00 | 21,651.00 | 172.00 | -244511.00 | -49439.00 | -195618.00 | -30382.00 | -13518.00 | -3041.00 | 171,663.00 | 27,751.00 | 15,139.00 | -5328.00 | -5420.00 | 1,350.00 | -5432.00 | -48.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 25,376.00 | -1906.00 | -2231.00 | 12,583.00 | -170071.00 | -30170.00 | -15433.00 | 3,308.00 | -2304.00 | -2458.00 | -242889.00 | -57808.00 | -29375.00 | -1280.00 | -3811.00 | -8417.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,421.00 | -4537.00 | -610.00 | 4,214.00 | -3828.00 | -1069.00 | -5725.00 | -2068.00 |
|
FCF Margin (QoQ)
|
1,724.00 | 223.00 | -8108.00 | 5,989.00 | -222.00 | 2,025.00 | -1558.00 | 3,651.00 | -4079.00 | 244,581.00 | -188366.00 | -30485.00 | -25558.00 | -102.00 | 6,706.00 | -176664.00 | 139,679.00 | 16,762.00 | 17,183.00 | -1961.00 | -4233.00 | 4,150.00 | -3284.00 | -2052.00 | 2,537.00 | -2632.00 | 2,099.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 11.92% | 36.77% | 29.63% | -92.88% | -47.73% | 12.98% | -20.58% | -20.98% | 179.19% | 24.70% | 71.05% | -36.33% | -102.95% | | | 82.67% | 1,826.46% | | | -13.49% | 44.80% | -43.49% | 251.20% | 16.05% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 17.76% | 24.44% | 20.76% | -67.04% | -26.89% | | | -2.77% | 12.43% | -4.33% | -22.24% | 0.21% | -9.67% | -26.52% | -1.17% | 22.40% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.63% | 6.23% | -13.51% | -43.69% | 1.47% | -10.98% | 5.57% | -1.60% |
|
FCF Payout Ratio (QoQ)
|
-19.89% | -5.06% | 1,669.85% | -91.69% | -2.10% | -10.01% | -2.81% | -38.96% | 111.63% | -36.74% | -3.30% | 115.67% | -5.48% | -13.23% | -64.00% | -109.99% | | | | -5.61% | 30.37% | -66.03% | 106.97% | 58.00% | -49.12% | 111.09% | -31.61% |
|
Gross Margin (QoQ)
|
| | | | | | | | | | 29,814.00 | 3,174.00 | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 421.86% | 16.90% | -43.01% | 213.90% | -63.95% | -63.01% | -113.79% | -117.08% | -123.64% | 19.68% | 407.39% | 611.76% | -6,458.56% | -48.43% | 8.02% | 150.71% | 124.51% | 302.84% | 192.75% | -60.23% | -94.03% | -123.12% | -80.11% | -43.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -34.71% | -19.72% | -37.73% | 40.00% | -96.51% | -38.88% | -22.93% | 29.90% | 56.04% | 35.47% | 127.15% | 92.22% | 43.58% | -35.36% | -14.33% | -17.39% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.19% | 1.46% | -5.25% | 22.30% | -39.39% | -17.21% | -23.24% | -13.20% |
|
Interest Coverage Ratio (QoQ)
|
374.39% | 85.20% | -86.99% | 356.64% | 6.26% | -9.71% | -28.36% | -47.56% | 9.04% | -133.65% | 11.22% | 27.44% | 652.06% | -13.57% | 47.80% | -1,029.94% | 104.34% | 81.05% | 243.04% | -9.09% | -28.65% | 31.57% | -53.40% | -86.34% | -376.16% | 213.16% | 32.50% |
|
Net Margin Growth (1y)
|
| | | 13,612.00 | 6,057.00 | -4306.00 | 11,129.00 | -8956.00 | -11747.00 | 236,925.00 | -135362.00 | 73,883.00 | 6,136.00 | -248657.00 | 137,695.00 | -317666.00 | -14047.00 | 24,668.00 | 54,553.00 | 289,758.00 | 17,700.00 | -3900.00 | -61611.00 | -58291.00 | -45053.00 | -28938.00 | 1,261.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 78,539.00 | 445.00 | -16038.00 | 13,462.00 | -252738.00 | -19659.00 | 12,936.00 | 56,886.00 | 45,975.00 | 9,789.00 | -227889.00 | 130,637.00 | -86199.00 | -41399.00 | -8170.00 | -5797.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50,631.00 | 4,098.00 | 4,729.00 | 6,404.00 | -21272.00 | -47011.00 | -19902.00 | -3464.00 |
|
Net Margin (QoQ)
|
10,748.00 | 11,274.00 | -21311.00 | 12,902.00 | 3,193.00 | 911.00 | -5876.00 | -7183.00 | 401.00 | 249,583.00 | -378163.00 | 202,062.00 | -67347.00 | -5210.00 | 8,189.00 | -253299.00 | 236,273.00 | 33,506.00 | 38,074.00 | -18094.00 | -35785.00 | 11,905.00 | -19637.00 | -14774.00 | -22547.00 | 28,019.00 | 10,562.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | 88,161.00 | 6,621.00 | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | -15.00 | -37.00 | -45.00 | -35.00 | 16.00 | 38.00 | 47.00 | 37.00 | 0.00 | -2.00 | -4.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -18.00 | -40.00 | -47.00 | -38.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -2.00 | -4.00 | -3.00 | |
|
Return on Assets (QoQ)
|
| | | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15.00 | -22.00 | -8.00 | 10.00 | 36.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | 6.00 | -1.00 | -5.00 | -7.00 | -13.00 | -12.00 | -10.00 | -6.00 | -2.00 | -74.00 | -122.00 | -115.00 | -109.00 | 78.00 | 130.00 | 128.00 | 123.00 | 3.00 | -10.00 | -21.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -10.00 | -87.00 | -137.00 | -128.00 | -124.00 | -8.00 | -2.00 | 7.00 | 12.00 | 7.00 | -2.00 | -8.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | -5.00 | -17.00 | -21.00 | |
|
Return on Equity (QoQ)
|
| | | 4.00 | 1.00 | -2.00 | 3.00 | -2.00 | -3.00 | -5.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | -73.00 | -49.00 | 6.00 | 7.00 | 114.00 | 3.00 | 5.00 | 1.00 | -6.00 | -10.00 | -6.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 55.00 | -1.00 | -38.00 | -46.00 | -101.00 | -82.00 | -91.00 | -62.00 | -31.00 | -557.00 | -622.00 | -774.00 | -1157.00 | 619.00 | 755.00 | 947.00 | 1,330.00 | 3.00 | -138.00 | -228.00 | -236.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -76.00 | -639.00 | -752.00 | -883.00 | -1288.00 | -19.00 | 41.00 | 110.00 | 143.00 | 66.00 | -5.00 | -55.00 | -63.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 97.00 | -16.00 | -135.00 | -163.00 | -194.00 |
|
Return on Sales (QoQ)
|
| | | 31.00 | 13.00 | -16.00 | 27.00 | -25.00 | -24.00 | -24.00 | -27.00 | -6.00 | -34.00 | 5.00 | 5.00 | -532.00 | -100.00 | -147.00 | -378.00 | 1,244.00 | 36.00 | 45.00 | 5.00 | -83.00 | -106.00 | -45.00 | -3.00 |