Mirion Technologies Balance Sheet (2019-2025) | MIR

Balance Sheet Jun2019 Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 35.80M118.40M86.70M101.10M84.00M84.20M90.60M58.40M73.50M88.30M87.40M100.50M128.80M120.20M122.20M133.30M175.20M185.80M262.60M933.20M
Short-term Investments 1.40M1.10M0.80M0.80M750.10M0.60M1.00M0.40M0.50M0.50M0.70M0.60M0.60M0.60M0.40M0.50M0.30M0.30M0.30M0.30M0.30M
Cash & Current Investments 37.20M119.50M87.50M101.90M750.10M84.60M85.20M91.00M58.90M74.00M89.00M88.00M101.10M129.40M120.60M122.70M133.60M175.50M186.10M262.90M933.50M
Receivables - Net 209.80M261.90M157.40M267.30M127.10M319.40M171.20M152.00M401.40M151.60M511.30M146.10M143.10M148.60M177.70M594.90M658.80M527.00M
Receivables - Other 108.90M133.20M125.50M122.50M129.00M137.80M163.10M163.60M181.20M48.70M62.60M63.60M70.30M67.00M71.80M91.60M98.90M
Receivables 318.70M395.10M282.90M389.80M256.10M457.20M334.30M315.60M582.60M151.60M560.00M208.70M206.70M218.90M244.70M666.70M750.40M625.90M
Inventory 90.20M113.20M123.60M123.20M130.40M143.10M143.30M157.50M161.80M155.70M144.10M146.80M148.30M154.00M133.20M143.50M145.10M146.00M
Current Deferred Tax Assets 6.50M0.30M0.60M
Prepaid Assets 16.70M0.72M0.60M0.50M28.30M0.33M31.50M28.80M29.70M35.00M33.60M32.60M32.50M32.00M44.10M38.50M37.70M38.80M41.30M41.00M51.40M58.20M
Current Assets 0.01M389.70M1.34M0.98M2.25M433.90M750.62M453.40M436.50M450.20M438.00M480.60M508.40M503.10M513.10M538.60M514.60M515.40M546.50M594.70M590.20M693.20M1,386.60M
Non-Current Assets
Property, Plant & Equipment (Net) 75.20M88.80M124.00M125.80M88.80M120.50M124.30M126.00M128.30M128.90M134.50M138.30M141.10M146.30M146.30M148.20M153.10M153.30M
Long-Term Investments 750.06M750.06M750.08M750.09M750.10M
Goodwill 511.60M522.60M681.50M1,662.60M1,652.50M257.20M165.10M1,418.00M1,424.90M1,425.20M1,414.60M1,447.60M1,440.20M1,436.40M1,452.60M1,426.20M1,439.60M1,470.70M1,525.60M
Intangibles 248.30M326.30M806.90M763.50M712.70M668.50M650.40M619.80M586.70M549.30M538.80M504.30M471.90M447.30M411.60M390.70M377.20M381.40M
Goodwill & Intangibles 511.60M770.90M1,007.80M2,469.50M2,416.00M969.90M833.60M2,068.40M2,044.70M2,011.90M1,963.90M1,986.40M1,944.50M1,908.30M1,899.90M1,837.80M1,830.30M1,847.90M1,907.00M
Long-Term Deferred Tax 0.08M0.27M0.40M0.78M0.92M
Other Non-Current Assets 0.40M0.50M0.20M0.50M0.70M24.40M0.30M14.60M1.00M15.90M14.80M18.40M25.10M19.10M29.80M29.00M26.80M26.80M13.70M16.70M
Non-Current Assets 854.10M750.13M750.33M750.48M-433.60M0.92M2,664.60M2,612.40M-449.90M2,397.30M2,258.10M2,226.40M2,193.20M2,145.80M2,179.90M2,134.10M2,111.90M2,107.40M2,041.30M2,035.40M2,044.60M2,109.20M
Assets 0.01M1,243.80M751.47M751.32M752.73M0.30M751.54M3,118.00M3,048.90M0.30M2,835.30M2,738.70M2,734.80M2,696.30M2,658.90M2,718.50M2,648.70M2,627.30M2,653.90M2,636.00M2,625.60M2,737.80M3,495.80M
Liabilities
Current Liabilities
Accounts Payables 636.0038.70M0.25M0.97M1.40M47.10M10.51M59.40M53.10M61.80M60.90M67.70M66.00M61.00M52.90M58.70M53.10M52.20M53.10M56.50M51.70M45.60M49.40M
Notes Payables 41.10M6.40M3.90M5.20M5.20M5.20M5.30M5.80M5.70M0.10M1.20M0.10M0.10M0.60M1.20M0.70M
Payables 636.0079.80M0.25M0.97M1.40M53.50M10.51M63.30M58.30M67.00M66.10M73.00M71.80M66.70M53.00M59.90M53.20M52.30M53.70M57.70M52.40M45.60M49.40M
Accumulated Expenses 64.10M0.50M0.38M0.38M84.30M26.25M75.40M74.00M73.60M74.10M79.80M74.90M76.30M82.10M95.60M79.00M83.10M103.40M99.30M113.90M91.00M96.10M
Short term Debt 3.40M3.40M39.80M39.50M
Current Leases 9.30M8.50M6.80M6.60M6.60M6.70M6.40M6.50M6.70M7.20M
Current Taxes 57.0057.00114.0057.0058.00
Current Deferred Revenue 39.60M50.40M73.00M72.10M63.80M72.50M83.00M78.20M74.10M86.20M103.40M95.80M94.20M88.80M96.60M92.20M88.90M93.20M
Total Current Liabilities 636.00183.50M0.75M73.02M64.75M188.20M99.50M221.00M213.40M213.10M221.30M244.30M233.30M224.50M228.20M265.70M234.60M236.20M252.60M263.40M265.00M272.40M287.00M
Non-Current Liabilities
Non-Current Debt 987.10M1,170.50M801.50M684.70M684.00M684.50M685.20M685.90M
Convertible Debt 387.90M753.60M
Non-Current Deffered Revenue 0.92M26.25M26.25M26.25M26.25M
Minority Interest 2.20M750.00M750.00M750.00M2.10M750.00M90.80M88.00M78.70M73.60M69.00M66.70M66.00M64.60M65.50M60.70M56.30M56.00M53.50M52.90M51.30M50.70M
Non-Current Deferred Tax Liability 63.50M40.10M161.00M149.40M136.10M120.70M116.30M109.30M97.60M89.20M159.10M77.30M70.20M64.10M61.10M54.10M53.60M51.80M
Operating Leases 49.90M48.10M46.30M45.00M43.30M41.60M37.70M35.80M34.90M33.10M34.90M35.20M33.50M32.90M32.30M34.40M
Other Non-Current Liabilities 59.34M71.68M61.48M37.40M60.74M68.10M48.20M38.50M40.60M44.60M48.30M52.00M48.40M55.30M4.70M44.50M49.30M40.10M37.50M40.20M41.00M
Total Non-Current Liabilities 1,960.30M27.00M27.59M29.52M802.50M38.76M1,265.90M1,243.50M801.40M1,219.70M1,226.90M1,098.50M1,079.80M1,067.20M1,113.20M1,126.10M1,018.70M1,029.70M1,036.80M1,031.40M1,184.00M1,562.80M
Total Liabilities 587.70M636.001,960.30M86.35M99.27M91.00M839.90M99.50M1,334.00M1,291.70M839.90M1,260.30M1,271.50M1,146.80M1,131.80M1,115.60M1,168.50M1,130.80M1,063.20M1,079.00M1,076.90M1,068.90M1,224.20M1,603.80M
Shareholder's Equity
Total Debt 987.10M1,170.50M801.50M684.70M3.40M684.00M684.50M688.60M685.90M39.80M39.50M
Common Equity -587.70M0.00M-716.50M-84.87M-97.95M-792.20M-839.50M-97.96M1,784.00M1,757.20M-839.60M1,575.00M1,467.20M1,588.00M1,564.50M1,543.30M1,550.00M1,517.90M1,564.10M1,574.90M1,559.10M1,556.70M1,513.60M1,892.00M
Shareholder's Equity -587.70M0.00M-716.50M-84.87M-97.95M-792.20M-839.50M-97.96M1,784.00M1,757.20M-839.60M1,575.00M1,467.20M1,588.00M1,564.50M1,543.30M1,550.00M1,517.90M1,564.10M1,574.90M1,559.10M1,556.70M1,513.60M1,892.00M
Liabilities and Shareholders Equity 0.01M1,243.80M751.47M751.32M752.73M0.30M751.54M3,118.00M3,048.90M0.30M2,835.30M2,738.70M2,734.80M2,696.30M2,658.90M2,718.50M2,648.70M2,627.30M2,653.90M2,636.00M2,625.60M2,737.80M3,495.80M
Treasury Shares 0.40M0.40M0.20M0.97M1.66M0.09M0.09M0.15M0.15M0.23M0.23M0.29M1.56M3.45M3.45M
Retained Earnings -636.00-729.70M-84.87M-97.95M-88.27M-888.00M-97.96M-131.60M-149.30M-207.90M-255.00M-408.50M-450.40M-478.10M-490.20M-505.40M-531.20M-542.90M-556.50M-541.50M-541.20M-532.90M-530.00M