|
Assets Growth (1y)
|
| | | | | 43.67% | | 17.66% | 4.95% | -3.95% | -7.01% | -4.95% | -2.66% | 7.88% | 2.21% | 13.86% | 9.89% | -12.56% | -8.58% | -23.65% | -25.96% | -24.97% | -29.06% | -28.71% | -31.99% | -29.72% | -32.21% | -28.33% | -26.40% | -22.21% | -15.19% | -16.52% | -10.75% | -11.37% | -11.54% | -7.44% | -8.82% | -10.83% | -20.41% | -31.02% | -34.73% | -31.71% | -30.63% | -17.11% | -13.46% | 5.68% | 6.37% | -1.33% | -2.96% | -21.80% | -10.42% | -3.78% | -12.91% | 1.93% | 3.01% | 10.55% | 21.02% | 9.64% | 3.91% | -5.30% | 31.12% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 14.19% | | 8.39% | 3.93% | -3.23% | -4.58% | -6.16% | -7.48% | -10.88% | -12.81% | -14.74% | -17.90% | -22.75% | -23.96% | -26.94% | -28.17% | -25.70% | -25.84% | -24.73% | -23.56% | -21.45% | -20.18% | -17.88% | -15.71% | -14.97% | -15.79% | -18.92% | -19.01% | -18.58% | -21.25% | -19.11% | -19.84% | -13.67% | -16.26% | -17.37% | -18.16% | -17.36% | -12.89% | -7.68% | -9.90% | -5.56% | -0.62% | 1.63% | 0.75% | -4.39% | -1.39% | 0.24% | 11.39% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.47% | | -7.07% | -10.78% | -13.73% | -16.02% | -15.84% | -16.89% | -17.29% | -17.55% | -18.00% | -18.32% | -20.48% | -19.90% | -21.33% | -21.32% | -20.17% | -22.09% | -22.91% | -23.27% | -21.66% | -22.43% | -20.55% | -19.49% | -15.00% | -15.12% | -15.30% | -14.91% | -14.91% | -14.18% | -12.86% | -15.32% | -12.50% | -11.53% | -9.71% | -10.39% | -8.81% | -6.69% | -3.80% | 3.02% |
|
Assets (QoQ)
|
| | | | 12.36% | 7.39% | 3.53% | -5.82% | 0.23% | -1.71% | 0.22% | -3.73% | 2.64% | 8.93% | -5.05% | 7.25% | -0.94% | -13.33% | -0.72% | -10.43% | -3.94% | -12.17% | -6.13% | -10.00% | -8.35% | -9.23% | -9.46% | -4.85% | -5.88% | -4.06% | -1.30% | -6.34% | 0.62% | -4.72% | -1.48% | -2.00% | -0.87% | -6.83% | -12.06% | -15.06% | -6.21% | -2.52% | -10.67% | 1.49% | -2.07% | 19.03% | -10.09% | -5.85% | -3.69% | -4.09% | 3.00% | 1.12% | -12.83% | 12.25% | 4.10% | 8.53% | -4.57% | 1.70% | -1.35% | -1.09% | 32.13% |
|
Capital Expenditures Growth (1y)
|
| | | | 356.59% | 264.46% | 170.37% | 70.35% | -62.70% | -61.45% | 10.27% | -28.02% | -84.84% | -42.94% | -45.96% | -46.31% | 234.04% | -21.65% | 1.15% | -36.64% | -64.33% | 43.42% | -6.82% | -106.02% | -28.57% | 52.29% | -65.85% | 2,100.00% | 270.00% | -21.08% | 10,614.29% | | | | -87.80% | | | | -82.24% | 14.49% | -174.38% | -81.82% | -87.69% | -97.47% | 152.52% | 2,573.08% | 1,237.50% | 2,283.33% | 124.80% | -94.39% | -46.73% | -68.53% | -65.48% | 133.33% | 15.79% | 77.78% | -30.93% | 146.15% | 259.09% | 127.50% | 38.81% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -36.32% | -7.10% | 17.23% | -13.01% | -42.62% | -44.35% | -15.53% | -37.44% | -43.47% | -13.77% | -20.14% | -26.42% | -5.23% | 19.61% | -31.47% | -8.61% | -1.95% | 19.90% | 224.25% | | | | 64.65% | 251.42% | 100.00% | -4.85% | 32.41% | 33.33% | -53.38% | -41.67% | -86.13% | | | | -33.63% | -11.60% | -4.24% | -35.15% | -4.28% | -42.52% | 34.03% | 51.83% | 102.06% | 137.13% | -18.77% | -31.44% | 30.35% | 8.37% | -30.83% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.00% | -2.07% | 8.71% | -15.16% | -45.49% | -17.75% | -28.13% | -21.66% | -13.75% | -5.08% | 79.50% | | | | 33.29% | 9.58% | 15.31% | 13.48% | -5.88% | 23.35% | -44.27% | -24.92% | -37.22% | 26.19% | 25.59% | 33.16% | 30.75% | 7.42% | 13.68% | -21.52% | -54.74% | | | | -29.01% | -17.32% | -26.85% | 9.39% | 29.53% | -5.14% | 19.04% |
|
Capital Expenditures (QoQ)
|
| -33.52% | -55.37% | 268.52% | 317.59% | -46.93% | -66.89% | 132.19% | -8.55% | -45.16% | -5.29% | 51.55% | -80.74% | 106.38% | -10.31% | 50.57% | 19.85% | -51.59% | 15.79% | -5.68% | -32.53% | 94.64% | -24.77% | -106.10% | 900.00% | 315.00% | -83.13% | 257.14% | 48.00% | -11.49% | 2,190.08% | | | | | -43.44% | 54.59% | -55.31% | -54.55% | 264.62% | -200.42% | 110.92% | -69.23% | -25.00% | 1,983.33% | 456.00% | -84.60% | 33.64% | 96.50% | -86.12% | 46.15% | -21.05% | 115.56% | -6.19% | -27.47% | 21.21% | -16.25% | 234.33% | 5.80% | -23.21% | -48.90% |
|
Cash & Equivalents Growth (1y)
|
| | | 56.53% | 67.06% | 4.37% | 19.06% | 40.94% | 50.82% | -0.90% | -5.09% | -5.79% | 0.91% | 0.08% | -29.39% | -53.56% | -62.54% | -65.87% | -46.69% | -70.30% | -49.65% | -27.17% | -62.10% | 24.86% | -29.22% | -23.00% | -13.01% | 97.83% | 102.38% | 241.21% | 319.53% | -0.43% | -17.35% | -5.18% | -7.28% | 8.76% | -13.98% | -67.09% | -41.08% | -64.78% | -42.71% | 49.22% | -57.47% | -22.06% | -76.65% | 10.91% | -59.17% | -59.48% | 30.55% | -84.79% | -0.24% | -40.70% | 585.84% | 581.23% | 13.37% | 285.43% | -37.06% | 0.68% | 895.67% | 311.34% | 453.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 27.62% | 36.49% | 1.16% | -7.25% | -14.88% | -17.08% | -30.31% | -29.05% | -49.35% | -42.48% | -37.11% | -47.75% | -44.36% | -48.89% | -42.37% | -43.99% | -9.81% | -10.32% | 24.15% | 11.42% | 34.98% | 5.79% | 35.56% | 50.13% | 28.91% | 12.89% | 2.11% | 31.84% | -27.48% | -25.88% | -22.49% | -38.53% | -33.16% | -51.36% | -18.33% | -53.23% | -51.91% | -44.11% | -36.85% | -44.26% | -42.79% | 27.86% | 4.75% | -22.71% | -2.53% | 77.95% | 1.43% | 124.14% | 111.06% | 188.02% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.11% | -13.67% | -23.78% | -30.58% | -25.55% | -27.29% | -28.27% | -34.81% | -20.33% | -22.89% | -8.15% | -12.24% | -19.44% | -25.91% | -9.14% | -7.32% | -4.50% | -12.51% | -9.80% | -5.45% | -1.18% | -10.22% | 4.12% | -3.25% | -10.07% | -28.08% | 12.00% | -16.83% | -34.51% | -34.12% | -39.88% | -37.60% | -40.96% | 0.60% | -10.81% | -35.04% | -23.96% | -5.50% | 11.55% | 14.35% | 24.31% | 48.75% |
|
Cash & Equivalents (QoQ)
|
-2.51% | 53.84% | -0.04% | 4.41% | 4.05% | -3.89% | 14.03% | 23.59% | 11.35% | -36.85% | 9.20% | 22.69% | 19.27% | -37.37% | -22.96% | -19.30% | -3.80% | -42.94% | 20.33% | -55.03% | 63.07% | -17.46% | -37.38% | 48.14% | -7.55% | -10.21% | -29.26% | 236.87% | -5.42% | 51.38% | -13.02% | -20.05% | -21.49% | 73.68% | -14.94% | -6.22% | -37.91% | -33.55% | 52.27% | -43.93% | 0.99% | 73.09% | -56.60% | 2.75% | -69.75% | 722.19% | -84.02% | 1.96% | -2.52% | -4.19% | 4.76% | -39.39% | 1,027.33% | -4.83% | -82.57% | 106.06% | 84.09% | 52.24% | 72.41% | -14.87% | 147.70% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -6.99% | -15.09% | -170.12% | 97.12% | 25.07% | 68.29% | 80.55% | -57.90% | 64.57% | -412.72% | -92.94% | -1,677.30% | 55.66% | 86.00% | 100.81% | 90.45% | 182.01% | -128.49% | 357.58% | 170.50% | -96.97% | 130.35% | 1,327.15% | 11.68% | 1,573.08% | 0.94% | -139.05% | -129.53% | 115.63% | -61.16% | 135.83% | 104.77% | -291.90% | -180.67% | 105.47% | 1,789.47% | 154.00% | 170.00% | -85.55% | 193.04% | 165.23% | 144.11% | -1.68% | -106.18% | -110.09% | -60.19% | -53.98% | 335.38% | 4,247.69% | | 382.72% | -152.29% | -100.62% | | -160.61% | -127.50% | -38.81% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 34.27% | -23.23% | -0.45% | 6.87% | 50.99% | 38.94% | 26.06% | -38.89% | 28.64% | -17.93% | 27.48% | 47.30% | 26.22% | 28.00% | 36.28% | 27.55% | 34.19% | 39.25% | -201.84% | 38.51% | 3.06% | 28.44% | 25.92% | -74.94% | -314.53% | -32.31% | -34.00% | -35.66% | 30.74% | -39.69% | 28.19% | 66.83% | 40.07% | 11.29% | -33.67% | -75.67% | 47.53% | 38.91% | -59.72% | -24.75% | 123.03% | | 29.75% | -27.57% | -26.54% | -28.95% | -49.58% | -40.95% | 29.01% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.03% | 9.75% | 15.30% | 15.49% | 14.90% | 16.63% | 17.07% | 32.67% | 15.61% | 20.14% | 16.74% | 16.98% | 19.12% | 15.30% | 15.71% | 14.88% | -11.49% | 26.17% | 79.77% | 17.18% | 2.55% | 15.63% | -9.93% | -2.71% | 150.76% | -11.58% | -47.25% | -15.42% | -21.04% | -26.59% | 15.42% | 18.98% | 62.97% | | -8.30% | -44.09% | 48.22% | 24.45% | -16.99% | -20.18% | -15.95% |
|
Cash from Investing Activities (QoQ)
|
| -90.84% | 49.44% | -177.32% | 60.01% | -105.29% | -18.65% | 97.05% | -941.00% | 13.11% | 27.23% | 76.01% | -133.60% | -1,157.32% | 72.62% | -120.99% | 94.17% | -297.03% | 101.59% | -2,693.94% | 150.06% | -1,206.18% | 103.19% | 299.67% | -97.85% | 10,965.38% | 49.81% | -68.72% | -67.73% | 567.59% | -157.95% | 76.35% | 335.68% | 20.26% | -46.54% | -96.85% | -9,573.68% | 49.44% | 236.15% | -71.03% | 170.75% | -34.47% | -71.90% | 487.71% | 145.06% | -39.68% | -88.68% | -136.93% | -300.00% | 338.08% | -86.91% | 88.89% | 6,948.37% | | | -120.46% | 16.25% | -234.33% | -5.80% | 23.21% | 48.90% |
|
Cash from Operations Growth (1y)
|
| | | | 305.30% | -22.80% | 68.70% | 26.16% | -21.47% | 6.98% | -53.03% | -33.68% | -60.15% | -68.93% | 67.56% | -32.74% | -195.53% | 243.05% | -54.20% | 2.36% | 186.27% | -86.75% | -72.82% | -74.41% | -73.19% | -146.43% | -36.46% | 122.94% | -417.08% | -172.98% | -402.70% | -181.81% | -13.02% | 272.03% | 45.01% | 32.10% | 65.57% | -162.72% | 150.19% | -111.56% | -200.67% | 0.83% | -402.15% | -25.44% | -80.46% | -279.32% | -25.47% | 123.38% | 106.09% | 88.93% | 15.19% | -147.80% | -972.76% | 200.46% | -59.12% | 315.92% | 206.57% | 213.24% | 185.59% | -209.55% | -60.93% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 8.24% | -36.46% | 9.91% | -17.44% | -31.98% | 4.47% | -28.84% | -23.00% | -31.01% | -47.92% | -40.69% | -43.94% | -39.54% | -30.28% | -57.07% | -16.41% | 9.82% | -29.42% | -36.13% | -35.12% | -43.60% | 29.67% | -45.14% | -47.95% | -47.88% | -43.35% | -5.82% | -46.98% | -5.37% | -2.28% | 5.87% | -21.69% | -23.16% | -63.36% | -23.92% | 37.87% | 32.58% | 25.32% | -73.42% | 48.05% | 1.36% | 34.29% | -19.19% | 30.87% | 36.92% | 32.92% | 46.67% | -46.29% | 53.74% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.89% | -34.93% | -30.24% | -31.81% | -41.39% | -15.66% | -42.61% | -23.59% | -17.91% | -16.86% | -19.15% | -18.34% | -22.79% | -0.17% | -16.34% | -18.38% | 22.18% | -16.88% | -32.10% | -21.71% | -24.53% | -27.40% | -29.23% | -39.52% | -54.12% | -61.78% | -38.88% | -19.19% | 16.31% | 14.78% | 2.36% | 27.42% | 0.13% | -23.47% | -20.76% | 21.43% | 38.39% | 27.05% | 34.36% | 19.81% | 19.13% |
|
Cash from Operations (QoQ)
|
| 357.34% | 7.59% | -14.54% | -3.61% | -12.89% | 135.11% | -36.09% | -40.01% | 18.67% | 3.22% | -9.76% | -63.95% | -7.48% | 456.75% | -63.78% | -151.20% | 432.26% | -25.68% | -19.04% | -56.85% | -48.96% | 52.44% | -23.77% | -54.80% | -188.39% | 308.63% | 167.45% | -164.29% | 23.90% | -131.34% | 27.72% | 11.18% | 215.83% | -173.95% | 10.75% | 54.96% | -111.02% | 159.17% | -476.21% | 35.99% | 30.40% | -80.28% | -56.18% | 7.92% | -46.30% | 40.37% | 129.10% | -76.00% | -365.85% | -356.73% | 83.60% | -338.16% | 130.60% | -823.44% | 122.26% | 116.26% | -10.05% | 97.67% | -128.49% | 177.14% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.22% | 43.23% | 98.45% | 98.55% | 96.07% | 68.36% | 22.34% | 21.41% | 16.26% | 20.52% | 18.68% | 12.02% | | 0.18% | 3.04% | 4.47% | | 23.08% | 64.41% | 62.16% | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.60% | 42.71% | 42.30% | 39.26% | | 26.68% | 14.37% | 12.42% | 14.95% | 14.11% | 26.21% | 23.81% | | | | | | 19.17% | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.53% | 29.08% | 37.31% | 35.54% | | | | | | 15.36% | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.67% | 1.04% | 6.70% | 10.63% | 20.09% | 40.00% | 6.75% | 9.25% | 3.12% | 1.73% | 5.94% | 4.61% | 6.90% | 0.18% | 0.00% | | | 3.04% | 1.39% | 16.78% | 0.88% | 37.65% | 0.00% | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -107.00 | 2,054.00 | 1,320.00 | 109.00 | -135.00 | -2106.00 | -2047.00 | -76.00 | -1719.00 | -1170.00 | 217.00 | -483.00 | -26.00 | 1,554.00 | -3771.00 | -1336.00 | -4111.00 | -3049.00 | -3839.00 | -3435.00 | -274.00 | -2426.00 | 1,016.00 | 564.00 | 765.00 | 215.00 | -4889.00 | -8345.00 | -4353.00 | 1,167.00 | 5,339.00 | 4,827.00 | 3,023.00 | -1375.00 | 1,246.00 | -16777.00 | -2312.00 | -1862.00 | -4649.00 | 7,841.00 | 952.00 | 1,015.00 | -8116.00 | 8,703.00 | 2,038.00 | -7099.00 | 14,236.00 | 3,120.00 | 766.00 | 6,638.00 | 1,063.00 | 443.00 | 2,516.00 | 4,533.00 | 164.00 | -1573.00 | 516.00 | -731.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1961.00 | -1222.00 | -511.00 | -450.00 | -1880.00 | -1722.00 | -5602.00 | -1895.00 | -5856.00 | -2665.00 | -7394.00 | -5255.00 | -4410.00 | -3921.00 | -6595.00 | -4207.00 | -3619.00 | -5260.00 | -7713.00 | -11217.00 | -3861.00 | -1044.00 | 1,466.00 | -2954.00 | -564.00 | 7.00 | 1,696.00 | -20295.00 | -3642.00 | -2069.00 | 1,937.00 | -4109.00 | 1,662.00 | -2221.00 | -11518.00 | -233.00 | 677.00 | -7945.00 | 1,471.00 | 19,664.00 | 3,756.00 | 554.00 | 7,183.00 | 12,266.00 | 5,320.00 | 4,071.00 | 15,463.00 | 1,990.00 | 3,798.00 | 10,439.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6097.00 | -2717.00 | -8122.00 | -5221.00 | -6265.00 | -7197.00 | -8425.00 | -4766.00 | -5364.00 | -4876.00 | -11267.00 | -13036.00 | -7998.00 | -2539.00 | -6145.00 | -7725.00 | -4949.00 | -5467.00 | -1127.00 | -23166.00 | -3151.00 | -4280.00 | -1937.00 | -11890.00 | -1925.00 | -839.00 | -11068.00 | -3751.00 | -652.00 | -8153.00 | 8,057.00 | 7,714.00 | 4,466.00 | -2683.00 | 3,780.00 | 3,330.00 | 3,959.00 | 3,225.00 | 2,698.00 | 18,534.00 | 6,788.00 | 4,355.00 |
|
EBITDA Margin (QoQ)
|
-956.00 | 1,087.00 | 1,074.00 | -1312.00 | 1,204.00 | 353.00 | -136.00 | -1556.00 | -766.00 | 411.00 | 1,836.00 | -3200.00 | -217.00 | 1,798.00 | 1,135.00 | -2742.00 | 1,362.00 | -3527.00 | 3,571.00 | -5516.00 | 2,424.00 | -4318.00 | 3,975.00 | -2355.00 | 272.00 | -876.00 | 3,523.00 | -2154.00 | -278.00 | -5980.00 | 67.00 | 1,839.00 | 5,242.00 | -1808.00 | -445.00 | 34.00 | 844.00 | 813.00 | -18469.00 | 14,499.00 | 1,295.00 | -1974.00 | -5979.00 | 7,610.00 | 1,359.00 | -11105.00 | 10,840.00 | 945.00 | -7779.00 | 10,230.00 | -275.00 | -1410.00 | -1907.00 | 4,655.00 | -895.00 | 664.00 | 110.00 | 286.00 | -2633.00 | 2,753.00 | -1137.00 |
|
EBIT Growth (1y)
|
| | | 4.93% | 381.16% | 341.84% | 30.03% | -48.40% | -122.16% | -81.08% | -29.86% | -258.54% | -37.06% | -16.58% | -41.68% | -87.96% | 107.60% | -435.43% | -120.05% | -120.32% | -3,181.44% | -42.85% | -561.55% | 5.55% | -29.37% | 19.15% | 63.84% | 40.20% | 38.03% | 14.10% | -143.43% | 7.96% | 92.72% | 67.04% | 55.92% | 63.37% | -277.94% | 57.95% | -150.04% | -44.75% | -72.33% | -228.75% | 21.95% | -7.13% | 9.68% | -46.19% | 48.34% | 40.32% | -41.45% | 111.67% | 116.92% | 50.55% | 49.97% | 289.75% | 74.22% | 286.44% | 229.11% | 19.97% | -190.14% | 86.29% | -58.74% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -41.92% | -51.27% | -11.32% | -18.98% | -52.37% | -71.52% | -36.25% | -27.69% | -104.60% | -47.52% | -81.69% | -40.50% | -57.56% | -44.71% | -80.43% | -35.35% | -7.56% | -198.91% | 0.26% | -79.90% | 19.60% | 61.21% | 38.83% | 27.07% | 41.37% | 44.54% | 50.80% | -38.95% | 21.27% | 22.02% | 23.05% | 4.90% | 17.19% | -80.52% | -26.43% | -0.27% | 2.55% | -30.09% | 36.81% | 27.41% | 31.88% | 13.86% | 38.64% | 29.11% | 36.62% | 42.83% | 36.54% | 35.71% | 54.91% | 31.36% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.90% | -40.24% | -39.81% | -22.03% | -39.06% | -23.91% | -21.16% | -17.04% | -41.67% | -20.82% | -36.72% | -21.80% | -16.57% | 32.83% | -25.37% | -20.25% | 15.95% | -54.49% | 32.75% | -45.03% | 22.72% | 17.58% | 20.55% | 5.41% | 20.75% | 23.30% | 10.56% | -1.58% | 20.78% | 9.54% | 15.75% | 15.72% | 30.04% | -33.01% | 23.89% | 18.10% | 23.33% | 27.90% | 35.82% | 36.03% | 25.38% | 18.54% |
|
EBIT Margin Growth (1y)
|
| | | -280.00 | 2,124.00 | 2,264.00 | -17.00 | -640.00 | -4001.00 | -2964.00 | -370.00 | -1598.00 | -256.00 | 2.00 | -1144.00 | -1027.00 | 1,343.00 | -6129.00 | -2413.00 | -9610.00 | -3897.00 | -4476.00 | -4839.00 | 2,056.00 | -5787.00 | 2,531.00 | 4,155.00 | 5,010.00 | 4,054.00 | -285.00 | -6077.00 | -892.00 | 5,307.00 | 5,339.00 | 4,827.00 | 3,023.00 | -1375.00 | 1,246.00 | -16777.00 | -2312.00 | -1862.00 | -4649.00 | 7,841.00 | 952.00 | 1,015.00 | -8116.00 | 8,703.00 | 2,038.00 | -7099.00 | 14,236.00 | 3,120.00 | 766.00 | 6,638.00 | 1,063.00 | 359.00 | 2,439.00 | 4,471.00 | 116.00 | -1587.00 | 540.00 | -751.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -2519.00 | -2133.00 | -699.00 | -1531.00 | -3266.00 | -2914.00 | -9091.00 | -3927.00 | -12236.00 | -2810.00 | -10603.00 | -8395.00 | -8581.00 | -8340.00 | -8073.00 | -3096.00 | -2544.00 | -5630.00 | -2230.00 | -6761.00 | 6,175.00 | 3,574.00 | 7,585.00 | 2,905.00 | 7,141.00 | 7,986.00 | 6,300.00 | -18027.00 | -182.00 | 2,070.00 | 1,937.00 | -4109.00 | 1,662.00 | -2221.00 | -11518.00 | -233.00 | 677.00 | -7945.00 | 1,471.00 | 19,664.00 | 3,756.00 | 554.00 | 7,183.00 | 12,183.00 | 5,243.00 | 4,009.00 | 15,414.00 | 1,892.00 | 3,745.00 | 10,358.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13156.00 | -4686.00 | -11303.00 | -8782.00 | -10820.00 | -12597.00 | -11035.00 | -4611.00 | -5169.00 | -4542.00 | -8357.00 | -10317.00 | -4463.00 | 1,020.00 | -3019.00 | -4346.00 | -413.00 | -1698.00 | 4,356.00 | -18711.00 | 6,885.00 | 337.00 | 4,183.00 | -6031.00 | 5,780.00 | 7,140.00 | -6464.00 | -1483.00 | 2,808.00 | -4014.00 | 8,057.00 | 7,714.00 | 4,466.00 | -2683.00 | 3,780.00 | 3,246.00 | 3,882.00 | 3,163.00 | 2,650.00 | 18,436.00 | 6,734.00 | 4,274.00 |
|
EBIT Margin (QoQ)
|
-627.00 | 797.00 | 1,714.00 | -2164.00 | 1,777.00 | 937.00 | -566.00 | -2788.00 | -1583.00 | 1,973.00 | 2,028.00 | -4016.00 | -241.00 | 2,231.00 | 882.00 | -3899.00 | 2,129.00 | -5241.00 | 4,598.00 | -11096.00 | 7,842.00 | -5820.00 | 4,235.00 | -4201.00 | -1.00 | 2,498.00 | 5,859.00 | -3347.00 | -956.00 | -1841.00 | 67.00 | 1,839.00 | 5,242.00 | -1808.00 | -445.00 | 34.00 | 844.00 | 813.00 | -18469.00 | 14,499.00 | 1,295.00 | -1974.00 | -5979.00 | 7,610.00 | 1,359.00 | -11105.00 | 10,840.00 | 945.00 | -7779.00 | 10,230.00 | -275.00 | -1410.00 | -1907.00 | 4,655.00 | -979.00 | 671.00 | 125.00 | 299.00 | -2682.00 | 2,797.00 | -1166.00 |
|
EBIT (QoQ)
|
-29.51% | 88.89% | 172.04% | -71.03% | 223.24% | 73.46% | -19.94% | -88.51% | -238.85% | 248.07% | 196.81% | -125.98% | -20.04% | 190.13% | 107.48% | -183.74% | 104.85% | -4,076.80% | 87.60% | -819.96% | 32.10% | -84.36% | 42.56% | -31.34% | 6.99% | -15.21% | 74.31% | -117.21% | 3.60% | -59.69% | 27.20% | 17.88% | 92.37% | -622.92% | 2.66% | 31.76% | 21.30% | 19.56% | -478.79% | 60.50% | 6.31% | -53.45% | -37.41% | 45.78% | 21.01% | -148.37% | 51.44% | 37.36% | -87.23% | 120.49% | -29.58% | -283.05% | -89.44% | 259.60% | -68.52% | 95.89% | 31.19% | 48.29% | -123.65% | 504.86% | -70.95% |
|
EBT Growth (1y)
|
| | | -31.93% | 721.03% | 425.48% | 30.75% | -41.24% | -124.05% | -77.02% | -28.42% | -175.82% | -42.61% | -35.25% | -38.81% | -316.46% | 89.05% | -589.63% | -108.09% | -114.89% | -1,829.12% | -14.00% | -1,467.35% | -5.16% | -15.23% | 29.74% | 60.35% | 44.92% | 37.88% | 6.14% | -124.47% | 10.05% | -15.87% | 47.94% | 56.11% | 65.81% | 75.18% | 28.33% | -154.17% | -57.53% | -67.48% | 10.93% | 36.95% | -4.78% | 10.66% | -95.42% | 32.40% | 36.00% | -40.84% | 48.69% | 111.04% | 57.47% | 43.76% | 485.86% | 318.12% | 316.76% | 206.25% | -15.58% | -156.33% | 73.33% | -54.24% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -32.06% | -68.87% | -7.88% | -16.95% | -56.81% | -26.78% | -39.74% | -26.73% | -106.34% | -44.41% | -77.73% | -40.54% | -111.13% | -34.50% | -80.92% | -35.77% | -7.57% | -139.91% | 9.07% | -140.72% | 19.53% | 6.04% | 29.98% | 26.90% | 44.67% | 43.68% | 29.51% | -35.80% | 21.46% | 21.62% | 30.73% | 11.07% | 17.36% | 28.12% | -7.65% | -2.70% | -1.85% | -28.21% | 3.70% | 26.97% | 34.17% | 10.89% | 80.38% | 32.23% | 37.33% | 41.64% | 54.27% | 36.17% | 53.23% | 31.49% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.36% | -51.37% | -44.79% | -22.21% | -44.01% | -23.17% | -20.90% | -17.29% | -42.76% | -16.60% | -34.39% | -21.89% | -36.06% | -11.86% | -31.40% | -20.07% | 17.47% | -31.76% | 22.45% | -73.14% | 22.44% | 19.18% | 26.18% | 8.94% | 22.50% | 23.20% | 9.42% | -1.31% | 20.13% | 9.53% | 19.73% | 15.47% | 31.25% | 21.71% | 34.91% | 20.11% | 24.36% | 26.66% | 37.47% | 35.59% | 25.16% | 18.58% |
|
EBT Margin Growth (1y)
|
| | | -911.00 | 2,680.00 | 2,542.00 | 2.00 | -467.00 | -4405.00 | -2770.00 | -293.00 | -1014.00 | -359.00 | -263.00 | -1018.00 | -1596.00 | 1,384.00 | -8052.00 | -2112.00 | -9386.00 | -4034.00 | -3500.00 | -5009.00 | 950.00 | -5198.00 | 3,819.00 | 3,916.00 | 5,873.00 | 3,949.00 | -929.00 | -5861.00 | -773.00 | 1,718.00 | 4,353.00 | 4,748.00 | 3,136.00 | 2,062.00 | 1,130.00 | -16705.00 | -2512.00 | -1805.00 | -1907.00 | 9,970.00 | 1,036.00 | 1,037.00 | -9695.00 | 6,309.00 | 1,867.00 | -6945.00 | 10,847.00 | 3,132.00 | 952.00 | 6,148.00 | 10,723.00 | 969.00 | 2,410.00 | 4,621.00 | -1922.00 | -2095.00 | 423.00 | -601.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -2393.00 | -2084.00 | -491.00 | -1309.00 | -3077.00 | -3380.00 | -11085.00 | -3423.00 | -11996.00 | -3010.00 | -11815.00 | -8139.00 | -10032.00 | -7849.00 | -7732.00 | -3205.00 | -2562.00 | -5283.00 | -610.00 | -6954.00 | 6,050.00 | 470.00 | 7,243.00 | 2,803.00 | 8,236.00 | 7,729.00 | 4,553.00 | -17819.00 | -149.00 | 1,975.00 | 3,575.00 | -1988.00 | 1,660.00 | 1,293.00 | -10473.00 | -426.00 | 391.00 | -7713.00 | -756.00 | 19,411.00 | 3,855.00 | 240.00 | 11,875.00 | 10,410.00 | 5,229.00 | 3,824.00 | 19,648.00 | 2,006.00 | 3,785.00 | 10,168.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13375.00 | -4735.00 | -12042.00 | -8430.00 | -11513.00 | -12613.00 | -10765.00 | -4516.00 | -5173.00 | -4259.00 | -8925.00 | -10084.00 | -4932.00 | -2181.00 | -4309.00 | -4318.00 | -200.00 | -1503.00 | 4,873.00 | -18912.00 | 6,674.00 | 726.00 | 6,465.00 | -3933.00 | 6,760.00 | 6,961.00 | -7049.00 | -1540.00 | 2,753.00 | -3933.00 | 4,727.00 | 7,453.00 | 4,479.00 | 496.00 | 11,097.00 | 3,675.00 | 3,753.00 | 3,056.00 | 8,045.00 | 18,285.00 | 6,687.00 | 4,260.00 |
|
EBT Margin (QoQ)
|
-1378.00 | 860.00 | 1,780.00 | -2174.00 | 2,213.00 | 722.00 | -760.00 | -2643.00 | -1725.00 | 2,357.00 | 1,717.00 | -3364.00 | -1070.00 | 2,453.00 | 962.00 | -3942.00 | 1,910.00 | -6982.00 | 6,902.00 | -11216.00 | 7,261.00 | -6447.00 | 5,393.00 | -5257.00 | 1,113.00 | 2,570.00 | 5,489.00 | -3299.00 | -811.00 | -2309.00 | 558.00 | 1,788.00 | 1,681.00 | 326.00 | 953.00 | 177.00 | 607.00 | -606.00 | -16883.00 | 14,370.00 | 1,313.00 | -708.00 | -5005.00 | 5,436.00 | 1,314.00 | -11440.00 | 10,999.00 | 994.00 | -7497.00 | 6,351.00 | 3,284.00 | -1186.00 | -2302.00 | 10,926.00 | -6470.00 | 255.00 | -90.00 | 4,383.00 | -6643.00 | 2,773.00 | -1114.00 |
|
EBT (QoQ)
|
-65.37% | 152.67% | 203.59% | -74.38% | 317.71% | 61.72% | -24.46% | -88.48% | -270.96% | 254.50% | 135.33% | -112.20% | -221.53% | 170.15% | 122.40% | -183.02% | 91.55% | -3,037.94% | 96.33% | -2,105.36% | 24.13% | -85.44% | 49.49% | -47.97% | 16.86% | -13.07% | 71.50% | -105.54% | 6.23% | -70.84% | 31.83% | 17.63% | -20.78% | 23.24% | 42.53% | 35.83% | 12.34% | -121.70% | -103.81% | 60.23% | 6.80% | -17.91% | -44.26% | 33.91% | 20.54% | -157.92% | 50.10% | 37.42% | -74.86% | 6.05% | 110.74% | -341.11% | -131.21% | 744.62% | -88.37% | 25.00% | 13.33% | 412.18% | -107.76% | 484.62% | -70.08% |
|
Enterprise Value Growth (1y)
|
| | | 166.88% | 115.73% | 171.29% | 96.69% | 21.89% | -9.14% | -32.04% | -38.67% | -3.50% | 26.27% | 1.70% | -4.99% | -20.95% | -36.03% | -64.84% | -67.97% | -69.61% | -59.49% | -53.31% | -19.57% | -21.18% | -33.68% | 91.03% | 27.38% | 10.64% | -3.48% | -36.35% | -43.49% | -3.16% | 37.09% | 9.26% | 21.32% | 8.01% | -46.03% | -19.00% | -81.06% | -41.49% | -4.03% | -27.09% | 324.60% | 0.31% | 2.17% | -39.44% | -55.80% | -59.58% | -67.27% | -40.60% | -55.09% | -10.15% | -88.34% | -62.02% | 28.75% | -51.71% | 75.58% | 2,086.53% | 478.66% | 1,425.98% | 4,373.64% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 46.42% | 35.27% | 23.31% | 4.65% | -2.40% | -9.80% | -37.60% | -42.85% | -38.57% | -31.09% | -44.93% | -37.44% | -42.58% | -44.40% | -32.06% | -31.02% | -35.77% | -36.23% | -17.19% | -16.65% | -5.48% | -4.26% | 9.93% | -4.41% | 4.99% | -10.62% | -17.41% | -49.36% | -15.10% | -10.79% | -13.59% | -0.81% | -14.10% | -19.11% | -29.02% | -29.16% | -38.10% | -31.53% | -35.99% | -5.54% | -28.58% | -66.09% | -48.49% | -36.54% | -44.03% | -59.38% | 70.23% | 49.57% | 87.77% | 109.24% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.49% | -8.50% | -20.99% | -21.65% | -25.95% | -27.73% | -26.35% | -28.17% | -27.37% | -26.85% | -27.30% | -29.33% | -27.32% | -25.64% | -26.25% | -25.79% | -22.64% | -28.12% | -12.86% | -33.19% | -11.80% | -14.59% | -4.73% | -6.82% | -7.45% | -6.88% | -24.29% | -24.60% | -24.33% | -24.99% | -25.33% | -27.98% | -25.45% | -54.18% | -39.55% | -27.12% | -36.54% | -41.99% | 16.85% | 44.41% | 21.83% | 25.10% |
|
Enterprise Value (QoQ)
|
22.50% | 24.11% | 51.96% | 15.52% | -0.98% | 56.08% | 10.17% | -28.41% | -26.19% | 16.74% | -0.58% | 12.64% | -3.41% | -5.98% | -7.11% | -6.28% | -21.84% | -48.32% | -15.38% | -11.09% | 4.20% | -40.44% | 45.76% | -12.88% | -12.32% | 71.58% | -2.81% | -24.33% | -23.51% | 13.16% | -13.72% | 29.67% | 8.28% | -9.81% | -4.19% | 15.44% | -45.90% | 35.36% | -77.59% | 256.52% | -11.25% | 2.83% | 30.49% | -15.77% | -9.61% | -39.04% | -4.76% | -22.97% | -26.81% | 10.64% | -28.00% | 54.10% | -90.50% | 260.28% | 144.08% | -42.21% | -65.45% | 4,386.55% | -35.40% | 52.41% | 1.28% |
|
EPS (Basic) Growth (1y)
|
| | | -50.00% | 685.71% | 355.56% | 9.84% | 316.67% | -118.18% | -67.07% | -26.87% | -110.00% | -110.00% | -48.15% | -40.82% | -420.00% | 85.71% | -642.86% | -106.90% | -88.46% | -1,500.00% | -193.42% | -2,550.00% | -63.27% | -29.17% | 62.78% | 54.72% | 42.50% | 25.81% | 20.48% | -116.67% | 10.87% | -2.17% | 42.42% | 53.85% | 26.83% | 55.32% | 7.89% | -145.83% | -96.67% | -61.90% | 17.14% | 44.07% | 57.63% | 29.41% | -72.41% | 18.18% | 16.00% | -1,708.33% | 60.00% | -211.11% | -728.57% | 56.45% | 290.00% | 100.59% | 93.68% | 251.85% | -442.11% | -2,509.91% | 318.18% | -99.65% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -30.22% | -71.00% | -8.04% | -21.95% | -60.91% | -27.13% | -43.04% | -26.62% | -43.90% | -68.69% | -117.29% | -45.52% | -151.98% | -43.46% | -99.40% | -41.41% | -20.95% | -148.43% | 4.59% | -196.25% | 5.77% | 0.70% | 44.56% | 23.21% | 27.89% | 30.29% | 25.01% | -34.96% | -8.65% | 9.59% | 23.98% | 14.06% | 15.20% | 20.07% | -9.58% | -4.00% | 11.21% | -174.42% | 17.02% | -12.50% | -43.41% | -77.14% | 49.04% | 26.31% | 23.94% | 140.77% | -37.51% | 23.69% | 46.48% | 26.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.22% | -54.69% | -70.45% | -23.46% | -54.02% | -25.61% | -24.67% | -18.72% | -23.90% | -35.69% | -34.76% | -25.08% | -52.32% | -17.48% | -36.36% | -23.11% | -2.90% | -47.58% | 14.37% | -96.77% | -3.78% | 6.66% | 33.50% | 9.04% | 20.76% | 17.29% | 9.64% | -2.38% | 14.51% | -56.66% | 21.24% | -10.07% | -33.52% | -32.09% | 24.57% | 15.11% | 18.18% | 73.38% | -30.01% | 27.28% | 19.20% | 15.21% |
|
EPS (Basic) (QoQ)
|
-70.83% | 157.14% | 238.89% | -80.33% | 358.33% | 49.09% | -18.29% | -25.37% | -120.00% | 370.00% | 81.48% | -110.20% | -320.00% | 166.67% | 107.14% | -189.66% | 88.46% | -2,433.33% | 97.37% | -2,350.00% | 2.04% | -364.58% | 76.23% | -50.94% | 22.50% | -33.87% | 71.08% | -91.67% | 0.00% | -43.48% | 21.21% | 21.15% | -14.63% | 19.15% | 36.84% | -25.00% | 30.00% | -66.67% | -68.57% | 0.00% | 42.37% | 14.71% | -13.79% | 24.24% | 4.00% | -108.33% | 46.00% | 22.22% | -1,966.67% | 95.39% | -320.00% | -107.14% | -8.62% | 120.11% | -98.69% | -2,309.08% | 2,709.09% | -145.30% | 90.77% | 300.00% | -95.83% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -52.17% | 642.86% | 352.94% | 8.62% | 336.36% | -119.23% | -66.23% | -23.81% | -110.42% | -110.00% | -46.15% | -39.58% | -420.00% | 85.71% | -642.86% | -106.90% | -88.46% | -1,500.00% | -193.42% | -2,550.00% | -63.27% | -29.17% | 62.78% | 54.72% | 42.50% | 25.81% | 20.48% | -116.67% | 10.87% | -2.17% | 42.42% | 53.85% | 26.83% | 55.32% | 7.89% | -145.83% | -96.67% | -61.90% | 17.14% | 44.07% | 57.63% | 29.41% | -72.41% | 18.18% | 16.00% | -83.33% | 96.00% | 68.12% | 15.72% | 38.74% | 1,756,856.76% | | | | 42.17% | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -30.40% | -71.00% | -6.27% | -20.63% | -63.41% | -27.19% | -44.02% | -26.66% | -44.56% | -68.69% | -119.51% | -45.88% | -151.98% | -43.46% | -99.40% | -41.41% | -20.95% | -148.43% | 4.59% | -196.25% | 5.77% | 0.70% | 44.56% | 23.21% | 27.89% | 30.29% | 25.01% | -34.96% | -8.65% | 9.59% | 23.98% | 14.06% | 15.20% | 20.07% | -9.58% | -4.00% | 11.21% | -27.96% | 61.48% | 47.36% | 33.06% | 7.45% | 966.65% | | | | 900.34% | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.80% | -54.69% | -72.15% | -23.85% | -56.11% | -26.13% | -25.21% | -18.95% | -24.23% | -35.69% | -35.33% | -25.26% | -52.32% | -17.48% | -36.36% | -23.11% | -2.90% | -47.58% | 14.37% | -96.77% | -3.78% | 6.66% | 33.50% | 9.04% | 20.76% | 17.29% | 9.64% | -2.38% | 14.51% | 0.89% | 50.31% | 30.21% | 15.47% | 10.52% | 292.08% | | | | 327.58% | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-69.57% | 142.86% | 241.18% | -81.03% | 372.73% | 48.08% | -18.18% | -23.81% | -120.83% | 360.00% | 84.62% | -110.42% | -320.00% | 166.67% | 107.14% | -189.66% | 88.46% | -2,433.33% | 97.37% | -2,350.00% | 2.04% | -364.58% | 76.23% | -50.94% | 22.50% | -33.87% | 71.08% | -91.67% | 0.00% | -43.48% | 21.21% | 21.15% | -14.63% | 19.15% | 36.84% | -25.00% | 30.00% | -66.67% | -68.57% | 0.00% | 42.37% | 14.71% | -13.79% | 24.24% | 4.00% | -108.33% | 46.00% | 22.22% | -109.52% | 95.45% | -330.42% | -105.60% | -52.30% | 130,443.01% | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | 1,830.00 | -2993.00 | 1,141.00 | 640.00 | 704.00 | 869.00 | -2101.00 | -1293.00 | -2198.00 | -1775.00 | 2,414.00 | -968.00 | -2529.00 | 4,711.00 | -1725.00 | 4,252.00 | 2,605.00 | -4830.00 | -2282.00 | -5244.00 | -700.00 | -1465.00 | -834.00 | 1,107.00 | -3082.00 | -973.00 | -8950.00 | -5566.00 | 908.00 | 3,561.00 | 6,113.00 | 188.00 | 173.00 | -3322.00 | 4,960.00 | -4612.00 | -1755.00 | -1181.00 | -9423.00 | 889.00 | -1930.00 | -15087.00 | 2,718.00 | 7,462.00 | 4,871.00 | 16,779.00 | 1,121.00 | -1720.00 | -4396.00 | 1,204.00 | -2107.00 | 1,682.00 | 6,346.00 | 796.00 | 9,827.00 | -1963.00 | -1008.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 336.00 | -3899.00 | 1,454.00 | -1621.00 | -4023.00 | 3,806.00 | -1412.00 | 1,990.00 | -2122.00 | -1894.00 | -1593.00 | -1961.00 | -624.00 | -1584.00 | -4841.00 | 114.00 | -1176.00 | -7269.00 | -12066.00 | -9704.00 | -2873.00 | 1,122.00 | -3671.00 | -4271.00 | -2000.00 | -735.00 | 2,123.00 | -9990.00 | -673.00 | -943.00 | 1,650.00 | -3535.00 | -3511.00 | -19591.00 | -1744.00 | 3,738.00 | 1,186.00 | 511.00 | -5584.00 | 6,630.00 | -1455.00 | 2,896.00 | 1,733.00 | 7,424.00 | 6,821.00 | 18,780.00 | 8,842.00 | -2001.00 | 942.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 412.00 | -4018.00 | -2553.00 | -2614.00 | -2117.00 | -2490.00 | -4528.00 | -2147.00 | -5904.00 | -4332.00 | -11377.00 | -6420.00 | -2798.00 | 1,004.00 | -7679.00 | -5264.00 | -95.00 | -7030.00 | -993.00 | -14128.00 | -4455.00 | -3381.00 | -8134.00 | -7995.00 | -5685.00 | -17003.00 | -4582.00 | -1640.00 | 2,268.00 | 749.00 | 5,490.00 | 2,206.00 | -3036.00 | -1607.00 | -2730.00 | 3,700.00 | 3,136.00 | 2,511.00 | 2,137.00 | 6,349.00 | 3,883.00 |
|
FCF Margin (QoQ)
|
| 3,939.00 | -951.00 | 184.00 | -1343.00 | -884.00 | 3,184.00 | -317.00 | -1279.00 | -718.00 | 213.00 | 491.00 | -2184.00 | -296.00 | 4,403.00 | -2891.00 | -3745.00 | 6,945.00 | -2034.00 | 3,085.00 | -5391.00 | -490.00 | 514.00 | 124.00 | -847.00 | -1256.00 | 1,145.00 | 2,064.00 | -5035.00 | 853.00 | -6832.00 | 5,448.00 | 1,439.00 | 3,505.00 | -4280.00 | -477.00 | 1,424.00 | 9.00 | 4,003.00 | -10049.00 | 4,282.00 | 583.00 | -4239.00 | 263.00 | 1,463.00 | -12574.00 | 13,567.00 | 5,006.00 | -1127.00 | -666.00 | -2091.00 | 2,165.00 | -3804.00 | 4,935.00 | -5402.00 | 5,954.00 | 860.00 | -616.00 | 3,629.00 | -5837.00 | 1,816.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.77% | 36.87% | -133.79% | -334.54% | -86.91% | 206.68% | -251.29% | -58.90% | -136.12% | -276.10% | 404.54% | 44.20% | | -8.41% | -131.63% | 11.19% | | 70.48% | -27.53% | 907.11% | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.33% | -5.85% | 53.48% | -59.79% | | -26.76% | -50.12% | 7.65% | 7.61% | -36.86% | -7.10% | 81.71% | | | | | | 88.83% | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.23% | 17.62% | -28.16% | 71.66% | | | | | | 55.31% | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -185.91% | 165.16% | -59.76% | -254.34% | -55.98% | 65.12% | -179.32% | -23.00% | 189.03% | -214.85% | -26.35% | -82.77% | 33.60% | 298.62% | -123.15% | | | 42.06% | 34.99% | -23.18% | 36.39% | -150.37% | 511.45% | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 300.56% | -26.38% | 68.18% | 25.16% | -17.13% | 11.19% | -53.56% | -33.85% | -58.98% | -69.49% | 69.78% | -32.29% | -203.06% | 253.62% | -54.55% | 3.39% | 179.34% | -87.90% | -73.73% | -73.89% | -74.33% | -167.28% | -35.01% | 114.64% | -465.90% | -126.90% | -687.27% | -184.66% | -4.90% | 257.82% | 65.17% | 23.59% | 50.76% | -168.44% | 138.97% | -100.75% | -87.88% | 7.59% | -425.81% | -17.63% | -108.20% | -316.99% | -28.92% | 120.09% | 99.16% | 89.50% | 16.12% | -160.66% | -6,311.43% | 181.67% | -58.31% | 282.80% | 198.98% | 224.03% | 179.50% | -237.12% | -63.94% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 10.83% | -37.02% | 9.87% | -17.55% | -32.96% | 6.26% | -28.97% | -22.64% | -30.52% | -49.27% | -41.26% | -43.25% | -40.57% | -31.77% | -57.35% | -16.64% | 9.33% | -29.76% | -44.27% | -35.26% | -43.99% | 34.05% | -49.32% | -50.20% | -57.27% | -34.82% | -7.28% | -48.86% | 1.00% | 0.06% | 23.81% | -21.74% | -24.42% | -66.76% | -17.85% | 35.26% | 67.96% | 26.04% | -76.76% | 47.66% | -3.93% | 33.09% | -19.63% | 30.51% | 36.33% | 31.58% | 45.11% | -52.12% | 191.96% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.17% | -36.06% | -30.83% | -31.46% | -41.02% | -15.97% | -42.81% | -23.65% | -18.28% | -17.07% | -22.63% | -18.45% | -22.92% | 0.61% | -16.64% | -18.88% | 17.38% | -17.08% | -32.90% | -22.22% | -23.83% | -28.65% | -29.82% | -39.48% | -56.52% | -56.68% | -39.84% | -21.04% | 55.74% | 15.26% | 13.72% | 26.13% | -0.76% | -25.72% | -16.80% | 20.36% | 32.52% | 25.15% | 34.70% | 18.51% | 19.14% |
|
Free Cash Flow (QoQ)
|
| 393.45% | 8.37% | -15.99% | -10.84% | -9.30% | 147.56% | -37.48% | -40.97% | 21.70% | 3.41% | -10.96% | -63.40% | -9.47% | 475.41% | -64.49% | -155.71% | 410.64% | -26.04% | -19.23% | -57.24% | -52.62% | 60.54% | -19.72% | -57.95% | -224.16% | 255.08% | 165.13% | -171.68% | 23.01% | -301.39% | 61.78% | 11.18% | 215.83% | -188.57% | 16.15% | 42.76% | -61.00% | 150.44% | -531.94% | 46.44% | 20.81% | -77.83% | -55.95% | 5.19% | -58.60% | 45.02% | 124.30% | -103.97% | -1,880.00% | -339.25% | 82.42% | -319.44% | 125.22% | -951.41% | 120.29% | 127.10% | -17.42% | 108.89% | -135.00% | 159.73% |
|
Gross Margin Growth (1y)
|
| | | -348.00 | 2,126.00 | 1,150.00 | -378.00 | -654.00 | -2776.00 | -2654.00 | 472.00 | -1148.00 | 99.00 | 364.00 | -979.00 | -402.00 | 616.00 | -2272.00 | -1700.00 | -5110.00 | -1960.00 | -2073.00 | -2981.00 | 866.00 | -3751.00 | -1235.00 | 2,045.00 | 3,158.00 | 3,695.00 | 3,450.00 | -97.00 | 1,657.00 | 2,523.00 | 1,444.00 | 2,160.00 | 1,888.00 | 489.00 | 1,719.00 | -2277.00 | -150.00 | -579.00 | -527.00 | -224.00 | -699.00 | 321.00 | -3733.00 | 2,325.00 | 793.00 | -960.00 | 4,570.00 | 661.00 | -171.00 | 1,692.00 | -131.00 | 78.00 | 871.00 | -51.00 | -311.00 | -143.00 | 275.00 | 180.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -2150.00 | -551.00 | -1140.00 | -885.00 | -2204.00 | -2061.00 | -4562.00 | -2207.00 | -6660.00 | -1245.00 | -3981.00 | -5661.00 | -4646.00 | -5095.00 | -5580.00 | -2637.00 | -1086.00 | -2017.00 | 142.00 | -1034.00 | 5,681.00 | 2,467.00 | 3,659.00 | 4,107.00 | 6,704.00 | 6,707.00 | 6,613.00 | -214.00 | 3,395.00 | 2,434.00 | 2,636.00 | -341.00 | 1,040.00 | 232.00 | -2541.00 | -176.00 | -55.00 | -1218.00 | 310.00 | 2,762.00 | -76.00 | 1,053.00 | 706.00 | 3,064.00 | 1,494.00 | 681.00 | 4,128.00 | 596.00 | 975.00 | 1,821.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7662.00 | -1895.00 | -5486.00 | -5566.00 | -6448.00 | -7772.00 | -7870.00 | -3144.00 | -2636.00 | -1301.00 | -1766.00 | -3713.00 | 170.00 | 1,123.00 | -686.00 | -574.00 | 2,460.00 | 996.00 | 3,305.00 | -1151.00 | 7,420.00 | 2,378.00 | 4,851.00 | 1,607.00 | 5,855.00 | 6,450.00 | 2,353.00 | 1,887.00 | 3,490.00 | 1,795.00 | 3,473.00 | 2,645.00 | 1,662.00 | 964.00 | 1,898.00 | 563.00 | 645.00 | 423.00 | -132.00 | 2,697.00 | 1,070.00 | 1,182.00 |
|
Gross Margin (QoQ)
|
-1214.00 | 1,600.00 | 661.00 | -1394.00 | 1,260.00 | 624.00 | -867.00 | -1670.00 | -863.00 | 745.00 | 2,260.00 | -3291.00 | 385.00 | 1,010.00 | 916.00 | -2713.00 | 1,403.00 | -1878.00 | 1,489.00 | -6123.00 | 4,553.00 | -1991.00 | 580.00 | -2276.00 | -64.00 | 525.00 | 3,860.00 | -1162.00 | 472.00 | 281.00 | 312.00 | 592.00 | 1,338.00 | -799.00 | 1,028.00 | 321.00 | -61.00 | 431.00 | -2967.00 | 2,447.00 | -489.00 | 482.00 | -2664.00 | 1,973.00 | 531.00 | -3572.00 | 3,393.00 | 441.00 | -1223.00 | 1,959.00 | -515.00 | -391.00 | 640.00 | 136.00 | -307.00 | 403.00 | -283.00 | -124.00 | -139.00 | 820.00 | -377.00 |
|
Gross Profit Growth (1y)
|
| | | 18.29% | 139.92% | 134.63% | 21.27% | -9.90% | -69.65% | -58.75% | -13.56% | -41.89% | 13.78% | -6.93% | -22.98% | -24.72% | 41.47% | -78.36% | -59.30% | -180.60% | -75.41% | -157.78% | -108.00% | 14.07% | -224.03% | -161.41% | 972.68% | 127.56% | 142.16% | 151.37% | -61.02% | 200.97% | 479.80% | 148.80% | 200.48% | 50.91% | -36.54% | 74.35% | -87.06% | -28.14% | -31.40% | -57.39% | 12.19% | 10.26% | 39.40% | -96.65% | 505.71% | 59.08% | -72.81% | 4,904.71% | 37.91% | -16.87% | 161.37% | 46.71% | -7.01% | 62.46% | 140.61% | 4.95% | -21.03% | 42.93% | -16.75% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -14.76% | -6.08% | -3.43% | -6.88% | -26.68% | -21.25% | -56.37% | -35.29% | -33.00% | -26.58% | -28.39% | -26.52% | -36.11% | -34.47% | -32.51% | -34.26% | -42.42% | -49.53% | -8.11% | -35.20% | 39.47% | 44.73% | 74.80% | 130.34% | 48.16% | 52.57% | 61.70% | -46.69% | 48.33% | 36.15% | 22.72% | -24.16% | 6.14% | -15.34% | -70.79% | -4.20% | 8.02% | -36.17% | -10.57% | 110.83% | 13.40% | -0.31% | 35.05% | 98.05% | 29.03% | 19.58% | 325.54% | 0.42% | 24.51% | 73.64% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.89% | -22.03% | -16.14% | -15.17% | -17.85% | -16.53% | -16.28% | -28.33% | -39.14% | -27.02% | -31.01% | -38.88% | -15.43% | 1.07% | -16.02% | -19.75% | -2.81% | -13.90% | 27.47% | -36.19% | 22.63% | 5.71% | 34.99% | 28.35% | 24.51% | 28.35% | 15.23% | 0.59% | 41.76% | -0.88% | 25.42% | 29.51% | 9.60% | -15.48% | 12.84% | 2.43% | 11.22% | 10.34% | 1.95% | 47.08% | 27.62% | 14.69% |
|
Gross Profit (QoQ)
|
-13.88% | 51.61% | 53.61% | -41.02% | 74.66% | 48.27% | -20.60% | -56.18% | -41.18% | 101.54% | 66.39% | -70.54% | 15.19% | 64.85% | 37.70% | -71.21% | 116.47% | -74.78% | 158.97% | -157.01% | 166.04% | -159.26% | 64.15% | -512.57% | 4.68% | -24.89% | 219.67% | -80.65% | 45.79% | 52.16% | -9.19% | 49.40% | 180.86% | -34.71% | 9.67% | -24.97% | 18.10% | 79.40% | -91.86% | 316.74% | 12.74% | 11.43% | -78.57% | 309.58% | 42.54% | -97.32% | 3,769.41% | 7.57% | -75.64% | 393.50% | 6.63% | -35.16% | -23.39% | 177.01% | -32.41% | 13.28% | 13.46% | 20.83% | -49.15% | 105.01% | -33.91% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -329.10% | -82.71% | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 488.11% | -105.91% | 564.93% | 492.84% | -40.77% | -2,576.41% | -60.57% | 19.38% | 84.62% | 3.37% | -526.46% | -158.65% | -166.70% | 48.88% | 123.80% | 3.47% | 178.55% | 90.39% | -193.85% | 148.20% | -134.98% | 145.98% | -49.86% | 278.07% | -27.36% | 2,009.04% | -54.18% | -132.99% | -55.92% | 11.00% | 19.24% | 66.65% | -187.34% | -137.96% | 222.82% | -290.28% | 100.92% | 222.98% | -265.38% | 104.02% | -5,861.54% | 147.63% | -61.37% | -84.52% | 99.07% | -100.78% | 100.91% | -2,676.92% | 36,535.71% | -725.71% | -11,284.62% | 391.94% | -68.59% | 734.60% | 187.83% | -237.12% | 621.29% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 84.14% | -52.26% | -98.48% | -40.11% | -39.75% | -136.46% | -26.31% | -38.83% | -1.10% | 63.79% | -43.46% | -35.14% | -29.73% | 26.46% | 30.57% | 55.49% | 29.53% | 43.13% | -60.94% | 15.60% | -39.15% | 133.71% | -23.12% | -34.18% | -78.70% | -121.62% | 52.25% | -34.43% | 26.85% | -19.68% | -17.94% | 27.08% | -14.92% | 4.95% | -48.55% | 26.50% | 82.97% | 71.26% | -71.06% | 45.66% | 481.07% | -29.25% | -17.91% | 126.65% | 45.33% | -25.81% | 42.48% | -372.00% | 838.78% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.40% | -15.72% | -11.79% | 26.81% | -17.08% | 20.91% | -20.71% | 4.25% | -19.44% | 19.73% | -33.25% | -18.54% | -18.78% | 20.39% | 16.06% | 27.99% | -9.41% | 17.05% | 16.55% | 4.78% | -55.08% | 47.68% | -30.54% | -42.06% | -24.69% | 93.40% | -32.49% | -69.42% | 53.34% | -14.98% | 15.14% | 26.89% | 48.28% | -15.71% | -27.20% | 30.80% | 20.73% | 26.53% | 18.95% | 8.48% | 238.50% |
|
Net Cash Flow (QoQ)
|
| 851.49% | -108.37% | -150.00% | 346.77% | -111.45% | 758.10% | 111.24% | -62.79% | -617.43% | 109.70% | 539.48% | -42.46% | -370.83% | 57.21% | 12.06% | 34.55% | -107.57% | 119.92% | -456.68% | 153.26% | -125.40% | -94.46% | 283.19% | -138.65% | 133.40% | -733.73% | 562.17% | -113.02% | 653.08% | -146.33% | 1.11% | 38.47% | 493.72% | -133.71% | 59.16% | -430.09% | 47.99% | 209.08% | -229.77% | 101.25% | 6,876.92% | -246.69% | 103.16% | -1,883.33% | 399.87% | -195.59% | 100.30% | -207.69% | -150.00% | 211.43% | -958.97% | 1,622.69% | -105.67% | -1,409.34% | 122.42% | 63.80% | 14.48% | 108.89% | -135.00% | 961.67% |
|
Net Income Growth (1y)
|
| | | -45.70% | 830.26% | 479.53% | 38.78% | 392.46% | -118.07% | -66.40% | -25.41% | -110.82% | -115.06% | -47.82% | -40.75% | -382.97% | 84.89% | -615.43% | -106.34% | -74.72% | -1,364.23% | -192.19% | -2,618.57% | -62.89% | -26.10% | 63.28% | 58.64% | 43.69% | 27.95% | 21.26% | -121.58% | 14.45% | 1.70% | 46.45% | 58.43% | 95.25% | 86.34% | 47.68% | 91.24% | -2,059.63% | -72.07% | 92.59% | -31.63% | 101.68% | 59.10% | -398.76% | 236.40% | -305.06% | -356.11% | 93.03% | -130.05% | -354.32% | 200.04% | 41.07% | 923.28% | 212.50% | -42.73% | 24,451.52% | -201.57% | 133.09% | -95.25% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -31.80% | -77.74% | 0.53% | -15.04% | -66.00% | -27.21% | -42.66% | -26.58% | -42.82% | -68.18% | -114.43% | -44.57% | -139.55% | -40.76% | -96.00% | -39.47% | -17.02% | -136.94% | 5.47% | -192.07% | 7.76% | 3.70% | 46.30% | 27.50% | 71.61% | 54.10% | 39.58% | 56.79% | 4.26% | 38.64% | 72.52% | 63.68% | 26.35% | 54.19% | 42.18% | 29.21% | 9.42% | -47.52% | 70.47% | 18.59% | 46.13% | 56.95% | 41.04% | 75.17% | 118.84% | 66.47% | 128.99% | -65.25% | 140.52% | 26.56% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.75% | -58.48% | -76.85% | -25.05% | -56.30% | -25.26% | -24.32% | -18.28% | -23.20% | -34.01% | -33.70% | -24.04% | -45.95% | -14.58% | -34.07% | -21.58% | 42.09% | -12.30% | 25.04% | 1.93% | 4.24% | 26.82% | 64.06% | 46.48% | 14.96% | 41.57% | 39.44% | 16.49% | 50.34% | 15.49% | 62.70% | 54.43% | 30.65% | 19.52% | 61.98% | 19.03% | 42.12% | 30.87% | 41.62% | -35.17% | 19.23% | 15.45% |
|
Net Income (QoQ)
|
-69.63% | 141.27% | 247.38% | -78.66% | 420.23% | 50.30% | -16.81% | -24.29% | -119.09% | 379.46% | 84.69% | -110.99% | -279.22% | 167.81% | 109.71% | -189.56% | 88.14% | -2,213.60% | 97.42% | -2,367.51% | 0.60% | -361.69% | 75.99% | -47.85% | 23.05% | -34.43% | 72.96% | -101.28% | 1.55% | -46.92% | 23.89% | 22.29% | -13.12% | 19.96% | 40.91% | 91.12% | -225.23% | -206.63% | 90.11% | -2,089.77% | 74.09% | 86.80% | -75.78% | 127.92% | -731.65% | -60.92% | 148.07% | -141.97% | -1,304.94% | 97.54% | -107.14% | -534.48% | 409.38% | -101.45% | 2,993.94% | -13.30% | 57.49% | 516.26% | -112.07% | 298.97% | -96.79% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -45.70% | 830.26% | 479.53% | 38.78% | 392.46% | -118.07% | -66.40% | -25.41% | -110.82% | -115.06% | -47.82% | -40.75% | -382.97% | 84.89% | -615.43% | -106.34% | 92.92% | -1,364.23% | -192.19% | -2,618.57% | -3,967.51% | -29.19% | 62.57% | 55.63% | 42.21% | 26.63% | 20.03% | -120.01% | 10.25% | -2.36% | 42.52% | 54.12% | 27.28% | 54.79% | 7.62% | -149.51% | -97.00% | -62.71% | 5.13% | 36.56% | 53.34% | 21.28% | -68.27% | 26.31% | 14.21% | -86.96% | 95.87% | 64.74% | 14.86% | 93.79% | 275.80% | 100.59% | 93.90% | 4,244.59% | 312.35% | -13,957.14% | 1,394.63% | -99.61% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -31.80% | -77.74% | 0.53% | -15.04% | -66.00% | -27.21% | -42.66% | -26.58% | -26.76% | -68.18% | -114.43% | -44.57% | -140.50% | -41.91% | -96.93% | -40.36% | -18.51% | -140.32% | 4.36% | -198.29% | -176.32% | 1.00% | 44.38% | 23.49% | 27.75% | 30.24% | 24.84% | -36.06% | -8.74% | 9.02% | 20.43% | 10.11% | 12.57% | 16.65% | -13.82% | -5.26% | 7.62% | -33.78% | 59.61% | 45.17% | 30.15% | 54.96% | 28.50% | 26.02% | 64.54% | 89.54% | 31.98% | 33.95% | 38.78% | 26.20% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.99% | -58.48% | -76.85% | -25.05% | -56.59% | -25.48% | -24.48% | -18.51% | -23.48% | -35.15% | -34.20% | -24.55% | -48.47% | -16.50% | -35.64% | -22.62% | -1.67% | -45.06% | 14.22% | -97.94% | -97.73% | 6.52% | 31.50% | 6.65% | 19.09% | 15.34% | 7.48% | -3.32% | 12.44% | -2.08% | 48.86% | 28.36% | 13.36% | 41.73% | 16.07% | 14.90% | 47.21% | 52.17% | 19.90% | 33.03% | 17.81% | 15.04% |
|
Net Income towards Common Stockholders (QoQ)
|
-69.63% | 141.27% | 247.38% | -78.66% | 420.23% | 50.30% | -16.81% | -24.29% | -119.09% | 379.46% | 84.69% | -110.99% | -279.22% | 167.81% | 109.71% | -189.56% | 88.14% | -2,213.60% | 97.42% | 0.00% | -2,352.74% | -361.69% | 75.99% | -49.62% | 22.10% | -33.77% | 71.54% | -94.86% | 1.09% | -45.81% | 21.71% | 20.51% | -12.80% | 18.12% | 37.51% | -25.99% | 29.87% | -67.29% | -68.80% | 0.53% | 42.08% | 2.46% | -12.87% | 26.84% | 2.27% | -108.51% | 50.57% | 14.82% | -112.98% | 95.40% | -322.42% | -105.64% | 84.47% | 230.34% | -98.58% | -2,228.57% | 10,642.28% | -87.03% | -147.62% | 298.87% | -96.79% |
|
Net Margin Growth (1y)
|
| | | -840.00 | 2,050.00 | 1,856.00 | 143.00 | 2,163.00 | -3072.00 | -1542.00 | -131.00 | -3105.00 | -638.00 | -449.00 | -859.00 | -1381.00 | 1,123.00 | -6892.00 | -1591.00 | 1,399.00 | -3534.00 | -17317.00 | -5354.00 | -10814.00 | -5614.00 | 15,450.00 | 3,941.00 | 5,987.00 | 2,947.00 | 253.00 | -6711.00 | -847.00 | 2,525.00 | 4,007.00 | 5,334.00 | 657.00 | 730.00 | 528.00 | -19667.00 | -8752.00 | -3224.00 | -3105.00 | 11,703.00 | 9,174.00 | 2,430.00 | -11794.00 | 7,188.00 | 1,619.00 | -16186.00 | 17,800.00 | 2,584.00 | 62.00 | 19,337.00 | 686.00 | 1,127.00 | 3,080.00 | 13,738.00 | 985.00 | -1235.00 | 1,571.00 | -12912.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1783.00 | -1660.00 | -135.00 | -847.00 | -2323.00 | -2587.00 | -8883.00 | -2580.00 | -3088.00 | -3049.00 | -24658.00 | -7803.00 | -10796.00 | -8025.00 | -8760.00 | -3003.00 | -3429.00 | -6201.00 | -1614.00 | -8124.00 | -5674.00 | -143.00 | 19,710.00 | 2,564.00 | 5,796.00 | 6,202.00 | 4,788.00 | -21044.00 | -8943.00 | 31.00 | 1,430.00 | -2630.00 | 1,078.00 | -63.00 | -14371.00 | -776.00 | 2,041.00 | -16979.00 | 2,901.00 | 21,475.00 | 10,855.00 | 5,581.00 | 6,692.00 | 10,899.00 | 4,761.00 | 16,889.00 | 19,471.00 | 2,477.00 | 4,713.00 | 20,163.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1765.00 | -4071.00 | -24344.00 | -7791.00 | -11739.00 | -11735.00 | -10751.00 | -3993.00 | -7915.00 | -5716.00 | -8955.00 | -10573.00 | -5656.00 | -2553.00 | -4500.00 | -4380.00 | -3619.00 | -2946.00 | 2,921.00 | -22457.00 | -13770.00 | -2636.00 | 17,133.00 | -5399.00 | 6,218.00 | 5,408.00 | -10110.00 | -2153.00 | 1,851.00 | -13724.00 | 7,436.00 | 7,142.00 | 2,760.00 | 3,088.00 | 4,115.00 | 2,935.00 | 5,183.00 | 16,096.00 | 4,572.00 | 21,367.00 | 15,506.00 | 6,407.00 |
|
Net Margin (QoQ)
|
-1087.00 | 525.00 | 1,410.00 | -1688.00 | 1,803.00 | 331.00 | -303.00 | 332.00 | -3432.00 | 1,860.00 | 1,109.00 | -2643.00 | -965.00 | 2,050.00 | 699.00 | -3165.00 | 1,539.00 | -5965.00 | 6,000.00 | -175.00 | -3393.00 | -19749.00 | 17,963.00 | -5635.00 | 1,807.00 | 1,315.00 | 6,455.00 | -3590.00 | -1233.00 | -1378.00 | -510.00 | 2,274.00 | 2,138.00 | 104.00 | 818.00 | -2404.00 | 2,212.00 | -99.00 | -19377.00 | 8,511.00 | 7,741.00 | 21.00 | -4569.00 | 5,982.00 | 997.00 | -14204.00 | 14,412.00 | 414.00 | -16808.00 | 19,782.00 | -803.00 | -2108.00 | 2,466.00 | 1,131.00 | -362.00 | -156.00 | 13,125.00 | -11622.00 | -2582.00 | 2,650.00 | -1358.00 |
|
Operating Income Growth (1y)
|
| | | 4.93% | 381.16% | 341.84% | 30.03% | -48.40% | -122.16% | -81.08% | -29.86% | -258.54% | -37.06% | -16.58% | -41.68% | -87.96% | 107.60% | -435.43% | -120.05% | -120.32% | -3,181.44% | -42.85% | -561.55% | 5.55% | -29.37% | 19.15% | 63.84% | 40.20% | 38.03% | 14.10% | -143.43% | 7.96% | 92.72% | 67.04% | 55.92% | 63.37% | -277.94% | 57.95% | -150.04% | -44.75% | -72.33% | -228.75% | 21.95% | -7.13% | 9.68% | -46.19% | 48.34% | 40.32% | -41.45% | 111.67% | 116.92% | 50.55% | 49.97% | 289.75% | 74.22% | 286.44% | 229.11% | 19.97% | -190.14% | 86.29% | -58.74% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -41.92% | -51.27% | -11.32% | -18.98% | -52.37% | -71.52% | -36.25% | -27.69% | -104.60% | -47.52% | -81.69% | -40.50% | -57.56% | -44.71% | -80.43% | -35.35% | -7.56% | -198.91% | 0.26% | -79.90% | 19.60% | 61.21% | 38.83% | 27.07% | 41.37% | 44.54% | 50.80% | -38.95% | 21.27% | 22.02% | 23.05% | 4.90% | 17.19% | -80.52% | -26.43% | -0.27% | 2.55% | -30.09% | 36.81% | 27.41% | 31.88% | 13.86% | 38.64% | 29.11% | 36.62% | 42.83% | 36.54% | 35.71% | 54.91% | 31.36% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.90% | -40.24% | -39.81% | -22.03% | -39.06% | -23.91% | -21.16% | -17.04% | -41.67% | -20.82% | -36.72% | -21.80% | -16.57% | 32.83% | -25.37% | -20.25% | 15.95% | -54.49% | 32.75% | -45.03% | 22.72% | 17.58% | 20.55% | 5.41% | 20.75% | 23.30% | 10.56% | -1.58% | 20.78% | 9.54% | 15.75% | 15.72% | 30.04% | -33.01% | 23.89% | 18.10% | 23.33% | 27.90% | 35.82% | 36.03% | 25.38% | 18.54% |
|
Operating Income (QoQ)
|
-29.51% | 88.89% | 172.04% | -71.03% | 223.24% | 73.46% | -19.94% | -88.51% | -238.85% | 248.07% | 196.81% | -125.98% | -20.04% | 190.13% | 107.48% | -183.74% | 104.85% | -4,076.80% | 87.60% | -819.96% | 32.10% | -84.36% | 42.56% | -31.34% | 6.99% | -15.21% | 74.31% | -117.21% | 3.60% | -59.69% | 27.20% | 17.88% | 92.37% | -622.92% | 2.66% | 31.76% | 21.30% | 19.56% | -478.79% | 60.50% | 6.31% | -53.45% | -37.41% | 45.78% | 21.01% | -148.37% | 51.44% | 37.36% | -87.23% | 120.49% | -29.58% | -283.05% | -89.44% | 259.60% | -68.52% | 95.89% | 31.19% | 48.29% | -123.65% | 504.86% | -70.95% |
|
Operating Margin Growth (1y)
|
| | | -280.00 | 2,124.00 | 2,264.00 | -17.00 | -640.00 | -4001.00 | -2964.00 | -370.00 | -1598.00 | -256.00 | 2.00 | -1144.00 | -1027.00 | 1,343.00 | -6129.00 | -2413.00 | -9610.00 | -3897.00 | -4476.00 | -4839.00 | 2,056.00 | -5787.00 | 2,531.00 | 4,155.00 | 5,010.00 | 4,054.00 | -285.00 | -6077.00 | -892.00 | 5,307.00 | 5,339.00 | 4,827.00 | 3,023.00 | -1375.00 | 1,246.00 | -16777.00 | -2312.00 | -1862.00 | -4649.00 | 7,841.00 | 952.00 | 1,015.00 | -8116.00 | 8,703.00 | 2,038.00 | -7099.00 | 14,236.00 | 3,120.00 | 766.00 | 6,638.00 | 1,063.00 | 359.00 | 2,439.00 | 4,471.00 | 116.00 | -1587.00 | 540.00 | -751.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -2519.00 | -2133.00 | -699.00 | -1531.00 | -3266.00 | -2914.00 | -9091.00 | -3927.00 | -12236.00 | -2810.00 | -10603.00 | -8395.00 | -8581.00 | -8340.00 | -8073.00 | -3096.00 | -2544.00 | -5630.00 | -2230.00 | -6761.00 | 6,175.00 | 3,574.00 | 7,585.00 | 2,905.00 | 7,141.00 | 7,986.00 | 6,300.00 | -18027.00 | -182.00 | 2,070.00 | 1,937.00 | -4109.00 | 1,662.00 | -2221.00 | -11518.00 | -233.00 | 677.00 | -7945.00 | 1,471.00 | 19,664.00 | 3,756.00 | 554.00 | 7,183.00 | 12,183.00 | 5,243.00 | 4,009.00 | 15,414.00 | 1,892.00 | 3,745.00 | 10,358.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13156.00 | -4686.00 | -11303.00 | -8782.00 | -10820.00 | -12597.00 | -11035.00 | -4611.00 | -5169.00 | -4542.00 | -8357.00 | -10317.00 | -4463.00 | 1,020.00 | -3019.00 | -4346.00 | -413.00 | -1698.00 | 4,356.00 | -18711.00 | 6,885.00 | 337.00 | 4,183.00 | -6031.00 | 5,780.00 | 7,140.00 | -6464.00 | -1483.00 | 2,808.00 | -4014.00 | 8,057.00 | 7,714.00 | 4,466.00 | -2683.00 | 3,780.00 | 3,246.00 | 3,882.00 | 3,163.00 | 2,650.00 | 18,436.00 | 6,734.00 | 4,274.00 |
|
Operating Margin (QoQ)
|
-627.00 | 797.00 | 1,714.00 | -2164.00 | 1,777.00 | 937.00 | -566.00 | -2788.00 | -1583.00 | 1,973.00 | 2,028.00 | -4016.00 | -241.00 | 2,231.00 | 882.00 | -3899.00 | 2,129.00 | -5241.00 | 4,598.00 | -11096.00 | 7,842.00 | -5820.00 | 4,235.00 | -4201.00 | -1.00 | 2,498.00 | 5,859.00 | -3347.00 | -956.00 | -1841.00 | 67.00 | 1,839.00 | 5,242.00 | -1808.00 | -445.00 | 34.00 | 844.00 | 813.00 | -18469.00 | 14,499.00 | 1,295.00 | -1974.00 | -5979.00 | 7,610.00 | 1,359.00 | -11105.00 | 10,840.00 | 945.00 | -7779.00 | 10,230.00 | -275.00 | -1410.00 | -1907.00 | 4,655.00 | -979.00 | 671.00 | 125.00 | 299.00 | -2682.00 | 2,797.00 | -1166.00 |
|
Profit After Tax Growth (1y)
|
| | | -45.70% | 830.26% | 479.53% | 38.78% | 392.46% | -118.07% | -66.40% | -25.41% | -110.82% | -115.06% | -47.82% | -40.75% | -382.97% | 84.89% | -615.43% | -106.34% | -74.72% | -1,364.23% | -192.19% | -2,618.57% | -62.89% | -26.10% | 63.28% | 58.64% | 43.69% | 27.95% | 21.26% | -121.58% | 14.45% | 1.70% | 46.45% | 59.10% | 31.64% | 60.93% | 10.76% | -175.03% | -110.52% | -77.02% | 6.42% | 40.02% | 58.53% | 28.19% | -68.96% | 29.59% | 29.90% | -100.12% | 111.36% | 91.44% | 22.19% | 66.87% | 123.87% | 497.50% | 153.41% | 175.54% | 36.22% | -201.68% | 141.73% | -95.20% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -31.80% | -77.74% | 0.53% | -15.04% | -66.00% | -27.21% | -42.66% | -26.58% | -42.82% | -68.18% | -114.43% | -44.57% | -139.55% | -40.76% | -96.00% | -39.47% | -17.02% | -136.94% | 5.47% | -192.07% | 7.76% | 3.70% | 46.30% | 27.90% | 30.94% | 34.84% | 27.80% | -35.58% | -7.18% | 12.07% | 23.53% | 12.29% | 15.80% | 20.81% | -12.16% | -5.12% | 15.10% | -36.51% | 29.66% | 66.94% | 39.07% | 21.92% | 34.44% | 30.83% | 31.83% | 35.73% | 32.88% | 29.81% | 44.30% | 26.24% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.75% | -58.48% | -76.85% | -25.05% | -56.30% | -25.26% | -24.32% | -18.28% | -23.20% | -34.01% | -33.70% | -24.04% | -45.95% | -14.58% | -34.07% | -21.49% | 1.29% | -38.57% | 16.59% | -94.76% | -2.46% | 9.19% | 33.58% | 9.17% | 22.06% | 18.86% | 9.86% | -1.03% | 18.57% | 0.47% | 15.84% | 47.30% | 20.10% | 19.92% | 18.72% | 19.09% | 17.65% | 21.40% | 20.57% | 31.94% | 18.04% | 15.07% |
|
Profit After Tax (QoQ)
|
-69.63% | 141.27% | 247.38% | -78.66% | 420.23% | 50.30% | -16.81% | -24.29% | -119.09% | 379.46% | 84.69% | -110.99% | -279.22% | 167.81% | 109.71% | -189.56% | 88.14% | -2,213.60% | 97.42% | -2,367.51% | 0.60% | -361.69% | 75.99% | -47.85% | 23.05% | -34.43% | 72.96% | -101.28% | 1.55% | -46.92% | 23.89% | 22.29% | -13.12% | 19.96% | 41.88% | -29.90% | 35.35% | -82.84% | -79.13% | 0.57% | 45.64% | 3.34% | -14.81% | 31.25% | 5.88% | -127.42% | 52.16% | 31.55% | -168.70% | 112.91% | -136.04% | -522.50% | -14.39% | 187.24% | -36.02% | -16.35% | 61.78% | 57.32% | -147.76% | 298.87% | -96.79% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 52.19% | | 16.68% | 1.89% | -0.64% | -11.99% | -10.65% | -9.16% | 8.33% | 11.15% | 15.33% | 5.79% | -22.76% | -22.95% | -29.12% | -30.34% | -26.55% | -28.38% | -29.55% | -31.03% | -40.37% | -51.34% | -51.05% | -51.34% | -47.76% | -36.95% | -33.77% | -36.85% | -38.19% | -39.01% | -40.09% | -15.82% | -61.72% | -6.50% | -56.45% | -64.67% | -12.33% | -61.79% | -13.90% | -12.27% | -10.08% | -11.43% | -9.62% | -5.59% | -77.69% | -6.77% | -9.79% | -79.77% | -14.17% | -79.11% | -78.40% | -6.63% | 8.80% | 32.49% | 48.08% | 50.71% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 17.88% | | 6.33% | -0.70% | -5.97% | -8.99% | -9.95% | -12.52% | -14.98% | -15.03% | -16.81% | -20.20% | -30.32% | -35.48% | -37.48% | -38.40% | -38.84% | -39.65% | -38.87% | -40.38% | -42.26% | -42.80% | -42.09% | -36.28% | -50.19% | -28.89% | -44.30% | -42.73% | -40.80% | -39.82% | -39.21% | -36.10% | -32.92% | -31.86% | -30.28% | -33.61% | -43.97% | -31.92% | -11.13% | -44.87% | -44.37% | -44.34% | -43.95% | -43.71% | -40.72% | -36.34% | -33.92% | -34.22% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.45% | | -9.70% | -14.00% | -18.29% | -23.46% | -24.10% | -25.82% | -28.15% | -28.40% | -28.51% | -31.02% | -35.78% | -36.50% | -37.29% | -34.10% | -44.19% | -33.99% | -43.11% | -42.47% | -42.18% | -41.79% | -40.78% | -39.63% | -37.23% | -34.38% | -33.05% | -31.07% | -47.05% | -29.04% | -28.79% | -45.11% | -43.46% | -42.73% | -41.93% | -43.96% | -30.32% | -38.59% | -25.82% | -25.10% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 13.44% | 4.48% | 5.55% | -6.74% | -0.94% | 1.89% | -6.50% | -5.33% | 0.72% | 21.52% | -4.07% | -1.77% | -7.62% | -11.27% | -4.31% | -9.63% | -9.20% | -6.44% | -6.70% | -11.12% | -11.11% | -19.11% | -23.86% | -10.60% | -11.63% | -13.17% | -8.10% | -6.09% | -15.73% | -15.01% | -9.31% | -7.76% | 18.41% | -61.35% | 121.48% | -57.03% | -3.94% | -4.10% | -3.47% | -3.18% | -2.12% | -1.70% | -4.92% | -1.21% | 2.24% | -76.77% | 297.38% | -4.41% | -77.07% | -1.45% | -3.30% | -1.14% | -0.90% | 14.84% | 17.75% | 10.50% | 0.86% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | -4.00 | -5.00 | -12.00 | -9.00 | -6.00 | -7.00 | -4.00 | -3.00 | -7.00 | -8.00 | -9.00 | -14.00 | -22.00 | -27.00 | -31.00 | -32.00 | -6.00 | 2.00 | 10.00 | 17.00 | 5.00 | -1.00 | -3.00 | -5.00 | -2.00 | 8.00 | 15.00 | 22.00 | 20.00 | 19.00 | 2.00 | -8.00 | -6.00 | -11.00 | 12.00 | 17.00 | 12.00 | 15.00 | 1.00 | -6.00 | -2.00 | -6.00 | -6.00 | 12.00 | 11.00 | 15.00 | 20.00 | 4.00 | 26.00 | 18.00 | 18.00 | 14.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -17.00 | -21.00 | -25.00 | -26.00 | -36.00 | -42.00 | -45.00 | -49.00 | -36.00 | -34.00 | -30.00 | -30.00 | -23.00 | -26.00 | -24.00 | -21.00 | -3.00 | 9.00 | 22.00 | 34.00 | 24.00 | 26.00 | 14.00 | 10.00 | 12.00 | 16.00 | 29.00 | 32.00 | 26.00 | 23.00 | 16.00 | 4.00 | 3.00 | -2.00 | 7.00 | 24.00 | 20.00 | 24.00 | 16.00 | 11.00 | 34.00 | 27.00 | 32.00 | 30.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -55.00 | -46.00 | -46.00 | -46.00 | -42.00 | -37.00 | -41.00 | -38.00 | -38.00 | -32.00 | -26.00 | -19.00 | -13.00 | -4.00 | 1.00 | -7.00 | -6.00 | 11.00 | 17.00 | 36.00 | 44.00 | 29.00 | 30.00 | 27.00 | 21.00 | 22.00 | 25.00 | 24.00 | 39.00 | 34.00 | 32.00 | 30.00 | 20.00 | 40.00 | 31.00 | 45.00 | 42.00 |
|
Return on Assets (QoQ)
|
| | | | | 4.00 | 1.00 | 3.00 | -4.00 | -3.00 | -1.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | -6.00 | -3.00 | -2.00 | -4.00 | -13.00 | -8.00 | -6.00 | -5.00 | 13.00 | 1.00 | 2.00 | 1.00 | 1.00 | -5.00 | 0.00 | -1.00 | 5.00 | 4.00 | 6.00 | 7.00 | 3.00 | 3.00 | -10.00 | -3.00 | 4.00 | -1.00 | 12.00 | 2.00 | -1.00 | 2.00 | -1.00 | -5.00 | 2.00 | -2.00 | -2.00 | 14.00 | 0.00 | 3.00 | 4.00 | -3.00 | 22.00 | -5.00 | 3.00 | -7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | -13.00 | -14.00 | -15.00 | -10.00 | -4.00 | -4.00 | -4.00 | -2.00 | -7.00 | -9.00 | -11.00 | -18.00 | -17.00 | -19.00 | -18.00 | -19.00 | -16.00 | -6.00 | -3.00 | 6.00 | 7.00 | -3.00 | -5.00 | -1.00 | 7.00 | 19.00 | 24.00 | 15.00 | 9.00 | -5.00 | -14.00 | -18.00 | -32.00 | -22.00 | -20.00 | -16.00 | -8.00 | 4.00 | 7.00 | 0.00 | 26.00 | 26.00 | 27.00 | 44.00 | 28.00 | 18.00 | 25.00 | 29.00 | 22.00 | 16.00 | 10.00 | -8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -15.00 | -24.00 | -27.00 | -30.00 | -30.00 | -28.00 | -33.00 | -32.00 | -39.00 | -40.00 | -34.00 | -31.00 | -30.00 | -25.00 | -29.00 | -25.00 | -14.00 | -2.00 | 10.00 | 16.00 | 20.00 | 24.00 | 11.00 | 4.00 | -4.00 | -15.00 | -8.00 | -10.00 | -18.00 | -30.00 | -23.00 | -27.00 | -34.00 | -13.00 | 7.00 | 15.00 | 28.00 | 47.00 | 48.00 | 59.00 | 72.00 | 77.00 | 60.00 | 62.00 | 65.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -51.00 | -57.00 | -53.00 | -50.00 | -43.00 | -37.00 | -42.00 | -40.00 | -34.00 | -25.00 | -18.00 | -13.00 | -17.00 | -9.00 | -15.00 | -16.00 | -17.00 | -24.00 | -17.00 | -18.00 | -14.00 | -16.00 | -8.00 | -8.00 | -20.00 | 3.00 | 21.00 | 24.00 | 25.00 | 24.00 | 21.00 | 25.00 | 39.00 | 37.00 | 42.00 | 49.00 | 49.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 4.00 | -1.00 | -1.00 | -5.00 | -6.00 | -2.00 | -2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | -5.00 | -4.00 | -3.00 | -5.00 | -4.00 | -6.00 | -2.00 | -7.00 | -1.00 | 4.00 | 2.00 | 2.00 | 0.00 | -7.00 | 0.00 | 6.00 | 8.00 | 5.00 | 5.00 | -2.00 | 2.00 | -10.00 | -4.00 | -7.00 | -11.00 | 0.00 | -2.00 | -2.00 | -3.00 | 12.00 | 1.00 | -10.00 | 23.00 | 11.00 | 3.00 | 7.00 | 7.00 | 1.00 | 9.00 | 11.00 | 1.00 | -5.00 | 3.00 | -7.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 3.00 | -7.00 | -8.00 | -14.00 | -10.00 | -7.00 | -7.00 | -5.00 | -3.00 | -9.00 | -10.00 | -11.00 | -17.00 | -27.00 | -35.00 | -38.00 | -37.00 | -6.00 | 7.00 | 16.00 | 21.00 | 8.00 | -1.00 | -5.00 | -7.00 | -3.00 | 8.00 | 16.00 | 24.00 | 23.00 | 22.00 | 2.00 | -11.00 | -9.00 | -15.00 | 15.00 | 22.00 | 15.00 | 19.00 | 2.00 | -9.00 | -4.00 | -8.00 | -10.00 | 18.00 | 16.00 | 22.00 | 31.00 | 6.00 | 36.00 | 23.00 | 20.00 | 14.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -22.00 | -25.00 | -30.00 | -29.00 | -42.00 | -52.00 | -53.00 | -57.00 | -41.00 | -38.00 | -33.00 | -33.00 | -25.00 | -29.00 | -27.00 | -24.00 | -1.00 | 14.00 | 26.00 | 38.00 | 27.00 | 29.00 | 12.00 | 6.00 | 10.00 | 15.00 | 32.00 | 36.00 | 28.00 | 27.00 | 19.00 | 3.00 | 2.00 | -4.00 | 7.00 | 32.00 | 27.00 | 33.00 | 23.00 | 16.00 | 48.00 | 37.00 | 41.00 | 38.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -64.00 | -55.00 | -53.00 | -52.00 | -46.00 | -41.00 | -46.00 | -43.00 | -43.00 | -37.00 | -31.00 | -22.00 | -16.00 | -5.00 | 1.00 | -10.00 | -10.00 | 12.00 | 21.00 | 43.00 | 50.00 | 33.00 | 34.00 | 29.00 | 20.00 | 22.00 | 26.00 | 24.00 | 45.00 | 40.00 | 40.00 | 39.00 | 27.00 | 54.00 | 42.00 | 58.00 | 52.00 |
|
Return on Equity (QoQ)
|
| | | | | 5.00 | 0.00 | 2.00 | -5.00 | -4.00 | -1.00 | -4.00 | -1.00 | -1.00 | -1.00 | -2.00 | 1.00 | -7.00 | -3.00 | -2.00 | -5.00 | -17.00 | -11.00 | -5.00 | -4.00 | 14.00 | 2.00 | 4.00 | 1.00 | 1.00 | -7.00 | -1.00 | -1.00 | 5.00 | 4.00 | 7.00 | 8.00 | 3.00 | 4.00 | -14.00 | -5.00 | 5.00 | -2.00 | 16.00 | 3.00 | -2.00 | 3.00 | -1.00 | -8.00 | 3.00 | -2.00 | -3.00 | 21.00 | 0.00 | 4.00 | 6.00 | -4.00 | 30.00 | -8.00 | 3.00 | -11.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 2.00 | | | -14.00 | -11.00 | | | | -2.00 | -6.00 | -8.00 | | -15.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00 | 13.00 | 10.00 | -9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -20.00 | -23.00 | -27.00 | -27.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.00 | | -17.00 | | | | | | | | | | | | | | | | | | 21.00 | 23.00 | 37.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | 4.00 | 0.00 | 2.00 | -4.00 | | | | -1.00 | -1.00 | -2.00 | | | -5.00 | -3.00 | -2.00 | -4.00 | | | | | | | | | | | | | | | 5.00 | -3.00 | | | | | | | | | | | | | | | | | | 1.00 | 7.00 | 11.00 | 0.00 | -6.00 | 4.00 | -7.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 9.00 | 15.00 | 4.00 | -5.00 | -7.00 | -18.00 | -14.00 | -11.00 | -13.00 | -9.00 | -5.00 | -16.00 | -20.00 | -25.00 | -40.00 | -64.00 | -79.00 | -77.00 | -88.00 | -6.00 | 35.00 | 52.00 | 80.00 | 37.00 | -3.00 | -17.00 | -11.00 | -3.00 | 29.00 | 40.00 | 37.00 | 32.00 | 26.00 | 1.00 | -9.00 | -15.00 | -18.00 | 20.00 | 26.00 | 23.00 | 26.00 | 3.00 | -8.00 | -1.00 | -5.00 | -7.00 | 16.00 | 11.00 | 15.00 | 21.00 | 2.00 | 20.00 | 13.00 | 11.00 | 13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -11.00 | -12.00 | -15.00 | -33.00 | -40.00 | -51.00 | -59.00 | -91.00 | -112.00 | -111.00 | -132.00 | -86.00 | -64.00 | -50.00 | -48.00 | -33.00 | -47.00 | -42.00 | -19.00 | 29.00 | 61.00 | 75.00 | 105.00 | 66.00 | 51.00 | 24.00 | 16.00 | 14.00 | 36.00 | 61.00 | 54.00 | 40.00 | 33.00 | 24.00 | 9.00 | 7.00 | 2.00 | 16.00 | 34.00 | 34.00 | 36.00 | 17.00 | 10.00 | 30.00 | 23.00 | 25.00 | 31.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -110.00 | -114.00 | -142.00 | -102.00 | -84.00 | -76.00 | -67.00 | -60.00 | -80.00 | -76.00 | -64.00 | -51.00 | -39.00 | -27.00 | -22.00 | -4.00 | 7.00 | -1.00 | 8.00 | 45.00 | 68.00 | 96.00 | 122.00 | 74.00 | 59.00 | 47.00 | 34.00 | 37.00 | 57.00 | 57.00 | 61.00 | 50.00 | 43.00 | 38.00 | 27.00 | 38.00 | 31.00 | 47.00 | 49.00 |
|
Return on Sales (QoQ)
|
| | | -2.00 | 5.00 | 5.00 | 1.00 | 4.00 | -5.00 | -5.00 | -1.00 | -7.00 | -2.00 | -1.00 | -3.00 | -3.00 | 2.00 | -13.00 | -7.00 | -7.00 | -13.00 | -37.00 | -22.00 | -5.00 | -23.00 | 45.00 | 19.00 | 11.00 | 5.00 | 2.00 | -21.00 | -2.00 | 10.00 | 11.00 | 10.00 | 9.00 | 7.00 | 6.00 | 4.00 | -16.00 | -3.00 | 0.00 | 1.00 | 22.00 | 3.00 | -3.00 | 4.00 | -1.00 | -8.00 | 5.00 | -1.00 | -2.00 | 15.00 | 0.00 | 3.00 | 4.00 | -4.00 | 17.00 | -3.00 | 1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 28.96% | 40.29% | 87.66% | 30.67% | 8.47% | -33.71% | -23.31% | -21.19% | -9.47% | 9.16% | -16.74% | -5.71% | -6.46% | 12.98% | -36.72% | -33.38% | -61.35% | -31.54% | -23.53% | -31.57% | 14.68% | -48.62% | 9.67% | 57.13% | 25.08% | 7.29% | -17.41% | -58.70% | -22.94% | 69.49% | 18.96% | 29.48% | -18.32% | -44.20% | 7.54% | -67.67% | -25.43% | -19.99% | -51.72% | 31.60% | 33.84% | 27.61% | -41.27% | 116.67% | 28.00% | -63.60% | 135.97% | 16.62% | -13.22% | 63.73% | 50.82% | -8.67% | 32.73% | 143.37% | 12.45% | -18.35% | 35.12% | -19.97% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 8.19% | 0.50% | 6.21% | -0.98% | -2.79% | -6.50% | -26.07% | -20.90% | -31.09% | -5.49% | -26.14% | -24.53% | -25.43% | -26.48% | -19.04% | -10.52% | -17.85% | -27.74% | -11.52% | -23.70% | 3.40% | -2.24% | 2.52% | -5.64% | -7.66% | 0.49% | 1.85% | -44.29% | -22.29% | -8.87% | -14.84% | -18.02% | -6.58% | -17.10% | -32.69% | -2.67% | 8.51% | -28.10% | -12.54% | 49.26% | 14.13% | -8.72% | 27.85% | 32.15% | 13.82% | 13.19% | 58.77% | -4.55% | 15.89% | 47.19% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.47% | -4.72% | -10.33% | -15.04% | -16.45% | -22.06% | -19.46% | -11.85% | -14.03% | -14.19% | -18.26% | -22.53% | -16.76% | -6.29% | -12.21% | -17.46% | -18.99% | -18.62% | -2.39% | -28.57% | -7.61% | -16.04% | -10.97% | -18.59% | -4.71% | 0.71% | -21.42% | -13.19% | -4.27% | -18.87% | -3.06% | 6.84% | -1.97% | -19.43% | 1.65% | -0.37% | 8.03% | 8.17% | 2.56% | 19.91% | 21.67% | 8.17% |
|
Revenue (QoQ)
|
21.05% | -1.19% | 34.29% | -19.71% | 31.69% | 32.17% | -6.49% | -33.35% | -19.52% | 52.91% | -3.91% | -23.44% | -2.97% | 16.63% | 8.82% | -24.04% | 17.20% | -34.68% | 14.56% | -55.93% | 107.59% | -27.03% | 2.53% | -26.15% | -7.00% | 55.74% | 46.90% | -41.21% | -20.23% | 19.89% | -26.54% | 9.68% | 75.46% | -15.86% | -20.04% | -30.81% | 19.87% | 62.17% | -75.96% | 59.59% | 28.61% | -2.14% | -34.48% | 62.30% | 22.62% | -54.97% | 141.74% | -4.12% | -65.13% | 191.97% | 19.47% | -28.65% | -34.22% | 168.96% | -27.66% | 3.70% | 20.62% | 24.28% | -47.47% | 71.61% | -28.56% |
|
Share-based Compensation Growth (1y)
|
| | | | 14.62% | 25.32% | -10.19% | -99.88% | 32.14% | 32.83% | 37.11% | -67.01% | 10.81% | 15.59% | 50.00% | 3.48% | 8.01% | -3.29% | -29.57% | -19.87% | 82.26% | -34.35% | -12.10% | -21.85% | -72.74% | -22.28% | -9.31% | 27.42% | 45.45% | 45.33% | -43.75% | 2.11% | -7.59% | -5.50% | 36.51% | -30.17% | 30.92% | 17.48% | 33.72% | 29.59% | -19.19% | -39.67% | -47.39% | -47.49% | -16.44% | 53.42% | 95.04% | 32.17% | -25.68% | -41.96% | -78.81% | -28.95% | -22.06% | -102.31% | -4.00% | -57.41% | -55.66% | 3,233.33% | 466.67% | 510.87% | 502.13% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 18.84% | 24.38% | 22.70% | -92.56% | 16.51% | 14.08% | 13.14% | -35.08% | 29.69% | -9.80% | -2.44% | -13.46% | -18.74% | -20.98% | -17.51% | -7.25% | -10.26% | -9.49% | -23.46% | 0.56% | -28.44% | 2.20% | -11.36% | -3.14% | 20.73% | 17.28% | 0.89% | -2.60% | -0.75% | -12.51% | -1.34% | -21.96% | -4.02% | 2.83% | 11.12% | -3.47% | -20.53% | -18.71% | -39.87% | -20.99% | -21.48% | -26.42% | -26.52% | -26.32% | -36.44% | -25.13% | 4.85% | 22.73% | 27.67% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.00% | 4.08% | 2.72% | -80.84% | -4.71% | -5.40% | 2.92% | -22.90% | -2.86% | -3.68% | -13.88% | -3.35% | -6.33% | -7.49% | -15.49% | -10.66% | -2.65% | -3.82% | -3.93% | -1.65% | -17.27% | -5.43% | -13.30% | -9.17% | 3.51% | 8.35% | 1.05% | -8.50% | -9.50% | -9.82% | -16.88% | -14.90% | -12.53% | -15.04% | -22.53% | -22.91% | -29.56% | -17.23% | 3.41% | 5.11% | 5.26% |
|
Share-based Compensation (QoQ)
|
| -7.60% | 36.71% | 333,696.30% | -99.97% | 1.02% | -2.02% | 348.45% | -70.23% | 1.54% | 1.14% | 7.89% | 0.00% | 5.92% | 31.25% | -25.56% | 4.38% | -5.16% | -4.42% | -15.30% | 137.39% | -65.84% | 27.98% | -24.70% | -17.20% | -2.60% | 49.33% | 5.80% | -5.49% | -2.68% | -42.20% | 92.06% | -14.46% | -0.48% | -16.50% | -1.74% | 60.36% | -10.70% | -4.96% | -4.78% | 0.00% | -33.33% | -17.12% | -4.96% | 59.13% | 22.40% | 5.36% | -35.59% | -10.53% | -4.41% | -61.54% | 116.00% | -1.85% | -102.83% | 1,700.00% | -4.17% | 2.17% | 100.00% | 189.36% | 3.31% | 0.71% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 64.11% | | 24.58% | 20.36% | 13.43% | 8.18% | 1.64% | 0.83% | -3.33% | -3.43% | -2.15% | -6.96% | -14.07% | -14.08% | -18.74% | -17.27% | -28.29% | -32.15% | -28.93% | -32.09% | -22.95% | -22.56% | -24.51% | -22.64% | -18.64% | -19.39% | -19.71% | -14.11% | -13.93% | -14.70% | -13.24% | -16.89% | -15.93% | -24.80% | -35.23% | -38.19% | -36.17% | -34.48% | -18.91% | -19.69% | -0.50% | 2.11% | -6.07% | -10.48% | -23.83% | -15.73% | -16.31% | -4.73% | -1.78% | 3.42% | 14.02% | 18.88% | 20.72% | 12.65% | 17.79% | 58.46% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 21.63% | | 7.41% | 4.13% | -1.96% | -3.54% | -6.85% | -8.10% | -15.86% | -17.43% | -17.32% | -19.45% | -21.99% | -23.29% | -24.17% | -24.25% | -23.39% | -24.90% | -24.48% | -23.30% | -18.59% | -18.95% | -19.29% | -17.96% | -16.19% | -19.74% | -23.31% | -23.87% | -22.70% | -25.10% | -23.05% | -25.55% | -18.87% | -20.47% | -20.98% | -23.69% | -21.50% | -17.39% | -13.94% | -11.85% | -9.37% | -3.81% | -3.58% | 0.46% | -3.34% | -0.61% | 3.97% | 21.53% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.09% | | -6.47% | -8.70% | -12.24% | -13.96% | -15.39% | -16.42% | -17.88% | -18.87% | -19.29% | -19.06% | -19.76% | -20.86% | -21.21% | -20.87% | -20.12% | -22.94% | -24.70% | -25.35% | -21.95% | -23.48% | -22.69% | -22.80% | -17.86% | -19.13% | -19.24% | -20.52% | -18.94% | -18.41% | -18.56% | -18.85% | -16.77% | -15.20% | -13.99% | -12.83% | -10.52% | -8.06% | -3.06% | 5.23% |
|
Shareholder's Equity (QoQ)
|
| | | | 3.40% | 8.74% | 6.99% | 3.57% | -0.11% | 2.48% | 2.03% | -2.69% | -0.90% | -1.74% | 1.92% | -1.40% | -5.78% | -9.24% | 1.90% | -6.74% | -4.07% | -21.34% | -3.59% | -2.31% | -8.34% | -10.75% | -3.10% | -4.78% | -6.06% | -6.13% | -4.00% | -5.16% | 0.50% | -5.93% | -4.86% | -3.54% | -3.72% | -4.84% | -14.90% | -16.92% | -8.12% | -1.74% | -12.65% | 2.82% | -9.00% | 21.73% | -10.36% | -5.41% | -13.27% | 3.58% | -0.82% | -6.06% | -1.27% | 6.78% | 4.43% | 3.57% | 2.94% | 8.43% | -2.55% | 8.30% | 38.48% |
|
Tax Rate Growth (1y)
|
| | | 1,520.00 | -877.00 | -647.00 | -442.00 | | 1,857.00 | | -321.00 | | -2850.00 | | 253.00 | -1146.00 | | -431.00 | 1,666.00 | 1,555.00 | | | | | -836.00 | | | | | | | | | -276.00 | | | -228.00 | | | 1,886.00 | | | | | | | | | | | | | | | | | | -101.00 | | -1903.00 | 6,874.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 343.00 | -1870.00 | -1885.00 | -510.00 | -2323.00 | | -1668.00 | 1,598.00 | | -3252.00 | | | | -1237.00 | | | | | -1064.00 | | | -680.00 | | | | -72.00 | | | | | | | | | 34.00 | | | | | | | | | 1,665.00 | | | 686.00 | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 752.00 | -2272.00 | | | | -2230.00 | | | | | | | | -1081.00 | -1772.00 | | -1382.00 | | | | -1051.00 | | | | | | | | | | | | | | 821.00 | | 4,181.00 | 2,100.00 | | | 392.00 | |
|
Tax Rate (QoQ)
|
925.00 | 298.00 | -908.00 | 1,205.00 | -1472.00 | 527.00 | -703.00 | | | | | 790.00 | -1287.00 | 283.00 | 467.00 | -608.00 | | | 2,563.00 | -719.00 | -2098.00 | | | | | | | | | | | | | -407.00 | | | -69.00 | | | | | | | | | | | | | | | | | | 1,170.00 | 2,438.00 | -2151.00 | -1559.00 | | | 6,626.00 |
|
Total Debt Growth (1y)
|
| | | | | -46.52% | | 239.16% | 115.45% | -69.10% | -88.75% | -98.91% | -75.88% | 406.50% | 590.22% | 17,989.21% | 963.45% | 18.72% | 35.56% | -43.23% | -64.10% | -22.28% | -13.80% | -33.57% | -30.08% | -68.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -5.75% | | 88.63% | 76.80% | 22.94% | 1.74% | 3.96% | -2.71% | 67.19% | 100.54% | 308.60% | 38.72% | -34.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.03% | | 20.41% | 6.77% | -14.79% | | | | | | | | | | | | | | -35.39% | -33.56% | -47.08% | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 66.95% | 126.78% | 37.76% | -34.97% | 6.05% | -67.47% | -49.83% | -93.68% | 2,238.13% | 583.08% | -31.63% | 65.66% | 37.46% | -23.75% | -21.93% | -30.62% | -13.07% | 65.07% | -13.42% | -46.54% | -8.50% | -26.57% | | | | | | | | | | | | | | | 0.00% | -47.11% | | | | | | | | | | | | | | | | | | | |