|
Assets
|
240.86M | 294.65M | 352.91M | 646.62M | 670.75M |
|
Cash & Equivalents
|
142.09M | 131.34M | 128.00M | 286.33M | 222.50M |
|
Short-term Investments
|
89.73M | 125.20M | 123.72M | | 57.81M |
|
Cash & Current Investments
|
231.82M | 256.54M | 251.72M | 286.33M | 280.31M |
|
Receivables - Net
|
| 3.27M | 23.99M | 67.97M | 78.29M |
|
Receivables
|
| 3.27M | 23.99M | 67.97M | 78.29M |
|
Raw Materials
|
| 0.86M | | 3.00M | 3.03M |
|
Work In Process
|
| 0.57M | 5.35M | 9.87M | 16.09M |
|
Finished Goods
|
| 0.09M | 0.21M | 9.44M | 3.28M |
|
Inventory
|
| 1.51M | 5.57M | 22.31M | 22.40M |
|
Prepaid Assets
|
4.53M | 5.27M | 8.95M | 10.94M | 11.78M |
|
Current Assets
|
236.35M | 166.59M | 190.22M | 387.54M | 392.79M |
|
Property, Plant & Equipment (Net)
|
1.29M | 0.98M | 0.91M | 0.71M | 1.14M |
|
Long-Term Investments
|
| 4.98M | | | 12.53M |
|
Intangibles
|
| 18.74M | 58.95M | 252.93M | 249.82M |
|
Goodwill & Intangibles
|
| 18.74M | 58.95M | 252.93M | 249.82M |
|
Other Non-Current Assets
|
1.27M | 1.79M | 1.38M | 4.17M | 5.38M |
|
Non-Current Assets
|
4.51M | 128.06M | 162.68M | 259.08M | 277.97M |
|
Accounts Payables
|
3.15M | 9.17M | 8.69M | 7.42M | 14.62M |
|
Payables
|
3.15M | 9.17M | 8.69M | 7.42M | 14.62M |
|
Accumulated Expenses
|
13.41M | 30.72M | 54.02M | 78.54M | 111.93M |
|
Short term Debt
|
1.26M | 2.00M | 1.09M | | |
|
Current Leases
|
0.64M | 0.71M | 0.93M | 1.10M | 1.71M |
|
Total Current Liabilities
|
18.46M | 42.60M | 64.73M | 87.06M | 126.55M |
|
Convertible Debt
|
| | | 306.42M | 308.08M |
|
Operating Leases
|
2.63M | 1.90M | 1.26M | 0.62M | 7.97M |
|
Other Non-Current Liabilities
|
47.65M | 129.92M | 140.35M | 3.85M | 2.51M |
|
Total Non-Current Liabilities
|
21.12M | 44.52M | 70.52M | 394.10M | 442.61M |
|
Total Liabilities
|
68.77M | 174.44M | 210.87M | 397.95M | 445.11M |
|
Total Debt
|
1.26M | 2.00M | 1.09M | | |
|
Common Equity
|
172.09M | 120.21M | 142.04M | 248.67M | 225.64M |
|
Shareholder's Equity
|
172.09M | 120.21M | 142.04M | 248.67M | 225.64M |
|
Liabilities and Shareholders Equity
|
240.86M | 294.65M | 352.91M | 646.62M | 670.75M |
|
Retained Earnings
|
-173.17M | -257.16M | -392.82M | -556.24M | -644.18M |
|
Treasury Shares
|
0.26M | 0.12M | | 0.15M | 0.28M |