Mirion Technologies Income Statement (2019-2025) | MIR

Income Statement Jun2019 Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 166.20M180.00M144.30M154.10M163.20M175.80M160.90M217.90M182.10M197.20M191.20M230.40M192.60M207.10M206.80M254.30M202.00M222.90M223.10M
Cost of Revenue 103.70M100.40M82.40M100.20M98.80M96.80M91.10M120.90M103.00M109.20M110.40M121.90M105.50M109.70M113.90M132.00M105.90M120.40M118.60M
Gross Profit 62.50M79.60M61.90M53.90M64.40M79.00M69.80M97.00M79.10M88.00M80.80M108.50M87.10M97.40M92.90M122.30M96.10M102.50M104.50M
Operating items
Research & Development 11.00M8.20M8.50M6.70M7.10M7.40M8.00M7.80M7.60M8.40M7.90M7.80M7.90M8.80M10.20M8.10M8.70M10.00M10.10M
Selling, General & Administrative 0.06M1.44M2.39M60.40M66.70M62.30M70.10M90.90M91.00M89.40M91.00M85.10M84.00M83.70M87.30M84.10M87.50M84.30M85.20M78.70M82.60M87.00M
Other Operating Expenses 55.20M160.10M6.20M0.30M-1.20M
Operating Expenses 0.06M1.44M2.39M71.40M74.90M70.80M76.80M98.00M153.60M97.40M258.90M92.70M98.60M91.90M95.10M92.00M95.10M94.50M93.30M87.40M92.60M97.10M
Operating Income -8.90M4.70M-8.90M-22.90M-33.60M-74.60M-27.60M-161.90M-13.60M-10.60M-11.10M13.40M-4.90M2.30M-1.60M29.00M8.70M9.90M7.40M
EBIT -0.06M-32.20M-45.46M-8.90M4.70M-8.90M-22.90M-33.60M-74.60M-27.60M-161.90M-13.60M-10.60M-11.10M13.40M-4.90M2.30M-1.60M29.00M8.70M9.90M7.40M
Non-operating items
Interest & Investment Income 0.06M0.07M0.01M0.01M0.01M0.60M1.10M1.00M1.30M1.40M1.70M2.00M1.40M1.50M1.90M2.00M2.20M
Other Non Operating Income 4.00M-1.10M1.40M-1.60M-1.50M-3.30M-3.10M3.00M-2.60M0.20M-1.50M-0.80M-0.60M0.90M-1.90M2.80M13.50M0.60M
Non Operating Income 0.20M0.50M-0.10M-0.30M0.40M-0.10M0.20M0.10M0.30M0.20M-0.10M-0.60M0.40M0.40M-0.30M-0.10M
Net income details
EBT -0.06M-32.20M-45.46M-47.80M-39.60M-51.40M-29.80M-23.10M-66.70M-55.40M-161.40M-44.00M-29.60M-13.70M-18.00M-25.30M-11.30M-13.00M15.70M0.60M7.80M1.20M
Tax Provisions -0.01M-0.07M-0.25M-7.10M14.40M-4.70M-6.80M-4.10M-7.40M-5.00M-1.70M-1.10M-1.20M-0.80M-3.50M1.20M0.70M1.00M-0.20M0.20M-0.70M-1.90M
Profit After Tax -0.05M-32.13M-45.21M-40.70M-54.00M-46.70M-23.00M-19.00M-59.30M-50.40M-159.70M-42.90M-28.40M-12.90M-14.50M-26.50M-12.00M-14.00M15.90M0.40M8.50M3.10M
Income from Non-Controlling Interests -0.10M-0.80M-1.30M-0.70M-3.30M-6.20M-1.00M-0.70M-0.80M0.70M-0.70M-0.30M-0.40M0.90M0.10M0.20M0.20M
Income from Continuing Operations -0.05M-32.13M-45.21M-40.70M-54.00M-46.70M-23.00M-19.00M-59.30M-50.40M-159.70M-42.90M-28.40M-12.90M-14.50M-26.50M-12.00M-14.00M15.90M0.40M8.50M3.10M
Consolidated Net Income -0.05M-32.13M-45.21M-40.70M-54.00M-46.70M-19.00M-42.90M-6.20M-0.30M-26.50M1.20M0.40M
Income towards Parent Company -0.05M-32.13M-45.21M-40.70M-54.00M-46.70M-19.00M-42.90M-6.20M-0.30M-26.50M1.20M0.40M
Net Income towards Common Stockholders -0.05M-32.13M-45.21M9.68M-8.67M-1.02M-19.00M-42.90M-6.20M-0.30M-26.50M1.20M0.40M
Additional items
EPS (Basic) -0.01-0.35-1.21-6.18-1.32-7.01-0.12-0.10-0.32-0.26-0.85-0.22-0.14-0.06-0.07-0.13-0.06-0.070.070.000.040.01
EPS (Weighted Average and Diluted) -0.01-6.18-1.32-7.01-0.12-0.10-0.32-0.26-0.85-0.22-0.14-0.06-0.07-0.13-0.06-0.070.070.000.030.01
Shares Outstanding (Weighted Average) 6.30M20.12M6.45M73.37M37.40M6.59M6.55M6.67M180.77M180.77M180.99M181.33M181.15M187.70M199.18M199.22M196.37M199.73M202.20M206.68M204.99M225.66M225.34M225.08M
Shares Outstanding (Diluted Average) 6.30M6.45M6.59M6.55M6.67M180.77M180.77M180.99M181.33M181.15M187.70M199.18M199.22M196.37M199.73M202.20M206.68M204.99M226.92M243.59M256.25M
EBITDA -0.06M-32.20M-45.46M-8.90M4.70M-8.90M-22.90M-33.60M-74.60M-27.60M-161.90M-13.60M-10.60M-11.10M13.40M-4.90M2.30M-1.60M29.00M8.70M9.90M7.40M
Interest Expenses 32.20M32.70M33.00M6.20M13.10M13.10M16.00M14.60M15.50M15.80M15.50M15.10M14.10M13.20M12.50M11.80M8.90M
Tax Rate 20.90%0.20%0.56%14.85%-36.36%9.14%22.82%17.75%11.09%9.03%1.05%2.50%4.05%5.84%19.44%-4.74%-6.19%-7.69%-1.27%33.33%-8.97%-158.33%