|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 758.06M | 808.77M | 817.54M | | 994.68M | 1,013.60M | 992.87M | 1,031.70M | 1,007.40M | 1,039.98M | 980.65M | 214.06M | 753.03M | 798.78M | 769.59M | 828.84M | 730.62M | 796.80M | 807.36M | 866.42M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.18M | 505.05M | 517.92M | 898.04M | 664.17M | 652.86M | 627.64M | 641.63M | 628.66M | 646.75M | 605.33M | 77.28M | 580.57M | 611.90M | 587.38M | 118.57M | 560.69M | 606.57M | 620.83M | 161.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.87M | 303.73M | 299.63M | | 330.51M | 360.74M | 365.23M | 390.07M | 378.74M | 393.24M | 375.32M | 136.78M | 295.20M | 322.64M | 302.64M | 331.34M | 292.58M | 316.10M | 307.01M | 336.22M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 574.08M | | | | 633.84M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.96M | 165.71M | 175.35M | 283.40M | 206.07M | 189.49M | 201.20M | 200.48M | 215.41M | 203.52M | 196.43M | 9.57M | 206.05M | 198.58M | 179.48M | 6.01M | 202.61M | 213.61M | 203.62M | 43.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.01M | 0.79M | -2.63M | 1.88M | 4.03M | 2.33M | 1.49M | 2.31M | 4.94M | 4.45M | -6.97M | 3.18M | 5.35M | 2.52M | -2.80M | 2.73M | 2.29M | 2.82M | -4.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | -0.29M | -110.00M | 0.76M | | | | 110.00M | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.75M | 166.72M | 176.15M | 280.77M | 207.95M | 193.51M | 203.53M | 201.96M | 217.71M | 208.47M | 200.88M | 2.61M | 209.22M | 203.93M | 182.00M | 3.21M | 205.34M | 215.90M | 206.44M | 38.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.17M | 136.72M | 233.48M | | 122.56M | 167.23M | 161.71M | 188.11M | 161.02M | 184.77M | 174.44M | 132.19M | 137.13M | 175.71M | 173.44M | 157.84M | 140.60M | 155.39M | -554.25M | 833.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.17M | 136.72M | 233.48M | 377.43M | 122.56M | 167.23M | 161.71M | 188.11M | 161.02M | 184.77M | 174.44M | 132.19M | 137.13M | 175.71M | 173.44M | 157.84M | 140.60M | 155.39M | -554.25M | 833.15M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 0.47M | -0.79M | 5.02M | -4.06M | -5.89M | -8.53M | -10.41M | -1.90M | 0.33M | -1.07M | -1.62M | 0.30M | -0.06M | -1.24M | 1.45M | -2.27M | -4.13M | -1.13M | 2.46M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.17M | 134.50M | 230.86M | 417.59M | 112.36M | 151.28M | 139.05M | 161.72M | 131.91M | 156.14M | 144.39M | 103.63M | 114.84M | 154.78M | 154.68M | 141.81M | 121.46M | 132.99M | -578.95M | 806.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.91M | 13.91M | 54.89M | 84.56M | 26.61M | 38.00M | 34.70M | 28.52M | 32.83M | 39.29M | 35.70M | 15.21M | 28.30M | 39.38M | 40.51M | 36.94M | 29.10M | 27.04M | -65.97M | 124.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.26M | 121.94M | 163.01M | 333.04M | 85.75M | 113.25M | 104.37M | 133.20M | 99.09M | 125.78M | 76.50M | 76.29M | 86.57M | 110.33M | 107.52M | 112.30M | 85.06M | 105.96M | 94.45M | 86.09M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.15M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.26M | 120.58M | 175.97M | 333.04M | 85.75M | 113.28M | 104.35M | 133.20M | 99.09M | 116.85M | 108.69M | 88.42M | 86.54M | 115.39M | 114.17M | 104.87M | 92.36M | 105.96M | -512.98M | 681.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.26M | 120.58M | 175.97M | 333.04M | 85.75M | 113.28M | 104.35M | 133.20M | 99.09M | 116.85M | 108.69M | 88.42M | 1.27M | 5.07M | 6.65M | -5.53M | 7.29M | 4.29M | -607.43M | -49.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.26M | 120.58M | 175.97M | 333.04M | 85.75M | 113.28M | 104.35M | 133.20M | 99.09M | 116.85M | 108.69M | 88.42M | 1.27M | 5.07M | 6.65M | -5.53M | 7.29M | 4.29M | -607.43M | -49.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.26M | 120.58M | 175.97M | 333.04M | 85.75M | 113.28M | 104.35M | 133.20M | 99.09M | 116.85M | 108.69M | 88.42M | 1.27M | 5.07M | 6.65M | -5.53M | 7.29M | 4.29M | -607.43M | -49.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62 | 2.18 | 3.19 | 6.03 | 1.57 | 2.10 | 1.94 | 2.46 | 1.85 | 2.18 | 2.03 | 1.65 | 0.02 | 0.09 | 0.12 | -0.10 | 0.14 | 0.08 | -12.02 | -0.95 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59 | 2.13 | 3.09 | 5.88 | 1.52 | 2.07 | 1.92 | 2.42 | 1.82 | 2.16 | 2.01 | 1.63 | 0.02 | 0.09 | 0.12 | -0.10 | 0.13 | 0.08 | -12.02 | -0.94 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.21M | 55.23M | 55.23M | 55.22M | 54.67M | 54.03M | 53.87M | 54.09M | 53.59M | 53.53M | 53.59M | 53.58M | 53.65M | 53.77M | 53.77M | 53.74M | 53.59M | 52.62M | 50.52M | 51.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.97M | 56.67M | 56.94M | 56.66M | 56.36M | 54.65M | 54.38M | 54.95M | 54.38M | 54.04M | 54.16M | 54.09M | 54.39M | 54.07M | 54.04M | 54.21M | 54.62M | 53.15M | 50.52M | 52.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.65M | 63.65M | 63.65M | 63.67M | 63.51M | 63.51M | 63.51M | 63.51M | 63.84M | 63.90M | 63.94M | 63.94M | 64.21M | 64.22M | 64.23M | 64.26M | 53.59M | 52.62M | 50.52M | 51.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.17M | 136.72M | 233.48M | 377.43M | 122.56M | 167.23M | 161.71M | 188.11M | 161.02M | 184.77M | 174.44M | 132.19M | 137.13M | 175.71M | 173.44M | 157.84M | 140.60M | 155.39M | -554.25M | 833.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.60M | 14.22M | 13.19M | -40.16M | 18.10M | 20.84M | 24.07M | 530.58M | 30.50M | 31.53M | 32.41M | 27.73M | 160.57M | 163.25M | 142.46M | 77.54M | 163.85M | 171.10M | 164.90M | 22.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.46% | 10.34% | 23.78% | 20.25% | 23.68% | 25.12% | 24.95% | 17.64% | 24.88% | 25.16% | 24.72% | 14.68% | 24.64% | 25.44% | 26.19% | 26.05% | 23.96% | 20.33% | 11.40% | 15.47% |