Middleby Growth Metrics (2009-2025) | MIDD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 238.23%39.79%18.89%-0.92%15.88%49.91%42.42%45.48%12.85%12.60%71.55%13.57%11.85%11.93%-7.07%33.64%29.64%35.98%7.55%5.65%5.94%9.19%9.80%14.49%16.44%43.77%43.03%36.23%36.80%6.18%7.64%9.94%12.58%10.81%1.86%4.00%0.23%0.15%14.99%22.70%22.39%21.33%15.57%7.70%7.44%6.16%3.76%0.46%-0.37%0.59%4.02%5.45%6.80%4.41%-11.75%
Assets Growth (3y) 15.28%27.57%25.19%-12.98%29.52%18.70%41.47%23.63%31.43%30.22%17.84%19.67%19.69%17.05%15.38%18.45%3.15%17.36%16.94%28.76%19.09%18.11%19.06%18.57%19.13%19.69%21.49%19.15%16.18%15.92%15.57%5.62%8.03%11.95%11.36%10.42%10.62%11.18%9.64%8.86%11.31%9.91%9.42%9.02%7.65%4.49%4.56%3.69%-1.61%
Assets Growth (5y) 20.41%21.22%25.62%0.00%25.80%20.55%23.12%22.91%21.80%21.71%15.08%21.89%21.91%20.12%19.60%20.47%11.06%19.34%19.76%20.22%13.12%13.51%13.75%13.09%14.64%16.96%17.08%15.50%15.82%15.53%15.21%8.70%8.62%8.71%8.13%7.53%7.88%7.80%7.00%6.26%4.83%
Assets (QoQ) 5.19%218.60%-68.07%30.61%-10.53%4.64%4.73%35.77%0.75%-0.59%6.98%5.31%0.54%51.45%-29.17%3.71%0.61%25.73%1.86%0.61%5.53%-0.55%0.06%0.89%8.77%0.00%4.33%2.61%34.30%-0.51%-0.63%3.04%4.24%0.86%1.49%5.51%2.59%-7.29%3.63%1.68%2.51%6.46%10.58%1.42%1.63%1.41%3.04%1.18%0.41%-0.89%-0.23%0.34%1.38%2.50%1.14%1.62%-0.88%-13.38%
Capital Expenditures Growth (1y) -37.90%21.56%44.22%186.73%266.11%-6.99%4.49%65.76%-42.94%147.66%175.81%3.28%112.20%-17.64%-10.02%5.44%89.32%25.76%-50.89%7.58%332.72%88.47%100.38%101.27%-67.77%-22.21%-71.08%-51.40%79.25%46.08%266.69%13.42%-0.03%-42.05%-4.97%66.15%-2.38%75.79%29.45%13.57%-5.14%-46.07%-52.09%-46.14%-15.40%145.45%91.27%76.39%
Capital Expenditures Growth (3y) 43.45%40.95%60.78%69.95%58.89%23.80%37.39%21.76%56.89%93.60%25.17%9.07%24.35%18.86%36.82%84.11%50.91%39.64%-34.22%1.71%35.71%28.90%28.57%3.52%-16.73%-13.00%-19.39%68.80%21.44%9.22%15.50%8.59%40.54%19.05%44.54%16.35%-7.82%32.51%5.86%2.57%
Capital Expenditures Growth (5y) 26.30%34.28%54.76%35.20%30.19%26.90%15.25%39.19%72.98%30.21%48.16%33.54%12.59%23.03%-0.54%20.16%29.23%31.32%8.46%2.55%22.76%11.86%-5.52%11.86%6.31%8.88%24.77%20.65%34.82%11.17%-4.17%-1.18%0.54%29.73%9.10%23.46%
Capital Expenditures (QoQ) -28.34%-39.94%-395.52%195.57%-14.97%19.41%71.20%-46.49%-4.48%89.42%-41.07%132.27%6.37%-29.07%21.08%-9.85%16.22%-16.88%-37.23%-29.61%5.10%5.75%37.52%183.13%-54.22%12.43%38.13%-54.67%10.50%-58.20%132.08%67.20%-9.94%4.93%-28.22%47.38%-47.79%-13.58%21.65%6.49%-12.81%55.63%-10.42%-6.57%-27.17%-11.53%-20.42%5.05%14.38%156.69%-37.98%-3.12%
Cash & Equivalents Growth (1y) -8.23%-45.54%425.29%11.61%81.99%124.12%9.27%210.14%162.57%161.67%-21.80%52.44%-2.33%-16.38%27.87%-10.78%-6.24%84.84%0.00%38.95%91.52%1.48%26.36%2.62%19.83%12.20%23.33%37.53%10.39%32.29%30.91%34.89%12.92%-6.29%-20.02%-21.38%-11.48%13.83%31.80%369.21%695.38%152.70%183.71%-18.82%-39.12%14.15%-32.73%-52.58%-57.89%-42.37%-10.18%6.71%-5.59%15.37%52.77%117.87%192.13%262.47%178.60%118.51%11.33%-71.10%
Cash & Equivalents Growth (3y) 63.68%47.27%64.96%74.09%67.12%69.90%3.00%61.57%33.97%59.32%0.00%23.63%20.59%16.19%17.34%8.35%29.10%28.15%15.94%25.17%36.32%14.63%26.83%23.94%14.31%11.63%8.89%13.41%3.33%12.17%11.33%70.72%99.58%39.17%44.07%44.14%62.44%48.63%36.00%21.78%26.81%18.46%19.68%-25.66%-37.68%-8.79%-2.63%3.30%5.12%34.07%56.36%71.91%45.34%6.52%
Cash & Equivalents Growth (5y) 32.05%37.62%41.83%45.59%52.99%55.86%6.67%43.17%40.72%35.72%9.28%21.68%18.33%18.41%21.14%18.73%21.81%21.14%10.29%15.77%20.42%9.95%16.55%47.67%60.09%31.96%37.01%40.91%39.82%32.41%21.37%13.88%15.31%12.14%12.56%8.67%11.25%16.90%28.12%33.24%41.26%47.37%48.81%14.35%-4.67%-4.49%
Cash & Equivalents (QoQ) 36.82%-30.34%8.35%-11.13%-18.80%571.83%-76.98%44.91%0.00%227.56%-34.66%22.69%-0.35%-2.11%27.36%-21.39%-14.68%49.70%-11.14%-17.39%68.20%-19.01%23.47%13.86%-10.87%0.85%0.28%32.96%-16.55%10.85%11.81%6.73%0.00%9.70%15.21%-10.66%-17.01%-6.38%13.26%0.59%6.73%8.40%303.22%70.51%-66.09%21.69%15.38%27.88%-36.43%-28.28%-18.68%13.58%-13.01%11.79%-3.38%0.48%6.30%48.03%37.79%34.73%31.90%13.78%8.06%-31.36%-65.76%
Cash from Investing Activities Growth (1y) -56.45%-150.96%-142.66%97.68%9.78%52.05%-3,227.46%-420.84%126.78%-251.60%87.18%-59.97%-330.84%-7.47%85.38%97.88%-42.62%42.18%-1,009.90%-2,523.00%-369.51%-792.96%77.34%65.96%60.22%85.01%-628.48%-2.12%-91.40%97.65%87.68%82.06%-242.80%90.53%-51.08%41.28%64.17%81.74%55.86%70.85%74.64%-593.40%-116.53%-71.63%-274.95%
Cash from Investing Activities Growth (3y) -216.67%-401.76%-41.93%-117.96%42.21%17.69%-66.14%-123.94%72.79%-164.70%-36.71%59.26%39.26%-88.55%-38.71%0.70%42.60%-38.62%8.20%-163.64%-108.92%-52.90%68.42%41.19%48.50%-161.00%-5.59%20.94%-21.45%-18.13%2.41%-131.02%-73.35%-31.73%50.69%-13.03%33.53%30.16%
Cash from Investing Activities Growth (5y) -81.38%-77.08%-36.53%-10.23%-17.47%33.09%35.22%0.89%-123.57%-10.53%-44.21%33.01%-149.02%-27.70%9.59%15.99%-55.08%-34.53%5.71%1.76%-175.51%-17.07%7.94%-24.22%10.54%6.68%46.58%-36.13%21.02%4.72%38.98%30.45%-15.86%2.34%-43.89%-37.71%
Cash from Investing Activities (QoQ) -104.57%-1,955.86%64.80%-54.25%78.26%80.38%-1,271.21%18.02%-1,408.63%96.93%170.50%-1,176.37%44.98%61.69%-1.74%97.29%-2,726.45%97.89%-31.17%-82.32%-1,045.83%59.50%-209.99%67.37%-2,079.24%98.97%-365.59%61.86%-720.94%50.02%34.73%28.52%89.91%-161.63%97.47%-244.58%-81.17%39.94%59.70%-33.93%-10.53%69.39%2.60%11.57%3.84%-737.13%69.58%29.90%-110.09%
Cash from Operations Growth (1y) -240.19%211.22%212.70%10.90%10.40%-46.92%25.83%-75.92%50.05%82.15%-200.20%617.37%72.43%275.22%-38.94%39.67%223.20%-51.76%49.66%-16.34%-4.55%160.21%-11.31%17.38%-24.14%-33.61%21.57%26.37%156.68%14.76%18.16%-31.49%-125.70%48.39%699.60%-40.89%160.92%60.71%53.15%141.36%-28.51%-6.24%0.17%-18.40%12.56%
Cash from Operations Growth (3y) 9.78%25.74%44.37%-12.43%24.20%41.88%30.24%35.37%2.34%97.82%10.06%23.90%76.06%-19.56%4.99%23.50%11.11%32.77%-5.90%17.29%7.46%22.95%25.62%8.41%10.08%-2.83%-34.85%15.71%-13.14%2.51%1.83%-7.24%13.11%33.15%30.76%123.72%5.20%28.05%
Cash from Operations Growth (5y) 27.90%28.40%32.59%28.62%15.64%17.17%12.96%34.24%-2.10%24.52%23.72%27.02%57.58%12.09%13.31%35.12%-2.10%4.53%29.68%32.70%-2.07%-18.41%21.76%-6.71%9.83%15.51%-9.47%15.76%16.95%32.93%17.19%4.10%10.17%10.12%9.47%3.09%
Cash from Operations (QoQ) -145.89%511.52%-8.42%79.96%-83.38%304.94%-8.83%-13.47%-60.61%-22.50%468.01%5.05%-121.67%654.88%36.52%-82.98%459.65%-2.17%49.86%-60.61%-16.48%203.54%-16.23%-55.06%127.69%3.46%10.87%-70.95%99.25%89.46%15.24%-41.00%-10.92%95.07%-114.31%783.02%-19.86%89.43%-42.17%-32.67%253.77%16.67%-44.89%6.11%4.78%53.02%-41.13%-13.56%44.54%
EBITDA Margin Growth (1y) 15.00-23.00-43.00-735.00-0.00M172.00-374.00-72.00538.00169.00-584.0060.00310.00-39.00-367.00211.00-144.00-81.00267.00224.00-384.00-533.00576.00-465.00183.00761.00380.00591.00458.00-0.00M-48.00-648.00-454.00856.00-504.0051.00-195.0080.00-734.00-172.00534.00-652.00936.00748.00688.00-3.28M-171.00-0.00M-0.00M3.28M163.00751.00127.00-687.00-445.00-161.00945.00539.00757.000.00M-0.01M
EBITDA Margin Growth (3y) -792.00-824.00-0.00M-748.00-492.00302.00-0.00M199.00704.0049.00-685.00494.00-218.00-653.00476.00-30.00-345.00147.000.00M350.00257.00-898.00909.00-521.00186.00492.00-172.00-5.00-192.00-189.00-0.00M-768.00-116.00284.00-303.00627.000.00M-3.28M31.00-473.00-119.00-107.00927.00450.00-526.00-142.00-453.00-459.00-269.003.28M476.000.00M-0.01M
EBITDA Margin Growth (5y) -521.00-658.00-0.00M-313.00-0.00M-312.00-483.00-42.00503.00277.00272.00621.00423.00-0.00M808.00-86.00-341.00-123.00671.00-246.00-393.0038.00-330.00-642.00525.00-80.0030.00571.000.00M-3.28M-521.00-0.00M-768.00829.00-311.00329.00-188.00-713.00-251.00117.00953.00-254.000.00M0.00M-0.01M
EBITDA Margin (QoQ) 124.0069.0086.00-130.00-68.00-623.00-518.000.00M-615.00-321.0091.000.00M-0.00M323.00342.00664.00-0.00M902.00-13.00727.00-0.00M858.00-620.00577.00-239.00-182.0027.000.00M-620.0029.00-106.00-428.00458.00-571.0087.00882.00-903.00-16.00-159.000.00M-0.00M546.00546.00-28.00-129.00359.00486.00-3.28M3.28M-520.00195.000.00M-683.0069.00-429.00356.00-440.00353.00676.00-49.00-222.00721.00-0.01M
EBIT Growth (1y) 10.33%14.02%38.68%18.56%48.16%29.75%0.00%28.63%42.29%30.60%15.10%33.06%0.00%26.93%32.56%25.55%28.12%10.53%19.04%10.06%-7.44%-11.74%29.73%34.25%51.74%74.16%7.37%1.44%-9.88%-50.27%-6.20%-1.95%-1.61%122.54%16.17%25.42%12.69%8.60%4.31%-71.98%-28.57%-38.68%14.95%249.50%169.39%349.30%1.15%22.32%-30.74%-55.09%31.38%10.49%7.88%-39.06%-14.84%-4.90%-0.57%48.22%2.53%-11.56%-419.56%
EBIT Growth (3y) 18.94%33.96%16.87%26.60%28.23%29.09%15.12%29.04%22.16%22.37%22.01%22.51%5.85%7.38%26.97%22.87%21.63%19.33%18.36%14.44%8.17%-8.57%9.32%10.12%10.40%24.45%5.37%7.65%-0.03%6.32%4.36%-29.89%-7.48%14.01%11.68%7.09%29.43%44.10%6.64%6.20%10.04%7.36%15.17%67.78%26.26%7.13%4.21%8.72%-9.43%-25.97%4.68%-2.42%-75.74%
EBIT Growth (5y) 22.96%25.23%20.29%22.90%20.11%15.98%18.70%25.99%20.69%23.01%20.40%20.15%10.15%1.41%15.57%13.03%9.79%13.46%12.56%13.01%7.01%13.06%9.63%-14.04%1.61%5.12%7.00%4.09%13.97%27.06%5.73%8.05%8.12%24.49%13.10%10.67%10.13%-3.92%6.29%4.71%7.41%2.25%5.93%31.77%-53.04%
EBIT Margin Growth (1y) 15.00-23.00-43.00-43.0040.00172.000.00M72.0034.00169.00-314.00-85.000.00M-39.00-850.00125.00264.00-81.000.00M128.00-356.00-533.0035.0017.00332.00761.0076.0032.00-269.00-0.00M-261.00-294.00-336.00856.00-16.00169.00167.0080.0085.00-0.00M-310.00-652.0042.00862.000.00M-3.28M-366.00-41.00-0.00M3.28M366.00127.00150.00-687.00-119.00-5.0061.00539.0071.00-183.00-0.01M
EBIT Margin Growth (3y) 45.0051.00-357.00-56.0074.00302.00-0.00M111.00298.0049.0035.00167.00-92.00-653.00384.00270.00240.00147.000.00M176.00-293.00-898.00-150.00-245.00-273.00492.00-201.00-94.00-439.00-189.00-193.00-0.00M-480.00284.00111.0024.000.00M-3.28M-239.00-185.00-47.00-107.0042.00948.00413.00-142.00-119.0082.00-0.00M3.28M319.00-61.00-0.01M
EBIT Margin Growth (5y) 84.00316.00-8.00196.00-18.00-312.0071.00256.00274.00277.00147.00216.00-29.00-0.00M199.008.00-365.00-123.000.00M51.00-463.0038.00-81.00-0.00M-416.00-80.00-74.00-238.00741.00-3.28M-517.00-310.00-217.00829.00111.00111.00269.00-713.008.00-62.00164.00-254.00-5.00760.00-0.01M
EBIT Margin (QoQ) 124.0069.0086.00-130.00-68.0070.00169.002.00-240.00141.00131.00137.00-723.00370.00216.0098.00-0.00M0.00M356.00-247.00-254.00273.00-128.00-424.00314.00255.00187.005.00-371.00211.00-114.00-851.00494.00178.00-157.00341.00-379.00363.00-159.00254.00-374.00-727.00537.00-88.00320.0092.000.00M-3.29M3.28M418.00-21.00195.00-225.00178.002.00-642.00343.00293.0068.00-164.00-125.0038.00-0.01M
EBIT (QoQ) 4.19%12.46%7.68%8.13%5.91%-3.85%34.56%-5.31%-18.37%23.67%48.86%-13.09%-28.06%42.97%11.87%10.32%-24.88%35.41%14.16%-4.82%-19.10%25.20%-3.99%-9.24%18.92%29.57%8.51%4.17%-26.69%22.41%-3.59%-42.52%38.29%27.95%-3.26%30.01%-27.81%38.14%-13.08%25.29%-30.66%-62.89%121.57%7.56%29.98%12.83%70.78%79.40%-70.74%36.44%-3.30%16.33%-14.40%14.75%-5.59%-34.28%19.63%28.13%-1.29%-2.04%-17.25%10.52%-456.68%
EBT Growth (1y) 15.38%17.87%24.77%15.62%17.80%8.99%13.02%38.80%18.11%26.11%15.75%27.74%48.39%24.75%32.51%27.71%31.91%18.41%14.07%11.63%-9.45%-6.27%40.55%37.67%51.42%52.81%14.05%5.87%0.83%-48.06%-7.18%-4.79%-13.08%109.47%3.48%13.47%8.38%10.13%7.52%-78.68%-25.92%-33.98%22.50%402.75%193.35%347.93%-4.91%12.48%-39.77%-61.27%17.40%3.21%3.84%-46.25%-12.95%-0.88%7.12%76.04%5.76%-14.07%-474.30%
EBT Growth (3y) 22.80%17.92%17.74%27.03%27.33%19.69%20.13%31.32%32.23%23.04%20.50%22.12%21.02%11.46%28.56%25.20%21.84%19.25%22.29%17.62%11.40%-9.39%14.16%11.54%9.89%18.46%3.09%4.58%-1.70%6.21%1.08%-38.70%-11.30%15.05%10.87%6.75%33.05%48.23%7.79%6.44%9.39%4.62%11.00%80.05%22.42%-2.30%-0.95%4.79%-12.50%-28.44%2.63%-4.20%-83.35%
EBT Growth (5y) 24.75%26.27%19.80%23.92%19.78%13.73%22.69%28.33%25.95%21.69%22.91%21.56%22.03%1.90%17.60%14.62%9.65%13.03%11.92%11.94%5.42%11.40%10.61%-19.61%1.28%3.86%7.61%4.16%15.60%28.79%3.76%5.43%4.28%21.44%8.76%7.15%8.06%-7.48%5.06%4.29%7.80%1.62%4.72%37.81%-56.40%
EBT Margin Growth (1y) 82.0034.00-182.00-77.00-316.00-144.00168.00188.00-212.0098.00-278.00-146.00560.00-69.00-777.00144.00300.0050.000.00M146.00-373.00-449.00153.0063.00303.00532.00175.00115.00-46.00-0.00M-279.00-350.00-528.00727.00-176.00-6.0093.0098.00118.00-0.00M-227.00-515.00135.000.00M0.00M-3.27M-429.00-170.00-0.00M3.27M180.009.0072.00-706.00-71.0060.00168.00647.00101.00-201.00-0.01M
EBT Margin Growth (3y) 193.00-493.00-293.00-36.0033.00-114.00-887.00185.00649.0080.00-22.00144.00487.00-468.00409.00354.00230.00133.000.00M324.00-116.00-925.0049.00-171.00-271.00252.00-280.00-241.00-481.00-182.00-338.00-0.00M-661.00311.0076.008.000.00M-3.27M-177.00-156.00-67.00-225.00-114.00935.00232.00-416.00-320.00-102.00-0.00M3.27M210.00-132.00-0.01M
EBT Margin Growth (5y) 191.00367.00-37.00254.00-40.00-513.00298.00395.00579.00163.00306.00322.00744.00-943.00305.00119.00-344.00-147.00906.00-32.00-551.00-99.00-9.00-0.00M-405.00-164.00-27.00-227.00876.00-3.27M-632.00-512.00-501.00600.00-173.00-153.0098.00-833.00-67.00-88.00173.00-284.00-84.00793.00-0.01M
EBT Margin (QoQ) 161.00102.00113.00271.00-668.00207.00-126.00443.00-357.00227.00-525.00753.00-733.00359.00182.00124.00-0.00M0.00M337.00-126.00-459.00393.00-181.00-203.00144.00304.0058.0027.00-214.00243.00-103.00-934.00515.00172.00-281.00321.00-388.00342.00-181.00326.00-369.00-857.00673.0038.00281.00104.000.00M-3.28M3.27M363.00-92.00167.00-258.00192.00-29.00-611.00377.00322.0080.00-131.00-170.0020.00-0.01M
EBT (QoQ) 7.56%15.44%9.87%35.31%-27.30%6.97%11.94%25.19%-24.62%31.38%-4.74%33.68%-30.81%44.98%10.66%12.38%-26.50%39.73%14.29%0.88%-29.19%36.74%-7.30%4.43%6.18%33.94%1.96%5.38%-20.75%24.33%-2.89%-45.72%41.63%27.52%-11.35%30.82%-30.04%39.84%-15.32%32.94%-31.69%-72.27%194.17%18.46%26.76%13.82%71.65%80.89%-73.09%34.63%-8.08%16.30%-18.43%18.37%-7.53%-39.80%32.11%34.78%-0.06%-1.06%-20.63%9.50%-535.32%
Enterprise Value Growth (1y) 8.23%45.54%-425.29%-11.61%-81.99%-124.12%-9.27%-210.14%-162.57%-161.67%21.80%-52.44%2.33%16.38%-27.87%10.78%6.24%-84.84%0.00%-38.95%-91.52%-1.48%-26.36%-2.62%-19.83%-12.20%-23.33%-37.53%-10.39%-32.29%-30.91%-34.89%-12.92%6.29%20.02%21.38%11.48%-13.83%-31.80%-369.21%-695.38%-152.70%-183.71%18.82%39.12%-14.15%32.73%52.58%57.89%42.37%10.18%-6.71%5.59%-15.37%-52.77%-117.87%-192.13%-262.47%-178.60%-118.51%-11.33%71.10%
Enterprise Value Growth (3y) -63.68%-47.27%-64.96%-74.09%-67.12%-69.90%-3.00%-61.57%-33.97%-59.32%0.00%-23.63%-20.59%-16.19%-17.34%-8.35%-29.10%-28.15%-15.94%-25.17%-36.32%-14.63%-26.83%-23.94%-14.31%-11.63%-8.89%-13.41%-3.33%-12.17%-11.33%-70.72%-99.58%-39.17%-44.07%-44.14%-62.44%-48.63%-36.00%-21.78%-26.81%-18.46%-19.68%25.66%37.68%8.79%2.63%-3.30%-5.12%-34.07%-56.36%-71.91%-45.34%-6.52%
Enterprise Value Growth (5y) -32.05%-37.62%-41.83%-45.59%-52.99%-55.86%-6.67%-43.17%-40.72%-35.72%-9.28%-21.68%-18.33%-18.41%-21.14%-18.73%-21.81%-21.14%-10.29%-15.77%-20.42%-9.95%-16.55%-47.67%-60.09%-31.96%-37.01%-40.91%-39.82%-32.41%-21.37%-13.88%-15.31%-12.14%-12.56%-8.67%-11.25%-16.90%-28.12%-33.24%-41.26%-47.37%-48.81%-14.35%4.67%4.49%
Enterprise Value (QoQ) -36.82%30.34%-8.35%11.13%18.80%-571.83%76.98%-44.91%0.00%-227.56%34.66%-22.69%0.35%2.11%-27.36%21.39%14.68%-49.70%11.14%17.39%-68.20%19.01%-23.47%-13.86%10.87%-0.85%-0.28%-32.96%16.55%-10.85%-11.81%-6.73%0.00%-9.70%-15.21%10.66%17.01%6.38%-13.26%-0.59%-6.73%-8.40%-303.22%-70.51%66.09%-21.69%-15.38%-27.88%36.43%28.28%18.68%-13.58%13.01%-11.79%3.38%-0.48%-6.30%-48.03%-37.79%-34.73%-31.90%-13.78%-8.06%31.36%65.76%
EPS (Basic) Growth (1y) 25.64%31.82%56.41%10.95%40.52%15.54%0.00%56.35%34.36%-63.81%-61.48%-60.59%-66.67%28.67%26.04%26.87%43.84%62.14%13.10%12.08%-18.10%-39.39%43.28%34.36%54.65%61.50%29.17%5.47%-1.50%-6.59%-4.84%11.85%0.00%28.76%5.08%9.93%12.21%14.79%7.26%-76.51%-25.17%-13.64%21.80%458.97%190.00%256.48%-3.09%-3.67%-39.18%-59.05%17.83%3.81%4.64%-42.51%-12.97%-1.38%4.43%23.09%6.83%-6.51%-578.77%
EPS (Basic) Growth (3y) 29.65%35.51%-15.54%-11.91%-14.31%-18.67%-21.40%-7.88%-13.63%-8.94%-18.11%-17.55%-26.77%8.14%26.88%24.08%22.14%16.65%27.92%16.67%7.65%-2.94%20.76%16.59%15.06%24.77%8.91%9.05%3.39%11.35%2.36%-33.89%-5.66%8.48%11.14%13.02%34.54%52.32%8.18%8.15%9.69%8.02%11.63%77.47%22.66%-5.68%-0.21%-0.46%-12.73%-33.83%3.09%-1.45%-93.38%
EPS (Basic) Growth (5y) 1.73%3.60%-2.99%-0.56%-5.81%-11.97%-4.68%3.32%-3.99%-5.87%0.33%-4.51%-9.77%13.79%20.21%17.65%12.41%13.81%15.92%14.32%6.96%6.21%14.70%-16.36%5.05%14.00%11.03%11.24%19.12%33.56%4.83%9.24%8.17%13.25%9.41%7.62%9.16%-3.61%5.36%5.31%7.60%-2.26%5.28%38.81%-62.20%
EPS (Basic) (QoQ) 12.82%25.64%18.37%43.27%-26.59%-10.88%49.91%17.80%-36.47%39.34%28.82%-68.27%-32.37%42.55%8.96%22.49%-33.75%43.48%23.54%38.07%-53.79%42.19%-9.73%2.18%9.24%33.33%3.91%6.71%-12.63%8.87%-2.96%1.20%-10.99%27.97%-13.25%30.31%-27.36%33.87%-11.45%33.30%-32.12%-70.68%182.05%53.83%-4.27%34.57%46.33%89.10%-73.97%33.76%-7.62%27.32%-25.10%17.84%-6.88%-30.05%13.38%33.54%-1.40%-17.55%-1.60%16.86%-604.98%
EPS (Weighted Average and Diluted) Growth (1y) 29.73%36.14%62.16%10.05%41.59%15.57%0.00%58.07%36.25%-63.02%-60.83%-59.88%-66.51%28.95%26.04%26.87%43.84%63.00%13.10%12.08%-18.10%-39.39%43.28%34.36%54.65%61.40%29.17%5.47%-1.50%-6.50%-4.84%11.85%0.00%28.71%5.08%9.93%12.21%14.83%7.26%-76.51%-25.17%-13.69%19.55%446.15%180.91%247.64%-4.40%-2.82%-37.86%-58.32%19.74%4.35%4.69%-42.04%-12.64%-1.39%4.98%45.93%6.29%-6.57%-581.04%
EPS (Weighted Average and Diluted) Growth (3y) 31.17%37.97%-14.04%-11.30%-13.55%-18.01%-20.97%-6.99%-13.10%-8.06%-17.66%-17.07%-26.66%8.41%26.88%24.08%22.14%16.83%27.92%16.67%7.65%-2.93%20.76%16.60%15.06%24.77%8.91%9.05%3.39%11.38%2.36%-33.89%-5.66%8.45%10.45%12.15%33.12%51.03%7.02%7.64%9.31%7.74%11.02%76.93%22.26%-5.65%0.00%0.00%-11.94%-29.36%3.60%-1.31%-93.87%
EPS (Weighted Average and Diluted) Growth (5y) 2.81%4.82%-1.97%-0.15%-5.31%-11.45%-4.36%3.91%-3.63%-5.33%0.66%-4.17%-9.68%13.97%20.21%17.65%12.41%13.92%15.92%14.32%6.96%6.21%14.70%-16.36%5.05%13.99%10.62%10.72%18.36%32.90%4.16%8.92%7.95%13.07%9.05%7.42%8.94%-3.60%5.10%5.11%7.50%1.13%4.91%38.53%-62.20%
EPS (Weighted Average and Diluted) (QoQ) 12.16%29.73%17.71%42.78%-25.62%-11.96%51.45%16.54%-35.65%39.17%30.54%-68.37%-31.83%42.55%8.96%21.79%-33.37%43.49%23.53%38.02%-53.77%42.18%-9.72%2.14%9.29%33.33%3.91%6.60%-12.54%8.87%-2.96%1.19%-10.98%27.97%-13.25%30.24%-27.32%33.87%-11.45%33.28%-32.11%-70.68%182.05%53.71%-5.96%33.96%45.07%90.23%-74.14%36.18%-7.25%27.60%-25.71%18.68%-6.94%-29.35%11.97%33.96%-0.94%-1.79%-18.44%17.75%-610.05%
FCF Margin Growth (1y) -0.00M-828.000.00M0.00M0.00M892.00-177.00-305.00-0.00M-107.00-0.00M549.00443.00-425.000.00M891.00566.00-302.00529.00596.00-0.00M539.00-511.00-248.000.00M-463.00116.00-104.00-701.00241.00214.00774.00647.00673.00-478.00-972.000.71M960.00-484.000.00M998.00712.000.00M-477.00-146.00-187.00-364.0049.00
FCF Margin Growth (3y) -863.00-43.00231.000.00M474.00360.00-111.000.00M33.00244.00-161.000.00M-288.00330.00860.00-0.00M-640.0047.00134.00245.00-594.00318.00-181.00423.000.00M452.00192.00-0.71M-676.00149.00-945.00-329.00-490.00-982.00-258.00699.000.71M0.00M174.00932.00
FCF Margin Growth (5y) 578.0097.00275.00623.00-488.00-44.00-640.00327.00-0.00M800.00263.00187.000.00M-212.00-65.00508.00-972.00-862.00717.00540.00-0.71M-0.00M589.00-0.00M1.00180.00-0.00M656.00883.00995.00687.00-62.00522.0034.00-324.00-686.00
FCF Margin (QoQ) -394.0024.000.00M-0.00M0.00M-465.000.00M-0.00M0.00M-593.0097.00-827.00-120.000.00M-9.00-0.00M0.00M781.00-0.00M0.00M-21.00609.00-0.00M-457.000.00M-441.00-902.00932.00-51.00138.00-0.00M335.00891.00111.00-562.00207.00917.000.71M0.00M-203.00727.00-723.00-284.000.00M364.00-0.00M26.00142.00695.00-0.00M-151.00555.00
Free Cash Flow Growth (1y) -102.08%-308.03%3,866.43%5,776.62%173.54%181.55%11.15%7.60%-47.11%4.79%-84.98%53.69%80.60%-274.74%1,032.02%75.93%205.06%-61.38%54.88%466.71%-79.25%46.67%-22.56%-27.23%499.95%-10.23%29.57%-7.97%-42.64%19.47%18.97%201.54%18.45%24.48%-34.62%-158.55%57.81%322.90%-55.12%203.36%68.26%91.17%254.26%-26.61%-5.65%-15.54%-27.06%7.51%
Free Cash Flow Growth (3y) 8.25%21.14%102.38%357.69%37.74%-14.30%23.64%42.76%24.37%30.72%-10.83%128.94%9.21%24.19%62.61%-39.63%2.78%16.78%15.83%55.98%-10.61%16.30%6.08%26.40%59.74%10.11%21.97%-7.26%-46.66%17.23%-17.46%1.90%-5.15%-15.17%11.07%35.63%35.82%77.57%5.06%33.76%
Free Cash Flow Growth (5y) 27.95%26.69%26.44%21.11%14.91%16.58%12.84%33.31%-17.85%24.03%21.79%23.93%71.74%11.39%13.96%28.76%-5.42%3.09%34.61%49.56%-4.36%-22.63%40.85%-9.62%10.28%18.82%-16.14%15.30%16.20%37.52%20.69%4.60%10.93%6.62%9.54%1.57%
Free Cash Flow (QoQ) -118.58%39.94%3,843.78%-149.81%436.31%-9.48%80.40%-85.15%358.39%-12.37%-11.32%-70.58%-34.28%796.53%4.21%-128.46%525.73%39.33%-90.66%1,012.18%-2.69%53.27%-65.84%-59.27%587.67%-19.08%-67.90%235.82%2.90%16.80%-77.20%109.29%114.33%16.32%-42.21%-17.78%125.24%-132.99%392.10%-25.19%118.87%-53.40%-41.19%405.71%21.40%-47.05%8.98%4.76%56.08%-52.60%-5.88%54.40%
Gross Margin Growth (1y) 136.00-53.00-127.0044.00-78.0078.000.00M-132.0031.00-205.00-120.00-161.000.00M110.00-0.00M158.0088.00-107.000.00M51.00-70.00-167.00-64.0060.0089.00288.00139.0027.00-182.00-213.00-331.00-296.00-192.00-87.00128.0011.0068.00-30.00-53.00-520.00-219.00-168.00-54.00511.00154.00-316.00-196.0014.00437.00222.00149.0054.00-23.0048.00-57.001.0079.00-32.00-91.00
Gross Margin Growth (3y) 48.00-100.00-247.00-249.00-47.00-16.00-0.00M-135.00119.00-202.0052.0047.0017.00-164.00107.00269.00107.0014.000.00M138.00-163.00-91.00-256.00-210.00-285.00-11.00-64.00-258.00-306.00-330.00-257.00-805.00-343.00-285.0020.002.004.00-424.00-205.00-51.00103.0066.00537.00317.00325.0097.0073.00105.00493.00238.000.00M
Gross Margin Growth (5y) 44.00-12.00-75.00-41.00-30.00-290.00-12.00-24.00138.00-81.00127.00134.00-75.00-89.00-84.00-1.00-268.00-286.000.00M-148.00-287.00-209.00-182.00-718.00-436.00-209.00-172.00-267.00-371.00-627.00-491.00-175.00-14.00141.0028.00166.00127.00-10.0064.0040.00158.00123.00553.00168.00
Gross Margin (QoQ) 161.0053.00-28.0034.00-186.00224.00-149.00190.00-265.0092.0013.00-45.00-180.0051.00175.0065.00-0.00M0.00M104.00-130.00-11.0088.00-17.00-227.0092.00212.0013.00-28.00-58.00100.00-196.00-58.00-176.00134.00-92.0047.0038.0018.00-35.00-52.0015.00-449.00266.000.00M129.00116.00-90.00236.00120.00102.00-21.0022.0046.008.00-98.0092.00-59.0066.00-20.00-19.00-118.00
Gross Profit Growth (1y) 13.18%13.94%37.83%22.92%42.10%19.93%0.00%19.31%40.81%13.64%38.62%34.14%0.00%33.10%17.90%21.67%14.81%12.16%10.20%4.04%9.12%17.64%24.89%35.06%30.79%20.27%6.44%0.47%-1.38%0.41%1.04%6.88%14.28%16.83%21.58%14.24%3.40%3.24%-2.77%-46.55%-17.51%-11.63%10.27%98.35%34.51%19.80%18.77%21.90%14.59%9.01%2.76%-0.85%-8.55%-3.46%-5.30%0.56%-0.12%-2.20%1.65%
Gross Profit Growth (3y) 18.40%31.61%24.08%25.30%26.01%21.96%17.79%24.87%17.36%19.27%21.67%19.30%7.80%20.65%17.51%19.58%17.89%16.64%13.57%12.18%12.06%12.42%10.33%13.20%13.81%12.16%9.35%7.05%5.23%6.59%6.10%-13.26%-0.85%2.15%9.24%6.60%4.69%8.70%7.99%10.59%10.43%14.82%36.94%19.00%14.75%7.88%7.72%5.86%1.53%0.97%-0.36%
Gross Profit Growth (5y) 22.06%21.22%19.94%20.02%20.18%19.07%17.60%22.30%18.20%19.14%19.08%18.17%10.07%16.22%11.78%12.92%13.05%13.23%12.47%11.51%10.71%11.37%9.69%-2.40%4.68%5.18%6.99%5.40%5.27%9.55%8.99%9.83%10.19%12.34%9.42%7.52%6.63%6.12%5.79%5.65%6.07%6.70%19.38%10.16%
Gross Profit (QoQ) 1.14%9.38%1.82%17.55%5.28%-2.45%17.70%-0.79%-12.21%16.38%38.92%-19.93%7.08%12.62%3.56%6.57%-5.14%16.23%-2.28%4.11%-6.80%9.73%2.48%12.24%-1.06%18.67%-0.76%3.21%-12.43%12.01%-2.60%5.10%-11.88%18.49%4.15%7.44%-8.30%11.34%-5.74%7.28%-13.63%-38.80%45.47%14.92%7.77%10.10%-1.35%9.15%1.24%6.80%-2.91%3.83%-4.56%3.05%-10.45%9.61%-6.38%9.43%-11.06%7.33%-2.69%
Interest Coverage Ratio Growth (1y) 40.35%46.50%66.62%25.67%38.79%113.49%-1.48%38.57%10.67%19.16%-29.92%-35.31%-29.68%-33.31%14.17%21.85%39.76%26.59%13.35%-14.65%-7.82%-10.31%-0.47%40.24%-2.41%7.79%-11.39%-61.70%-38.28%-46.26%-66.34%-13.42%-50.05%-40.60%3.49%14.78%36.22%-71.70%-19.16%12.42%434.50%276.10%-7.94%-16.53%-62.04%-97.83%-21.28%-26.96%-16.47%-43.07%-4.50%22.05%44.41%109.66%46.69%9.48%-371.94%
Interest Coverage Ratio Growth (3y) 34.70%31.04%4.78%4.05%2.60%28.20%-7.62%2.98%2.84%0.43%-3.69%-5.69%-17.96%10.04%7.40%5.89%5.10%4.43%3.10%-9.04%-17.81%-19.61%-33.29%-22.52%-32.99%-29.93%-32.42%-27.53%-25.12%-55.13%-34.45%-8.55%-3.50%46.54%262.85%12.13%8.08%4.90%-3.35%-6.60%48.25%6.05%-11.55%-9.39%-22.92%-70.42%3.32%-0.81%-74.14%
Interest Coverage Ratio Growth (5y) 14.01%17.20%10.70%9.24%5.20%15.87%-1.66%2.12%-1.57%-1.60%-1.84%-2.89%-5.85%-21.58%-4.31%-6.42%-18.75%-17.38%-18.89%-18.95%-23.49%-17.69%-38.59%-24.31%-14.36%-12.24%-1.26%73.77%-15.35%-16.62%-16.66%-2.14%-11.13%-11.34%-0.04%-10.02%1.17%2.39%6.84%1.51%2.68%34.21%-46.22%
Interest Coverage Ratio (QoQ) 6.43%23.93%11.09%-1,231.71%110.69%-6.53%22.69%10.03%-21.93%31.47%-2.01%18.48%-54.08%21.34%6.53%12.36%-21.39%29.50%22.19%15.95%-7.99%-22.02%10.81%12.82%2.09%9.88%-22.90%24.62%-16.08%-52.50%24.23%8.51%-47.43%22.16%-28.33%29.04%-8.40%35.50%-14.94%-73.19%161.65%27.46%84.11%1,754.74%-97.89%15.57%-16.26%5.99%-23.26%7.23%-4.23%-27.77%28.75%37.04%13.32%4.87%-9.92%2.28%-381.46%
Net Cash Flow Growth (1y) 716.81%570.59%-954.37%-33.59%86.98%-103.57%183.59%-222.53%-555.22%852.93%-79.44%31.68%209.41%405.95%-101.28%-33.01%5,222.79%-164.07%223.12%-27.59%66.47%51.59%-206.92%-168.86%-19.43%111.17%155.40%231.81%3,035.51%38,247.27%-5,168.68%-84.86%-169.30%101.75%74.55%-95.85%224.66%1,905.91%1,330.08%9,411.07%853.96%31.38%-48.88%-305.32%-341.33%
Net Cash Flow Growth (3y) -32.13%258.44%48.38%13.66%-36.73%43.15%42.10%148.88%-26.27%60.68%-24.70%6.08%49.12%-26.30%29.71%2.95%-32.65%313.52%-67.40%39.75%-13.06%247.76%183.32%-217.55%56.40%-264.12%-74.25%253.27%-50.07%-13.74%-26.55%-83.16%26.70%29.45%35.03%53.27%-116.21%-206.16%
Net Cash Flow Growth (5y) 17.06%116.73%33.60%-15.94%11.82%-10.60%-20.31%20.78%-29.82%77.55%53.45%2.56%7.80%-20.62%-21.01%34.78%16.10%5.27%94.12%218.60%-91.97%-45.02%34.40%-23.02%-10.24%-21.75%17.13%24.18%80.15%59.43%180.65%74.99%76.06%-30.01%-24.00%4.82%
Net Cash Flow (QoQ) 124.74%702.73%-161.50%485.27%-144.92%162.40%-112.06%-5.76%1,150.36%-191.47%35.52%221.53%-71.32%-404.00%203.26%-101.04%14,866.91%-158.21%174.81%-20.33%-284.68%211.86%-56.01%83.16%-153.71%-147.05%71.67%314.33%-92.55%1,124.86%-32.59%4,998.54%-8.91%-261.90%85.39%199.80%-138.33%131.36%-312.12%116.28%1,050.86%404.69%30.08%25.89%15.43%-30.49%-49.39%-605.60%-35.68%
Net Income Growth (1y) 27.67%32.91%29.52%12.10%13.88%16.82%23.96%58.17%26.89%9.34%17.23%19.71%37.53%32.11%29.12%30.25%45.85%64.85%14.31%12.11%-18.23%-39.19%42.65%34.32%55.35%61.72%29.64%6.42%-1.56%-7.10%-7.50%8.28%-2.37%26.18%5.52%9.79%12.50%14.94%6.88%-77.06%-26.24%-14.50%21.01%470.09%190.86%257.28%-3.93%-6.08%-40.69%-60.01%15.55%3.17%4.12%-42.70%-12.67%-1.26%5.08%47.17%6.72%-8.16%-549.30%
Net Income Growth (3y) 31.30%24.30%23.47%28.51%25.72%19.05%23.34%35.10%36.53%33.54%20.05%20.46%17.93%9.82%28.17%25.18%22.82%17.48%28.34%17.02%7.74%-2.97%19.60%15.67%14.30%23.76%8.16%8.15%2.64%10.45%1.42%-35.15%-6.78%7.43%10.92%12.81%34.14%51.99%7.51%7.09%8.36%6.90%10.34%76.77%21.55%-6.45%-1.03%-1.46%-13.43%-30.39%2.50%-2.19%-90.52%
Net Income Growth (5y) 28.69%30.96%22.67%25.39%18.84%11.09%25.06%30.00%26.45%18.55%26.19%20.10%20.19%14.75%20.35%17.71%12.23%13.70%15.59%13.76%6.55%5.79%14.05%-17.17%4.38%13.25%10.36%10.59%18.33%32.70%3.94%7.86%6.92%12.12%8.66%6.83%8.31%-4.26%4.63%4.58%6.84%0.60%4.60%38.02%-59.98%
Net Income (QoQ) 13.03%27.23%17.67%43.60%-39.75%10.12%19.53%47.31%-36.07%40.51%-4.11%26.94%-31.45%43.48%10.17%21.93%-33.00%44.73%23.36%37.82%-53.54%41.95%-10.03%2.50%8.97%33.65%4.06%6.70%-12.64%9.71%-3.74%0.69%-13.01%28.42%-13.20%30.13%-27.25%33.61%-11.05%32.94%-32.35%-71.32%186.01%54.10%-4.25%35.09%45.92%89.29%-74.25%32.06%-7.85%27.64%-25.61%17.92%-7.01%-29.75%13.38%33.33%-1.05%-1.61%-17.79%14.73%-584.12%
Net Income towards Common Stockholders Growth (1y) 27.67%32.91%29.52%12.10%13.88%16.82%23.96%58.17%26.89%9.34%17.23%19.71%37.53%32.11%29.12%30.25%45.85%64.85%14.31%12.11%-18.23%-39.19%42.65%34.32%55.35%61.72%29.64%6.42%-1.56%-7.10%-7.50%8.28%-2.37%26.18%5.52%9.79%12.50%14.94%6.88%-77.06%-26.24%-14.50%21.01%470.09%190.86%257.28%-3.93%-6.08%-40.69%-60.01%15.55%3.17%4.12%-42.70%-12.67%-1.26%5.08%47.17%6.72%-8.16%-549.30%
Net Income towards Common Stockholders Growth (3y) 31.30%24.30%23.47%28.51%25.72%19.05%23.34%35.10%36.53%33.54%20.05%20.46%17.93%9.82%28.17%25.18%22.82%17.48%28.34%17.02%7.74%-2.97%19.60%15.67%14.30%23.76%8.16%8.15%2.64%10.45%1.42%-35.15%-6.78%7.43%10.92%12.81%34.14%51.99%7.51%7.09%8.36%6.90%10.34%76.77%21.55%-6.45%-1.03%-1.46%-13.43%-30.39%2.50%-2.19%-90.52%
Net Income towards Common Stockholders Growth (5y) 28.69%30.96%22.67%25.39%18.84%11.09%25.06%30.00%26.45%18.55%26.19%20.10%20.19%14.75%20.35%17.71%12.23%13.70%15.59%13.76%6.55%5.79%14.05%-17.17%4.38%13.25%10.36%10.59%18.33%32.70%3.94%7.86%6.92%12.12%8.66%6.83%8.31%-4.26%4.63%4.58%6.84%0.60%4.60%38.02%-59.98%
Net Income towards Common Stockholders (QoQ) 13.03%27.23%17.67%43.60%-39.75%10.12%19.53%47.31%-36.07%40.51%-4.11%26.94%-31.45%43.48%10.17%21.93%-33.00%44.73%23.36%37.82%-53.54%41.95%-10.03%2.50%8.97%33.65%4.06%6.70%-12.64%9.71%-3.74%0.69%-13.01%28.42%-13.20%30.13%-27.25%33.61%-11.05%32.94%-32.35%-71.32%186.01%54.10%-4.25%35.09%45.92%89.29%-74.25%32.06%-7.85%27.64%-25.61%17.92%-7.01%-29.75%13.38%33.33%-1.05%-1.61%-17.79%14.73%-584.12%
Net Margin Growth (1y) 145.00152.00-77.00-79.00-248.00-10.00187.00263.00-84.00-122.00-175.00-172.00310.0027.00-529.00118.00340.00569.00678.00104.00-390.00-956.00116.0012.00234.00420.00277.0083.00-62.00-168.00-215.00-82.00-237.0066.00-114.00-45.00111.00131.0084.00-764.00-179.00-106.0089.000.00M0.00M-2.61M-315.00-374.00-0.00M2.61M121.006.0057.00-534.00-50.0040.00103.00351.0085.00-80.00-0.01M
Net Margin Growth (3y) 329.00-180.00-65.0012.00-22.00-105.00-517.00209.00567.00474.00-25.0050.00261.00-360.00265.00234.00184.0033.000.00M199.00-218.00-704.00178.0013.00-65.00318.00-51.00-44.00-188.0028.00-244.00-891.00-306.0090.0059.00234.000.00M-2.61M-143.00-94.00-82.00-93.00-105.00675.00155.00-522.00-244.00-327.00-941.002.61M156.00-34.00-0.01M
Net Margin Growth (5y) 275.00470.0084.00234.00-71.00-492.00277.00325.00411.00-62.00368.00145.00432.00-108.00327.00236.00-115.00-69.00743.0072.00-344.00-507.00149.00-796.00-134.00342.00121.00235.00831.00-2.61M-471.00-222.00-208.00103.00-135.00-134.0086.00-497.00-71.00-48.0078.00-276.00-70.00635.00-0.01M
Net Margin (QoQ) 142.00153.00149.00269.00-649.00152.00-20.00507.00-452.00228.00-367.00469.00-505.00231.00116.00185.00-0.00M877.00337.00415.00-952.00304.00-156.00-151.00120.00200.0065.0035.00-23.006.00-80.00-71.00-70.00139.00-235.00232.00-249.00207.00-79.00252.00-296.00-641.00505.00325.00-101.00313.00661.00-2.61M2.61M255.00-66.00240.00-307.00140.00-16.00-351.00177.00230.0047.00-103.00-89.0065.00-0.01M
Operating Income Growth (1y) 10.33%14.02%38.68%18.56%48.16%29.75%0.00%28.63%42.29%30.60%15.10%33.06%0.00%26.93%32.56%25.55%28.12%10.53%19.04%10.06%-7.44%-11.74%29.73%34.25%51.74%74.16%7.37%1.44%-9.88%-50.27%-6.20%-1.95%-1.61%122.54%16.17%25.42%12.69%8.60%4.31%-71.98%-28.57%-38.68%14.95%249.50%169.39%1.15%22.32%-30.74%31.38%10.49%7.88%-39.06%-14.84%-4.90%-0.57%48.22%2.53%-11.56%-419.56%
Operating Income Growth (3y) 18.94%33.96%16.87%26.60%28.23%29.09%15.12%29.04%22.16%22.37%22.01%22.51%5.85%7.38%26.97%22.87%21.63%19.33%18.36%14.44%8.17%-8.57%9.32%10.12%10.40%24.45%5.37%7.65%-0.03%6.32%4.36%-29.89%-7.48%14.01%11.68%7.09%29.43%6.64%6.20%10.04%7.36%15.17%67.78%26.26%7.13%4.21%8.72%-9.43%4.68%-2.42%-75.74%
Operating Income Growth (5y) 22.96%25.23%20.29%22.90%20.11%15.98%18.70%25.99%20.69%23.01%20.40%20.15%10.15%1.41%15.57%13.03%9.79%13.46%12.56%13.01%7.01%13.06%9.63%-14.04%1.61%5.12%7.00%4.09%13.97%5.73%8.05%8.12%24.49%13.10%10.67%10.13%-3.92%6.29%4.71%7.41%2.25%5.93%31.77%-53.04%
Operating Income (QoQ) 4.19%12.46%7.68%8.13%5.91%-3.85%34.56%-5.31%-18.37%23.67%48.86%-13.09%-28.06%42.97%11.87%10.32%-24.88%35.41%14.16%-4.82%-19.10%25.20%-3.99%-9.24%18.92%29.57%8.51%4.17%-26.69%22.41%-3.59%-42.52%38.29%27.95%-3.26%30.01%-27.81%38.14%-13.08%25.29%-30.66%-62.89%121.57%7.56%29.98%12.83%70.78%36.44%-3.30%16.33%-14.40%14.75%-5.59%-34.28%19.63%28.13%-1.29%-2.04%-17.25%10.52%-456.68%
Operating Margin Growth (1y) 15.00-23.00-43.00-43.0040.00172.000.00M72.0034.00169.00-314.00-85.000.00M-39.00-850.00125.00264.00-81.000.00M128.00-356.00-533.0035.0017.00332.00761.0076.0032.00-269.00-0.00M-261.00-294.00-336.00856.00-16.00169.00167.0080.0085.00-0.00M-310.00-652.0042.00862.000.00M-366.00-41.00-0.00M366.00127.00150.00-687.00-119.00-5.0061.00539.0071.00-183.00-0.01M
Operating Margin Growth (3y) 45.0051.00-357.00-56.0074.00302.00-0.00M111.00298.0049.0035.00167.00-92.00-653.00384.00270.00240.00147.000.00M176.00-293.00-898.00-150.00-245.00-273.00492.00-201.00-94.00-439.00-189.00-193.00-0.00M-480.00284.00111.0024.000.00M-239.00-185.00-47.00-107.0042.00948.00413.00-142.00-119.0082.00-0.00M319.00-61.00-0.01M
Operating Margin Growth (5y) 84.00316.00-8.00196.00-18.00-312.0071.00256.00274.00277.00147.00216.00-29.00-0.00M199.008.00-365.00-123.000.00M51.00-463.0038.00-81.00-0.00M-416.00-80.00-74.00-238.00741.00-517.00-310.00-217.00829.00111.00111.00269.00-713.008.00-62.00164.00-254.00-5.00760.00-0.01M
Operating Margin (QoQ) 124.0069.0086.00-130.00-68.0070.00169.002.00-240.00141.00131.00137.00-723.00370.00216.0098.00-0.00M0.00M356.00-247.00-254.00273.00-128.00-424.00314.00255.00187.005.00-371.00211.00-114.00-851.00494.00178.00-157.00341.00-379.00363.00-159.00254.00-374.00-727.00537.00-88.00320.0092.000.00M418.00-21.00195.00-225.00178.002.00-642.00343.00293.0068.00-164.00-125.0038.00-0.01M
Profit After Tax Growth (1y) 27.67%32.91%60.55%12.10%44.50%64.61%0.00%58.17%37.53%9.34%17.23%19.71%0.00%32.11%29.12%30.25%45.85%3.66%14.31%12.11%-18.23%-2.83%42.65%34.32%55.35%60.95%29.64%6.42%-1.56%-7.10%-7.47%8.28%-2.37%26.14%5.49%9.79%12.50%14.93%6.91%-77.05%-26.22%-52.44%20.99%469.82%190.78%542.55%-3.93%-6.08%-40.69%-60.01%15.55%3.18%4.10%-42.72%-12.64%-1.25%5.08%47.20%6.68%-8.18%-549.33%
Profit After Tax Growth (3y) 31.30%38.23%23.47%28.51%25.72%33.47%14.82%35.10%26.12%14.41%20.05%20.46%6.05%9.99%28.17%25.18%22.82%17.48%28.34%17.02%7.74%13.26%19.61%15.67%14.30%23.55%8.16%8.15%2.64%10.43%1.43%-35.14%-6.77%-11.66%10.91%12.81%34.14%52.00%7.51%7.09%8.36%6.91%10.33%76.75%21.54%13.75%-1.02%-1.46%-13.43%-30.40%2.50%-2.19%-90.52%
Profit After Tax Growth (5y) 28.69%30.96%22.67%25.39%18.84%19.09%19.81%30.00%20.57%18.55%26.19%20.10%12.77%14.75%20.36%17.71%12.23%13.69%15.59%13.76%6.55%16.07%14.05%-17.17%4.39%0.61%10.36%10.59%18.33%32.70%3.94%7.86%6.93%12.12%8.66%6.83%8.31%-4.26%4.64%4.59%6.84%0.60%4.59%38.01%-59.97%
Profit After Tax (QoQ) 13.03%27.23%17.67%1.90%5.24%-11.17%51.67%16.09%-36.07%40.51%31.88%-7.70%-31.45%43.48%10.17%21.93%-33.00%44.73%23.36%-13.34%-26.12%41.95%-10.03%2.99%8.45%33.65%4.06%6.70%-12.64%9.71%-3.74%0.69%-12.99%28.38%-13.20%30.09%-27.23%33.61%-11.05%32.89%-32.31%-71.32%185.97%-14.34%72.20%35.09%45.93%89.29%-74.25%32.06%-7.84%27.62%-25.61%17.92%-7.02%-29.78%13.47%33.30%-1.07%-1.63%-17.77%14.73%-584.14%
Property, Plant & Equipment (Net) Growth (1y) -7.78%28.65%32.75%43.18%42.10%8.86%7.71%2.21%121.47%79.70%83.85%96.38%-8.67%16.90%9.24%3.38%11.66%13.90%63.18%54.01%40.12%45.19%8.36%10.92%12.94%22.53%21.07%27.23%31.86%19.78%13.21%11.58%7.33%6.24%10.02%11.95%8.68%1.91%0.26%-2.18%-2.77%-1.88%7.68%10.60%13.77%23.97%14.50%16.42%20.69%15.65%17.67%15.19%10.05%4.47%2.34%2.95%8.38%13.03%13.19%
Property, Plant & Equipment (Net) Growth (3y) 10.51%36.02%38.01%42.17%42.18%31.75%29.33%27.55%31.20%33.75%48.54%46.23%12.64%24.57%24.54%20.88%20.90%26.54%28.88%29.54%27.79%28.68%14.10%16.34%16.92%15.96%14.67%16.70%15.43%9.05%7.69%6.91%4.29%2.04%5.90%6.59%6.33%7.42%7.32%7.99%10.11%12.05%13.21%14.04%14.75%14.42%11.30%11.35%12.91%10.95%10.88%
Property, Plant & Equipment (Net) Growth (5y) 22.33%27.36%36.19%35.55%35.08%30.48%30.78%28.80%29.01%33.60%33.87%34.57%16.30%23.19%21.50%20.18%20.12%20.86%21.67%22.11%19.47%18.20%10.38%11.52%11.05%9.29%10.24%11.45%11.22%9.54%9.01%9.49%9.26%8.78%9.86%10.19%9.81%8.42%8.28%8.35%9.75%10.68%10.94%
Property, Plant & Equipment (Net) (QoQ) 0.84%-2.53%1.40%29.08%4.06%5.12%0.64%-1.11%2.95%-0.24%118.07%-19.76%5.33%6.56%1.42%2.70%-1.57%0.84%9.55%4.76%41.02%-4.83%-0.33%8.55%5.25%-2.58%1.48%17.77%4.00%2.38%5.16%6.97%-1.71%0.91%1.16%5.88%1.79%2.67%-1.79%-0.71%0.14%0.18%-2.39%0.20%9.90%2.89%0.42%9.18%1.50%4.62%4.10%4.62%3.27%2.41%-0.54%-0.68%1.17%3.02%4.71%3.57%1.31%
Return on Assets Growth (1y) 2.002.00-2.00-1.000.00M1.000.00M0.00M2.002.001.00-2.00-3.00-3.00-1.003.003.002.001.00-1.00-2.00-2.00-3.00-2.00-2.00-1.000.00M0.00M0.00M-2.00-2.00-2.00-2.001.003.007.006.004.001.00-5.00-5.00-4.00-3.00-1.00-1.00-1.00-1.000.00M0.00M0.00M-8.00
Return on Assets Growth (3y) 2.004.004.000.00M0.00M-1.00-3.00-1.000.00M0.00M1.002.001.002.000.00M-2.00-3.00-3.000.00M-1.00-1.00-2.00-3.00-3.00-5.00-4.00-4.00-4.00-1.002.005.004.004.003.00-1.000.00M1.002.001.001.00-1.00-3.00-6.00-5.00-5.00-13.00
Return on Assets Growth (5y) 3.003.003.00-1.000.00M-1.00-1.000.00M0.00M-2.00-2.00-2.00-2.00-1.00-2.00-4.00-6.00-4.00-2.00-2.00-1.000.00M2.001.001.000.00M-3.00-2.00-1.000.00M-1.00-1.00-1.00-1.00-1.00-1.000.00M-8.00
Return on Assets (QoQ) -2.000.00M4.000.00M0.00M-1.00-1.001.000.00M0.00M0.00M-1.001.002.000.00M-2.00-2.001.000.00M1.001.001.000.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M-2.000.00M0.00M0.00M2.002.003.00-1.000.00M-1.00-3.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M-9.00
Return on Capital Employed Growth (1y) 0.00M4.00-5.00-4.00-2.001.00-2.00-3.001.001.002.000.00M-3.00-3.000.00M5.004.002.000.00M-5.00-6.00-7.00-7.00-2.00-1.001.002.001.000.00M-3.00-3.00-4.00-4.001.004.0010.009.008.003.00-7.00-5.00-6.00-4.00-1.00-1.00-2.00-2.000.00M0.00M0.00M-11.00
Return on Capital Employed Growth (3y) -1.009.008.000.00M-3.00-4.00-8.00-4.00-1.000.00M2.002.000.00M2.000.00M-5.00-7.00-7.00-2.00-3.00-3.00-4.00-7.00-7.00-9.00-8.00-6.00-5.00-1.003.006.005.005.004.00-1.000.00M3.003.003.003.000.00M-3.00-7.00-6.00-7.00-17.00
Return on Capital Employed Growth (5y) -1.006.006.00-2.00-1.00-5.00-8.00-5.00-5.00-7.00-6.00-5.00-5.00-2.00-2.00-6.00-9.00-8.00-6.00-7.00-6.00-4.00-1.00-2.000.00M-1.00-2.00-1.001.002.00-1.00-1.00-2.00-2.00-2.00-1.001.00-10.00
Return on Capital Employed (QoQ) -10.000.00M9.000.00M0.00M-3.00-2.000.00M1.000.00M1.00-3.000.00M4.000.00M-1.00-3.001.001.001.002.000.00M-1.00-1.00-3.00-1.00-2.00-2.002.000.00M0.00M0.00M0.00M0.00M-3.000.00M-1.000.00M2.003.005.00-1.000.00M-2.00-4.000.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M-11.00
Return on Equity Growth (1y) 6.004.003.001.001.000.00M0.00M-1.00-1.000.00M0.00M1.002.004.003.003.000.00M-6.00-5.00-4.00-1.005.006.004.003.001.00-2.00-2.00-3.00-3.00-2.00-2.00-1.00-1.000.00M-4.00-5.00-6.00-5.003.008.0018.0016.0012.004.00-14.00-13.00-14.00-11.00-4.00-4.00-4.00-4.00-1.000.00M0.00M-17.00
Return on Equity Growth (3y) 5.003.003.000.00M1.003.003.002.000.00M-3.00-1.00-1.000.00M3.004.003.002.000.00M-2.00-2.00-1.003.002.001.00-1.00-3.00-5.00-7.00-9.00-10.00-8.00-3.002.0010.0010.0011.007.00-2.00-3.001.002.000.00M-1.00-6.00-10.00-18.00-17.00-18.00-32.00
Return on Equity Growth (5y) 7.001.002.00-1.000.00M2.004.002.002.003.002.002.001.001.000.00M-1.00-2.00-4.00-4.00-7.00-7.00-4.00-4.000.00M2.008.006.007.004.00-6.00-5.00-5.00-4.00-7.00-7.00-7.00-7.00-7.00-7.00-3.00-19.00
Return on Equity (QoQ) 2.000.00M4.000.00M0.00M0.00M1.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M1.002.000.00M0.00M-2.00-3.001.001.001.003.001.00-1.000.00M0.00M-1.00-1.00-1.000.00M-1.000.00M0.00M0.00M0.00M-4.00-2.00-1.001.004.004.008.00-1.000.00M-3.00-9.00-1.000.00M0.00M-2.00-1.000.00M0.00M1.000.00M0.00M-18.00
Return on Invested Capital Growth (1y) -6.001.000.00M2.0011.005.005.005.00-3.00-4.00-3.00-1.001.002.000.00M-3.00-4.00-3.001.005.006.005.003.00-2.00-4.00-3.00-2.00-3.00-2.000.00M1.001.001.00-4.00-6.00-5.001.006.0011.0012.006.00-8.00-7.00-12.00-9.00-1.00-2.00-4.00-5.00-1.000.00M-1.00-16.00
Return on Invested Capital Growth (3y) 2.002.002.006.009.003.004.00-5.00-6.00-5.00-5.00-1.003.003.002.001.00-2.00-1.001.000.00M0.00M3.001.00-4.00-5.00-6.00-8.00-6.00-3.001.007.007.009.006.00-2.00-1.001.003.001.00-4.00-8.00-10.00-10.00-17.00-30.00
Return on Invested Capital Growth (5y) 0.00M0.00M0.00M2.006.004.005.006.00-2.00-3.00-4.00-2.000.00M-2.00-2.000.00M-1.00-3.00-4.00-4.00-4.000.00M1.002.001.007.005.00-4.00-3.00-2.00-2.00-2.00-3.00-7.00-8.00-4.00-4.00-4.00-18.00
Return on Invested Capital (QoQ) -6.001.002.00-2.001.000.00M4.006.00-5.000.00M4.00-2.00-5.000.00M6.001.004.00-2.00-6.000.00M4.002.00-1.001.004.00-1.00-6.00-1.005.000.00M-7.000.00M8.000.00M-7.000.00M3.00-2.009.003.00-1.000.00M10.00-3.00-15.000.00M6.000.00M-7.00-1.003.00-1.00-3.000.00M3.00-16.00
Return on Sales Growth (1y) 1.002.00-1.00-1.00-2.000.00M2.003.00-1.00-1.00-2.00-2.003.000.00M-5.001.003.006.007.001.00-4.00-10.001.000.00M2.004.003.001.00-1.00-2.00-2.00-1.00-2.001.00-1.000.00M1.001.001.00-8.00-2.00-1.001.0010.0012.00-0.03M-3.00-4.00-11.000.03M1.000.00M1.00-5.00-1.000.00M1.004.001.00-1.00-64.00
Return on Sales Growth (3y) 3.00-2.00-1.000.00M0.00M-1.00-5.002.006.005.000.00M0.00M3.00-4.003.002.002.000.00M11.002.00-2.00-7.002.000.00M-1.003.00-1.000.00M-2.000.00M-2.00-9.00-3.001.001.002.0011.00-0.03M-1.00-1.00-1.00-1.00-1.007.002.00-5.00-2.00-3.00-9.000.03M2.000.00M-63.00
Return on Sales Growth (5y) 3.005.001.002.00-1.00-5.003.003.004.00-1.004.001.004.00-1.003.002.00-1.00-1.007.001.00-3.00-5.001.00-8.00-1.003.001.002.008.00-0.03M-5.00-2.00-2.001.00-1.00-1.001.00-5.00-1.000.00M1.00-3.00-1.006.00-62.00
Return on Sales (QoQ) 1.002.001.003.00-6.002.000.00M5.00-5.002.00-4.005.00-5.002.001.002.00-11.009.003.004.00-10.003.00-2.00-2.001.002.001.000.00M0.00M0.00M-1.00-1.00-1.001.00-2.002.00-2.002.00-1.003.00-3.00-6.005.003.00-1.003.007.00-0.03M0.03M3.00-1.002.00-3.001.000.00M-4.002.002.000.00M-1.00-1.001.00-63.00
Revenue Growth (1y) 9.34%15.46%42.41%21.59%44.94%17.63%0.00%23.33%39.70%19.63%43.10%39.90%0.00%29.43%289.34%16.76%12.30%15.25%-68.11%2.71%11.06%22.92%26.99%33.04%27.89%11.62%2.70%-0.19%3.28%6.04%10.28%15.33%20.28%19.56%17.44%13.90%1.50%4.09%-1.36%-37.98%-12.36%-7.41%11.90%71.36%28.84%-100.17%31.21%25.33%21.45%80,954.62%1.28%2.60%-1.23%-2.24%-7.99%-4.66%-3.86%0.53%-2.19%-1.38%4.17%
Revenue Growth (3y) 17.92%32.72%26.78%28.02%26.51%22.12%77.28%26.30%16.20%21.29%21.12%18.83%7.64%22.40%16.39%16.85%16.84%16.50%-25.35%10.90%13.62%13.31%12.88%15.26%16.68%12.27%9.98%9.45%8.03%9.69%8.51%-6.60%2.28%4.84%9.03%6.58%4.65%-26.03%13.14%10.03%11.10%9.42%14.14%30.13%15.62%11.41%6.93%7.03%4.87%826.99%-3.04%-1.19%-0.36%
Revenue Growth (5y) 21.78%21.29%20.40%20.27%20.36%20.87%17.68%22.45%17.38%19.61%18.31%17.38%10.50%16.76%12.30%12.93%14.66%14.93%-11.64%12.37%12.36%12.61%10.75%1.58%7.16%6.40%7.98%6.86%7.32%-14.89%13.41%11.84%10.86%10.27%11.49%9.25%6.57%5.92%6.18%5.44%5.42%5.18%6.00%15.68%9.13%
Revenue (QoQ) -2.91%7.92%2.53%16.56%10.42%-7.85%22.22%-5.41%-6.13%13.64%38.45%-19.00%12.29%11.10%-1.04%4.84%237.80%-66.68%-4.82%7.60%-6.53%7.30%2.91%19.09%-3.43%12.41%-1.07%3.93%-11.15%9.25%2.36%6.71%-7.59%14.25%6.77%6.08%-9.23%10.80%-4.86%8.79%-13.99%-30.33%34.44%14.94%3.94%6.69%1.08%-100.16%78,052.66%1.90%-2.05%3.91%-2.36%3.23%-5.71%2.85%-8.10%6.97%-4.92%7.54%-10.58%7.86%0.44%
Share-based Compensation Growth (1y) 37.24%-39.52%26.19%48.65%-17.56%40.44%-39.62%-43.64%-44.47%7.94%-7.84%-4.35%-0.27%-34.64%61.34%66.54%4.70%12.86%-13.18%144.41%15.46%44.62%149.68%-28.41%-51.61%-98.39%-102.49%-95.92%-43.33%3,400.00%-964.64%658.62%-82.35%-42.86%272.61%281.82%1,566.67%165.00%81.17%86.00%92.45%80.35%41.94%53.92%-43.53%-10.86%-25.00%-15.92%-0.11%13.00%-23.23%-34.09%-61.50%-81.91%-18.42%-101.15%
Share-based Compensation Growth (3y) 4.76%-2.85%-11.12%-7.12%-23.00%-0.31%-3.53%-3.53%-9.61%18.83%11.41%12.44%18.70%28.11%27.88%52.68%22.36%-14.25%-72.74%-58.50%-31.85%-6.54%-38.59%-39.47%-63.56%-31.42%-22.93%5.76%18.56%275.63%274.39%76.20%42.84%128.73%131.93%253.03%98.74%48.29%42.81%25.57%35.55%22.02%-6.51%-5.16%-39.89%-43.31%-22.27%-26.13%
Share-based Compensation Growth (5y) 12.87%-8.90%5.04%2.99%-8.23%20.45%3.19%2.42%14.54%5.26%-1.28%-49.68%-15.87%-45.31%-10.43%3.37%-24.10%-10.71%-42.46%-16.54%15.66%-1.42%4.33%8.94%8.45%10.47%21.46%31.05%34.49%174.90%128.23%142.79%42.25%30.41%50.11%65.90%90.87%34.18%4.63%-9.86%4.40%-15.09%
Share-based Compensation (QoQ) 29.87%-11.90%75.62%-69.90%170.96%3.77%-2.60%-48.72%16.49%-3.13%-4.03%-0.34%-0.54%0.54%0.07%-34.68%145.51%3.78%164.66%-20.17%-1.35%17.26%25.03%0.00%70.31%-66.38%-15.49%-96.67%-363.00%155.13%1,072.41%105.88%-180.00%139.29%-72.73%566.67%141.65%-13.10%19.05%6.00%22.22%9.68%173.61%-50.83%-3.81%18.94%0.38%-22.38%-19.06%33.33%19.26%-12.20%-45.02%14.47%-30.33%-58.75%148.00%-101.61%
Shareholder's Equity Growth (1y) 52.98%22.72%19.05%-21.39%23.81%22.54%27.39%27.21%24.89%27.95%28.92%28.97%27.03%25.73%23.23%20.09%20.11%20.19%17.79%15.90%19.05%17.35%18.70%8.44%8.12%11.10%-2.60%7.57%8.83%5.16%19.99%22.34%19.81%19.79%17.95%16.91%9.77%7.86%9.44%1.53%5.30%9.61%13.18%26.19%21.69%13.74%8.68%12.17%17.88%24.05%23.88%16.16%15.69%14.08%16.08%11.96%12.64%5.86%-18.23%
Shareholder's Equity Growth (3y) 15.22%24.38%25.04%8.85%25.23%25.39%26.49%25.37%23.97%24.58%23.23%21.53%22.01%21.04%19.88%14.71%15.63%16.15%10.84%10.58%11.89%11.09%11.53%12.59%12.13%11.86%11.29%15.44%12.70%10.76%15.70%13.24%11.47%12.30%13.47%14.42%12.05%10.37%10.42%12.85%14.74%15.64%15.07%18.03%18.40%17.20%16.05%13.41%15.39%14.43%5.55%
Shareholder's Equity Growth (5y) 18.83%23.80%23.20%12.41%22.94%22.69%23.12%19.88%19.65%20.31%16.69%15.93%16.40%15.68%15.03%14.71%15.05%14.57%14.02%14.10%13.00%12.11%12.36%11.12%10.26%10.59%11.29%14.54%12.90%11.11%13.76%15.50%14.72%14.85%14.49%14.31%13.92%13.73%14.12%13.32%14.51%13.31%7.66%
Shareholder's Equity (QoQ) 6.14%62.63%-32.93%6.00%2.97%7.38%5.63%4.92%7.04%7.23%3.70%7.49%7.86%7.27%2.14%6.39%5.71%4.54%2.15%6.47%3.59%2.87%4.93%4.95%4.79%-6.03%4.62%7.84%-8.13%3.79%5.84%4.20%4.83%5.82%3.65%4.18%3.21%4.89%-2.68%2.37%4.73%-2.69%0.94%6.55%8.14%8.50%-2.66%-0.41%3.33%11.98%2.30%4.80%3.19%5.00%1.89%3.34%5.00%1.27%2.51%-2.88%-18.90%
Tax Rate Growth (1y) -618.00-778.00-222.00195.00229.00-524.00-585.00-869.00-494.000.00M-85.00446.00523.00-400.00172.00-132.00-700.00-14.00-29.00710.00-98.00166.00-172.00-378.00-910.00-34.00160.00-0.01M26.00-917.00-817.000.00M-149.00246.00-283.00-323.0046.00-557.0034.0093.00-0.00M65.00-78.000.00M117.00-260.00120.003.00-20.00-544.00-24.0029.00144.000.00M-68.00-513.00-0.00M
Tax Rate Growth (3y) -0.00M-0.00M-892.00-227.00258.00116.00-498.00-555.00-671.0074.00285.00533.00295.0060.004.00-162.00316.00-0.00M102.00699.00-982.00-786.00-828.00-910.00-0.00M-705.00-939.00-855.00-78.00-0.00M-0.00M-10.00-0.00M-184.00-578.0061.00-136.00216.00-515.00135.00424.00163.0018.000.00M241.00636.0028.00-481.00-0.00M
Tax Rate Growth (5y) -978.00-0.00M-734.00-389.00268.00811.00-610.00-418.00-133.00957.00-935.00416.00522.00-0.01M-824.00-947.00-818.00-215.00-0.00M-568.00-401.00-0.00M-0.00M-0.00M-895.00-0.00M-840.00-0.00M-63.00-807.00-883.000.00M32.00113.00-87.00-0.00M157.00-104.00340.00381.0043.00-60.00-0.00M
Tax Rate (QoQ) -295.00-595.00-455.00-421.000.00M-178.00-422.00-0.00M0.00M-461.00-47.00360.0063.0070.0029.00-563.00635.00-234.00-538.00-250.00201.00122.00-171.0014.00-137.00-85.00-703.00890.0058.00-0.01M0.00M-53.00158.0040.00-294.00342.00-371.000.00M75.00-260.00219.00-0.00M0.00M-354.00344.00146.00-19.00-732.00725.0029.00-42.00-0.00M0.00M81.0073.0041.00-263.00-363.00-893.00
Total Debt Growth (1y) -22.36%24.27%24.64%48.28%32.15%-11.39%-11.30%-18.05%101.64%125.40%99.54%119.79%2.67%-4.10%-4.09%4.65%-2.50%-3.10%46.47%28.07%19.42%59.55%10.39%-4.43%-4.52%-12.34%14.09%40.53%43.97%157.28%105.99%83.90%80.39%-3.45%0.04%-1.00%16.21%20.12%-6.49%-7.66%-17.14%-24.12%3.03%39.59%42.57%48.25%45.05%12.76%5.19%1.31%-5.76%-10.91%-11.64%-11.99%-6.78%-1.24%-1.22%-1.18%-14.06%
Total Debt Growth (3y) -1.92%35.39%30.18%38.74%39.86%24.19%19.29%23.53%26.37%27.95%41.00%43.35%6.13%14.03%15.75%8.60%3.59%10.66%22.64%19.82%17.96%53.24%37.40%35.17%35.35%29.62%32.97%36.77%44.52%43.97%24.44%18.90%20.21%-4.17%-1.22%8.46%11.14%10.56%11.80%13.27%7.51%4.46%12.09%11.93%9.84%9.75%8.41%-0.27%-2.81%-4.13%-8.94%
Total Debt Growth (5y) 16.76%18.19%25.38%29.05%26.07%24.25%22.37%18.20%18.14%23.98%28.69%31.66%10.44%27.31%29.52%27.05%23.62%27.48%30.61%25.65%28.04%33.08%19.40%17.69%19.01%14.70%17.77%26.95%28.95%27.40%23.56%21.48%21.11%5.74%5.67%5.09%5.00%3.80%4.19%5.04%1.64%-0.18%2.44%
Total Debt (QoQ) -2.17%-12.15%11.95%29.15%-1.88%4.51%-0.22%-13.40%-1.78%-3.43%145.48%-3.19%-13.05%6.37%14.67%-9.57%-13.04%16.06%6.83%-10.13%31.44%1.48%-0.38%20.08%-9.06%-12.14%-0.48%10.25%18.35%8.22%1.96%97.01%-5.24%-3.38%0.01%5.45%-1.81%-4.39%17.40%9.00%-23.56%-5.60%5.35%-0.18%3.78%27.90%7.60%3.79%1.54%-0.57%0.38%-0.03%-5.55%-6.01%-0.43%-0.43%0.04%-0.43%-0.41%-0.39%-12.99%