|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.61M | 166.85M | 195.24M | 194.98M | 201.15M | 191.00M | 201.01M | 209.00M | 211.62M | 214.89M | 170.56M | 190.81M | 161.46M | 180.80M | 121.65M | 145.49M | 130.91M | 138.32M | 106.43M | 124.36M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.53M | 114.09M | 123.41M | 135.76M | 142.10M | 127.78M | 131.19M | 132.71M | 138.18M | 129.74M | 107.77M | 107.57M | 95.65M | 106.32M | 78.32M | 87.11M | 81.48M | 90.06M | 72.84M | 77.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.09M | 52.75M | 71.82M | 59.22M | 59.05M | 63.21M | 69.82M | 76.30M | 73.45M | 85.14M | 62.80M | 83.23M | 65.81M | 74.47M | 43.33M | 58.39M | 49.43M | 48.26M | 33.58M | 46.47M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.54M | 17.55M | 16.24M | 17.85M | 17.91M | 22.63M | 20.53M | 23.51M | 21.57M | 25.78M | 20.98M | 22.76M | 17.20M | 20.45M | 21.20M | 23.16M | 18.93M | 21.53M | 21.07M | 20.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.03M | 0.01M | -0.00M | -0.03M | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.54M | 17.55M | 16.24M | 17.85M | 17.91M | 22.63M | 20.53M | 23.51M | 21.57M | 25.78M | 20.98M | 22.76M | 17.20M | 20.45M | 21.20M | 23.16M | 18.93M | 21.53M | 21.07M | 20.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.88M | 45.32M | 50.08M | 35.31M | 33.86M | 29.71M | 41.56M | 44.14M | 19.84M | 43.07M | 28.92M | 43.39M | 32.56M | -30.44M | -0.75M | 20.32M | 21.02M | -135.20M | -173.20M | 17.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.88M | 45.32M | 50.08M | 35.31M | 33.86M | 29.71M | 41.56M | 44.14M | 19.84M | 43.07M | 28.92M | 43.39M | 32.56M | -30.44M | -0.75M | 20.32M | 21.02M | -135.20M | -173.20M | 17.65M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | -0.75M | 0.05M | -1.06M | -1.35M | -0.98M | 0.12M | -0.09M | -0.03M | -0.23M | -0.05M | 0.94M | 1.03M | 0.54M | 0.21M | 0.31M | 0.43M | 0.35M | -0.05M | 0.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12M | -1.33M | -1.60M | -1.54M | -1.35M | -0.96M | -0.99M | -1.28M | -2.35M | -2.02M | -2.02M | -2.21M | -2.17M | -2.04M | -1.85M | -1.90M | -1.74M | -1.55M | -1.42M | -2.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.35M | 43.24M | 48.54M | 32.70M | 31.16M | 27.77M | 40.69M | 42.77M | 17.46M | 40.83M | 26.85M | 42.12M | 31.42M | -31.95M | -2.39M | 18.73M | 19.70M | -136.40M | -174.67M | 15.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 11.58M | 11.16M | 7.34M | 7.53M | 5.26M | 9.65M | 10.80M | 4.37M | 9.78M | 6.26M | 10.11M | 7.55M | 10.05M | 0.67M | 4.31M | 4.28M | -1.77M | -39.87M | 3.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.67M | 31.66M | 37.37M | 25.36M | 23.81M | 22.51M | 31.03M | 31.96M | 13.21M | 31.07M | 20.58M | 32.02M | 23.91M | -41.96M | -3.06M | 14.43M | 15.43M | -134.66M | -134.81M | 12.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.21M | -0.07M | -0.20M | -0.18M | -0.15M | -0.04M | -0.16M | -0.12M | -0.02M | -0.05M | -0.07M | -0.04M | -0.04M | -0.03M | 0.00M | 0.01M | 0.00M | -0.00M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.67M | 31.66M | 37.37M | 25.36M | 23.63M | 22.51M | 31.03M | 31.96M | 13.09M | 31.05M | 20.58M | 32.02M | 23.86M | -42.00M | -3.06M | 14.43M | 15.43M | -134.63M | -134.81M | 12.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.67M | 31.66M | 37.37M | 25.36M | 23.63M | 22.51M | 31.03M | 31.96M | 13.09M | 31.05M | 20.58M | 32.02M | 23.86M | -42.00M | -3.06M | 14.43M | 15.43M | -134.63M | -134.81M | 12.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.67M | 31.66M | 37.37M | 25.36M | 23.63M | 22.51M | 31.03M | 31.96M | 13.09M | 31.05M | 20.58M | 32.02M | 23.86M | -42.00M | -3.06M | 14.43M | 15.43M | -134.63M | -134.81M | 12.01M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.24M | 0.32M | 0.22M | 0.19M | 0.18M | 0.31M | 0.32M | 0.13M | 0.31M | 0.24M | 0.35M | 0.26M | -0.46M | -0.03M | 0.16M | 0.19M | -1.62M | 0.04M | 0.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.70M | 31.63M | 37.12M | 25.34M | 23.62M | 22.47M | 30.76M | 31.80M | 13.08M | 30.75M | 20.40M | 31.74M | 23.65M | -41.51M | -2.99M | 14.27M | 15.23M | -133.02M | -134.84M | 11.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08 | 1.53 | 1.69 | 1.15 | 1.07 | 1.02 | 1.40 | 1.44 | 0.59 | 1.39 | 0.92 | 1.43 | 1.07 | -1.89 | -0.14 | 0.67 | 0.71 | -6.23 | -6.30 | 0.55 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08 | 1.51 | 1.69 | 1.15 | 1.06 | 1.02 | 1.39 | 1.44 | 0.58 | 1.39 | 0.92 | 1.43 | 1.07 | -1.89 | -0.14 | 0.67 | 0.71 | -6.23 | -6.30 | 0.55 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.98M | 20.72M | 21.99M | 22.00M | 22.01M | 22.00M | 22.04M | 22.06M | 22.07M | 22.06M | 22.14M | 22.12M | 22.07M | 22.02M | 21.34M | 21.36M | 21.37M | 21.36M | 21.39M | 21.43M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.98M | 20.98M | 21.99M | 22.00M | 22.23M | 22.05M | 22.07M | 22.14M | 22.38M | 22.17M | 22.14M | 22.12M | 22.07M | 22.02M | 21.34M | 21.36M | 21.37M | 21.36M | 21.39M | 21.43M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.96M | 21.96M | 21.99M | 21.99M | 21.99M | 21.99M | 22.01M | 22.01M | 22.02M | 22.02M | 22.01M | 21.99M | 21.95M | 21.19M | 21.27M | 21.29M | 21.29M | 21.29M | 21.37M | 21.41M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.88M | 45.32M | 50.08M | 35.31M | 33.86M | 29.71M | 41.56M | 44.14M | 19.84M | 43.07M | 28.92M | 43.39M | 32.56M | -30.44M | -0.75M | 20.32M | 21.02M | -135.20M | -173.20M | 17.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 6.45M | 6.37M | 6.29M | 6.20M | 6.12M | 6.03M | 6.95M | 6.77M | 6.60M | 6.43M | 6.25M | 6.08M | 5.91M | 5.74M | 8.16M | 7.93M | 7.73M | 7.49M | 7.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.48% | 26.78% | 23.00% | 22.44% | 24.17% | 18.95% | 23.73% | 25.26% | 25.04% | 23.96% | 23.33% | 24.00% | 24.05% | -31.47% | -28.12% | 22.99% | 21.70% | 1.30% | 22.82% | 20.32% |