|
Cash & Equivalents
|
40.69M | 41.90M | 46.04M | 52.47M | 29.65M | 29.15M | 61.72M | 15.20M | 25.29M | 31.14M | 30.34M | 31.58M | 50.78M | 60.10M | 31.47M | 81.70M | 92.30M | 68.15M | 44.59M | 47.93M | 51.64M | 64.01M | 101.75M | 68.10M | 50.54M | 88.58M | 77.64M |
|
Short-term Investments
|
0.33M | 6.90M | 0.31M | 3.70M | 0.42M | 0.30M | 0.12M | 2.13M | 4.57M | 4.22M | 4.90M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
41.02M | 48.80M | 46.35M | 56.17M | 30.07M | 29.45M | 61.83M | 17.33M | 29.87M | 35.37M | 35.24M | 31.58M | 50.78M | 60.10M | 31.47M | 81.70M | 92.30M | 68.15M | 44.59M | 47.93M | 51.64M | 64.01M | 101.75M | 68.10M | 50.54M | 88.58M | 77.64M |
|
Receivables
|
| | 3.15M | 4.58M | 12.88M | | | | 108.95M | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| | | | | | | | | | | | | | | | | | | 518.35M | | | 506.53M | 495.71M | 211.85M | 35.35M | 20.39M |
|
Loans - Gross
|
| | | | | | | | | | | 98.57M | | 118.00M | 146.52M | 158.69M | 158.05M | 127.69M | 122.88M | 111.55M | 58.21M | 62.28M | | | | | |
|
Loans
|
| | | | | | | | | | | | | | | | | | | 13.96M | | | | | | | |
|
Land & Improvements
|
| | | | | | | | | | 29.10M | 29.10M | 29.10M | 29.10M | 29.10M | | | | | | | | | | | | |
|
Other Non-Current Assets
|
44.05M | 40.52M | 37.30M | 26.58M | 22.73M | 48.11M | 40.85M | 37.62M | 42.28M | 50.98M | 45.92M | 49.81M | 32.85M | 27.85M | 30.79M | 43.68M | 41.40M | 1.08M | 5.11M | 14.39M | 39.92M | 23.71M | 27.09M | 32.15M | 45.63M | 52.08M | 25.23M |
|
Assets
|
3,281.06M | 3,016.49M | 3,008.09M | 2,628.64M | 2,620.64M | 3,234.51M | 3,544.47M | 3,789.30M | 3,697.08M | 3,512.49M | 3,894.79M | 3,548.93M | 4,007.14M | 3,797.91M | 4,748.91M | 4,347.82M | 1,558.64M | 855.60M | 1,101.22M | 1,400.05M | 1,942.60M | 2,168.29M | 2,373.08M | 3,362.73M | 3,838.96M | 3,879.64M | 4,451.73M |
|
Accounts Payables
|
4.27M | 4.22M | 4.59M | 3.97M | 31.83M | 250.73M | 95.43M | 4.26M | 117.36M | 134.60M | 212.84M | | | | | | | 31.40M | 105.02M | 51.14M | | | | | | | |
|
Dividends payables
|
13.42M | 13.23M | 13.16M | 13.16M | 13.16M | 13.21M | 16.21M | 13.39M | 13.39M | 14.10M | 14.37M | 14.37M | 16.35M | 16.36M | 14.73M | 14.73M | | | | 1.24M | 2.79M | 3.39M | 3.35M | 5.02M | 5.02M | 4.72M | 4.66M |
|
Payables
|
17.70M | 17.45M | 17.74M | 17.13M | 44.99M | 263.94M | 111.64M | 17.65M | 130.75M | 148.70M | 227.21M | 14.37M | 16.35M | 16.36M | 14.73M | 14.73M | | 31.40M | 105.02M | 52.38M | 2.79M | 3.39M | 3.35M | 5.02M | 5.02M | 4.72M | 4.66M |
|
Accumulated Expenses
|
3.01M | 2.98M | 2.94M | 2.57M | 2.45M | 3.59M | 5.34M | 5.23M | 5.87M | 7.19M | 5.46M | | | | | | | | | | | | | | | | |
|
Current Taxes
|
0.58M | 0.95M | 1.19M | 1.72M | 0.43M | 0.80M | 1.18M | 1.54M | 0.55M | 0.92M | 1.30M | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
2,556.92M | 2,250.00M | 2,226.36M | 1,900.51M | 1,879.34M | 2,256.74M | 2,694.55M | 3,004.41M | 2,826.58M | 2,634.18M | 2,913.38M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.50M | 0.49M | 0.42M | 2.91M | 0.48M | 1.77M | 1.54M | 40.76M | 0.79M | 0.63M | 1.03M | 42.10M | 33.73M | 48.83M | 43.44M | 24.68M | 32.27M | 8.45M | 20.94M | 18.75M | 7.88M | 9.02M | 11.04M | 10.37M | 14.87M | 26.31M | 21.89M |
|
Total Non-Current Liabilities
|
2,634.30M | 2,369.48M | 2,334.30M | 1,969.86M | 1,955.55M | 2,549.61M | 2,836.31M | 3,034.28M | 2,990.47M | 2,815.30M | 3,181.89M | 2,850.82M | 3,241.78M | 3,018.22M | 3,871.30M | 3,474.10M | 1,167.70M | 481.77M | 689.81M | 971.59M | 1,479.42M | 1,693.39M | 1,872.29M | 2,781.98M | 3,276.43M | 3,374.66M | 3,965.55M |
|
Total Liabilities
|
2,634.80M | 2,369.97M | 2,334.72M | 1,972.77M | 1,956.03M | 2,551.38M | 2,837.85M | 3,075.04M | 2,991.26M | 2,815.93M | 3,182.92M | 2,892.91M | 3,275.51M | 3,067.05M | 3,914.74M | 3,498.77M | 1,199.97M | 490.22M | 710.75M | 990.34M | 1,487.30M | 1,702.41M | 1,883.33M | 2,792.35M | 3,291.31M | 3,400.97M | 3,987.44M |
|
Total Debt
|
2,556.92M | 2,250.00M | 2,226.36M | 1,900.51M | 1,879.34M | 2,256.74M | 2,694.55M | 3,004.41M | 2,826.58M | 2,634.18M | 2,913.38M | | | | | | | | | | | | | | | | |
|
Common Equity
|
646.26M | 646.52M | 673.37M | 655.88M | 664.61M | 683.13M | 706.63M | 714.26M | 705.83M | 696.56M | 711.87M | 656.01M | 731.64M | 730.86M | 834.17M | 849.05M | 358.67M | 365.38M | 390.47M | 409.70M | 455.31M | 465.88M | 489.75M | 570.38M | 547.65M | 478.67M | 464.30M |
|
Shareholder's Equity
|
646.26M | 646.52M | 673.37M | 655.88M | 664.61M | 683.13M | 706.63M | 714.26M | 705.83M | 696.56M | 711.87M | 656.01M | 731.64M | 730.86M | 834.17M | 849.05M | 358.67M | 365.38M | 390.47M | 409.70M | 455.31M | 465.88M | 489.75M | 570.38M | 547.65M | 478.67M | 464.30M |
|
Liabilities and Shareholders Equity
|
3,281.06M | 3,016.49M | 3,008.09M | 2,628.64M | 2,620.64M | 3,234.51M | 3,544.47M | 3,789.30M | 3,697.08M | 3,512.49M | 3,894.79M | 3,548.93M | 4,007.14M | 3,797.91M | 4,748.91M | 4,347.82M | 1,558.64M | 855.60M | 1,101.22M | 1,400.05M | 1,942.60M | 2,168.29M | 2,373.08M | 3,362.73M | 3,838.96M | 3,879.64M | 4,451.73M |
|
Retained Earnings
|
-98.37M | -93.89M | -64.28M | -81.89M | -73.30M | -56.70M | -40.27M | -32.77M | -41.28M | -50.58M | -44.94M | -100.90M | -91.47M | -92.51M | -100.56M | -85.92M | -576.61M | -573.54M | -552.96M | -518.06M | -482.20M | -474.70M | -448.06M | -446.80M | -469.61M | -527.64M | -539.75M |
|
Preferred Shares
|
111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 111.29M | 115.00M | 111.29M | 110.54M | 238.48M | 93.91M | 220.47M | 220.47M | 220.47M | 220.47M | 220.47M | 220.47M |
|
Treasury Shares
|
0.12M | 0.04M | 0.02M | 0.61M | 0.25M | 0.56M | | | | | | | | | | | | | | | | | 0.11M | | | 1.43M | 0.38M |
|
Shares Outstanding
|
28.17M | 27.86M | 27.70M | 27.70M | 27.70M | 27.81M | 28.19M | 28.19M | 28.20M | 28.20M | 28.74M | 28.74M | 32.70M | 32.71M | 32.74M | 10.91M | 10.91M | 11.27M | 12.04M | 13.81M | 15.50M | 16.16M | 15.91M | 23.91M | 23.91M | 22.49M | |