|
Revenue
|
| -0.34M | 19.14M | 77.06M | 186.37M | 336.89M |
|
Cost of Revenue
|
| | | 12.37M | 47.04M | 81.64M |
|
Gross Profit
|
| -0.34M | 19.14M | 64.69M | 139.34M | 255.25M |
|
Research & Development
|
42.99M | 81.61M | 131.43M | 106.84M | 102.61M | 140.63M |
|
Selling, General & Administrative
|
11.75M | 22.69M | 59.22M | 89.07M | 145.88M | 202.22M |
|
Other Operating Expenses
|
| | 1.90M | 12.37M | 47.04M | 81.64M |
|
Operating Expenses
|
54.74M | 104.30M | 192.55M | 208.28M | 295.53M | 424.49M |
|
Operating Income
|
-54.74M | -104.30M | -173.41M | -131.22M | -109.15M | -87.61M |
|
EBIT
|
-54.74M | -104.30M | -173.41M | -131.22M | -109.15M | -87.61M |
|
Interest & Investment Income
|
2.23M | 1.56M | 0.37M | 3.86M | 13.73M | 13.79M |
|
Other Non Operating Income
|
-0.02M | -0.19M | -0.58M | 0.36M | -49.08M | 1.21M |
|
Non Operating Income
|
-0.02M | -0.19M | -0.58M | 0.36M | -2.82M | 1.21M |
|
EBT
|
-52.65M | -103.37M | -84.22M | -142.07M | -162.42M | -86.91M |
|
Tax Provisions
|
0.02M | 0.01M | 0.04M | -6.41M | 0.99M | 1.03M |
|
Profit After Tax
|
-52.55M | -103.27M | -83.99M | -135.66M | -163.41M | -87.94M |
|
Income from Continuing Operations
|
-52.67M | -103.38M | -84.25M | -135.66M | -163.41M | -87.94M |
|
Consolidated Net Income
|
-52.67M | -103.38M | -84.25M | -135.66M | -163.41M | -87.94M |
|
Income towards Parent Company
|
-52.67M | -103.38M | -84.25M | -135.66M | -163.41M | -87.94M |
|
Net Income towards Common Stockholders
|
-52.67M | -103.38M | -84.25M | -135.66M | -163.41M | -87.94M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
22.99M | 25.72M | 30.64M | 36.87M | 46.61M | 48.00M |
|
Shares Outstanding (Diluted Average)
|
| | | 33.98M | 40.89M | 47.52M |
|
EBITDA
|
-54.74M | -104.30M | -173.41M | -131.22M | -109.15M | -87.61M |
|
Tax Rate
|
| | | 4.51% | | |