Mitesco Balance Sheet (2011-2025) | MITI

Balance Sheet Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.00M0.00M0.12M0.00M0.00M0.00M0.01M0.03M2.36M1.57M0.81M0.16M0.05M0.01M0.01M0.02M0.02M0.05M0.03M0.02M0.02M55.0055.0055.000.00M0.01M0.00M0.01M284.00851.000.08M0.01M0.02M0.10M0.10M1.20M1.69M0.44M1.20M0.30M0.04M0.01M0.04M299.000.30M0.03M0.00M0.04M0.04M0.03M0.00M200.000.00M321.00
Cash & Current Investments 0.00M0.00M0.12M0.00M0.00M0.00M0.01M0.03M2.36M1.57M0.81M0.16M0.05M0.01M0.01M0.02M0.02M0.05M0.03M0.02M0.02M55.0055.0055.000.00M0.01M0.00M0.01M284.00851.000.08M0.01M0.02M0.10M0.10M1.20M1.69M0.44M1.20M0.30M0.04M0.01M0.04M299.000.30M0.03M0.00M0.04M0.04M0.03M0.00M200.000.00M321.00
Receivables - Net 0.00M0.00M0.01M0.00M0.03M0.03M0.00M0.00M0.00M0.00M0.02M0.00M0.02M0.01M0.04M0.03M0.00M0.01M0.04M0.06M0.11M0.12M0.01M0.03M0.04M0.03M0.04M
Receivables - Other 0.27M0.90M0.09M0.03M
Receivables 0.00M0.00M0.28M0.00M0.03M0.03M0.00M0.90M0.00M0.00M0.02M0.00M0.02M0.01M0.04M0.03M0.03M0.01M0.04M0.06M0.11M0.12M0.01M0.03M0.04M0.03M0.04M
Inventory 0.11M0.00M0.00M0.02M0.03M0.03M0.03M0.06M90.00
Current Deferred Tax Assets 0.63M
Prepaid Assets 0.01M0.04M0.01M0.04M0.13M0.11M0.13M0.12M0.13M0.02M0.01M0.03M0.00M0.01M0.01M0.02M0.00M0.01M0.01M0.00M0.01M0.03M0.03M0.07M0.09M0.13M0.14M0.05M0.06M0.06M0.01M0.01M0.03M0.00M0.00M0.00M0.00M
Current Assets 291.000.00M0.31M0.00M0.06M0.02M0.06M2.38M1.58M0.86M0.16M0.16M0.22M0.17M0.22M0.05M0.03M0.19M0.00M0.01M0.01M55.000.00M0.03M0.00M0.01M284.00851.000.09M0.02M0.02M0.11M0.06M2.77M1.74M0.50M1.31M0.44M0.31M0.32M0.18M0.07M0.32M0.03M0.00M0.06M0.05M0.06M0.04M0.05M0.04M0.04M
Non-Current Assets
Construction in Progress 0.42M0.30M1.98M0.61M0.94M1.00M
Property, Plant & Equipment (Net) 0.09M0.07M0.06M0.05M0.05M0.05M0.05M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.90M0.88M2.35M3.48M5.70M5.68M5.52M0.04M0.05M
Goodwill 0.56M
Intangibles 0.01M0.01M0.33M0.67M0.61M0.65M0.65M0.68M0.69M0.72M0.81M0.77M0.69M0.59M0.50M0.15M0.15M0.15M0.15M0.15M
Goodwill & Intangibles 0.01M0.01M0.33M0.67M0.61M0.65M0.65M0.68M0.69M0.72M0.81M0.77M0.69M0.59M0.50M0.71M0.15M0.15M0.15M0.15M
Long-Term Deferred Tax 4.83M6.20M
Other Non-Current Assets 0.17M0.06M0.05M0.04M0.04M0.03M0.01M0.81M0.04M0.03M0.01M2.29M0.00M
Non-Current Assets 0.01M0.01M0.86M0.74M0.67M0.76M0.75M0.78M0.78M0.79M0.85M0.81M0.71M0.62M0.53M0.72M0.01M0.01M0.01M0.01M0.73M1.20M2.19M5.70M9.35M9.93M10.51M10.32M2.42M0.05M0.15M0.14M0.13M0.13M
Assets 0.01M0.01M1.16M0.75M0.72M0.78M0.80M3.16M2.36M1.65M1.01M0.96M0.92M0.79M0.74M0.05M0.03M0.91M0.00M0.01M0.01M55.000.00M0.03M0.00M0.01M284.00851.000.10M0.03M0.02M0.11M0.80M3.97M3.93M6.20M10.65M10.37M10.82M10.65M2.60M0.11M0.32M0.03M0.00M0.06M0.05M0.06M0.19M0.19M0.17M0.17M
Liabilities
Current Liabilities
Accounts Payables 0.00M600.000.47M0.45M0.44M0.62M0.68M0.36M0.45M0.39M0.88M0.98M1.01M1.12M1.14M0.41M0.47M0.60M0.59M0.62M0.75M0.70M0.77M0.77M0.78M0.85M0.91M0.80M0.81M0.76M0.65M0.51M0.43M0.50M1.07M0.70M0.59M2.38M3.98M5.00M5.79M6.47M7.35M8.34M8.30M1.90M7.84M7.39M7.35M5.37M4.17M4.34M4.23M4.30M
Notes Payables 0.07M0.07M0.09M0.07M0.10M0.01M252.000.04M0.12M0.12M0.10M0.04M0.07M0.26M0.26M0.07M0.20M0.20M0.16M0.25M0.33M0.41M0.21M0.20M0.25M0.75M0.81M0.32M0.46M0.46M1.49M3.32M6.19M5.05M6.17M2.80M2.10M0.95M1.14M1.24M1.00M0.55M0.55M0.54M0.64M
Dividends payables 967.000.00M0.00M0.01M0.03M0.08M0.13M1.55M1.69M
Payables 0.08M0.08M0.56M0.45M0.44M0.69M0.79M0.37M0.45M0.39M0.92M1.10M1.14M1.22M1.14M0.41M0.47M0.64M0.66M0.62M1.01M0.95M0.84M0.97M0.98M1.01M1.16M1.13M1.22M0.96M0.85M0.77M1.19M1.31M1.40M1.19M1.14M2.50M3.98M6.49M9.11M12.66M12.40M14.51M11.09M4.00M10.34M8.54M8.59M8.06M4.72M4.88M4.77M4.94M
Accumulated Expenses 0.02M0.02M0.21M0.17M0.04M0.13M0.22M0.14M0.13M0.28M0.31M0.00M0.30M0.18M0.25M0.01M0.06M0.05M0.08M0.08M0.10M0.12M0.15M0.08M0.10M0.09M0.06M0.13M0.18M0.28M0.08M0.11M0.13M0.14M0.14M0.00M0.01M0.01M0.01M0.04M0.08M0.17M0.59M0.51M0.92M0.44M0.74M0.79M0.83M0.74M0.49M0.59M0.36M0.36M
Other Accumulated Expenses 0.09M0.09M0.09M0.10M0.10M0.10M0.10M0.17M0.17M0.10M0.10M0.10M0.12M0.10M0.10M2.22M2.45M2.45M2.45M2.67M2.72M2.76M3.32M
Short term Debt 0.09M0.27M0.55M0.99M1.36M0.12M1.62M1.89M1.97M0.12M0.12M0.12M0.12M0.11M0.26M0.11M0.06M0.20M0.01M0.05M0.20M0.20M0.00M0.12M0.79M1.49M1.17M0.98M1.12M0.81M0.46M0.46M0.46M0.46M0.57M0.57M0.46M0.57M0.68M0.46M0.43M0.42M0.41M0.41M0.40M4.69M0.39M0.38M1.17M
Current Leases 0.01M0.03M0.09M0.10M0.16M0.28M0.26M0.33M0.44M0.51M0.54M0.09M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Current Deferred Revenue 0.01M0.01M0.02M0.03M0.14M0.39M0.34M0.32M0.28M0.32M0.30M0.27M0.25M0.00M0.00M0.01M
Total Current Liabilities 0.09M0.09M0.81M0.92M1.05M0.91M1.23M0.89M0.92M1.98M2.88M3.23M3.56M3.96M4.22M0.56M0.71M1.06M1.07M1.12M1.26M1.25M1.39M1.25M1.29M1.48M1.53M1.82M1.85M2.62M2.42M2.16M2.43M2.72M3.03M1.32M1.33M3.17M5.56M7.74M10.54M14.40M17.80M20.40M15.30M17.51M14.13M14.73M15.20M12.10M18.44M15.02M15.90M17.60M
Non-Current Liabilities
Convertible Debt 0.78M1.17M1.17M1.16M1.45M1.75M0.05M2.08M2.02M0.03M0.22M0.12M0.01M0.06M0.04M0.02M
Non-Current Deffered Revenue 0.01M0.00M845.00629.000.00M
Preferred Stock Liabilities 8.16M7.32M6.34M6.37M
Liabilities from Discontinued Operations 3.10M2.15M9.96M
Non-Current Deferred Tax Liability -0.07M-0.05M8.20M10.34M
Operating Leases 0.32M0.33M1.40M3.20M3.97M4.15M4.40M4.40M3.94M3.55M3.52M0.10M0.10M0.10M0.10M
Other Non-Current Liabilities 0.01M845.000.38M0.38M0.28M0.09M0.11M0.08M0.08M0.10M2.72M2.76M3.32M
Total Non-Current Liabilities 0.01M1.05M0.78M0.83M0.88M0.94M0.00M2.85M3.18M2.14M3.25M11.50M14.59M18.36M26.51M19.63M19.48M20.63M
Total Liabilities 0.09M0.09M0.81M0.92M1.05M1.68M2.06M1.78M1.86M1.98M2.88M3.23M3.56M3.96M4.22M0.56M0.71M1.06M1.07M1.12M1.26M1.25M1.39M1.25M1.29M1.48M1.66M1.82M1.85M2.62M2.42M2.16M2.43M2.72M3.34M1.62M2.59M6.26M9.53M11.61M14.67M18.44M21.74M23.93M18.77M17.51M14.13M14.73M15.18M12.06M26.61M22.34M22.24M23.95M
Shareholder's Equity
Total Debt 0.09M0.27M0.55M0.99M1.36M0.12M1.62M1.89M1.97M0.12M0.12M0.12M0.12M0.11M0.26M0.11M0.06M0.20M0.01M0.05M0.20M0.20M0.00M0.12M0.79M1.49M1.17M0.98M1.12M0.81M0.46M0.46M0.46M0.46M0.57M0.57M0.46M0.57M0.68M0.46M0.43M0.42M0.41M0.41M0.40M4.69M0.39M0.38M1.17M
Common Equity -0.09M-0.08M0.35M-0.17M-0.32M-0.90M-1.25M-1.38M0.50M-0.33M-1.87M2.26M-2.64M-3.17M-3.48M-0.52M-0.67M-0.16M-1.07M-1.11M-1.25M-1.25M-1.39M-1.25M-1.28M-1.45M-1.65M-1.81M-1.85M-2.62M-2.32M-2.13M98.80M-2.61M-2.54M2.35M1.34M-0.06M1.12M-1.24M-3.85M-7.79M-19.14M-23.81M-18.46M-17.48M-14.13M-14.67M-15.14M-12.00M-26.42M-22.15M-22.07M-23.79M
Shareholder's Equity -0.09M-0.08M0.35M-0.17M-0.32M-0.90M-1.25M-1.38M0.50M-0.33M-1.87M2.26M-2.64M-3.17M-3.48M-0.52M-0.67M-0.16M-1.07M-1.11M-1.25M-1.25M-1.39M-1.25M-1.28M-1.45M-1.65M-1.81M-1.85M-2.62M-2.32M-2.13M98.80M-2.61M-2.54M2.35M1.34M-0.06M1.12M-1.24M-3.85M-7.79M-19.14M-23.81M-18.46M-17.48M-14.13M-14.67M-15.14M-12.00M-26.42M-22.15M-22.07M-23.79M
Liabilities and Shareholders Equity 0.01M0.01M1.16M0.75M0.72M0.78M0.80M3.16M2.36M1.65M1.01M0.96M0.92M0.79M0.74M0.05M0.03M0.91M0.00M0.01M0.01M55.000.00M0.03M0.00M0.01M284.00851.000.10M0.03M0.02M0.11M0.80M3.97M3.93M6.20M10.65M10.37M10.82M10.65M2.60M0.11M0.32M0.03M0.00M0.06M0.05M0.06M0.19M0.19M0.17M0.17M
Retained Earnings 0.25M0.25M-6.91M7.55M8.08M-9.34M-0.00M-10.95M-11.77M12.74M15.62M-16.51M17.13M-17.83M-18.31M-0.64M-1.48M-3.41M-5.52M-5.76M-5.97M-6.10M-6.28M-6.34M-6.66M-7.24M-7.69M-8.17M-8.65M-9.94M-11.58M-11.72M-12.49M-13.52M-14.44M-17.17M-18.64M-20.41M-25.48M-29.12M-32.93M-37.01M-48.71M-54.33M-61.87M-63.42M-62.05M-62.00M-62.41M-60.34M-63.86M-60.41M-60.49M-63.70M
Preferred Shares 262.00262.00262.00262.00262.000.02M0.01M0.03M0.03M0.03M0.03M0.03M0.01M0.01M0.00M0.00M0.00M0.00M250.00250.000.00M0.00M
Treasury Shares 0.08M0.66M10.49M