|
Net Income (Quarter)
|
0.02M | 0.01M | -0.02M | -0.01M | -0.04M | -0.07M | -0.03M | -0.04M | -0.05M | -0.08M |
|
Depreciation and Depletion (Quarter)
|
| 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Deferred Taxes (Quarter)
|
| | | | | 0.03M | -0.01M | | | -0.01M |
|
Cash from Operations (Quarter)
|
| -0.04M | -0.09M | -0.15M | -0.38M | 0.14M | -0.03M | -0.03M | 0.00M | -0.39M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| 0.01M | -0.01M | 0.36M | 0.24M | -0.10M | -0.08M | -0.00M | -0.04M | 0.35M |
|
Change in Accured Expenses (Quarter)
|
| 0.06M | 0.00M | 0.10M | -0.11M | 0.09M | -0.08M | -0.01M | 0.01M | |
|
Change in Net Loans (Quarter)
|
| 0.05M | -0.03M | -0.43M | -0.72M | -0.14M | 0.19M | 0.14M | 0.32M | -0.56M |
|
Capital Expenditures (Quarter)
|
| -0.00M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.05M | 0.03M | 0.43M | 0.72M | 0.14M | -0.19M | -0.14M | -0.32M | 0.51M |
|
Other financing activities (Quarter)
|
| 2.05M | 0.11M | -0.94M | 0.33M | 0.27M | 0.14M | -4.39M | 4.70M | -0.31M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | -0.85M | | | | | |
|
Cash from Financing Activities (Quarter)
|
| -2.17M | 0.09M | -0.42M | -0.31M | 8.03M | -4.65M | -0.75M | -0.91M | 1.46M |
|
Change in Cash (Quarter)
|
| -2.25M | 0.03M | -0.14M | 0.03M | 8.31M | -4.86M | -0.92M | -1.23M | 1.58M |
|
Free Cash Flow (Quarter)
|
| -0.04M | -0.09M | -0.15M | -0.38M | 0.14M | -0.03M | -0.03M | 0.00M | -0.39M |
|
Net Cash Flow (Quarter)
|
| -2.25M | 0.03M | -0.14M | 0.03M | 8.31M | -4.86M | -0.92M | -1.23M | 1.58M |