|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.69M | 0.44M | 1.20M | 0.30M | 0.04M | 0.01M | 0.04M | 299.00 | 0.30M | 0.02M | 0.00M | 0.04M | 0.04M | 0.03M | 0.00M | 200.00 | 0.00M | 321.00 | 0.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.69M | 0.44M | 1.20M | 0.30M | 0.04M | 0.01M | 0.04M | 299.00 | 0.30M | 0.02M | 0.00M | 0.04M | 0.04M | 0.03M | 0.00M | 200.00 | 0.00M | 321.00 | 0.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.04M | 0.06M | 0.11M | 0.12M | | 0.01M | | | | | | | 0.03M | 0.04M | 0.03M | 0.04M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | 0.04M | 0.06M | 0.11M | 0.12M | | 0.01M | | | | | | | 0.03M | 0.04M | 0.03M | 0.04M | 0.03M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.02M | 0.03M | 0.03M | 0.03M | 0.06M | | 90.00 | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.07M | 0.09M | 0.13M | 0.14M | 0.05M | 0.06M | 0.06M | | | 0.01M | 0.01M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 1.74M | 0.50M | 1.31M | 0.44M | 0.31M | 0.32M | 0.18M | 0.07M | 0.32M | 0.03M | 0.00M | 0.06M | 0.05M | 0.06M | 0.04M | 0.05M | 0.04M | 0.04M | 0.13M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.98M | 0.61M | 0.94M | 1.00M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.88M | 2.35M | 3.48M | 5.70M | 5.68M | 5.52M | 0.04M | 0.05M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.13M | 0.13M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.13M | 0.13M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 2.19M | 5.70M | 9.35M | 9.93M | 10.51M | 10.32M | 2.42M | 0.05M | | | | | | | 0.15M | 0.14M | 0.13M | 0.13M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 3.93M | 6.20M | 10.65M | 10.37M | 10.82M | 10.65M | 2.60M | 0.11M | 0.32M | 0.03M | 0.00M | 0.06M | 0.05M | 0.06M | 0.19M | 0.19M | 0.17M | 0.17M | 0.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.59M | 2.38M | 3.98M | 5.00M | 5.79M | 6.47M | 7.35M | 8.34M | 8.30M | 1.90M | 7.84M | 6.60M | 7.35M | 5.37M | 4.17M | 4.34M | 3.87M | 4.30M | 4.03M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | | | 1.49M | 3.32M | 6.19M | 5.05M | 6.17M | 1.60M | 1.14M | 0.43M | 1.14M | 1.24M | 1.00M | | 0.55M | 0.54M | 0.64M | 0.50M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.13M | | | | | | | | | 1.55M | | | 0.18M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.09M | 2.50M | 3.98M | 6.49M | 9.11M | 12.66M | 12.40M | 14.51M | 9.89M | 3.05M | 9.82M | 7.75M | 8.59M | 6.55M | 4.17M | 4.88M | 4.41M | 4.94M | 4.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.04M | 0.08M | 0.17M | 0.02M | 0.51M | 0.92M | 0.01M | 0.24M | 0.79M | 0.83M | 0.74M | 0.49M | 0.15M | | 0.15M | 0.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.17M | 0.17M | 0.10M | 0.10M | | 0.12M | | | 2.22M | 0.10M | 2.45M | 2.45M | 0.10M | 2.72M | 2.76M | 0.10M | 3.39M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | 0.57M | 0.57M | 0.46M | 0.57M | 0.46M | 0.46M | 0.43M | 0.15M | 0.15M | 0.41M | 0.15M | 0.39M | 0.39M | 0.38M | 0.37M | 0.37M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.09M | 0.10M | 0.16M | 0.28M | 0.26M | 0.33M | 0.44M | 0.51M | 0.54M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.33M | 3.17M | 5.56M | 7.70M | 10.50M | 14.37M | 17.80M | 20.40M | 15.30M | 17.51M | 14.13M | 14.73M | 15.20M | 12.10M | 18.44M | 15.02M | 15.90M | 17.60M | 19.40M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.06M | 0.04M | | | | 0.02M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16M | 7.32M | 6.34M | 6.37M | 4.20M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20M | | | | 0.83M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 1.27M | 3.19M | 3.97M | 4.10M | 4.13M | 4.40M | 3.94M | 3.55M | 3.52M | | 0.10M | 0.10M | 0.10M | 0.10M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.08M | 0.08M | | | | | | | | | 0.10M | 2.72M | 2.76M | 3.32M | 3.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 14.59M | 18.36M | | | | | | | | | 26.51M | 19.63M | 19.48M | 20.63M | 20.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 2.59M | 6.26M | 9.53M | 11.61M | 14.67M | 18.44M | 21.74M | 23.93M | 18.77M | 17.51M | 14.13M | 14.73M | 15.18M | 12.06M | 26.61M | 22.34M | 22.24M | 23.95M | 23.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | 0.57M | 0.57M | 0.46M | 0.57M | 0.46M | 0.46M | 0.43M | 0.15M | 0.15M | 0.41M | 0.15M | 0.39M | 0.39M | 0.38M | 0.37M | 0.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 1.34M | -0.06M | 1.12M | -1.24M | -3.85M | -7.79M | -19.14M | -23.81M | -18.46M | -17.48M | -14.13M | -14.67M | -15.14M | -12.00M | -26.42M | -22.15M | -22.07M | -23.79M | -23.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 1.34M | -0.06M | 1.12M | -1.24M | -3.85M | -7.79M | -19.14M | -23.81M | -18.46M | -17.48M | -14.13M | -14.67M | -15.14M | -12.00M | -26.42M | -22.15M | -22.07M | -23.79M | -23.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 3.93M | 6.20M | 10.65M | 10.37M | 10.82M | 10.65M | 2.60M | 0.11M | 0.32M | 0.03M | 0.00M | 0.06M | 0.05M | 0.06M | 0.19M | 0.19M | 0.17M | 0.17M | 0.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.17M | -18.64M | -20.41M | -25.48M | -29.12M | -32.93M | -37.01M | -48.71M | -54.33M | -61.87M | -63.42M | -62.05M | -62.00M | -62.41M | -60.34M | -63.86M | -60.41M | -60.49M | -63.70M | -63.36M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | | 0.01M | 0.01M | 242.00 | 0.03M | 0.01M | 242.00 | 242.00 | 0.00M | | | | | 250.00 | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |