Mirion Technologies, Inc. (NYSE: MIR)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0001809987
Market Cap 4.86 Bn
P/B 2.64
P/E 183.25
P/S 5.38
ROIC (Qtr) 5.91
Div Yield % 0.00
Rev 1y % (Qtr) 7.88
Total Debt (Qtr) 1.23 Bn
Debt/Equity (Qtr) 0.67
Add ratio to table...

About

Mirion Technologies, Inc., referred to as MIR, is a global provider of radiation detection, measurement, analysis, and monitoring products and services for the medical and industrial end markets (Mirion Technologies, Inc., n.d.). The company has a rich history dating back over 60 years and has established a reputation for providing high-quality products and services to its customers. Mirion's main business activities revolve around providing solutions for the medical, nuclear energy, defense, laboratories, and scientific research markets. The company's...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 933.60M provide 106.09x coverage of short-term debt 8.80M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 131.10M provides exceptional 93.64x coverage of minority interest expenses 1.40M, showing strong core operations.
  • Tangible assets of 1.59B provide exceptional 17.05x coverage of deferred revenue 93.20M, showing strong service capability backing.
  • Robust free cash flow of 93.10M exceeds capital expenditure of 38M by 2.45x, indicating strong organic growth funding capability.
  • Cash position of 933.60M provides exceptional 666.86x coverage of minority interest expenses 1.40M, indicating strong liquidity.

Bear case

  • Operating cash flow of 131.10M barely covers its investment activities of (113.40M), with a coverage ratio of -1.16, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (113.40M) provide weak support for R&D spending of 36.90M, which is -3.07x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 933.60M provide limited coverage of acquisition spending of (78.60M), which is -11.88x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 131.10M provides insufficient coverage of deferred revenue obligations of 93.20M, which is 1.41x, raising concerns about future service delivery capabilities.
  • Operating cash flow of 131.10M provides minimal -50.42x coverage of tax expenses of (2.60M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.56 2.28
EV to Cash from Ops. EV/CFO 41.63 37.14
EV to Debt EV to Debt 4.43 34.39
EV to EBIT EV/EBIT 77.64 27.71
EV to EBITDA EV/EBITDA 28.43 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 58.63 133.36
EV to Market Cap EV to Market Cap 1.12 1.04
EV to Revenue EV/Rev 6.05 39.88
Price to Book Value [P/B] P/B 2.64 6.22
Price to Earnings [P/E] P/E 183.25 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 15.73
Dividend per Basic Share Div per Share (Qtr) 0.00 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 82.53
Interest Coverage Int. cover (Qtr) 1.52 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 22.45 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 598.28 118.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 1,328.95 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 17.22 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 1,198.44 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) 135.72 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) 136.36 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) 65.36 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.24 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.26 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.10
Cash Ratio Cash Ratio (Qtr) 3.25 3.01
Current Ratio Curr Ratio (Qtr) 4.83 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.67 0.38
Interest Cover Ratio Int Coverage (Qtr) 1.52 12.34
Times Interest Earned Times Interest Earned (Qtr) 1.52 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 23.00 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 7.79 -7,413.30
EBT Margin % EBT Margin % (Qtr) 2.65 -9,015.79
Gross Margin % Gross Margin % (Qtr) 47.10 -32.61
Net Profit Margin % Net Margin % (Qtr) 2.90 -7,962.06