Mirion Technologies Income Statement (2018-2026) | MIR

Income Statement Dec2018 Jun2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
180.00M144.30M163.20M160.90M217.90M182.10M197.20M191.20M230.40M192.60M207.10M206.80M254.30M202.00M222.90M223.10M277.40M257.60M
Cost of Revenue (Quarter)
100.40M82.40M98.80M91.10M120.90M103.00M109.20M110.40M121.90M105.50M109.70M113.90M132.00M105.90M120.40M118.60M141.90M138.50M
Gross Profit (Quarter)
79.60M61.90M64.40M69.80M97.00M79.10M88.00M80.80M108.50M87.10M97.40M92.90M122.30M96.10M102.50M104.50M135.50M119.10M
Operating items
Research & Development (Quarter)
8.20M8.50M7.10M8.00M7.80M7.60M8.40M7.90M7.80M7.90M8.80M10.20M8.10M8.70M10.00M10.10M10.10M9.60M
Selling, General & Administrative (Quarter)
66.70M62.30M90.90M89.40M91.00M85.10M84.00M83.70M87.30M84.10M87.50M84.30M85.20M78.70M82.60M87.00M99.90M105.80M
Other Operating Expenses (Quarter)
160.10M6.20M0.30M-1.20M
Operating Expenses (Quarter)
74.90M70.80M98.00M97.40M258.90M92.70M98.60M91.90M95.10M92.00M95.10M94.50M93.30M87.40M92.60M97.10M110.00M115.40M
Operating Income (Quarter)
4.70M-8.90M-33.60M-27.60M-161.90M-13.60M-10.60M-11.10M13.40M-4.90M2.30M-1.60M29.00M8.70M9.90M7.40M25.50M3.70M
EBIT (Quarter)
4.70M-8.90M-33.60M-27.60M-161.90M-13.60M-10.60M-11.10M13.40M-4.90M2.30M-1.60M29.00M8.70M9.90M7.40M25.50M3.70M
Non-operating items
Interest & Investment Income (Quarter)
0.01M0.01M0.60M1.10M1.00M1.30M1.40M1.70M2.00M1.40M1.50M1.90M2.00M2.20M6.00M3.40M
Other Non Operating Income (Quarter)
0.50M1.40M-1.50M-3.10M-0.50M0.30M0.30M3.40M-0.80M0.10M2.80M0.50M-0.20M
Non Operating Income (Quarter)
0.50M-0.10M0.40M-0.10M0.20M0.10M0.30M0.20M-0.10M-0.60M0.40M0.40M-0.30M-0.10M0.10M-0.20M
Net income details
EBT (Quarter)
-39.60M-51.40M-23.10M-55.40M-161.40M-44.00M-29.60M-13.70M-18.00M-25.30M-11.30M-13.00M15.70M0.60M7.80M1.20M23.10M-5.20M
Tax Provisions (Quarter)
14.40M-4.70M-4.10M-5.00M-1.70M-1.10M-1.20M-0.80M-3.50M1.20M0.70M1.00M-0.20M0.20M-0.70M-1.90M5.30M-1.80M
Profit After Tax (Quarter)
-54.00M-46.70M-19.00M-50.40M-159.70M-42.90M-28.40M-12.10M-15.20M-26.50M-12.00M-14.00M16.40M0.30M8.50M3.10M16.80M-3.40M
Income from Non-Controlling Interests (Quarter)
-0.10M-1.30M-3.30M-6.20M-1.00M-0.70M-0.80M0.70M-0.70M-0.30M-0.40M0.90M0.10M0.20M0.20M0.50M
Income from Continuing Operations (Quarter)
-54.00M-46.70M-19.00M-50.40M-159.70M-42.90M-28.40M-12.90M-14.50M-26.50M-12.00M-14.00M15.90M0.40M8.50M3.10M17.80M-3.40M
Consolidated Net Income (Quarter)
-54.00M-46.70M-19.00M-42.90M-6.20M-0.30M-26.50M1.20M0.40M-3.40M
Income towards Parent Company (Quarter)
-54.00M-46.70M-19.00M-42.90M-6.20M-0.30M-26.50M1.20M0.40M-3.40M
Net Income towards Common Stockholders (Quarter)
-8.67M-1.02M-19.00M-42.90M-6.20M-0.30M-26.50M1.20M0.40M-3.40M
Additional items
EPS (Basic) (Quarter)
-8.14-7.01-0.10-0.26-0.85-0.22-0.14-0.06-0.07-0.13-0.06-0.070.070.000.040.010.08-0.01
EPS (Weighted Average and Diluted) (Quarter)
-8.14-7.01-0.10-0.26-0.85-0.22-0.14-0.06-0.07-0.13-0.06-0.070.070.000.030.010.07-0.01
Shares Outstanding (Weighted Average) (Quarter)
6.55M6.67M180.77M180.77M180.99M181.06M181.15M187.70M199.18M195.39M196.37M199.73M200.96M206.68M204.99M225.66M225.34M225.08M229.96M244.66M
Shares Outstanding (Diluted Average) (Quarter)
6.55M6.62M180.77M180.77M180.99M181.06M181.15M187.70M193.44M195.39M196.37M199.73M200.96M202.88M204.99M226.92M243.06M255.66M261.15M244.66M
EBITDA (Quarter)
4.70M-8.90M-33.60M-27.60M-161.90M-13.60M-10.60M-11.10M13.40M-4.90M2.30M-1.60M29.00M8.70M9.90M7.40M25.50M3.70M
Interest Expenses (Quarter)
32.70M33.00M13.10M13.10M16.00M14.60M15.50M15.80M15.50M15.10M14.10M13.20M12.50M11.80M8.90M9.00M0.40M
Tax Rate (Quarter)
-36.36%9.14%17.75%9.03%1.05%2.50%4.05%5.84%19.44%-4.74%-6.19%-7.69%-1.27%33.33%-8.97%-158.33%22.94%34.62%