Traeger, Inc. (NYSE: COOK)

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances CIK: 0001857853
Market Cap 112.81 Mn
P/B 0.61
P/E -1.08
P/S 0.19
ROIC (Qtr) -12.98
Div Yield % 0.00
Rev 1y % (Qtr) 2.74
Total Debt (Qtr) 427.27 Mn
Debt/Equity (Qtr) 2.30
Add ratio to table...

About

Traeger, Inc., a leading manufacturer in the outdoor cooking industry, is known by the stock symbol COOK. The company specializes in designing, manufacturing, and marketing a variety of wood pellet grills, gas griddles, and accessories for outdoor cooking enthusiasts. Traeger has made a name for itself in the industry through its dedication to innovation, quality, and customer experience. The company's main business activities include designing, manufacturing, and marketing a range of wood pellet grills, gas griddles, and accessories that cater...

Read more

Investment thesis

Bull case

  • Tangible assets of 292.22M provide robust 5.29x coverage of other current liabilities 55.25M, indicating strong asset backing.
  • Operating cash flow of 12.48M fully covers other non-current liabilities 6.86M by 1.82x, showing strong long-term stability.
  • Cash reserves of 5.87M provide solid 0.86x coverage of other non-current liabilities 6.86M, indicating strong liquidity.
  • Tangible assets of 292.22M provide robust 4x coverage of current liabilities 73.02M, showing strong asset backing.

Bear case

  • Operating cash flow of 12.48M barely covers its investment activities of (7.96M), with a coverage ratio of -1.57, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 5.87M against inventory of 114.63M, the 0.05 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • The company's operating cash flow of 12.48M shows concerning coverage of stock compensation expenses of 17.31M, with a 0.72 ratio indicating potential earnings quality issues.
  • Operating earnings of (77.23M) show weak coverage of depreciation charges of 55.10M, with a -1.40 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 12.48M provides minimal -2.91x coverage of tax expenses of (4.28M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Furnishings, Fixtures & Appliances
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SGI Somnigroup International Inc. 18.99 Bn 125.40 7.03 6.62 Bn
2 SN SharkNinja, Inc. 18.48 Bn 32.14 3.04 0.89 Bn
3 MHK Mohawk Industries Inc 8.23 Bn 19.54 0.77 2.34 Bn
4 PATK Patrick Industries Inc 5.10 Bn 175.24 10.70 1.53 Bn
5 WHR Whirlpool Corp /De/ 4.88 Bn 15.36 0.31 7.19 Bn
6 HNI Hni Corp 2.23 Bn 44.66 1.16 0.46 Bn
7 TILE Interface Inc 2.17 Bn 30.23 2.24 0.39 Bn
8 LEG Leggett & Platt Inc 1.59 Bn 5.64 0.39 1.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.78 0.98
EV to Cash from Ops. EV/CFO 43.22 -9.92
EV to Debt EV to Debt 1.26 25.70
EV to EBIT EV/EBIT -6.98 17.69
EV to EBITDA EV/EBITDA -17.30 15.96
EV to Free Cash Flow [EV/FCF] EV/FCF 107.61 17.28
EV to Market Cap EV to Market Cap 4.78 1.76
EV to Revenue EV/Rev 0.93 1.40
Price to Book Value [P/B] P/B 0.61 9.34
Price to Earnings [P/E] P/E -1.08 16.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.74
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 9.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 28.74
Interest Coverage Int. cover (Qtr) -2.41 -23.23
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 46.98 -9.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -65.23 70.23
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -326.64 -367.80
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -167.23 -34.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -351.12 -198.55
EBT Growth (1y) % EBT 1y % (Qtr) -117.16 -72.49
EPS Growth (1y) % EPS 1y % (Qtr) -100.00 -131.79
FCF Growth (1y) % FCF 1y % (Qtr) -77.23 0.53
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -5.20 -2.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.85 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.13
Cash Ratio Cash Ratio (Qtr) 0.08 0.30
Current Ratio Curr Ratio (Qtr) 2.96 1.96
Debt to Equity Ratio Debt/Equity (Qtr) 2.30 0.57
Interest Cover Ratio Int Coverage (Qtr) -2.41 -23.23
Times Interest Earned Times Interest Earned (Qtr) -2.41 -23.23
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -3.80 -2.26
EBIT Margin % EBIT Margin % (Qtr) -13.25 -4.46
EBT Margin % EBT Margin % (Qtr) -18.74 -7.49
Gross Margin % Gross Margin % (Qtr) 40.10 33.73
Net Profit Margin % Net Margin % (Qtr) -18.00 -8.04