|
Cash & Equivalents (Quarter)
|
6.37M | 0.16M | 0.47M | 0.71M | 7.60M | 0.99M | 0.38M | | | | | | | | 2.86M | | 0.88M | | 5.64M | 6.39M | 4.36M | 0.13M | 0.75M | | 1.55M | | 1.57M | | 7.91M | 7.11M | 3.08M | 1.12M | 2.28M | | 5.03M | | 2.16M | 4.40M | 3.31M | 42.66M | 11.74M | 19.97M | 21.66M | 22.59M | 37.24M | 16.16M | 21.57M | 27.30M | 37.41M | 50.67M | 47.89M | 31.73M | 21.96M | 28.03M | 18.39M | 19.50M | 21.01M | 20.77M | 25.27M | 20.11M | 17.32M | 13.45M | 18.46M |
|
Short-term Investments (Quarter)
|
0.16M | | | | 0.60M | 0.03M | 1.30M | | | 0.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
6.53M | 0.16M | 0.47M | 0.71M | 8.20M | 1.01M | 1.69M | | | 0.61M | | | | | 2.86M | | 0.88M | | 5.64M | 6.39M | 4.36M | 0.13M | 0.75M | | 1.55M | | 1.57M | | 7.91M | 7.11M | 3.08M | 1.12M | 2.28M | | 5.03M | | 2.16M | 4.40M | 3.31M | 42.66M | 11.74M | 19.97M | 21.66M | 22.59M | 37.24M | 16.16M | 21.57M | 27.30M | 37.41M | 50.67M | 47.89M | 31.73M | 21.96M | 28.03M | 18.39M | 19.50M | 21.01M | 20.77M | 25.27M | 20.11M | 17.32M | 13.45M | 18.46M |
|
Receivables - Net (Quarter)
|
17.67M | | | | 27.84M | 31.01M | 27.80M | 35.79M | 35.36M | 30.29M | 35.33M | 34.34M | 31.16M | 31.80M | 27.82M | 31.87M | 34.74M | 31.55M | 32.67M | 32.87M | 36.75M | 31.66M | 30.67M | 31.20M | 34.00M | 37.17M | 26.09M | 36.39M | 34.93M | 37.45M | 34.35M | 34.53M | 35.76M | 49.99M | 38.80M | 43.88M | 41.60M | 40.55M | 40.93M | 52.44M | 54.16M | 52.67M | 56.97M | 67.15M | 79.11M | 92.15M | 92.54M | 102.06M | 105.39M | 107.65M | 109.27M | 128.61M | 147.57M | 126.69M | 144.29M | 133.00M | 159.02M | 130.44M | 148.49M | 107.83M | 117.19M | 106.67M | 116.16M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
17.67M | | | | 27.84M | 31.01M | 27.80M | 35.79M | 35.36M | 30.29M | 35.33M | 34.34M | 31.16M | 31.80M | 27.82M | 31.87M | 34.74M | 31.55M | 32.67M | 32.87M | 36.75M | 31.66M | 30.67M | 31.20M | 34.00M | 37.17M | 26.09M | 36.39M | 34.93M | 37.45M | 34.35M | 34.53M | 35.76M | 49.99M | 38.80M | 43.88M | 41.60M | 40.55M | 40.93M | 52.44M | 54.16M | 52.67M | 56.97M | 67.15M | 79.11M | 92.15M | 99.72M | 102.06M | 105.39M | 107.65M | 109.27M | 128.61M | 147.57M | 126.69M | 144.29M | 133.00M | 159.02M | 130.44M | 148.49M | 107.83M | 117.19M | 106.67M | 116.16M |
|
Raw Materials (Quarter)
|
| | | | | | 0.53M | | | 0.46M | 0.53M | 0.52M | | | 0.57M | | | | 5.44M | | | | 0.89M | | | | 1.48M | | | | 0.99M | | | | 1.10M | | | | 8.20M | | | | 6.95M | | | | 24.98M | | | | 2.10M | | | | 2.34M | | | | 25.49M | | | | 9.10M |
|
Work In Process (Quarter)
|
| | | | | | 3.53M | | | 3.60M | 2.57M | 3.24M | | | 2.74M | | | | 2.02M | | | | 2.36M | | | | 1.93M | | | | 1.94M | | | | 1.55M | | | | 1.77M | | | | 1.80M | | | | 1.26M | | | | 1.65M | | | | 1.69M | | | | 1.67M | | | | 2.78M |
|
Finished Goods (Quarter)
|
| | | | | | 15.73M | | | 13.81M | 14.27M | 13.18M | | | 11.36M | | | | 10.04M | | | | 15.13M | | | | 14.00M | | | | 13.28M | | | | 17.30M | | | | 16.65M | | | | 16.41M | | | | 35.36M | | | | 47.07M | | | | 55.46M | | | | 43.95M | | | | 42.26M |
|
Inventory (Quarter)
|
14.51M | | | | 17.08M | 18.99M | 31.08M | 34.32M | 36.52M | 34.51M | 36.53M | 39.00M | 41.03M | 36.80M | 34.92M | 30.88M | 31.95M | 31.46M | 34.44M | 37.65M | 45.02M | 52.21M | 58.70M | 68.38M | 71.59M | 75.61M | 78.86M | 79.99M | 85.55M | 89.65M | 93.15M | 98.88M | 106.49M | 107.35M | 108.77M | 111.33M | 118.01M | 126.19M | 136.93M | 142.77M | 147.11M | 142.80M | 141.01M | 136.09M | 232.29M | 239.31M | 245.94M | 259.52M | 272.95M | 275.48M | 289.72M | 308.56M | 343.83M | 342.40M | 346.85M | 348.93M | 358.57M | 372.15M | 364.94M | 378.24M | 379.70M | 384.52M | 382.74M |
|
Current Deferred Tax Assets (Quarter)
|
6.27M | | | | 3.74M | 2.58M | 6.06M | 6.80M | 5.29M | 4.76M | 5.28M | 5.04M | 4.94M | 6.35M | 4.98M | 4.16M | 3.30M | 2.53M | 7.92M | 6.52M | 6.09M | 5.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
1.52M | | | | 1.20M | 1.11M | 0.96M | 1.37M | 1.09M | 1.74M | 0.70M | 1.35M | 1.81M | 1.24M | 0.85M | 2.04M | 2.10M | 1.44M | 1.18M | 1.74M | 1.84M | 2.24M | 1.06M | 1.35M | 0.79M | 0.78M | 1.68M | 2.43M | 2.83M | 2.51M | 2.18M | 3.19M | 2.80M | 1.89M | 1.32M | 2.26M | 1.83M | 1.65M | 2.05M | 4.39M | 4.02M | 3.93M | 2.64M | 3.73M | 5.00M | 2.89M | 1.51M | 6.39M | 6.77M | 5.83M | 2.96M | 6.54M | 5.18M | 4.60M | 3.58M | 5.48M | 4.79M | 4.69M | 3.98M | 5.00M | 5.71M | 4.13M | 2.14M |
|
Current Assets (Quarter)
|
48.78M | | | | 60.21M | 63.77M | 78.06M | 84.87M | 81.53M | 72.45M | 78.09M | 80.02M | 79.18M | 76.41M | 71.89M | 69.20M | 73.14M | 67.21M | 82.25M | 85.18M | 94.07M | 92.49M | 91.18M | 100.94M | 107.94M | 114.11M | 110.90M | 118.80M | 134.35M | 136.96M | 134.74M | 138.65M | 148.86M | 161.23M | 154.62M | 159.84M | 169.01M | 175.64M | 184.21M | 242.26M | 217.04M | 221.08M | 222.28M | 229.55M | 353.64M | 351.90M | 367.10M | 395.26M | 422.52M | 440.64M | 454.16M | 475.44M | 520.85M | 503.92M | 514.30M | 506.92M | 546.40M | 532.01M | 546.14M | 516.73M | 520.24M | 510.77M | 522.71M |
|
Construction in Progress (Quarter)
|
| | | | | | 2.03M | | | | 4.54M | | | | 4.80M | | | | 2.80M | | | | 15.61M | | | | 10.61M | | | | 16.41M | | | | 16.81M | | | | 14.45M | | | | 16.70M | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | 40.07M | | | | 39.51M | | | | 40.68M | | | | 43.44M | | | | 56.14M | | | | 67.49M | | | | 72.22M | | | | 90.99M | | | | 105.26M | | | | 114.37M | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
57.60M | | | | 63.25M | 61.89M | 77.08M | 74.89M | 76.42M | 76.72M | 75.39M | 72.54M | 70.65M | 70.30M | 70.24M | 68.26M | 66.45M | 65.21M | 63.88M | 65.54M | 66.04M | 76.55M | 83.55M | 83.42M | 85.97M | 87.63M | 92.79M | 93.70M | 93.77M | 94.43M | 103.05M | 104.00M | 108.84M | 109.93M | 120.79M | 119.94M | 119.89M | 122.15M | 128.42M | 128.67M | 128.60M | 129.64M | 131.99M | 138.62M | 189.63M | 197.25M | 207.29M | 207.37M | 211.99M | 220.69M | 235.63M | 240.97M | 250.65M | 243.25M | 262.30M | 270.89M | 275.75M | 292.14M | 316.67M | 319.90M | 325.75M | 326.98M | 327.99M |
|
Long-Term Investments (Quarter)
|
14.27M | | | | 12.57M | 9.72M | 12.15M | 8.05M | 7.89M | 7.76M | 7.30M | 6.35M | 6.42M | 6.35M | 7.12M | 10.46M | 12.79M | 14.36M | 12.37M | 13.67M | 16.86M | 18.43M | 18.56M | 15.78M | 16.86M | 17.52M | 18.93M | 19.40M | 11.15M | | | | | | | | | | | | | | | | 5.74M | 5.33M | 4.94M | 6.37M | 5.79M | 6.14M | 5.53M | 5.27M | 4.96M | 5.34M | 5.20M | 4.90M | 5.81M | 6.64M | 7.02M | 7.28M | 7.52M | 7.89M | 8.21M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | | 228.24M | 227.59M | 226.29M | 226.29M | 226.29M | 226.29M | 226.29M | 226.29M | 325.71M | 321.54M | 321.54M | 321.54M | 321.54M | 321.54M | 247.79M | 247.79M | 247.79M | 247.79M | 115.67M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | | 219.87M | 219.35M | 218.84M | 218.32M | 217.80M | 217.28M | 216.77M | 216.25M | 271.44M | 272.52M | 271.71M | 270.89M | 270.08M | 269.26M | 268.45M | 267.64M | 266.82M | 266.01M | 244.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | | 448.12M | 446.94M | 445.13M | 444.61M | 444.10M | 443.58M | 443.06M | 442.54M | 597.15M | 594.06M | 593.25M | 592.44M | 591.62M | 590.81M | 516.24M | 515.43M | 514.61M | 513.80M | 360.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 1.80M | | 1.68M | | | | 1.65M | | | | | | | | 18.63M | | | | 14.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.63M | | | | 0.45M | 0.39M | 1.87M | 1.77M | 1.68M | 1.72M | 2.39M | 2.31M | 2.26M | 2.15M | 2.08M | 1.99M | 2.39M | 2.33M | 1.72M | 2.19M | 2.00M | 1.92M | 1.01M | 0.97M | 0.93M | 0.90M | 2.71M | 2.67M | 2.67M | 2.63M | 2.54M | 2.56M | 2.46M | 2.42M | 2.48M | 3.63M | 3.66M | 3.60M | 3.48M | 5.17M | 5.47M | 5.66M | 3.52M | 8.33M | 8.00M | 7.61M | 7.34M | 7.23M | 6.66M | 6.50M | 4.78M | 5.26M | 4.40M | 4.24M | 3.33M | 3.87M | 3.91M | 4.11M | 4.17M | 2.58M | 2.66M | 2.74M | 2.75M |
|
Non-Current Assets (Quarter)
|
72.50M | | | | 76.27M | 105.39M | 91.10M | 84.72M | 85.98M | 86.19M | 85.08M | 81.20M | 79.34M | 78.81M | 79.44M | 80.70M | 81.63M | 81.90M | 77.97M | 81.41M | 84.91M | 96.90M | 103.13M | 100.17M | 103.76M | 106.04M | 114.44M | 115.77M | 107.59M | 97.06M | 105.59M | 106.56M | 111.29M | 112.35M | 123.27M | 130.26M | 129.71M | 131.38M | 138.39M | 140.14M | 139.97M | 140.66M | 144.29M | 151.55M | 660.66M | 665.57M | 674.37M | 681.55M | 684.10M | 691.43M | 704.05M | 708.75M | 874.28M | 862.45M | 878.05M | 883.36M | 887.70M | 908.61M | 859.65M | 861.48M | 865.82M | 866.26M | 713.15M |
|
Assets (Quarter)
|
121.28M | | | | 136.48M | 169.16M | 169.16M | 169.59M | 167.51M | 158.64M | 163.17M | 161.21M | 158.52M | 155.22M | 151.33M | 149.90M | 154.77M | 149.11M | 160.22M | 166.59M | 178.97M | 189.40M | 194.31M | 201.11M | 211.70M | 220.16M | 225.34M | 234.57M | 241.95M | 234.02M | 240.33M | 245.21M | 260.15M | 273.58M | 277.89M | 290.10M | 298.72M | 307.02M | 322.60M | 382.40M | 357.01M | 361.75M | 366.57M | 381.10M | 1,014.30M | 1,017.47M | 1,041.47M | 1,076.82M | 1,106.62M | 1,132.08M | 1,158.21M | 1,184.19M | 1,395.13M | 1,366.37M | 1,392.35M | 1,390.28M | 1,434.10M | 1,440.62M | 1,405.79M | 1,378.20M | 1,386.06M | 1,377.03M | 1,235.86M |
|
Accounts Payables (Quarter)
|
10.34M | | | | 18.05M | 16.03M | 22.70M | 20.97M | 22.42M | 15.09M | 18.86M | 22.98M | 18.65M | 19.69M | 23.11M | 18.55M | 18.34M | 14.10M | 16.08M | 16.54M | 19.17M | 20.77M | 20.94M | 16.74M | 20.98M | 17.71M | 20.34M | 16.51M | 16.14M | 20.71M | 30.04M | 24.63M | 23.33M | 22.91M | 25.36M | 19.40M | 20.71M | 24.20M | 29.51M | 28.46M | 21.43M | 29.05M | 30.27M | 28.55M | 37.43M | 37.00M | 53.71M | 52.76M | 60.57M | 64.86M | 66.43M | 66.75M | 84.92M | 54.40M | 73.59M | 49.56M | 56.06M | 53.72M | 66.34M | 54.40M | 41.93M | 42.70M | 54.59M |
|
Payables (Quarter)
|
10.34M | | | | 18.05M | 16.03M | 22.70M | 20.97M | 22.42M | 15.09M | 18.86M | 22.98M | 18.65M | 19.69M | 23.11M | 18.55M | 18.34M | 14.10M | 16.08M | 16.54M | 19.17M | 20.77M | 20.94M | 16.74M | 20.98M | 17.71M | 20.34M | 16.51M | 16.14M | 20.71M | 30.04M | 24.63M | 23.33M | 22.91M | 25.36M | 19.40M | 20.71M | 24.20M | 29.51M | 28.46M | 21.43M | 29.05M | 30.27M | 28.55M | 37.43M | 37.00M | 53.71M | 52.76M | 60.57M | 64.86M | 66.43M | 66.75M | 84.92M | 54.40M | 73.59M | 49.56M | 56.06M | 53.72M | 66.34M | 54.40M | 41.93M | 42.70M | 54.59M |
|
Accumulated Expenses (Quarter)
|
7.51M | | | | 4.40M | 4.92M | 4.02M | 5.84M | 5.17M | 5.42M | 5.22M | 6.68M | 6.72M | 7.14M | 8.28M | 7.24M | 7.31M | 7.99M | 8.01M | 7.85M | 9.89M | 10.35M | 10.40M | 7.33M | 7.10M | 7.67M | 8.95M | 7.32M | 8.01M | 9.71M | 11.17M | 7.16M | 7.94M | 8.54M | 11.71M | 10.63M | 11.01M | 10.53M | 9.38M | 10.40M | 12.63M | 14.94M | 20.64M | 18.12M | 31.88M | 39.74M | 24.87M | 16.56M | 20.68M | 26.42M | 28.72M | 17.06M | 21.38M | 26.59M | 31.86M | 16.16M | 17.84M | 19.74M | 14.36M | 16.28M | 18.42M | 21.58M | 22.51M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.72M | 0.72M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.69M | | | | 4.66M | 8.69M | 1.67M | 21.79M | 1.76M | 26.37M | 1.68M | 1.64M | 1.60M | 1.56M | 1.56M | 1.57M | 1.58M | 2.60M | 2.61M | 2.57M | 2.48M | 2.40M | 3.35M | 6.00M | 4.35M | 4.36M | 4.36M | 4.36M | 4.37M | 0.37M | 0.37M | 0.38M | 0.38M | 0.38M | 0.39M | 0.39M | 0.39M | 0.40M | 0.40M | 0.40M | 0.41M | 0.41M | 1.60M | 2.40M | 3.23M | 3.23M | 3.23M | 3.23M | 4.19M | 4.80M | 5.60M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M | 6.40M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.57M | 0.47M | | 0.69M | 4.80M | 0.74M | 0.59M | | 0.53M | | | | | | | | | | | | 2.05M | 4.73M | | 0.11M | 5.94M | 9.18M | 6.50M | 6.99M | 6.48M | 0.14M | 4.71M | 4.63M | 4.72M | 5.95M | 2.72M | 2.25M | 4.34M | 4.49M | 2.48M | 5.36M | 5.26M | 3.85M | 2.45M | 5.75M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 4.20M | | | | 3.60M | | | | 0.91M | | | | 1.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
23.64M | | | | 37.83M | 48.79M | 59.17M | 58.24M | 59.04M | 51.31M | 29.77M | 32.02M | 26.97M | 28.91M | 34.15M | 29.93M | 30.51M | 28.11M | 30.75M | 32.27M | 36.34M | 37.59M | 37.66M | 37.17M | 35.66M | 32.82M | 36.99M | 31.53M | 31.70M | 30.79M | 41.58M | 32.17M | 31.65M | 31.83M | 37.46M | 30.42M | 32.12M | 35.12M | 39.30M | 41.31M | 39.20M | 44.41M | 53.33M | 55.00M | 83.44M | 86.47M | 88.80M | 84.46M | 93.26M | 100.79M | 105.38M | 102.31M | 118.65M | 90.11M | 114.11M | 80.26M | 84.79M | 82.34M | 92.45M | 182.34M | 178.61M | 183.93M | 200.05M |
|
Capital Leases (Quarter)
|
| | | | | | 6.75M | | | | | -7.00M | | 7.00M | | 7.00M | | 7.00M | | 7.00M | | | 7.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
2.08M | | | | 7.70M | 7.28M | 6.85M | 6.42M | 6.00M | 5.56M | 25.89M | 21.77M | 4.39M | 4.00M | 18.00M | 3.21M | 2.81M | 12.66M | 7.29M | 0.01M | 0.01M | 19.90M | 30.11M | 12.21M | 18.62M | 43.67M | 15.42M | 24.20M | 25.33M | 12.30M | 24.18M | 10.54M | 21.23M | 21.13M | 31.63M | 21.64M | 40.85M | 0.17M | 40.66M | 53.59M | 23.66M | 54.10M | 38.27M | 37.48M | 267.16M | 244.45M | 230.17M | 229.45M | 32.70M | 31.11M | 224.74M | 27.91M | 123.32M | 114.81M | 85.31M | 98.80M | 107.29M | 283.57M | 317.14M | 94.77M | 94.66M | 262.32M | 49.73M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.91M | 194.99M | 195.07M | 195.15M | 195.22M | 195.31M | 195.38M | 195.47M | 195.54M | 195.62M | 195.70M | 195.78M | 195.86M | 195.94M | 196.02M | 196.10M | 196.18M |
|
Non-Current Deffered Revenue (Quarter)
|
5.38M | | | | 4.50M | 4.35M | 4.20M | 4.04M | 3.90M | 3.75M | 4.13M | 4.04M | 3.96M | 3.79M | 3.92M | 3.77M | 4.10M | 4.26M | 4.10M | 3.94M | 3.76M | 3.58M | 3.40M | 3.23M | 3.05M | 3.18M | 2.98M | 2.78M | 2.57M | 2.36M | 2.15M | 1.93M | 1.79M | 1.69M | 1.56M | 1.48M | 1.40M | 1.32M | 1.23M | 1.15M | 1.09M | 1.03M | 2.20M | 1.39M | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
8.17M | | | | 6.50M | 6.62M | 6.31M | 6.42M | 6.52M | 5.28M | 5.10M | 4.99M | 4.91M | 4.88M | 4.42M | 4.36M | 3.72M | 3.65M | 4.42M | 4.30M | 4.26M | 4.19M | 4.14M | 4.08M | 4.04M | 3.92M | 3.60M | 3.46M | 3.42M | 3.38M | 3.13M | 3.03M | 2.99M | 2.91M | 2.60M | 2.53M | 2.48M | 2.43M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.28M | -0.49M | -0.56M | -0.75M | -0.93M | -1.08M | -1.12M | -1.28M | -1.40M | -1.43M | -1.48M | -1.54M | -1.59M | -1.62M | -1.66M | -1.66M | -1.65M | -1.65M |
|
Non-Current Deferred Tax Liability (Quarter)
|
6.27M | | | | -4.50M | 2.58M | -6.19M | 6.80M | 5.29M | 4.76M | 5.28M | 5.04M | 4.94M | 6.35M | 4.98M | 4.16M | 3.30M | 1.32M | 9.30M | 9.92M | 10.52M | 8.33M | 2.76M | 2.13M | 2.01M | 1.54M | 3.43M | 2.94M | 4.01M | 3.79M | 0.01M | 0.29M | 0.74M | 0.94M | 1.68M | 1.82M | 2.22M | 2.63M | 12.33M | 1.81M | 1.61M | 2.17M | 14.19M | 1.65M | 58.45M | 60.48M | 66.10M | 66.39M | 66.23M | 65.80M | 84.11M | 67.69M | 69.24M | 65.00M | 85.11M | 63.72M | 63.06M | 61.99M | 89.03M | 63.49M | 62.53M | 63.41M | 89.64M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 4.11M | 5.67M | 6.51M | 4.06M | 3.69M | 3.23M | 5.17M | 2.59M | 6.63M | 6.00M | 9.86M | 12.60M | 12.21M | 11.33M | 11.62M | 11.25M | 13.57M | 12.61M | 11.29M | 9.23M | 8.57M | 11.69M | 11.94M | 12.75M | 11.81M | 11.48M | 14.29M |
|
Other Non-Current Liabilities (Quarter)
|
2.96M | | | | 1.01M | 0.81M | 2.14M | 1.74M | 1.72M | 1.46M | 1.00M | 1.01M | 0.99M | 0.95M | 0.64M | 0.66M | 0.68M | 0.71M | | | | | 0.08M | 0.08M | 0.08M | -0.20M | 0.39M | 0.40M | 0.40M | 0.47M | 0.54M | 0.54M | 0.55M | 1.11M | 4.12M | 1.52M | 1.85M | 1.58M | 4.17M | 4.36M | 4.61M | 4.82M | 7.09M | 4.47M | 5.12M | 5.16M | 5.13M | 4.51M | 4.09M | 4.05M | | 3.77M | 63.90M | 66.30M | 69.20M | 73.30M | 3.07M | 85.10M | 2.98M | 2.21M | | 2.35M | |
|
Total Non-Current Liabilities (Quarter)
|
45.54M | | | | 60.27M | 69.60M | 82.58M | 81.93M | 80.73M | 70.67M | 75.34M | 72.63M | 69.84M | 72.81M | 69.09M | 63.89M | 63.45M | 51.41M | 55.85M | | | | 78.07M | 78.07M | 81.79M | 82.57M | 78.65M | 80.04M | 81.05M | 74.11M | 71.06M | 69.28M | 77.25M | 82.11M | 72.33M | 83.47M | 84.43M | 86.02M | 87.38M | 142.48M | 109.71M | 104.93M | 96.95M | 98.12M | 415.68M | 397.39M | 392.07M | 392.90M | 399.45M | 404.17M | 412.57M | 404.47M | 524.11M | 481.88M | 474.08M | 451.44M | 538.12M | 442.63M | 570.26M | 549.30M | 545.93M | 521.14M | 519.07M |
|
Total Liabilities (Quarter)
|
48.50M | | | | 61.28M | 70.41M | 84.73M | 83.67M | 82.45M | 72.13M | 76.34M | 73.64M | 70.83M | 73.75M | 69.73M | 64.55M | 64.14M | 52.11M | 55.85M | 58.10M | 61.97M | 80.11M | 78.15M | 78.15M | 81.87M | 82.37M | 79.04M | 80.44M | 81.46M | 74.58M | 71.60M | 69.82M | 77.80M | 83.22M | 76.45M | 84.98M | 86.28M | 87.60M | 91.55M | 146.84M | 114.32M | 109.75M | 104.05M | 102.59M | 420.80M | 402.56M | 397.20M | 397.41M | 403.55M | 408.21M | 412.57M | 408.24M | 588.01M | 548.18M | 543.28M | 524.74M | 541.18M | 527.73M | 573.24M | 551.51M | 545.93M | 523.49M | 519.07M |
|
Total Debt (Quarter)
|
2.77M | | | | 12.36M | 15.97M | 8.52M | 28.22M | 7.76M | 31.93M | 27.58M | 23.41M | 6.00M | 5.56M | 19.56M | 4.78M | 4.40M | 15.25M | 9.90M | 2.58M | 2.50M | 22.30M | 33.46M | 18.20M | 22.97M | 48.03M | 19.78M | 28.57M | 29.70M | 12.66M | 24.55M | 10.92M | 21.60M | 21.52M | 32.01M | 22.03M | 41.24M | 0.57M | 41.06M | 53.99M | 24.07M | 54.51M | 39.87M | 39.88M | 270.39M | 247.68M | 233.40M | 232.68M | 36.89M | 35.91M | 230.34M | 34.31M | 129.72M | 121.21M | 91.70M | 105.20M | 113.69M | 289.97M | 323.54M | 101.17M | 101.06M | 268.72M | 56.13M |
|
Common Equity (Quarter)
|
72.78M | | | | 75.20M | 65.36M | 84.43M | 85.92M | 85.06M | 86.51M | 86.83M | 87.58M | 87.69M | 81.46M | 81.60M | 85.35M | 90.64M | 97.00M | 104.36M | 108.48M | 117.00M | 109.28M | 116.16M | 122.96M | 129.83M | 137.79M | 146.29M | 154.14M | 160.49M | 159.44M | 168.73M | 175.39M | 182.36M | 190.36M | 201.44M | 205.12M | 212.44M | 219.42M | 231.04M | 235.56M | 242.70M | 252.00M | 262.53M | 278.51M | 593.58M | 614.91M | 644.26M | 679.40M | 703.07M | 723.86M | 745.64M | 775.95M | 807.12M | 818.19M | 849.07M | 865.54M | 892.91M | 912.88M | 832.54M | 826.69M | 840.13M | 853.54M | 716.79M |
|
Shareholder's Equity (Quarter)
|
72.78M | | | | 75.20M | 65.36M | 84.43M | 85.92M | 85.06M | 86.51M | 86.83M | 87.58M | 87.69M | 81.46M | 81.60M | 85.35M | 90.64M | 97.00M | 104.36M | 108.48M | 117.00M | 109.28M | 116.16M | 122.96M | 129.83M | 137.79M | 146.29M | 154.14M | 160.49M | 159.44M | 168.73M | 175.39M | 182.36M | 190.36M | 201.44M | 205.12M | 212.44M | 219.42M | 231.04M | 235.56M | 242.70M | 252.00M | 262.53M | 278.51M | 593.58M | 614.91M | 644.26M | 679.40M | 703.07M | 723.86M | 745.64M | 775.95M | 807.12M | 818.19M | 849.07M | 865.54M | 892.91M | 912.88M | 834.17M | 826.69M | 840.13M | 855.19M | 718.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
121.28M | | | | 136.48M | 169.16M | 169.16M | 169.59M | 167.51M | 158.64M | 163.17M | 161.21M | 158.52M | 155.22M | 151.33M | 149.90M | 154.77M | 149.11M | 160.22M | 166.59M | 178.97M | 189.40M | 194.31M | 201.11M | 211.70M | 220.16M | 225.34M | 234.57M | 241.95M | 234.02M | 240.33M | 245.21M | 260.15M | 273.58M | 277.89M | 290.10M | 298.72M | 307.02M | 322.60M | 382.40M | 357.01M | 361.75M | 366.57M | 381.10M | 1,014.30M | 1,017.47M | 1,041.47M | 1,076.82M | 1,106.62M | 1,132.08M | 1,158.21M | 1,184.19M | 1,395.13M | 1,366.37M | 1,392.35M | 1,390.28M | 1,434.10M | 1,440.62M | 1,405.79M | 1,378.20M | 1,386.06M | 1,377.03M | 1,235.86M |
|
Treasury Shares (Quarter)
|
0.84M | | | | 1.09M | 1.46M | 1.20M | | 0.14M | 0.96M | 0.93M | 0.20M | 1.15M | 1.11M | 0.57M | 0.95M | 0.47M | 0.78M | 0.41M | 0.44M | 0.44M | 0.56M | 0.44M | 1.43M | 0.65M | 1.46M | 0.53M | 0.50M | 1.40M | 0.49M | 0.37M | 0.34M | 0.34M | 1.26M | 0.33M | 1.10M | 0.12M | 0.12M | 0.12M | 1.22M | 1.22M | 0.16M | 0.12M | 1.18M | 0.00M | 20.00 | 0.17M | 1.14M | 1.13M | 2.00 | 0.18M | 1.12M | | 0.23M | 0.23M | 1.12M | 0.03M | 0.04M | 1.93M | 1.85M | 1.83M | | 1.83M |
|
Retained Earnings (Quarter)
|
71.43M | | | | -0.01M | -3.54M | 78.95M | 72.78M | -0.85M | -0.03M | -0.23M | 73.09M | -0.52M | 67.05M | -0.00M | -0.18M | 75.66M | 0.20M | -0.73M | -0.80M | 101.31M | -0.49M | 113.53M | 120.24M | -0.54M | -0.56M | -0.37M | -0.41M | -0.45M | -0.49M | -0.31M | -0.32M | -0.28M | 188.47M | 198.91M | -0.08M | 213.05M | 219.55M | 230.78M | 238.57M | -0.23M | -0.16M | 262.94M | 276.32M | 293.72M | 0.31M | 344.24M | 379.01M | 401.92M | -0.86M | -0.30M | 471.47M | 500.93M | -0.48M | 539.88M | 557.85M | 587.26M | 608.50M | -0.66M | -0.36M | 570.15M | 582.97M | 445.74M |
|
Preferred Shares (Quarter)
|
0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |