|
Revenue (Quarter)
|
| | | | | | | | 490.50M | | 163.20M | | 160.90M | 217.90M | 182.10M | 197.20M | 191.20M | 230.40M | 192.60M | 207.10M | 206.80M | 254.30M | 202.00M | 222.90M | 223.10M | 277.40M | 257.60M | 266.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 286.50M | | 98.80M | | 91.10M | 120.90M | 103.00M | 109.20M | 110.40M | 121.90M | 105.50M | 109.70M | 113.90M | 132.00M | 105.90M | 120.40M | 118.60M | 141.90M | 138.50M | 133.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | 204.00M | | 64.40M | | 69.80M | 97.00M | 79.10M | 88.00M | 80.80M | 108.50M | 87.10M | 97.40M | 92.90M | 122.30M | 96.10M | 102.50M | 104.50M | 135.50M | 119.10M | 133.10M |
|
Research & Development (Quarter)
|
| | | | | | | | 27.70M | | 7.10M | | 8.00M | 7.80M | 7.60M | 8.40M | 7.90M | 7.80M | 7.90M | 8.80M | 10.20M | 8.10M | 8.70M | 10.00M | 10.10M | 10.10M | 9.60M | 10.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 189.40M | | 90.90M | | 89.40M | 119.60M | 85.10M | 84.00M | 83.70M | 87.30M | 84.10M | 87.50M | 84.30M | 85.20M | 78.70M | 82.60M | 87.00M | 99.90M | 105.80M | 105.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 131.50M | | 6.20M | 0.30M | | | -1.20M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | 217.10M | | 98.00M | | 97.40M | 258.90M | 92.70M | 98.60M | 91.90M | 95.10M | 92.00M | 95.10M | 94.50M | 93.30M | 87.40M | 92.60M | 97.10M | 110.00M | 115.40M | 115.20M |
|
Operating Income (Quarter)
|
| | | | | | | | -13.10M | | -33.60M | | -27.60M | -161.90M | -13.60M | -10.60M | -11.10M | 13.40M | -4.90M | 2.30M | -1.60M | 29.00M | 8.70M | 9.90M | 7.40M | 25.50M | 3.70M | 17.90M |
|
EBIT (Quarter)
|
| | | | | | | | -13.10M | | -33.60M | | -27.60M | -161.90M | -13.60M | -10.60M | -11.10M | 13.40M | -4.90M | 2.30M | -1.60M | 29.00M | 8.70M | 9.90M | 7.40M | 25.50M | 3.70M | 17.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 0.60M | 1.10M | 1.00M | 1.30M | 1.40M | 1.70M | 2.00M | 1.40M | 1.50M | 1.90M | 2.00M | 2.20M | 6.00M | 3.40M | 2.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 4.30M | | -1.50M | | -3.10M | -6.20M | -2.60M | 0.20M | -1.50M | | -0.80M | -0.60M | 0.90M | -1.90M | 2.80M | 13.50M | 0.60M | 0.50M | -3.70M | -1.00M |
|
EBT (Quarter)
|
| | | | | | | | -138.70M | | -23.10M | | -55.40M | -161.40M | -44.00M | -29.60M | -13.70M | -18.00M | -25.30M | -11.30M | -13.00M | 15.70M | 0.60M | 7.80M | 1.20M | 23.10M | -5.20M | 11.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -4.70M | | -4.10M | | -5.00M | -6.80M | -1.10M | -1.20M | -0.80M | -3.50M | 1.20M | 0.70M | 1.00M | -0.20M | 0.20M | -0.70M | -1.90M | 5.30M | -1.80M | 3.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -141.30M | | -19.00M | | -50.40M | -159.70M | -42.90M | -28.40M | -12.90M | -14.50M | -26.50M | -12.00M | -14.00M | 15.90M | 0.40M | 8.50M | 3.10M | 17.80M | -3.40M | 8.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | -1.30M | | -3.30M | -6.20M | -1.00M | -0.70M | -0.80M | 0.70M | -0.70M | -0.30M | -0.40M | 0.90M | 0.10M | 0.20M | 0.20M | 0.50M | | 0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | -134.00M | | -19.00M | | -50.40M | -154.60M | -42.90M | -28.40M | -12.90M | -14.50M | -26.50M | -12.00M | -14.00M | 15.90M | 0.40M | 8.50M | 3.10M | 17.80M | -3.40M | 8.10M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | -6.20M | -0.30M | | | 1.20M | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | -134.00M | | -19.00M | | -50.40M | -154.60M | -42.90M | -34.60M | -13.20M | -14.50M | -26.50M | -10.80M | -14.00M | 15.90M | 0.40M | 8.50M | 3.10M | 17.80M | -3.40M | 8.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | -134.00M | | -19.00M | | -50.40M | -154.60M | -42.90M | -34.60M | -13.20M | -14.50M | -26.50M | -10.80M | -14.00M | 15.90M | 0.40M | 8.50M | 3.10M | 17.80M | -3.40M | 8.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | -134.00M | | -19.00M | | -50.40M | -154.60M | -42.90M | -34.60M | -13.20M | -14.50M | -26.50M | -10.80M | -14.00M | 15.90M | 0.40M | 8.50M | 3.10M | 17.80M | -3.40M | 8.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | -1.79 | | -0.11 | | -0.28 | -0.85 | -0.23 | -0.17 | -0.07 | -0.07 | -0.13 | -0.05 | -0.07 | 0.08 | 0.00 | 0.04 | 0.01 | 0.08 | -0.01 | 0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | -20.11 | | -0.11 | | -0.28 | -0.85 | -0.23 | -0.17 | -0.07 | -0.07 | -0.13 | -0.05 | -0.07 | 0.08 | 0.00 | 0.03 | 0.01 | 0.07 | -0.01 | 0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 75.00M | 180.77M | 180.77M | 180.99M | 181.33M | 181.15M | 187.70M | 199.18M | 199.22M | 196.37M | 199.73M | 202.20M | 206.68M | 204.99M | 225.66M | 225.03M | 224.58M | 229.96M | 244.66M | 244.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 6.67M | 180.77M | 180.77M | 180.99M | 181.33M | 181.15M | 187.70M | 199.18M | 199.22M | 196.37M | 199.73M | 202.20M | 206.68M | 204.99M | 226.92M | 243.06M | 255.66M | 261.15M | 244.66M | 275.07M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | 75.00M | 199.52M | 199.52M | 200.05M | 200.10M | 200.30M | 217.69M | 199.18M | 199.22M | 218.18M | 199.73M | 202.20M | 206.68M | 225.92M | 225.66M | 225.03M | 224.58M | 244.66M | 244.40M | 243.27M |
|
EBITDA (Quarter)
|
| | | | | | | | -13.10M | | -33.60M | | -27.60M | -161.90M | -13.60M | -10.60M | -11.10M | 13.40M | -4.90M | 2.30M | -1.60M | 29.00M | 8.70M | 9.90M | 7.40M | 25.50M | 3.70M | 17.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 97.80M | 20.70M | 20.30M | 5.80M | 13.10M | -20.30M | 16.00M | 14.60M | 15.50M | 15.80M | 15.50M | 15.10M | 14.10M | 13.20M | 12.50M | 11.80M | 46.40M | 4.70M | 62.10M | 8.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | 3.39% | | 17.75% | | 9.03% | 4.21% | 2.50% | 4.05% | 5.84% | 19.44% | -4.74% | -6.19% | -7.69% | -1.27% | 33.33% | -8.97% | -158.33% | 22.94% | 34.62% | 28.32% |