Mind Technology Income Statement (2010-2025) | MIND

Income Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 16.50M19.97M19.73M26.50M21.28M28.02M37.03M34.63M23.08M18.57M28.40M27.29M20.89M20.27M23.65M25.73M19.55M22.91M14.96M17.14M7.55M15.68M11.44M11.73M8.66M8.06M12.55M18.43M10.84M8.64M10.36M7.61M8.35M14.65M12.33M9.86M6.82M8.18M13.26M3.19M5.09M6.54M6.40M4.19M6.81M8.35M3.76M9.09M8.71M3.04M8.87M10.60M7.56M4.97M13.38M9.68M10.04M12.11M15.04M7.90M13.56M9.69M
Cost of Revenue 9.56M13.99M10.67M12.58M13.06M13.68M15.77M17.75M15.68M14.22M19.63M12.69M16.59M15.32M15.48M14.49M16.31M15.90M13.20M12.57M10.16M13.96M12.46M12.10M10.90M10.19M15.22M15.24M10.22M7.74M8.99M6.37M6.49M9.43M8.92M6.12M4.01M4.86M4.49M2.70M3.07M4.27M3.87M3.65M4.58M5.18M3.67M5.80M5.17M2.18M4.62M6.06M4.62M2.72M7.14M5.46M5.26M6.68M8.49M4.57M6.73M5.17M
Gross Profit 6.94M5.98M9.06M13.93M8.21M14.35M21.27M16.89M7.40M4.35M8.77M14.60M4.30M4.95M8.16M11.24M3.24M7.01M1.77M4.58M-2.61M1.72M-1.02M-0.37M-2.24M-2.14M-2.67M3.19M0.62M0.90M1.37M1.25M1.86M5.22M3.41M3.74M2.81M3.31M5.95M0.48M2.02M2.27M2.53M0.54M2.22M3.17M0.09M3.29M3.54M0.86M4.25M4.54M2.94M2.25M6.24M4.22M4.78M5.42M6.55M3.33M6.83M4.51M
Operating items
Depreciation & Amortization - Total 4.91M5.29M5.80M6.09M6.70M7.22M7.38M8.39M8.44M8.31M8.27M7.42M7.39M7.22M7.39M8.70M8.87M8.63M8.20M7.64M7.58M7.24M7.00M6.87M6.67M6.43M5.78M4.18M3.75M3.58M0.08M0.08M0.07M0.07M0.08M0.07M0.08M
Research & Development 0.10M0.24M0.30M0.86M0.37M0.31M0.17M0.30M0.32M0.50M0.63M0.41M0.41M0.76M0.91M0.93M0.85M0.89M0.83M1.03M1.01M0.83M0.41M0.31M0.48M0.49M0.51M0.65M0.46M0.33M0.56M0.56M0.38M0.31M0.51M
Selling, General & Administrative 4.19M3.94M4.47M4.65M5.79M4.96M5.95M5.32M5.72M5.85M5.63M6.04M6.05M6.09M5.50M6.12M6.67M6.16M6.01M4.90M4.96M4.36M3.82M5.31M5.43M5.04M3.98M4.80M4.83M4.88M5.16M5.63M5.50M4.82M4.95M5.23M3.38M3.40M3.60M2.95M2.99M2.97M3.73M3.82M3.38M3.90M3.66M4.27M3.79M3.02M3.02M3.31M2.91M2.94M2.98M2.76M2.78M2.76M2.99M3.38M3.64M3.02M
Other Operating Expenses -4.63M-4.99M-4.50M-5.79M-6.88M-6.24M-6.64M-8.49M-8.10M-7.95M-7.88M-7.04M-7.01M-5.80M-7.02M-8.34M-8.31M-7.98M-4.73M-0.67M-6.90M-6.54M-24.88M-6.22M-6.03M-5.87M-3.51M-3.60M-3.23M-3.06M3.00M0.82M0.62M-4.91M-0.50M0.65M0.60M0.60M1.44M3.26M0.70M0.66M1.36M0.67M0.56M0.49M0.49M0.48M0.47M0.33M0.33M0.33M0.30M0.26M0.29M0.19M0.16M0.15M0.15M0.15M0.14M0.13M
Operating Expenses 4.47M4.23M5.77M4.95M5.61M5.94M6.70M5.22M6.06M6.22M6.02M6.41M6.43M7.50M5.87M6.47M7.23M6.81M9.48M5.53M6.20M7.70M10.00M5.96M6.07M5.60M6.24M5.48M5.59M5.69M9.03M6.82M6.44M5.57M5.93M6.20M4.48M4.63M5.45M6.62M4.44M4.55M6.02M5.34M4.82M5.22M5.18M5.76M5.09M3.77M3.66M4.12M3.71M3.71M3.92M3.49M3.35M3.54M3.77M3.99M4.17M3.74M
Operating Income 2.48M1.75M3.30M8.97M2.60M8.40M14.57M11.67M1.34M-1.86M2.76M8.18M-2.13M-2.55M2.30M4.77M-4.00M0.19M-7.71M-0.96M-8.80M-5.98M-11.02M-6.33M-8.31M-7.73M-8.91M-2.29M-4.97M-4.79M-7.65M-5.57M-4.58M-0.35M-2.52M-2.46M-1.68M-1.32M-1.06M-6.14M-2.43M-2.27M-3.49M-4.79M-2.60M-2.05M-5.10M-2.48M-1.55M-2.90M0.59M0.42M-0.77M-1.45M2.32M0.73M1.43M1.88M2.78M-0.66M2.66M0.77M
EBIT 2.48M1.75M3.30M8.97M2.60M8.40M14.57M11.67M1.34M-1.86M2.76M8.18M-2.13M-2.55M2.30M4.77M-4.00M0.19M-7.71M-0.96M-8.80M-5.98M-11.02M-6.33M-8.31M-7.73M-8.91M-2.29M-4.97M-4.79M-7.65M-5.57M-4.58M-0.35M-2.52M-2.46M-1.68M-1.32M-1.06M-6.14M-2.43M-2.27M-3.49M-4.79M-2.60M-2.05M-5.10M-2.48M-1.55M-2.90M0.59M0.42M-0.77M-1.45M2.32M0.73M1.43M1.88M2.78M-0.66M2.66M0.77M
Non-operating items
Other Non Operating Income 0.87M-0.55M-0.34M-0.34M0.68M0.17M-0.60M0.03M-0.40M0.57M-0.26M1.00M-0.52M0.01M0.19M0.06M-0.39M-2.63M0.79M0.33M-0.45M-0.94M0.45M-0.61M0.29M0.47M-0.10M-0.05M0.05M-0.39M0.09M0.06M-0.20M0.03M0.11M0.14M-0.03M-0.04M0.06M0.01M0.79M0.95M0.06M0.03M-0.11M-0.12M-0.08M0.06M0.44M0.07M0.24M0.03M0.02M0.47M0.04M-0.19M-0.08M-0.02M-0.07M0.00M
Non Operating Income 0.59M-0.64M-0.34M-0.51M-0.43M0.68M-2.29M-0.60M-0.07M-0.40M-2.11M-0.26M1.16M-0.55M-2.23M0.19M0.06M-0.53M-2.95M0.79M0.33M-0.58M-1.67M0.45M-0.78M0.29M1.01M-0.15M-0.05M0.10M-0.39M0.10M0.07M-5.09M-1.65M0.11M0.14M-0.03M-0.04M0.06M0.01M0.79M0.95M0.06M0.03M-0.11M-0.12M-0.08M0.06M-5.90M-0.13M0.24M-0.14M-0.62M0.47M0.04M-0.19M-0.75M-0.02M-0.07M0.00M
Net income details
EBT 3.19M1.10M2.79M8.46M2.17M9.06M14.64M11.06M1.27M-2.18M3.37M7.92M-0.97M-3.11M2.18M4.85M-4.02M-0.34M-10.67M-0.39M-8.64M-6.56M-12.16M-6.14M-9.09M-7.56M-8.55M-2.44M-5.01M-4.70M-8.02M-5.47M-4.50M-5.44M-4.18M-2.40M-1.54M-1.35M-2.99M-6.10M-2.43M-2.26M-2.67M-3.85M-2.54M-2.02M-5.21M-2.60M-1.63M-2.85M-2.67M0.29M-0.69M-1.60M10.31M1.20M1.50M1.70M8.71M-0.68M2.60M0.78M
Tax Provisions 0.79M0.38M1.03M2.37M0.87M2.29M4.48M2.61M-5.13M-0.96M-0.05M1.61M-0.27M-0.48M0.40M1.11M-0.68M0.06M-1.48M-0.15M-2.80M-0.75M14.68M0.30M0.43M-0.23M1.31M0.23M0.36M0.59M-0.26M0.44M0.09M-0.25M-0.02M0.06M-0.05M-0.03M0.71M0.34M-0.53M0.11M0.62M-0.14M0.20M0.06M-0.04M0.21M0.13M0.04M0.38M0.41M0.07M0.11M0.90M0.24M0.67M0.40M0.67M0.29M0.67M0.72M
Profit After Tax 2.39M0.73M1.75M6.09M1.30M6.76M10.16M8.46M6.40M-1.22M3.42M6.31M-0.69M-2.63M1.78M3.74M-3.35M-0.40M-9.19M-0.24M-5.85M-5.81M-26.84M-6.44M-9.53M-7.33M-9.85M-2.67M-5.36M-5.28M-7.76M-5.91M-4.59M-5.19M-4.16M-2.42M-3.14M-2.03M-3.71M-6.64M-6.60M-3.59M-3.47M-3.98M-2.74M-2.58M-5.86M-2.81M-1.92M-5.16M0.67M-0.24M-1.49M-1.71M1.49M0.95M0.80M1.29M2.03M-0.97M1.93M0.06M
Income from Continuing Operations 2.39M0.73M1.75M6.09M1.30M6.76M10.16M8.46M6.40M-1.22M3.42M6.31M-0.69M-2.63M1.78M3.74M-3.35M-0.40M-9.19M-0.24M-5.85M-5.81M-26.84M-6.44M-9.53M-7.33M-9.85M-2.67M-5.36M-5.28M-7.76M-5.91M-4.59M-5.19M-4.16M-2.46M-1.49M-1.32M-3.71M-6.44M-1.90M-2.37M-3.28M-3.70M-2.74M-2.08M-5.17M-2.81M-1.76M-2.88M-3.06M-0.12M-0.76M-1.71M9.41M0.95M0.83M1.30M8.04M-0.97M1.93M0.06M
Consolidated Net Income 2.39M0.73M1.75M6.09M1.30M6.76M10.16M8.46M6.40M-1.22M3.42M6.31M-0.69M-2.63M1.78M3.74M-3.35M-0.40M-9.19M-0.24M-5.85M-5.81M-26.84M-6.44M-9.53M-7.33M-9.85M-2.67M-5.36M-5.28M-7.76M-5.91M-4.59M-5.19M-4.16M-2.46M-0.22M-0.71M-2.17M-0.21M-4.71M-1.22M-0.16M-0.28M0.08M-0.50M-0.80M0.39M-0.16M-2.28M-0.06M-0.12M-0.74M2.28M-0.03M0.95M0.83M1.30M8.04M-0.97M1.93M0.06M
Income towards Parent Company 2.39M0.73M1.75M6.09M1.30M6.76M10.16M8.46M6.40M-1.22M3.42M6.31M-0.69M-2.63M1.78M3.74M-3.35M-0.40M-9.19M-0.24M-5.85M-5.81M-26.84M-6.44M-9.53M-7.33M-9.85M-2.67M-5.36M-5.28M-7.76M-5.91M-4.59M-5.19M-4.16M-2.46M-0.22M-0.71M-2.17M-0.21M-4.71M-1.22M-0.16M-0.28M0.08M-0.50M-0.80M0.39M-0.16M-2.28M-0.06M-0.12M-0.74M2.28M-0.03M0.95M0.83M1.30M8.04M-0.97M1.93M0.06M
Preferred Dividend Payments 0.18M0.19M0.19M0.21M0.23M0.28M0.39M0.41M0.45M0.46M0.47M0.50M0.52M0.56M0.56M0.56M0.56M0.58M0.58M0.95M0.95M0.95M0.95M0.95M0.95M0.95M0.95M0.37M-0.01M
Net Income towards Common Stockholders 2.39M0.73M1.75M6.09M1.30M6.76M10.16M8.46M6.40M-1.22M3.42M6.31M-0.69M-2.63M1.78M3.74M-3.35M-0.40M-9.19M-0.24M-0.24M-5.81M-26.84M-6.44M-9.64M-7.51M-10.05M-2.86M-5.57M-5.51M-8.03M-6.29M-5.00M-5.64M-4.62M-2.89M-3.64M-2.55M-4.27M-7.20M-7.16M-4.15M-4.05M-4.57M-3.34M-3.27M-6.81M-3.37M-2.87M-6.11M-0.28M-1.19M-2.44M-0.38M0.49M0.01M-0.15M15.71M2.04M-0.97M1.93M0.06M
Additional items
EPS (Basic) 0.240.070.180.610.120.550.820.670.50-0.100.270.49-0.05-0.210.140.29-0.26-0.03-0.76-0.02-0.49-0.48-2.23-0.53-0.80-0.62-0.83-0.24-0.46-0.46-0.66-0.52-0.41-0.47-0.38-0.24-0.30-0.21-0.35-0.59-0.59-0.34-0.29-0.33-0.25-0.24-0.50-0.27-0.21-4.34-0.20-0.84-1.74-1.890.380.00-0.112.87-1.30-0.120.240.01
EPS (Weighted Average and Diluted) 0.230.070.170.580.110.520.770.630.48-0.100.260.48-0.05-0.210.140.29-0.26-0.03-0.76-0.02-0.49-0.48-2.23-0.53-0.80-0.62-0.83-0.24-0.46-0.46-0.66-0.52-0.41-0.47-0.38-0.24-0.30-0.21-0.35-0.59-0.59-0.34-0.29-0.33-0.25-0.24-0.50-0.27-0.21-0.44-0.02-0.09-0.18-0.27351.35499.51
Shares Outstanding (Weighted Average) 0.98M0.99M0.99M0.99M1.00M1.24M1.24M1.27M1.27M1.28M1.28M1.28M1.28M1.28M1.28M1.28M1.27M1.28M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.21M1.22M1.22M1.22M1.22M1.29M1.38M1.38M1.38M1.38M1.38M1.38M1.38M1.38M1.38M1.38M1.38M1.41M1.41M1.41M1.41M7.97M7.97M7.97M7.97M
Shares Outstanding (Diluted Average) 10.08M10.20M10.18M10.47M11.62M12.98M12.07M13.33M13.29M13.26M13.24M13.22M13.20M13.18M13.18M13.10M13.04M12.63M12.48M12.02M12.04M12.05M12.04M12.06M12.07M12.07M12.07M12.08M12.08M12.09M12.08M12.09M12.09M12.12M12.11M12.12M12.13M12.16M12.14M12.17M12.18M12.31M12.52M13.76M13.77M13.77M13.77M13.78M13.78M1.41M1.41M13.79M13.79M1.41M0.00M0.00M
EBITDA 7.39M7.04M9.10M15.06M9.30M15.62M21.96M20.06M9.78M6.45M11.02M15.60M5.26M4.66M9.69M13.47M4.87M8.83M0.49M6.68M-1.22M1.26M-4.02M0.54M-1.64M-1.31M-3.13M1.89M-1.22M-1.22M-7.65M-5.57M-4.58M-0.35M-2.52M-2.46M-1.68M-1.32M-1.06M-6.14M-2.43M-2.27M-3.49M-4.79M-2.60M-2.05M-5.10M-2.48M-1.55M-2.90M0.59M0.42M-0.77M-1.45M2.32M0.81M1.51M1.95M2.85M-0.58M2.74M0.85M
Interest Expenses 0.20M0.16M0.17M
Tax Rate 24.84%34.09%37.06%27.99%40.04%25.32%30.59%23.57%43.89%20.36%28.26%15.39%18.22%22.88%16.80%13.91%39.54%32.35%11.37%3.02%3.27%4.58%0.50%2.99%2.30%21.85%3.77%0.84%8.72%20.42%44.80%23.29%7.71%25.77%92.03%