|
Gross Margin
|
38.68% | 40.29% | | 39.50% | 40.03% | 39.76% | 40.10% | 38.23% | 40.47% | 38.98% | 40.88% | 38.23% | 39.15% | 39.29% | 38.83% | 37.03% | 37.54% | 39.29% | 39.94% | 11.21% | 39.12% | 40.16% | 38.86% | 38.75% | 39.63% | 39.46% | 37.19% | 38.11% | 40.23% | 40.35% | 40.08% | 39.50% | 40.50% | 38.53% | 37.95% | 36.19% | 37.53% | 36.61% | 37.08% | 37.47% | 37.64% | 37.30% | 36.78% | 36.93% | 32.44% | 35.10% | 35.10% | 36.39% | 37.55% | 36.65% | | 33.23% | 35.59% | 36.79% | 37.81% | 37.60% | 37.81% | 38.27% | 38.35% | 37.37% | 38.29% | 37.70% | 38.36% | 38.16% | 37.97% | 36.79% |
|
EBT Margin
|
14.90% | 16.50% | | 14.70% | 15.72% | 16.85% | 19.56% | 12.88% | 14.95% | 13.69% | 18.12% | 14.55% | 16.82% | 11.58% | 19.10% | 11.77% | 15.36% | 17.18% | 18.41% | 4.01% | 16.80% | 20.18% | 18.92% | 14.33% | 18.26% | 16.45% | 14.43% | 15.86% | 18.90% | 19.48% | 19.75% | 17.61% | 20.05% | 19.02% | 9.67% | 14.83% | 16.55% | 13.74% | 16.95% | 13.06% | 16.49% | 14.67% | 17.93% | 14.24% | 5.67% | 12.40% | 12.78% | 15.59% | 16.63% | 28.24% | -32,726.57% | 11.30% | 14.93% | 14.01% | 15.67% | 13.09% | 15.01% | 14.72% | 8.62% | 12.39% | 15.61% | 16.41% | 15.09% | 13.40% | 13.60% | -58.95% |
|
EBIT Margin
|
16.99% | 18.23% | | 16.45% | 17.14% | 18.00% | 16.70% | 16.02% | 16.72% | 18.40% | 18.42% | 16.02% | 17.44% | 18.75% | 20.11% | 12.89% | 16.58% | 18.75% | 19.73% | 4.39% | 17.83% | 21.39% | 18.92% | 16.37% | 19.11% | 17.82% | 13.58% | 16.73% | 19.28% | 21.15% | 21.20% | 17.49% | 19.60% | 18.45% | 9.94% | 14.88% | 16.66% | 15.09% | 18.50% | 14.71% | 18.35% | 16.76% | 19.30% | 15.56% | 8.29% | 13.66% | 12.78% | 15.98% | 16.90% | 28.56% | -32,826.57% | 12.32% | 16.50% | 16.29% | 18.23% | 15.98% | 17.77% | 17.79% | 11.37% | 14.79% | 17.72% | 18.40% | 16.76% | 15.51% | 15.89% | -56.43% |
|
EBITDA Margin
|
16.99% | 18.23% | | 16.45% | 17.14% | 18.00% | 16.70% | 16.02% | 9.79% | 4.61% | 18.42% | 12.28% | 9.07% | 9.99% | 20.11% | 6.44% | 9.67% | 13.09% | 19.73% | 2.76% | 11.78% | 11.65% | 18.92% | 5.43% | 14.02% | 7.81% | 13.58% | 11.19% | 9.37% | 9.64% | 21.20% | 14.99% | 15.28% | 14.22% | 9.94% | 14.52% | 8.80% | 9.68% | 18.50% | 9.47% | 9.32% | 7.72% | 19.30% | 2.13% | 7.60% | 13.06% | 12.78% | 11.49% | 15.08% | 19.94% | -32,826.57% | 9.78% | 4.58% | 6.53% | 18.23% | 11.41% | 12.09% | 7.80% | 11.37% | 6.96% | 10.49% | 17.25% | 16.76% | 14.54% | 21.75% | -54.88% |
|
Operating Margin
|
16.99% | 18.23% | | 16.45% | 17.14% | 18.00% | 16.70% | 16.02% | 16.72% | 18.40% | 18.42% | 16.02% | 17.44% | 18.75% | 20.11% | 12.89% | 16.58% | 18.75% | 19.73% | 4.39% | 17.83% | 21.39% | 18.92% | 16.37% | 19.11% | 17.82% | 13.58% | 16.73% | 19.28% | 21.15% | 21.20% | 17.49% | 19.60% | 18.45% | 9.94% | 14.88% | 16.66% | 15.09% | 18.50% | 14.71% | 18.35% | 16.76% | 19.30% | 15.56% | 8.29% | 13.66% | 12.78% | 15.98% | 16.90% | 28.56% | | 12.32% | 16.50% | 16.29% | 18.23% | 15.98% | 17.77% | 17.79% | 11.37% | 14.79% | 17.72% | 18.40% | 16.76% | 15.51% | 15.89% | -56.43% |
|
Net Margin
|
8.65% | 10.07% | | 8.56% | 10.10% | 11.59% | 14.28% | 7.79% | 9.31% | 9.10% | 14.18% | 9.66% | 11.94% | 8.27% | 12.96% | 7.91% | 10.22% | 11.37% | 13.23% | 2.62% | 11.40% | 14.77% | 18.92% | 9.40% | 12.44% | 10.87% | 9.36% | 10.56% | 12.56% | 13.21% | 13.56% | 13.33% | 13.39% | 12.59% | 11.88% | 11.18% | 12.57% | 10.22% | 12.54% | 10.05% | 12.12% | 11.33% | 13.84% | 10.89% | 4.48% | 9.53% | 12.78% | 11.78% | 14.91% | 21.52% | -26,103.37% | 8.62% | 11.17% | 10.51% | 12.91% | 9.84% | 11.24% | 11.08% | 7.57% | 9.34% | 11.64% | 12.11% | 11.08% | 10.19% | 10.84% | -52.23% |
|
FCF Margin
|
| 18.86% | | 3.36% | -0.58% | -0.34% | 10.89% | -4.91% | 17.93% | 13.28% | 25.33% | 4.01% | 16.16% | 10.23% | 11.20% | 2.93% | 1.74% | 15.72% | 15.63% | -1.32% | 16.83% | 24.63% | | 4.34% | | | 13.64% | 1.32% | 13.05% | 12.84% | 18.93% | 7.28% | 2.71% | 18.23% | 13.83% | 4.80% | 14.12% | 13.61% | 14.98% | 3.76% | 7.11% | 16.02% | 17.13% | 11.51% | 13.58% | 22.75% | | 6.72% | | | -7,087.93% | -3.00% | 8.60% | 6.57% | 13.83% | 6.60% | 3.76% | 20.17% | 23.81% | 13.72% | 13.98% | 15.40% | 22.35% | 11.85% | 10.34% | 15.89% |
|
Inventory Average
|
| | | | | 98.11M | 106.26M | 111.34M | 119.17M | 122.83M | 123.92M | 131.18M | 134.81M | 139.29M | 150.26M | 170.26M | 195.64M | 207.00M | 214.94M | 240.30M | 260.25M | 260.02M | 257.89M | 266.08M | 284.16M | 332.89M | 364.00M | 360.89M | 378.76M | 387.66M | 376.84M | 382.22M | 409.06M | 423.93M | 425.29M | 441.89M | 476.41M | 503.25M | 517.32M | 550.99M | 596.02M | 612.98M | 599.90M | 604.76M | 616.15M | 583.00M | 548.86M | 557.24M | 591.42M | 647.31M | 761.73M | 881.09M | 966.84M | 1,035.78M | 1,070.18M | 1,097.05M | 1,099.44M | 1,048.79M | 975.46M | 939.77M | 931.89M | 912.98M | 873.72M | 859.65M | 883.20M | 904.11M |
|
Assets Average
|
| | | | | 845.25M | 1,813.89M | 1,821.46M | 1,016.70M | 1,091.00M | | | | 1,167.51M | 1,222.25M | 1,474.13M | 1,704.15M | 1,705.52M | 1,759.85M | 1,867.52M | 1,920.97M | 2,421.62M | 2,491.63M | 2,104.48M | 2,149.39M | 2,433.36M | 2,735.97M | 2,769.55M | 2,854.81M | 2,923.57M | 2,916.30M | 2,930.08M | 3,072.09M | 3,201.14M | 3,270.43M | 3,383.30M | 4,014.55M | 4,590.41M | 4,564.19M | 4,618.95M | 4,787.39M | 4,907.60M | 4,965.34M | 5,140.06M | 5,346.34M | 5,217.44M | 5,111.33M | 5,246.19M | 5,356.35M | 5,597.82M | 6,078.22M | 6,428.88M | 6,526.77M | 6,625.62M | 6,773.36M | 6,915.50M | 6,970.45M | 6,953.68M | 6,914.65M | 6,918.55M | 6,978.09M | 7,113.43M | 7,242.12M | 7,342.27M | 7,368.63M | 6,845.27M |
|
Equity Average
|
| | | | | 388.14M | 524.86M | 542.99M | 449.04M | 469.00M | 493.42M | 525.36M | 553.02M | 586.24M | 628.11M | 662.05M | 699.33M | 753.04M | 809.92M | 847.31M | 883.64M | 937.01M | 984.89M | 1,017.60M | 1,061.69M | 1,114.63M | 1,150.57M | 1,195.58M | 1,254.63M | 1,315.69M | 1,305.89M | 1,294.53M | 1,375.65M | 1,369.53M | 1,336.33M | 1,400.90M | 1,470.91M | 1,537.39M | 1,619.42M | 1,695.63M | 1,762.15M | 1,827.14M | 1,901.42M | 1,920.76M | 1,917.11M | 1,985.42M | 2,003.99M | 1,985.93M | 2,060.54M | 2,212.42M | 2,396.62M | 2,461.12M | 2,422.97M | 2,458.26M | 2,648.14M | 2,829.97M | 2,930.86M | 3,047.37M | 3,172.55M | 3,280.56M | 3,366.57M | 3,507.43M | 3,615.69M | 3,684.18M | 3,676.24M | 3,280.17M |
|
Invested Capital
|
| | 432.43M | | 382.27M | 405.05M | 864.04M | 442.10M | 771.58M | 779.50M | 828.30M | 856.37M | 572.00M | 609.59M | 910.10M | 675.75M | 725.20M | 782.28M | 1,409.94M | 863.17M | 919.22M | 971.85M | 1,604.93M | 1,037.36M | 1,105.16M | 1,171.51M | 1,932.89M | 1,281.38M | 1,338.68M | 1,353.27M | 1,997.44M | 1,328.59M | 1,432.42M | 1,316.69M | 2,390.03M | 1,445.77M | 1,507.45M | 1,576.76M | 3,557.31M | 1,729.08M | 1,801.69M | 1,859.36M | 3,819.95M | 1,916.64M | 1,963.49M | 2,054.47M | 3,706.24M | 2,016.31M | 2,149.14M | 2,320.52M | 4,908.57M | 2,455.66M | 2,467.05M | 2,543.21M | 5,520.07M | 2,906.45M | 3,043.78M | 3,139.55M | 5,675.08M | 3,355.78M | 3,466.16M | 3,637.00M | 6,033.50M | 3,773.80M | 3,666.57M | 2,979.89M |
|
Asset Utilization Ratio
|
| | | | | 0.61 | 0.40 | 0.43 | 0.81 | 0.83 | | | | 0.94 | 0.93 | 0.84 | 0.79 | 0.79 | 0.81 | 1.27 | 1.27 | 1.02 | 1.02 | 0.79 | 0.78 | 0.71 | 0.67 | 0.70 | 0.73 | 0.75 | 0.78 | 0.78 | 0.74 | 0.72 | 0.71 | 0.71 | 0.62 | 0.57 | 0.60 | 0.61 | 0.61 | 0.60 | 0.60 | 0.57 | 0.50 | 0.49 | 0.49 | 0.49 | 0.55 | 0.56 | 0.39 | 0.41 | 0.43 | 0.45 | 0.60 | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.56 | 0.54 | 0.54 | 0.53 | 0.52 | 0.57 |
|
Interest Coverage Ratio
|
9.43 | 10.04 | | 10.68 | 13.24 | 14.70 | -166.41 | 17.80 | 16.63 | 20.41 | 22.46 | 17.53 | 23.05 | 22.59 | 26.76 | 12.29 | 14.91 | 15.88 | 17.85 | 14.03 | 18.17 | 22.20 | | 17.76 | 20.59 | 18.95 | 14.77 | 16.37 | 18.47 | 18.86 | 20.72 | 15.98 | 19.91 | 16.71 | 7.94 | 9.86 | 10.70 | 5.62 | 6.87 | 4.93 | 6.36 | 5.82 | 7.89 | 6.71 | 1.80 | 4.71 | | 7.54 | 9.61 | 17.70 | 328.27 | 6.94 | 8.02 | 6.72 | 7.12 | 5.47 | 5.86 | 5.61 | 4.05 | 5.22 | 7.15 | 8.11 | 8.50 | 7.66 | 7.83 | -22.04 |
|
Debt to Equity
|
| | 0.65 | | 0.66 | 0.61 | 0.33 | 0.55 | 0.67 | 0.64 | 0.62 | 0.59 | 0.48 | 0.44 | 0.40 | 0.95 | 0.85 | 0.69 | 0.68 | 0.77 | 0.65 | 0.54 | 0.59 | 0.62 | 0.52 | 0.67 | 0.66 | 0.62 | 0.71 | 0.62 | 0.58 | 0.55 | 0.56 | 0.72 | 0.76 | 0.73 | 1.38 | 1.24 | 1.14 | 1.10 | 1.11 | 1.06 | 0.96 | 1.16 | 1.24 | 0.90 | 0.88 | 0.91 | 0.86 | 0.82 | 0.97 | 1.07 | 1.12 | 1.10 | 0.97 | 0.95 | 0.91 | 0.83 | 0.75 | 0.73 | 0.70 | 0.67 | 0.66 | 0.64 | 0.66 | 0.70 |
|
Debt Ratio
|
| | 0.34 | | 0.30 | 0.28 | 0.08 | 0.27 | 0.27 | 0.29 | | | 0.24 | 0.23 | 0.21 | 0.38 | 0.36 | 0.32 | 0.31 | 0.34 | 0.31 | 0.18 | 0.29 | 0.30 | 0.27 | 0.28 | 0.28 | 0.27 | 0.31 | 0.29 | 0.25 | 0.25 | 0.25 | 0.30 | 0.31 | 0.31 | 0.45 | 0.43 | 0.42 | 0.40 | 0.41 | 0.40 | 0.37 | 0.42 | 0.44 | 0.36 | 0.33 | 0.34 | 0.34 | 0.33 | 0.38 | 0.40 | 0.41 | 0.41 | 0.40 | 0.39 | 0.39 | 0.37 | 0.35 | 0.35 | 0.34 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 |
|
Equity Ratio
|
| | 0.52 | | 0.46 | 0.46 | 0.24 | 0.49 | 0.40 | 0.46 | | | 0.50 | 0.51 | 0.52 | 0.40 | 0.42 | 0.46 | 0.46 | 0.45 | 0.47 | 0.33 | 0.49 | 0.48 | 0.51 | 0.42 | 0.42 | 0.44 | 0.44 | 0.46 | 0.43 | 0.45 | 0.45 | 0.41 | 0.41 | 0.42 | 0.33 | 0.34 | 0.37 | 0.37 | 0.37 | 0.38 | 0.39 | 0.36 | 0.36 | 0.40 | 0.38 | 0.38 | 0.39 | 0.40 | 0.39 | 0.38 | 0.37 | 0.37 | 0.41 | 0.41 | 0.43 | 0.45 | 0.47 | 0.48 | 0.49 | 0.50 | 0.50 | 0.50 | 0.49 | 0.46 |
|
Times Interest Earned
|
9.43 | 10.04 | | 10.68 | 13.24 | 14.70 | -166.41 | 17.80 | 16.63 | 20.41 | 22.46 | 17.53 | 23.05 | 22.59 | 26.76 | 12.29 | 14.91 | 15.88 | 17.85 | 14.03 | 18.17 | 22.20 | | 17.76 | 20.59 | 18.95 | 14.77 | 16.37 | 18.47 | 18.86 | 20.72 | 15.98 | 19.91 | 16.71 | 7.94 | 9.86 | 10.70 | 5.62 | 6.87 | 4.93 | 6.36 | 5.82 | 7.89 | 6.71 | 1.80 | 4.71 | | 7.54 | 9.61 | 17.70 | 328.27 | 6.94 | 8.02 | 6.72 | 7.12 | 5.47 | 5.86 | 5.61 | 4.05 | 5.22 | 7.15 | 8.11 | 8.50 | 7.66 | 7.83 | -22.04 |
|
Enterprise Value
|
-8.03M | -10.99M | -7.66M | -8.29M | -7.37M | -5.99M | -40.22M | -9.26M | -13.42M | -13.42M | -43.95M | -28.71M | -35.23M | -35.10M | -34.37M | -43.77M | -34.41M | -29.36M | -43.95M | -39.05M | -32.26M | -54.26M | -43.95M | -54.26M | -61.78M | -55.06M | -55.53M | -55.68M | -74.03M | -61.78M | -68.48M | -76.58M | -81.73M | -81.73M | -89.65M | -103.29M | -92.28M | -76.59M | -71.70M | -81.21M | -81.69M | -87.18M | -94.50M | -381.04M | -649.72M | -220.31M | -268.10M | -309.33M | -395.56M | -251.48M | -180.36M | -146.68M | -166.59M | -144.92M | -162.00M | -156.52M | -157.28M | -167.19M | -247.50M | -341.02M | -459.46M | -606.00M | -689.53M | -745.14M | -511.50M | -175.13M |
|
Return on Sales
|
0.09% | 0.10% | | 0.09% | 0.10% | 0.12% | 0.14% | 0.08% | 0.09% | 0.09% | 0.14% | 0.10% | 0.12% | 0.08% | 0.13% | 0.08% | 0.10% | 0.11% | 0.13% | 0.03% | 0.11% | 0.15% | 0.19% | 0.09% | 0.12% | 0.11% | 0.09% | 0.11% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.13% | 0.10% | 0.13% | 0.10% | 0.12% | 0.11% | 0.14% | 0.11% | 0.04% | 0.10% | 0.13% | 0.12% | 0.15% | 0.22% | -261.03% | 0.09% | 0.11% | 0.11% | 0.13% | 0.10% | 0.11% | 0.11% | 0.08% | 0.09% | 0.12% | 0.12% | 0.11% | 0.10% | 0.11% | -0.52% |
|
Return on Capital Employed
|
| | | | | 0.17% | 0.08% | 0.08% | 0.17% | 0.17% | | | | 0.21% | 0.21% | 0.18% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% | 0.14% | 0.14% | 0.18% | 0.18% | 0.16% | 0.14% | 0.14% | 0.15% | 0.16% | 0.18% | 0.18% | 0.17% | 0.16% | 0.14% | 0.13% | 0.11% | 0.09% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.07% | 0.08% | 0.09% | 0.12% | 0.18% | 0.17% | 0.17% | 0.15% | 0.11% | 0.11% | 0.11% | 0.12% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | -0.01% |
|
Return on Invested Capital
|
| | | | | 0.19% | 0.13% | 0.14% | 0.15% | 0.13% | 0.14% | 0.13% | 0.17% | 0.24% | 0.19% | 0.19% | 0.22% | 0.20% | 0.15% | 0.15% | 0.21% | 0.22% | | 0.17% | 0.21% | 0.19% | 0.13% | 0.13% | 0.18% | 0.19% | 0.18% | 0.19% | 0.23% | 0.22% | 0.16% | 0.15% | 0.20% | 0.20% | 0.13% | 0.13% | 0.21% | 0.21% | 0.14% | 0.14% | 0.17% | 0.15% | | 0.09% | 0.18% | 0.21% | 0.20% | 0.20% | 0.30% | 0.27% | 0.12% | 0.12% | 0.18% | 0.18% | 0.11% | 0.10% | 0.14% | 0.13% | 0.10% | 0.10% | 0.13% | -0.03% |
|
Return on Assets
|
| | | | | 0.06% | 0.04% | 0.05% | 0.09% | 0.08% | | | | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.11% | 0.11% | 0.09% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.09% | 0.12% | 0.11% | 0.11% | 0.10% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | -0.03% |
|
Return on Equity
|
| | | | | 0.13% | 0.16% | 0.16% | 0.20% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.20% | 0.20% | 0.23% | 0.22% | 0.22% | 0.20% | 0.17% | 0.17% | 0.18% | 0.19% | 0.22% | 0.23% | 0.22% | 0.22% | 0.22% | 0.21% | 0.20% | 0.19% | 0.20% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.15% | 0.13% | 0.12% | 0.13% | 0.18% | 0.22% | 0.30% | 0.29% | 0.29% | 0.26% | 0.16% | 0.16% | 0.15% | 0.15% | 0.13% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | -0.06% |