MIRM Balance Sheet (2020-2025) | MIRM

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 166.10M149.30M133.70M142.09M90.68M238.80M205.00M131.34M239.90M225.00M35.76M128.00M49.42M297.23M303.06M286.33M302.84M233.25M222.97M222.50M211.82M228.12M282.02M296.68M
Short-term Investments (Quarter) 87.50M66.29M84.97M89.73M122.44M131.91M134.19M125.20M93.64M69.69M149.59M123.72M82.65M32.73M2.97M45.13M61.48M57.81M65.85M76.43M93.53M86.64M
Cash & Current Investments (Quarter) 253.60M215.59M218.67M231.82M213.11M370.71M339.19M256.54M333.54M294.69M185.35M251.72M132.07M329.95M306.03M286.33M302.84M278.37M284.44M280.31M277.67M304.55M375.55M383.33M
Receivables - Net (Quarter) 0.40M3.27M7.87M13.99M16.34M23.99M24.66M35.33M47.83M67.97M55.00M60.43M68.53M78.29M95.85M106.84M107.13M123.33M
Receivables (Quarter) 0.40M3.27M7.87M13.99M16.34M23.99M24.66M35.33M47.83M67.97M55.00M60.43M68.53M78.29M95.85M106.84M107.13M123.33M
Raw Materials (Quarter) 0.86M0.86M0.44M3.00M2.89M2.79M2.79M3.03M3.03M2.92M2.87M2.90M
Work In Process (Quarter) 0.57M0.55M4.29M6.76M5.35M6.48M6.96M10.53M9.87M10.85M11.59M14.26M16.09M15.82M16.31M18.30M18.47M
Finished Goods (Quarter) 0.09M0.17M0.24M0.18M0.21M0.13M1.54M11.28M9.44M7.87M6.05M4.55M3.28M3.58M3.71M2.85M3.52M
Inventory (Quarter) 1.51M1.58M4.52M6.94M5.57M6.61M8.51M22.25M22.31M21.61M20.44M21.59M22.40M22.42M22.94M24.02M24.89M
Prepaid Assets (Quarter) 2.90M2.74M4.40M4.53M4.64M4.51M6.37M5.27M5.91M3.78M6.93M8.95M8.99M9.73M12.46M10.94M10.02M8.59M12.06M11.78M14.87M19.07M23.87M18.14M
Current Assets (Quarter) 162.44M152.07M138.15M236.35M217.75M228.37M196.81M166.59M155.27M147.25M215.56M190.22M172.33M383.52M388.58M387.54M389.46M367.83M386.63M392.79M410.82M453.40M530.58M549.68M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.40M1.42M1.35M1.29M1.21M1.13M1.06M0.98M0.90M0.83M0.80M0.91M0.88M0.87M0.79M0.71M0.50M1.10M1.21M1.14M1.11M1.18M1.28M1.86M
Long-Term Investments (Quarter) 6.53M14.99M15.00M4.98M17.07M9.32M12.53M20.91M17.11M2.47M8.11M
Intangibles (Quarter) 19.00M18.74M18.48M46.07M45.03M58.95M57.70M56.44M258.34M252.93M257.44M261.77M255.79M249.82M243.84M237.87M231.90M260.92M
Goodwill & Intangibles (Quarter) 19.00M18.74M18.48M46.07M45.03M58.95M57.70M56.44M258.34M252.93M257.44M261.77M255.79M249.82M243.84M237.87M231.90M260.92M
Other Non-Current Assets (Quarter) 0.16M0.16M0.34M1.27M1.43M1.43M1.64M1.79M2.03M1.72M1.71M1.38M1.34M1.15M1.51M4.17M3.87M0.25M5.38M5.38M0.42M0.48M9.92M12.02M
Non-Current Assets (Quarter) 10.37M3.69M3.71M4.51M4.49M19.30M38.36M128.06M122.88M149.99M148.79M162.68M161.20M60.07M262.06M259.08M262.50M292.93M281.27M277.97M279.43M272.43M254.54M293.13M
Assets (Quarter) 172.80M155.77M141.87M240.86M222.24M247.67M235.17M294.65M278.15M297.23M364.35M352.91M333.53M443.59M650.64M646.62M651.96M660.75M667.89M670.75M690.25M725.83M785.12M842.81M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 3.27M3.02M5.18M3.15M5.66M5.38M5.00M9.17M4.94M8.12M10.55M8.69M6.44M14.45M7.37M7.42M15.98M9.84M9.54M14.62M11.64M17.66M12.17M9.61M
Payables (Quarter) 3.27M3.02M5.18M3.15M5.66M5.38M5.00M9.17M4.94M8.12M10.55M8.69M6.44M14.45M7.37M7.42M15.98M9.84M9.54M14.62M11.64M17.66M12.17M9.61M
Accumulated Expenses (Quarter) 9.77M13.03M3.61M4.80M3.04M20.77M43.85M0.34M26.88M1.75M10.16M2.46M2.61M2.60M4.43M78.54M89.57M101.39M104.70M111.93M115.94M127.14M148.19M196.19M
Short term Debt (Quarter) 1.26M0.93M2.20M0.85M2.00M2.00M1.76M1.76M1.09M1.09M
Current Leases (Quarter) 0.51M0.53M0.62M0.64M0.65M0.67M0.69M0.71M0.73M0.75M0.78M0.93M0.91M1.06M1.08M1.10M0.36M1.07M1.51M1.71M
Total Current Liabilities (Quarter) 13.55M16.58M18.79M18.46M35.02M29.03M50.39M42.60M34.55M45.17M51.40M64.73M48.84M58.20M74.66M87.06M105.91M112.31M115.75M126.55M127.58M144.80M160.36M205.80M
Non-Current Liabilities
Convertible Debt (Quarter) 305.61M306.02M306.42M306.83M307.24M307.67M308.08M308.51M308.93M309.37M309.80M
Operating Leases (Quarter) 3.10M2.95M2.79M2.63M2.45M2.27M2.09M1.90M1.71M1.52M1.31M1.26M1.05M1.15M0.87M0.62M0.33M8.24M8.48M7.97M7.00M9.96M7.36M7.52M
Other Non-Current Liabilities (Quarter) 0.03M0.03M0.03M47.65M50.86M0.02M126.28M2.00M0.01M4.14M138.02M1.09M1.09M3.85M4.29M3.97M3.97M2.51M13.90M9.05M15.98M5.01M
Total Non-Current Liabilities (Quarter) 16.65M19.53M21.58M21.12M37.50M151.91M52.49M172.44M169.21M182.41M57.03M209.78M191.29M364.98M381.56M394.10M413.07M427.79M431.90M442.61M443.09M461.61M477.09M523.11M
Total Liabilities (Quarter) 16.68M19.56M21.61M68.77M88.36M151.93M178.77M174.44M169.22M186.55M195.05M210.87M192.38M364.98M381.56M397.95M417.36M431.77M435.87M445.11M456.99M470.67M493.07M528.12M
Shareholder's Equity
Total Debt (Quarter) 1.26M0.93M2.20M0.85M2.00M2.00M1.76M1.76M1.09M1.09M
Common Equity (Quarter) 156.12M136.21M120.25M172.09M133.88M95.74M56.40M120.21M108.93M110.69M169.30M142.04M141.15M78.61M269.08M248.67M234.60M228.99M232.02M225.64M233.26M255.16M292.05M314.69M
Shareholder's Equity (Quarter) 156.12M136.21M120.25M172.09M133.88M95.74M56.40M120.21M108.93M110.69M169.30M142.04M141.15M78.61M269.08M248.67M234.60M228.99M232.02M225.64M233.26M255.16M292.05M314.69M
Liabilities and Shareholders Equity (Quarter) 172.80M155.77M141.87M240.86M222.24M247.67M235.17M294.65M278.15M297.23M364.35M352.91M333.53M443.59M650.64M646.62M651.96M660.75M667.89M670.75M690.25M725.83M785.12M842.81M
Retained Earnings (Quarter) -91.21M0.32M0.17M0.08M-223.70M-0.01M-314.70M-0.04M-0.13M-320.69M-356.39M-0.22M0.14M-497.00M-1.46M-556.24M-581.50M-606.20M0.92M-644.18M-658.86M0.35M-661.81M-667.50M
Treasury Shares (Quarter) 0.36M0.32M0.29M0.26M0.22M0.19M0.16M0.12M0.09M0.06M0.02M0.14M0.15M0.30M0.29M0.28M0.28M0.35M0.35M0.35M0.35M