MGPI Balance Sheet (2010-2025) | MGPI

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 6.37M0.16M0.47M0.71M7.60M0.99M0.38M2.86M0.88M5.64M6.39M4.36M0.13M0.75M1.55M1.57M7.91M7.11M3.08M1.12M2.28M5.03M2.16M4.40M3.31M42.66M11.74M19.97M21.66M22.59M37.24M16.16M21.57M27.30M37.41M50.67M47.89M31.73M21.96M28.03M18.39M19.50M21.01M20.77M25.27M20.11M17.32M13.45M18.46M
Short-term Investments (Quarter) 0.16M0.60M0.03M1.30M0.61M
Cash & Current Investments (Quarter) 6.53M0.16M0.47M0.71M8.20M1.01M1.69M0.61M2.86M0.88M5.64M6.39M4.36M0.13M0.75M1.55M1.57M7.91M7.11M3.08M1.12M2.28M5.03M2.16M4.40M3.31M42.66M11.74M19.97M21.66M22.59M37.24M16.16M21.57M27.30M37.41M50.67M47.89M31.73M21.96M28.03M18.39M19.50M21.01M20.77M25.27M20.11M17.32M13.45M18.46M
Receivables - Net (Quarter) 17.67M27.84M31.01M27.80M35.79M35.36M30.29M35.33M34.34M31.16M31.80M27.82M31.87M34.74M31.55M32.67M32.87M36.75M31.66M30.67M31.20M34.00M37.17M26.09M36.39M34.93M37.45M34.35M34.53M35.76M49.99M38.80M43.88M41.60M40.55M40.93M52.44M54.16M52.67M56.97M67.15M79.11M92.15M92.54M102.06M105.39M107.65M109.27M128.61M147.57M126.69M144.29M133.00M159.02M130.44M148.49M107.83M117.19M106.67M116.16M
Receivables - Other (Quarter) 7.19M
Receivables (Quarter) 17.67M27.84M31.01M27.80M35.79M35.36M30.29M35.33M34.34M31.16M31.80M27.82M31.87M34.74M31.55M32.67M32.87M36.75M31.66M30.67M31.20M34.00M37.17M26.09M36.39M34.93M37.45M34.35M34.53M35.76M49.99M38.80M43.88M41.60M40.55M40.93M52.44M54.16M52.67M56.97M67.15M79.11M92.15M99.72M102.06M105.39M107.65M109.27M128.61M147.57M126.69M144.29M133.00M159.02M130.44M148.49M107.83M117.19M106.67M116.16M
Raw Materials (Quarter) 0.53M0.46M0.53M0.52M0.57M5.44M0.89M1.48M0.99M1.10M8.20M6.95M24.98M2.10M2.34M25.49M9.10M
Work In Process (Quarter) 3.53M3.60M2.57M3.24M2.74M2.02M2.36M1.93M1.94M1.55M1.77M1.80M1.26M1.65M1.69M1.67M2.78M
Finished Goods (Quarter) 15.73M13.81M14.27M13.18M11.36M10.04M15.13M14.00M13.28M17.30M16.65M16.41M35.36M47.07M55.46M43.95M42.26M
Inventory (Quarter) 14.51M17.08M18.99M31.08M34.32M36.52M34.51M36.53M39.00M41.03M36.80M34.92M30.88M31.95M31.46M34.44M37.65M45.02M52.21M58.70M68.38M71.59M75.61M78.86M79.99M85.55M89.65M93.15M98.88M106.49M107.35M108.77M111.33M118.01M126.19M136.93M142.77M147.11M142.80M141.01M136.09M232.29M239.31M245.94M259.52M272.95M275.48M289.72M308.56M343.83M342.40M346.85M348.93M358.57M372.15M364.94M378.24M379.70M384.52M382.74M
Current Deferred Tax Assets (Quarter) 6.27M3.74M2.58M6.06M6.80M5.29M4.76M5.28M5.04M4.94M6.35M4.98M4.16M3.30M2.53M7.92M6.52M6.09M5.55M
Prepaid Assets (Quarter) 1.52M1.20M1.11M0.96M1.37M1.09M1.74M0.70M1.35M1.81M1.24M0.85M2.04M2.10M1.44M1.18M1.74M1.84M2.24M1.06M1.35M0.79M0.78M1.68M2.43M2.83M2.51M2.18M3.19M2.80M1.89M1.32M2.26M1.83M1.65M2.05M4.39M4.02M3.93M2.64M3.73M5.00M2.89M1.51M6.39M6.77M5.83M2.96M6.54M5.18M4.60M3.58M5.48M4.79M4.69M3.98M5.00M5.71M4.13M2.14M
Current Assets (Quarter) 48.78M60.21M63.77M78.06M84.87M81.53M72.45M78.09M80.02M79.18M76.41M71.89M69.20M73.14M67.21M82.25M85.18M94.07M92.49M91.18M100.94M107.94M114.11M110.90M118.80M134.35M136.96M134.74M138.65M148.86M161.23M154.62M159.84M169.01M175.64M184.21M242.26M217.04M221.08M222.28M229.55M353.64M351.90M367.10M395.26M422.52M440.64M454.16M475.44M520.85M503.92M514.30M506.92M546.40M532.01M546.14M516.73M520.24M510.77M522.71M
Non-Current Assets
Construction in Progress (Quarter) 2.03M4.54M4.80M2.80M15.61M10.61M16.41M16.81M14.45M16.70M
Land & Improvements (Quarter) 40.07M39.51M40.68M43.44M56.14M67.49M72.22M90.99M105.26M114.37M
Property, Plant & Equipment (Net) (Quarter) 57.60M63.25M61.89M77.08M74.89M76.42M76.72M75.39M72.54M70.65M70.30M70.24M68.26M66.45M65.21M63.88M65.54M66.04M76.55M83.55M83.42M85.97M87.63M92.79M93.70M93.77M94.43M103.05M104.00M108.84M109.93M120.79M119.94M119.89M122.15M128.42M128.67M128.60M129.64M131.99M138.62M189.63M197.25M207.29M207.37M211.99M220.69M235.63M240.97M250.65M243.25M262.30M270.89M275.75M292.14M316.67M319.90M325.75M326.98M327.99M
Long-Term Investments (Quarter) 14.27M12.57M9.72M12.15M8.05M7.89M7.76M7.30M6.35M6.42M6.35M7.12M10.46M12.79M14.36M12.37M13.67M16.86M18.43M18.56M15.78M16.86M17.52M18.93M19.40M11.15M5.74M5.33M4.94M6.37M5.79M6.14M5.53M5.27M4.96M5.34M5.20M4.90M5.81M6.64M7.02M7.28M7.52M7.89M8.21M
Goodwill (Quarter) 2.74M228.24M227.59M226.29M226.29M226.29M226.29M226.29M226.29M325.71M321.54M321.54M321.54M321.54M321.54M247.79M247.79M247.79M247.79M115.67M
Intangibles (Quarter) 0.89M219.87M219.35M218.84M218.32M217.80M217.28M216.77M216.25M271.44M272.52M271.71M270.89M270.08M269.26M268.45M267.64M266.82M266.01M244.70M
Goodwill & Intangibles (Quarter) 3.63M448.12M446.94M445.13M444.61M444.10M443.58M443.06M442.54M597.15M594.06M593.25M592.44M591.62M590.81M516.24M515.43M514.61M513.80M360.36M
Long-Term Deferred Tax (Quarter) 1.80M1.68M1.65M18.63M14.21M
Other Non-Current Assets (Quarter) 0.63M0.45M0.39M1.87M1.77M1.68M1.72M2.39M2.31M2.26M2.15M2.08M1.99M2.39M2.33M1.72M2.19M2.00M1.92M1.01M0.97M0.93M0.90M2.71M2.67M2.67M2.63M2.54M2.56M2.46M2.42M2.48M3.63M3.66M3.60M3.48M5.17M5.47M5.66M3.52M8.33M8.00M7.61M7.34M7.23M6.66M6.50M4.78M5.26M4.40M4.24M3.33M3.87M3.91M4.11M4.17M2.58M2.66M2.74M2.75M
Non-Current Assets (Quarter) 72.50M76.27M105.39M91.10M84.72M85.98M86.19M85.08M81.20M79.34M78.81M79.44M80.70M81.63M81.90M77.97M81.41M84.91M96.90M103.13M100.17M103.76M106.04M114.44M115.77M107.59M97.06M105.59M106.56M111.29M112.35M123.27M130.26M129.71M131.38M138.39M140.14M139.97M140.66M144.29M151.55M660.66M665.57M674.37M681.55M684.10M691.43M704.05M708.75M874.28M862.45M878.05M883.36M887.70M908.61M859.65M861.48M865.82M866.26M713.15M
Assets (Quarter) 121.28M136.48M169.16M169.16M169.59M167.51M158.64M163.17M161.21M158.52M155.22M151.33M149.90M154.77M149.11M160.22M166.59M178.97M189.40M194.31M201.11M211.70M220.16M225.34M234.57M241.95M234.02M240.33M245.21M260.15M273.58M277.89M290.10M298.72M307.02M322.60M382.40M357.01M361.75M366.57M381.10M1,014.30M1,017.47M1,041.47M1,076.82M1,106.62M1,132.08M1,158.21M1,184.19M1,395.13M1,366.37M1,392.35M1,390.28M1,434.10M1,440.62M1,405.79M1,378.20M1,386.06M1,377.03M1,235.86M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 10.34M18.05M16.03M22.70M20.97M22.42M15.09M18.86M22.98M18.65M19.69M23.11M18.55M18.34M14.10M16.08M16.54M19.17M20.77M20.94M16.74M20.98M17.71M20.34M16.51M16.14M20.71M30.04M24.63M23.33M22.91M25.36M19.40M20.71M24.20M29.51M28.46M21.43M29.05M30.27M28.55M37.43M37.00M53.71M52.76M60.57M64.86M66.43M66.75M84.92M54.40M73.59M49.56M56.06M53.72M66.34M54.40M41.93M42.70M54.59M
Payables (Quarter) 10.34M18.05M16.03M22.70M20.97M22.42M15.09M18.86M22.98M18.65M19.69M23.11M18.55M18.34M14.10M16.08M16.54M19.17M20.77M20.94M16.74M20.98M17.71M20.34M16.51M16.14M20.71M30.04M24.63M23.33M22.91M25.36M19.40M20.71M24.20M29.51M28.46M21.43M29.05M30.27M28.55M37.43M37.00M53.71M52.76M60.57M64.86M66.43M66.75M84.92M54.40M73.59M49.56M56.06M53.72M66.34M54.40M41.93M42.70M54.59M
Accumulated Expenses (Quarter) 7.51M4.40M4.92M4.02M5.84M5.17M5.42M5.22M6.68M6.72M7.14M8.28M7.24M7.31M7.99M8.01M7.85M9.89M10.35M10.40M7.33M7.10M7.67M8.95M7.32M8.01M9.71M11.17M7.16M7.94M8.54M11.71M10.63M11.01M10.53M9.38M10.40M12.63M14.94M20.64M18.12M31.88M39.74M24.87M16.56M20.68M26.42M28.72M17.06M21.38M26.59M31.86M16.16M17.84M19.74M14.36M16.28M18.42M21.58M22.51M
Other Accumulated Expenses (Quarter) 0.72M0.72M
Short term Debt (Quarter) 0.69M4.66M8.69M1.67M21.79M1.76M26.37M1.68M1.64M1.60M1.56M1.56M1.57M1.58M2.60M2.61M2.57M2.48M2.40M3.35M6.00M4.35M4.36M4.36M4.36M4.37M0.37M0.37M0.38M0.38M0.38M0.39M0.39M0.39M0.40M0.40M0.40M0.41M0.41M1.60M2.40M3.23M3.23M3.23M3.23M4.19M4.80M5.60M6.40M6.40M6.40M6.40M6.40M6.40M6.40M6.40M6.40M6.40M6.40M6.40M
Current Taxes (Quarter) 0.57M0.47M0.69M4.80M0.74M0.59M0.53M2.05M4.73M0.11M5.94M9.18M6.50M6.99M6.48M0.14M4.71M4.63M4.72M5.95M2.72M2.25M4.34M4.49M2.48M5.36M5.26M3.85M2.45M5.75M
Current Deferred Revenue (Quarter) 4.20M3.60M0.91M1.24M
Total Current Liabilities (Quarter) 23.64M37.83M48.79M59.17M58.24M59.04M51.31M29.77M32.02M26.97M28.91M34.15M29.93M30.51M28.11M30.75M32.27M36.34M37.59M37.66M37.17M35.66M32.82M36.99M31.53M31.70M30.79M41.58M32.17M31.65M31.83M37.46M30.42M32.12M35.12M39.30M41.31M39.20M44.41M53.33M55.00M83.44M86.47M88.80M84.46M93.26M100.79M105.38M102.31M118.65M90.11M114.11M80.26M84.79M82.34M92.45M182.34M178.61M183.93M200.05M
Non-Current Liabilities
Capital Leases (Quarter) 6.75M-7.00M7.00M7.00M7.00M7.00M7.00M
Non-Current Debt (Quarter) 2.08M7.70M7.28M6.85M6.42M6.00M5.56M25.89M21.77M4.39M4.00M18.00M3.21M2.81M12.66M7.29M0.01M0.01M19.90M30.11M12.21M18.62M43.67M15.42M24.20M25.33M12.30M24.18M10.54M21.23M21.13M31.63M21.64M40.85M0.17M40.66M53.59M23.66M54.10M38.27M37.48M267.16M244.45M230.17M229.45M32.70M31.11M224.74M27.91M123.32M114.81M85.31M98.80M107.29M283.57M317.14M94.77M94.66M262.32M49.73M
Convertible Debt (Quarter) 194.91M194.99M195.07M195.15M195.22M195.31M195.38M195.47M195.54M195.62M195.70M195.78M195.86M195.94M196.02M196.10M196.18M
Non-Current Deffered Revenue (Quarter) 5.38M4.50M4.35M4.20M4.04M3.90M3.75M4.13M4.04M3.96M3.79M3.92M3.77M4.10M4.26M4.10M3.94M3.76M3.58M3.40M3.23M3.05M3.18M2.98M2.78M2.57M2.36M2.15M1.93M1.79M1.69M1.56M1.48M1.40M1.32M1.23M1.15M1.09M1.03M2.20M1.39M
Pension (Quarter) 8.17M6.50M6.62M6.31M6.42M6.52M5.28M5.10M4.99M4.91M4.88M4.42M4.36M3.72M3.65M4.42M4.30M4.26M4.19M4.14M4.08M4.04M3.92M3.60M3.46M3.42M3.38M3.13M3.03M2.99M2.91M2.60M2.53M2.48M2.43M
Minority Interest (Quarter) -0.08M-0.28M-0.49M-0.56M-0.75M-0.93M-1.08M-1.12M-1.28M-1.40M-1.43M-1.48M-1.54M-1.59M-1.62M-1.66M-1.66M-1.65M-1.65M
Non-Current Deferred Tax Liability (Quarter) 6.27M-4.50M2.58M-6.19M6.80M5.29M4.76M5.28M5.04M4.94M6.35M4.98M4.16M3.30M1.32M9.30M9.92M10.52M8.33M2.76M2.13M2.01M1.54M3.43M2.94M4.01M3.79M0.01M0.29M0.74M0.94M1.68M1.82M2.22M2.63M12.33M1.81M1.61M2.17M14.19M1.65M58.45M60.48M66.10M66.39M66.23M65.80M84.11M67.69M69.24M65.00M85.11M63.72M63.06M61.99M89.03M63.49M62.53M63.41M89.64M
Operating Leases (Quarter) 7.07M4.11M5.67M6.51M4.06M3.69M3.23M5.17M2.59M6.63M6.00M9.86M12.60M12.21M11.33M11.62M11.25M13.57M12.61M11.29M9.23M8.57M11.69M11.94M12.75M11.81M11.48M14.29M
Other Non-Current Liabilities (Quarter) 2.96M1.01M0.81M2.14M1.74M1.72M1.46M1.00M1.01M0.99M0.95M0.64M0.66M0.68M0.71M0.08M0.08M0.08M-0.20M0.39M0.40M0.40M0.47M0.54M0.54M0.55M1.11M4.12M1.52M1.85M1.58M4.17M4.36M4.61M4.82M7.09M4.47M5.12M5.16M5.13M4.51M4.09M4.05M3.77M63.90M66.30M69.20M73.30M3.07M85.10M2.98M2.21M2.35M
Total Non-Current Liabilities (Quarter) 45.54M60.27M69.60M82.58M81.93M80.73M70.67M75.34M72.63M69.84M72.81M69.09M63.89M63.45M51.41M55.85M78.07M78.07M81.79M82.57M78.65M80.04M81.05M74.11M71.06M69.28M77.25M82.11M72.33M83.47M84.43M86.02M87.38M142.48M109.71M104.93M96.95M98.12M415.68M397.39M392.07M392.90M399.45M404.17M412.57M404.47M524.11M481.88M474.08M451.44M538.12M442.63M570.26M549.30M545.93M521.14M519.07M
Total Liabilities (Quarter) 48.50M61.28M70.41M84.73M83.67M82.45M72.13M76.34M73.64M70.83M73.75M69.73M64.55M64.14M52.11M55.85M58.10M61.97M80.11M78.15M78.15M81.87M82.37M79.04M80.44M81.46M74.58M71.60M69.82M77.80M83.22M76.45M84.98M86.28M87.60M91.55M146.84M114.32M109.75M104.05M102.59M420.80M402.56M397.20M397.41M403.55M408.21M412.57M408.24M588.01M548.18M543.28M524.74M541.18M527.73M573.24M551.51M545.93M523.49M519.07M
Shareholder's Equity
Total Debt (Quarter) 2.77M12.36M15.97M8.52M28.22M7.76M31.93M27.58M23.41M6.00M5.56M19.56M4.78M4.40M15.25M9.90M2.58M2.50M22.30M33.46M18.20M22.97M48.03M19.78M28.57M29.70M12.66M24.55M10.92M21.60M21.52M32.01M22.03M41.24M0.57M41.06M53.99M24.07M54.51M39.87M39.88M270.39M247.68M233.40M232.68M36.89M35.91M230.34M34.31M129.72M121.21M91.70M105.20M113.69M289.97M323.54M101.17M101.06M268.72M56.13M
Common Equity (Quarter) 72.78M75.20M65.36M84.43M85.92M85.06M86.51M86.83M87.58M87.69M81.46M81.60M85.35M90.64M97.00M104.36M108.48M117.00M109.28M116.16M122.96M129.83M137.79M146.29M154.14M160.49M159.44M168.73M175.39M182.36M190.36M201.44M205.12M212.44M219.42M231.04M235.56M242.70M252.00M262.53M278.51M593.58M614.91M644.26M679.40M703.07M723.86M745.64M775.95M807.12M818.19M849.07M865.54M892.91M912.88M832.54M826.69M840.13M853.54M716.79M
Shareholder's Equity (Quarter) 72.78M75.20M65.36M84.43M85.92M85.06M86.51M86.83M87.58M87.69M81.46M81.60M85.35M90.64M97.00M104.36M108.48M117.00M109.28M116.16M122.96M129.83M137.79M146.29M154.14M160.49M159.44M168.73M175.39M182.36M190.36M201.44M205.12M212.44M219.42M231.04M235.56M242.70M252.00M262.53M278.51M593.58M614.91M644.26M679.40M703.07M723.86M745.64M775.95M807.12M818.19M849.07M865.54M892.91M912.88M834.17M826.69M840.13M855.19M718.44M
Liabilities and Shareholders Equity (Quarter) 121.28M136.48M169.16M169.16M169.59M167.51M158.64M163.17M161.21M158.52M155.22M151.33M149.90M154.77M149.11M160.22M166.59M178.97M189.40M194.31M201.11M211.70M220.16M225.34M234.57M241.95M234.02M240.33M245.21M260.15M273.58M277.89M290.10M298.72M307.02M322.60M382.40M357.01M361.75M366.57M381.10M1,014.30M1,017.47M1,041.47M1,076.82M1,106.62M1,132.08M1,158.21M1,184.19M1,395.13M1,366.37M1,392.35M1,390.28M1,434.10M1,440.62M1,405.79M1,378.20M1,386.06M1,377.03M1,235.86M
Treasury Shares (Quarter) 0.84M1.09M1.46M1.20M0.14M0.96M0.93M0.20M1.15M1.11M0.57M0.95M0.47M0.78M0.41M0.44M0.44M0.56M0.44M1.43M0.65M1.46M0.53M0.50M1.40M0.49M0.37M0.34M0.34M1.26M0.33M1.10M0.12M0.12M0.12M1.22M1.22M0.16M0.12M1.18M0.00M20.000.17M1.14M1.13M2.000.18M1.12M0.23M0.23M1.12M0.03M0.04M1.93M1.85M1.83M1.83M
Retained Earnings (Quarter) 71.43M-0.01M-3.54M78.95M72.78M-0.85M-0.03M-0.23M73.09M-0.52M67.05M-0.00M-0.18M75.66M0.20M-0.73M-0.80M101.31M-0.49M113.53M120.24M-0.54M-0.56M-0.37M-0.41M-0.45M-0.49M-0.31M-0.32M-0.28M188.47M198.91M-0.08M213.05M219.55M230.78M238.57M-0.23M-0.16M262.94M276.32M293.72M0.31M344.24M379.01M401.92M-0.86M-0.30M471.47M500.93M-0.48M539.88M557.85M587.26M608.50M-0.66M-0.36M570.15M582.97M445.74M
Preferred Shares (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M