|
Assets Growth (1y)
|
| | | | | | 97.80% | 137.14% | 89.66% | 79.21% | 81.04% | 60.79% | 16.69% | 18.24% | -3.16% | -6.71% | -8.10% | -29.86% | -26.19% | -25.72% | -28.48% | -9.52% | -6.16% | -7.71% | 1.34% | 4.42% | 9.75% | 0.91% | 126.12% | 158.40% | 137.64% | 286.58% | 235.65% | 192.35% | 188.90% | 107.66% | 3.19% | -0.16% | -0.01% | -3.67% | -8.19% | -3.32% | -0.86% | 1.00% | 9.78% | 11.98% | 6.17% | 8.99% | 10.74% | 6.68% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 51.36% | 52.65% | 26.70% | 14.12% | 8.97% | 3.67% | -8.46% | -9.13% | -12.46% | -13.85% | -12.67% | -12.81% | -8.73% | -11.56% | 17.90% | 34.65% | 34.76% | 53.26% | 97.40% | 99.07% | 96.05% | 100.83% | 98.59% | 96.11% | 90.05% | 97.75% | 47.06% | 41.31% | 42.01% | 26.42% | 1.32% | 2.62% | 1.72% | 1.97% | 3.73% | 4.92% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.15% | 19.51% | 8.07% | 7.03% | 5.91% | 0.74% | 11.94% | 15.16% | 11.83% | 20.06% | 38.28% | 38.01% | 39.16% | 40.90% | 41.52% | 48.11% | 47.87% | 48.42% | 48.77% | 50.08% | 49.50% | 51.12% | 51.17% | 52.19% | 48.51% | 53.46% | 31.06% | 27.51% |
|
Assets (QoQ)
|
| | | -14.80% | 77.85% | 5.12% | 24.17% | 2.15% | 42.24% | -0.67% | 25.44% | -9.28% | 3.23% | 0.65% | 2.73% | -12.61% | 1.70% | -23.18% | 8.10% | -12.05% | -2.08% | -2.81% | 12.11% | -13.50% | 7.53% | 0.14% | 17.83% | -20.48% | 140.95% | 14.44% | 8.37% | 29.37% | 109.21% | -0.32% | 7.09% | -7.01% | 3.96% | -3.56% | 7.24% | -10.41% | -0.91% | 1.55% | 9.97% | -8.73% | 7.71% | 3.58% | 4.27% | -6.31% | 9.44% | -0.22% |
|
Capital Expenditures Growth (1y)
|
| | | 11.95% | 336.85% | 31.26% | 59.38% | 13.23% | -21.31% | -13.18% | 476.42% | 2.08% | 37.04% | 81.26% | -2.11% | 33.74% | -35.55% | 52.66% | 47.97% | -16.57% | 27.86% | -81.97% | -72.80% | -18.46% | -8.11% | 5.02% | 11.53% | 11.39% | 15.47% | 18.26% | 36.37% | 158.88% | 105.33% | 39.98% | -49.82% | 18.74% | -69.95% | 206.99% | 245.12% | -38.70% | 467.05% | -52.89% | -24.87% | 65.12% | -6.75% | 218.77% | -61.27% | 97.70% | 61.10% | 29.90% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 8.97% | 67.64% | 27.35% | 107.95% | 15.63% | -11.42% | 33.93% | 102.87% | 4.43% | 4.14% | -20.68% | -26.69% | -3.10% | -8.85% | -33.88% | -23.43% | -8.83% | 10.70% | -39.27% | -25.49% | 32.98% | 29.64% | 20.24% | -8.62% | 50.73% | -10.69% | 71.93% | 33.17% | 23.52% | 51.81% | 26.50% | 9.17% | 6.32% | 16.69% | 66.43% | 0.14% | 26.02% | 104.23% | 24.95% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.62% | 31.17% | -10.68% | 29.34% | 1.01% | -3.97% | -14.57% | 20.42% | 0.68% | 3.68% | -9.12% | -9.74% | 21.28% | 12.42% | -13.70% | -21.03% | 18.43% | -3.50% | -0.76% | -6.45% | 11.35% | 29.99% | 20.25% | 14.63% | 28.22% | 30.38% | 50.15% | -7.23% | 43.81% | 39.36% | 52.99% |
|
Capital Expenditures (QoQ)
|
-67.56% | 433.04% | -56.38% | 48.44% | 26.57% | 60.16% | -47.03% | 5.46% | -12.04% | 76.70% | 251.67% | -81.32% | 18.08% | 133.71% | 89.91% | -74.48% | -43.09% | 453.56% | 84.09% | -85.61% | -12.79% | -21.93% | 177.63% | -56.87% | -1.72% | -10.77% | 194.84% | -56.92% | 1.88% | -8.61% | 239.98% | -18.22% | -19.19% | -37.70% | 21.86% | 93.53% | -79.55% | 536.56% | 37.00% | -65.62% | 89.15% | -47.12% | 118.50% | -24.45% | 6.82% | 80.77% | -73.45% | 285.65% | -12.96% | 45.76% |
|
Cash & Equivalents Growth (1y)
|
| | | 63.17% | 304.35% | 396.63% | 224.46% | 391.89% | -6.11% | -23.27% | 19.86% | 13.49% | 48.32% | 93.16% | 28.26% | 9.37% | 12.27% | -35.48% | -48.71% | -54.80% | -56.28% | -17.25% | 4.97% | 19.55% | 19.19% | 3.36% | 10.49% | -11.68% | 24.83% | 21.94% | 32.39% | 557.31% | 79.52% | 81.30% | 95.79% | -56.34% | 20.81% | 34.74% | 41.60% | 15.62% | 14.25% | 22.46% | -0.01% | 6.88% | 22.56% | 24.71% | 48.13% | 69.96% | 30.49% | 24.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 108.84% | 77.91% | 94.52% | 70.86% | 82.77% | 16.06% | -1.48% | -7.61% | -17.52% | -10.04% | 1.03% | -11.61% | -16.08% | -16.36% | -17.98% | -15.90% | -21.85% | -13.35% | 1.41% | 15.36% | 90.74% | 38.75% | 31.71% | 42.01% | 36.35% | 39.37% | 43.88% | 54.25% | 49.16% | 35.32% | 44.09% | 40.48% | -18.59% | 19.16% | 27.19% | 28.00% | 28.06% | 22.26% | 23.89% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.12% | 22.55% | 31.48% | 21.85% | 26.97% | -4.01% | -3.94% | -1.77% | -9.94% | 1.61% | 5.38% | 0.20% | 27.96% | 5.57% | 4.05% | 9.05% | 6.49% | 7.13% | 20.57% | 33.60% | 28.50% | 29.82% | 30.40% | 32.31% | 25.65% | 30.54% | 35.39% | 40.30% | 43.23% | 31.71% | 35.96% |
|
Cash & Equivalents (QoQ)
|
74.33% | -19.81% | 42.93% | -18.33% | 332.01% | -1.51% | -6.62% | 23.81% | -17.54% | -19.52% | 45.87% | 17.23% | 7.78% | 4.81% | -3.14% | -0.04% | 10.63% | -39.77% | -22.99% | -11.91% | 7.01% | 13.99% | -2.31% | 0.33% | 6.69% | -1.15% | 4.42% | -19.81% | 50.79% | -3.44% | 13.37% | 298.17% | -58.82% | -2.48% | 22.44% | -11.20% | 13.95% | 8.76% | 28.67% | -27.50% | 12.60% | 16.57% | 5.06% | -22.50% | 29.12% | 18.62% | 24.78% | -11.07% | -0.86% | 13.17% |
|
Cash from Investing Activities Growth (1y)
|
| | | 20.31% | -512.79% | -47.11% | -183.40% | -1.66% | -431.02% | -153.30% | -201.47% | 184.89% | 52.90% | 40.09% | 33.59% | -227.01% | 151.46% | -559.12% | -118.38% | 116.34% | 123.29% | 118.71% | 97.45% | 856.36% | -124.80% | -144.99% | -2,049.72% | -187.66% | 1,335.91% | 43.30% | 43.71% | 29.04% | -1,347.00% | -1,095.79% | -42.13% | -857.24% | 99.15% | 62.81% | 1.37% | 76.16% | -104.11% | 48.42% | 20.85% | -23.91% | -20.21% | -166.17% | 43.27% | -85.88% | -20.69% | -68.31% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 39.04% | -148.40% | -30.70% | -78.36% | -3.10% | 48.69% | -115.46% | -63.51% | 29.59% | 36.46% | 39.92% | 66.68% | 25.66% | 34.19% | 17.82% | -6.21% | -11.05% | 89.86% | 63.72% | 32.41% | -99.57% | -242.62% | -71.57% | -158.12% | -99.62% | -9.48% | -36.10% | 7.59% | -17.43% | -30.39% | -31.88% | -3.53% | -41.41% | 72.46% | 20.08% | 23.77% | 18.11% | -43.60% | -32.21% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.46% | 81.35% | 36.59% | 20.57% | 30.00% | 6.55% | 3.38% | -19.12% | -8.10% | 29.62% | 28.38% | 14.84% | -26.46% | -113.07% | -30.34% | 0.85% | -56.21% | -22.22% | 26.65% | 15.42% | -73.18% | -21.65% | -20.92% | -68.11% | -30.32% | -26.35% | -28.19% | 18.74% | -30.12% | -18.27% | -59.35% |
|
Cash from Investing Activities (QoQ)
|
75.46% | -346.51% | 32.84% | -8.28% | -88.70% | -7.19% | -29.39% | 61.16% | -885.69% | 48.87% | -53.99% | 110.94% | -646.96% | 34.97% | -70.69% | 79.08% | 321.62% | -932.95% | 43.45% | 101.56% | 2,929.45% | -30.19% | -107.71% | 686.40% | -178.56% | -26.65% | -268.49% | 76.09% | 1,207.53% | -105.81% | -265.82% | 69.85% | -19,362.68% | 94.43% | 56.52% | -103.03% | 82.69% | -143.32% | -15.33% | 50.93% | -48.21% | 38.51% | -76.99% | 23.18% | -43.80% | -36.15% | 62.28% | -151.69% | 6.63% | -89.86% |
|
Cash from Operations Growth (1y)
|
| | | 19.35% | -81.05% | 435.52% | -88.68% | 1,340.24% | 162.62% | -258.18% | 3,896.48% | -52.45% | 264.81% | 309.13% | -79.68% | -72.99% | -56.05% | -123.08% | 8.95% | -438.91% | -214.13% | 59.30% | -101.09% | 64.65% | 179.33% | 392.41% | 16,648.51% | -51.59% | -281.00% | -159.46% | -46.01% | 76.57% | 276.09% | 1,303.34% | 472.86% | 1,864.44% | 47.78% | 30.42% | 29.33% | -242.81% | 75.13% | 105.70% | 0.43% | -95.55% | 20.85% | 11.32% | 28.75% | 104.24% | -79.31% | -5.17% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 89.05% | 22.00% | 135.73% | -2.76% | 53.16% | 61.48% | -40.33% | 106.81% | -34.54% | -56.45% | 41.86% | -26.04% | -32.45% | -26.45% | -34.99% | 25.16% | -56.27% | -53.81% | 10.89% | -0.95% | 49.93% | 65.44% | 184.07% | 700.97% | 102.20% | 67.63% | 110.53% | 58.74% | -80.73% | 87.17% | 224.85% | 95.22% | -266.61% | 46.24% | 44.01% | 18.70% | -50.90% | -24.07% | 29.49% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.20% | -23.82% | -0.84% | -14.99% | -13.80% | 30.69% | -1.89% | 73.93% | -17.43% | -35.85% | 19.33% | -26.46% | -16.16% | 4.87% | 14.47% | 43.40% | 49.66% | 33.65% | 67.30% | 48.41% | -25.91% | 53.58% | 125.36% | 267.11% | -77.26% | 58.39% | 84.48% | 38.91% | 20.01% | 25.71% | 104.85% |
|
Cash from Operations (QoQ)
|
654.44% | -111.27% | 977.39% | -114.71% | 230.29% | 99.58% | -70.39% | 1,510.62% | -72.41% | -220.21% | 848.17% | -80.84% | 111.68% | -31.09% | -27.32% | -74.53% | 244.46% | -136.20% | 443.04% | -179.24% | -16.00% | 87.09% | 90.83% | -2,476.12% | 360.28% | -52.42% | 418.71% | -123.60% | -210.78% | 84.37% | 571.01% | -110.24% | 2,435.81% | 6.82% | 124.23% | -68.46% | 95.64% | -5.73% | 122.36% | -134.83% | 339.91% | 10.72% | 8.56% | -167.81% | 248.26% | 1.99% | 25.56% | -97.77% | 623.47% | 367.52% |
|
EBITDA Margin Growth (1y)
|
| | | -1740.00 | -1681.00 | -222.00 | -806.00 | 894.00 | 348.00 | 888.00 | 1,876.00 | 1,645.00 | 2,355.00 | 444.00 | -4958.00 | -3091.00 | -2826.00 | -29673.00 | -4757.00 | -7760.00 | -4060.00 | 25,235.00 | 7,181.00 | 7,023.00 | 4,428.00 | 3,024.00 | 803.00 | 1,144.00 | -7307.00 | -19.00 | 772.00 | 687.00 | 5,477.00 | -22.00 | -750.00 | -1104.00 | 2,413.00 | 365.00 | -1853.00 | -4349.00 | -3018.00 | 262.00 | 3,506.00 | 6,795.00 | 5,294.00 | 2,122.00 | 194.00 | 839.00 | 679.00 | 462.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 799.00 | 1,023.00 | 1,109.00 | -3889.00 | -552.00 | -123.00 | -28342.00 | -7840.00 | -9206.00 | -4531.00 | -3995.00 | -2534.00 | -3828.00 | -2458.00 | -1414.00 | 3,226.00 | 407.00 | -6940.00 | 28,240.00 | 8,755.00 | 8,853.00 | 2,597.00 | 2,983.00 | 825.00 | 726.00 | 583.00 | 324.00 | -1831.00 | -4766.00 | 4,872.00 | 605.00 | 904.00 | 1,343.00 | 4,689.00 | 2,750.00 | 1,848.00 | 3,285.00 | 2,955.00 | 2,846.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10052.00 | -5864.00 | -3329.00 | -1465.00 | -1288.00 | 245.00 | -83.00 | 144.00 | -1039.00 | -7411.00 | -990.00 | -960.00 | -1998.00 | -4289.00 | -1455.00 | 3,248.00 | -10.00 | 950.00 | 28,583.00 | 6,153.00 | 3,401.00 | 1,992.00 | 3,610.00 | 2,478.00 | 3,173.00 | 2,859.00 | 2,708.00 | 1,870.00 | 2,868.00 | 10,845.00 | 3,189.00 |
|
EBITDA Margin (QoQ)
|
235.00 | -635.00 | 2,336.00 | -3677.00 | 295.00 | 824.00 | 1,751.00 | -1976.00 | -251.00 | 1,363.00 | 2,739.00 | -2206.00 | 458.00 | -548.00 | -2663.00 | -339.00 | 724.00 | -27395.00 | 22,254.00 | -3342.00 | 4,423.00 | 1,900.00 | 4,199.00 | -3500.00 | 1,828.00 | 496.00 | 1,978.00 | -3159.00 | -6623.00 | 7,784.00 | 2,769.00 | -3244.00 | -1833.00 | 2,286.00 | 2,041.00 | -3598.00 | 1,684.00 | 238.00 | -176.00 | -6094.00 | 3,015.00 | 3,518.00 | 3,068.00 | -2805.00 | 1,514.00 | 346.00 | 1,140.00 | -2161.00 | 1,354.00 | 128.00 |
|
EBIT Growth (1y)
|
| | | -264.04% | -347.55% | -84.54% | -89.78% | -10.14% | -61.58% | 5.05% | 7,206.02% | 73.66% | 111.49% | 54.07% | -220.76% | -724.29% | -957.31% | -4,356.47% | -11.19% | -78.83% | -69.46% | 86.51% | 89.84% | 51.97% | 55.19% | 53.17% | 139.71% | 19.27% | -371.65% | -63.75% | 710.85% | -28.42% | -15.83% | -118.90% | -54.53% | -189.08% | 50.48% | 11.66% | -885.20% | -152.35% | -208.62% | 15.66% | 223.06% | 86.24% | 113.34% | 184.76% | 14.50% | 90.14% | 129.36% | 65.58% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -1.84% | 41.46% | 6.99% | -122.52% | -33.73% | -16.75% | -168.85% | -364.31% | -57.18% | -18.62% | -40.29% | -28.80% | -92.01% | -104.16% | -41.20% | 26.93% | 11.49% | -53.00% | 53.06% | 32.52% | 20.74% | -34.77% | -18.85% | 51.31% | -44.18% | -39.33% | -46.84% | -213.96% | -110.81% | -20.96% | -17.71% | 63.78% | -0.13% | 30.13% | 38.06% | 122.83% | 67.52% | 43.32% | 47.11% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -73.16% | -64.57% | -37.06% | -24.73% | -15.48% | -3.86% | -4.19% | 31.68% | -8.53% | -28.68% | -16.19% | -15.16% | -48.98% | -106.52% | -58.78% | 16.71% | -20.81% | -15.48% | 27.52% | -3.16% | -29.43% | -30.20% | -4.58% | 74.43% | -0.80% | 25.50% | 33.65% | 109.95% | 33.80% | 20.51% | 33.80% |
|
EBIT Margin Growth (1y)
|
| | | -1740.00 | -1681.00 | -222.00 | -806.00 | 894.00 | 348.00 | 888.00 | 1,876.00 | 1,645.00 | 2,355.00 | 444.00 | -4958.00 | -3091.00 | -2826.00 | -29673.00 | -4757.00 | -7760.00 | -4060.00 | 25,235.00 | 7,181.00 | 7,023.00 | 4,428.00 | 3,024.00 | 803.00 | 1,144.00 | -7307.00 | -19.00 | 772.00 | 687.00 | 5,477.00 | -22.00 | -750.00 | -1104.00 | 2,413.00 | 365.00 | -1853.00 | -4349.00 | -3018.00 | 262.00 | 3,506.00 | 6,795.00 | 5,294.00 | 2,122.00 | 194.00 | 839.00 | 679.00 | 462.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 799.00 | 1,023.00 | 1,109.00 | -3889.00 | -552.00 | -123.00 | -28342.00 | -7840.00 | -9206.00 | -4531.00 | -3995.00 | -2534.00 | -3828.00 | -2458.00 | -1414.00 | 3,226.00 | 407.00 | -6940.00 | 28,240.00 | 8,755.00 | 8,853.00 | 2,597.00 | 2,983.00 | 825.00 | 726.00 | 583.00 | 324.00 | -1831.00 | -4766.00 | 4,872.00 | 605.00 | 904.00 | 1,343.00 | 4,689.00 | 2,750.00 | 1,848.00 | 3,285.00 | 2,955.00 | 2,846.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10052.00 | -5864.00 | -3329.00 | -1465.00 | -1288.00 | 245.00 | -83.00 | 144.00 | -1039.00 | -7411.00 | -990.00 | -960.00 | -1998.00 | -4289.00 | -1455.00 | 3,248.00 | -10.00 | 950.00 | 28,583.00 | 6,153.00 | 3,401.00 | 1,992.00 | 3,610.00 | 2,478.00 | 3,173.00 | 2,859.00 | 2,708.00 | 1,870.00 | 2,868.00 | 10,845.00 | 3,189.00 |
|
EBIT Margin (QoQ)
|
235.00 | -635.00 | 2,336.00 | -3677.00 | 295.00 | 824.00 | 1,751.00 | -1976.00 | -251.00 | 1,363.00 | 2,739.00 | -2206.00 | 458.00 | -548.00 | -2663.00 | -339.00 | 724.00 | -27395.00 | 22,254.00 | -3342.00 | 4,423.00 | 1,900.00 | 4,199.00 | -3500.00 | 1,828.00 | 496.00 | 1,978.00 | -3159.00 | -6623.00 | 7,784.00 | 2,769.00 | -3244.00 | -1833.00 | 2,286.00 | 2,041.00 | -3598.00 | 1,684.00 | 238.00 | -176.00 | -6094.00 | 3,015.00 | 3,518.00 | 3,068.00 | -2805.00 | 1,514.00 | 346.00 | 1,140.00 | -2161.00 | 1,354.00 | 128.00 |
|
EBIT (QoQ)
|
10.52% | -85.47% | 182.60% | -365.56% | -10.00% | 23.52% | 104.58% | -2,961.45% | -61.38% | 55.06% | 452.08% | -110.32% | 170.38% | -279.64% | -825.75% | 29.57% | 26.80% | -833.79% | 76.90% | -13.27% | 30.64% | 25.66% | 82.59% | -435.16% | 35.28% | 22.31% | 114.76% | -1,187.93% | -278.13% | 73.03% | 173.08% | -272.31% | -241.04% | 49.03% | 115.18% | -1,195.57% | 41.59% | 9.06% | -34.92% | -252.10% | 28.56% | 75.15% | 296.85% | -139.37% | 169.24% | 57.96% | 165.94% | -103.39% | 1,709.90% | 14.04% |
|
EBT Growth (1y)
|
| | | -187.12% | -353.18% | 4.76% | 6,230.43% | 18.42% | -33.52% | -9.77% | 1,153.85% | 58.68% | 118.02% | 60.19% | -215.41% | -656.60% | -612.30% | -5,109.77% | -14.24% | -79.38% | -56.98% | 87.02% | 91.25% | 52.22% | 54.23% | 55.36% | 127.54% | 25.49% | -373.83% | -64.55% | 942.41% | -28.71% | -31.02% | -188.28% | -139.08% | -266.60% | 50.76% | 14.47% | -1,555.31% | -112.54% | -192.23% | 25.71% | 184.79% | 74.19% | 104.85% | 133.85% | 27.42% | 58.98% | 240.86% | 235.46% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 1.08% | 45.66% | 25.34% | -871.90% | -36.63% | -7.23% | -183.41% | -164.63% | -77.66% | -13.17% | -39.11% | -28.37% | -86.48% | -78.43% | -44.52% | 26.57% | 13.89% | -50.43% | 54.32% | 31.06% | 22.91% | -41.63% | -28.41% | -3.91% | -52.06% | -45.13% | -59.49% | -311.03% | -115.65% | -23.54% | -22.36% | 76.36% | -26.23% | 27.44% | 30.36% | 170.91% | 39.17% | 35.41% | 41.67% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -67.37% | -54.39% | -22.99% | -147.87% | -16.93% | 2.40% | -5.69% | -16.81% | -14.83% | -25.74% | -14.61% | -19.83% | -44.13% | -90.14% | -70.29% | 35.44% | -24.68% | -17.04% | 25.14% | -10.20% | -28.98% | -32.53% | -6.11% | 77.76% | -14.04% | 19.46% | 24.74% | 135.77% | -1.21% | 18.24% | 32.47% |
|
EBT Margin Growth (1y)
|
| | | -1363.00 | -2199.00 | 986.00 | 340.00 | 1,304.00 | 943.00 | 650.00 | 1,594.00 | 1,035.00 | 2,645.00 | 484.00 | -4841.00 | -3066.00 | -2974.00 | -29683.00 | -4767.00 | -7791.00 | -3594.00 | 25,380.00 | 7,158.00 | 7,063.00 | 4,087.00 | 2,985.00 | 628.00 | 1,368.00 | -7007.00 | -26.00 | 618.00 | 627.00 | 4,729.00 | -550.00 | -884.00 | -1853.00 | 2,624.00 | 499.00 | -2084.00 | -3663.00 | -2982.00 | 474.00 | 4,004.00 | 5,898.00 | 5,018.00 | 1,614.00 | 404.00 | 1,039.00 | 480.00 | 781.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 977.00 | 1,389.00 | 2,120.00 | -2908.00 | -726.00 | 614.00 | -28549.00 | -8014.00 | -9821.00 | -3922.00 | -3818.00 | -2450.00 | -3793.00 | -2480.00 | -1318.00 | 3,019.00 | 640.00 | -6514.00 | 28,340.00 | 8,403.00 | 9,058.00 | 1,809.00 | 2,410.00 | 362.00 | 142.00 | 346.00 | -77.00 | -2350.00 | -4889.00 | 4,371.00 | 422.00 | 1,037.00 | 381.00 | 4,661.00 | 2,587.00 | 2,325.00 | 3,273.00 | 2,517.00 | 2,869.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9879.00 | -5179.00 | -2183.00 | -516.00 | -1454.00 | 1,107.00 | -183.00 | -228.00 | -1390.00 | -6842.00 | -859.00 | -1205.00 | -1798.00 | -4759.00 | -1893.00 | 2,753.00 | -586.00 | 839.00 | 28,289.00 | 5,436.00 | 3,542.00 | 1,451.00 | 3,382.00 | 2,282.00 | 2,377.00 | 2,382.00 | 2,011.00 | 2,059.00 | 2,048.00 | 9,870.00 | 2,818.00 |
|
EBT Margin (QoQ)
|
200.00 | -1355.00 | 2,436.00 | -2643.00 | -637.00 | 1,830.00 | 1,790.00 | -1679.00 | -999.00 | 1,537.00 | 2,734.00 | -2237.00 | 611.00 | -624.00 | -2591.00 | -461.00 | 703.00 | -27333.00 | 22,325.00 | -3486.00 | 4,900.00 | 1,641.00 | 4,103.00 | -3580.00 | 1,924.00 | 539.00 | 1,745.00 | -2841.00 | -6451.00 | 7,520.00 | 2,388.00 | -2831.00 | -2349.00 | 2,242.00 | 2,055.00 | -3800.00 | 2,128.00 | 116.00 | -527.00 | -5380.00 | 2,809.00 | 3,571.00 | 3,003.00 | -3486.00 | 1,930.00 | 167.00 | 1,793.00 | -2852.00 | 1,371.00 | 469.00 |
|
EBT (QoQ)
|
3.31% | -138.54% | 100.47% | -26,465.22% | -52.61% | 49.87% | 131.39% | -439.77% | -149.77% | 58.79% | 458.52% | -111.20% | 208.95% | -191.02% | -939.42% | 26.60% | 26.23% | -825.60% | 77.21% | -15.26% | 35.44% | 23.46% | 84.64% | -529.34% | 38.15% | 25.35% | 109.48% | -1,802.76% | -293.28% | 74.08% | 160.05% | -310.24% | -300.34% | 42.96% | 91.86% | -1,871.98% | 46.23% | 0.93% | -57.56% | -153.20% | 26.06% | 74.81% | 279.81% | -177.09% | 113.88% | 75.91% | 576.89% | -124.82% | 215.35% | 73.13% |
|
Enterprise Value Growth (1y)
|
| | | -63.17% | -304.35% | -396.63% | -224.46% | -391.89% | 6.11% | 23.27% | -43.88% | -13.49% | -88.33% | -141.91% | -6.85% | -9.37% | 11.58% | 48.49% | 48.71% | 54.80% | 56.28% | 17.25% | -4.97% | -19.55% | -19.19% | -3.36% | -10.49% | 11.68% | -24.83% | -21.94% | -32.39% | -557.31% | -79.52% | -81.30% | -95.79% | 56.34% | -20.81% | -34.74% | -41.60% | -15.62% | -14.25% | -22.46% | 0.01% | -6.88% | -22.56% | -24.71% | -48.13% | -69.96% | -30.49% | -24.50% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -108.84% | -92.65% | -109.67% | -70.86% | -82.77% | -16.06% | 1.48% | 7.61% | 17.52% | 10.04% | -1.03% | 16.83% | 16.08% | 22.76% | 23.91% | 15.90% | 21.85% | 13.35% | -1.41% | -15.36% | -90.74% | -38.75% | -31.71% | -42.01% | -36.35% | -39.37% | -43.88% | -54.25% | -49.16% | -35.32% | -44.09% | -40.48% | 18.59% | -19.16% | -27.19% | -28.00% | -28.06% | -22.26% | -23.89% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.12% | -22.55% | -31.48% | -21.85% | -26.97% | 4.01% | 3.94% | 1.77% | 9.94% | -1.61% | -5.38% | 3.39% | -27.96% | -0.64% | 0.52% | -9.05% | -6.49% | -7.13% | -20.57% | -33.60% | -28.50% | -29.82% | -30.40% | -32.31% | -25.65% | -30.54% | -35.39% | -40.30% | -43.23% | -31.71% | -35.96% |
|
Enterprise Value (QoQ)
|
-74.33% | 19.81% | -42.93% | 18.33% | -332.01% | 1.51% | 6.62% | -23.81% | 17.54% | 19.52% | -75.11% | 2.35% | -36.85% | -3.38% | 22.66% | 0.04% | -10.63% | 39.77% | 22.99% | 11.91% | -7.01% | -13.99% | 2.31% | -0.33% | -6.69% | 1.15% | -4.42% | 19.81% | -50.79% | 3.44% | -13.37% | -298.17% | 58.82% | 2.48% | -22.44% | 11.20% | -13.95% | -8.76% | -28.67% | 27.50% | -12.60% | -16.57% | -5.06% | 22.50% | -29.12% | -18.62% | -24.78% | 11.07% | 0.86% | -13.17% |
|
EPS (Basic) Growth (1y)
|
| | | -110.71% | -3.57% | 73.08% | 214.15% | 76.27% | -3.45% | 50.00% | 372.73% | 135.71% | 80.00% | 200.00% | -184.81% | -760.00% | -300.00% | -3,114.29% | -9.57% | -69.70% | -50.00% | 87.20% | 90.82% | 57.14% | 55.56% | 55.56% | 165.24% | 25.00% | -125.00% | 16.67% | 110.28% | 38.89% | 180.56% | -80.00% | -93.50% | -209.09% | -165.52% | 0.00% | -6,919.88% | -114.71% | -184.21% | 27.78% | 185.19% | 82.19% | 98.15% | 130.77% | 12.47% | 46.15% | 900.00% | 250.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 29.64% | 40.16% | 28.76% | -66.03% | 17.61% | 6.11% | -147.01% | -85.59% | -58.74% | -6.27% | -56.83% | -27.76% | -89.45% | -38.67% | -54.87% | 27.36% | 18.29% | -14.47% | 63.81% | 28.58% | 41.87% | 41.04% | 12.64% | 27.84% | -12.31% | -5.90% | -14.47% | -124.58% | -59.47% | -14.47% | -9.14% | 55.76% | -5.73% | -26.71% | 30.50% | 302.77% | 40.95% | 34.28% | 40.57% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.87% | -5.15% | 12.29% | 14.37% | 16.46% | 11.21% | 3.04% | -23.43% | -5.15% | -3.71% | -7.39% | -34.89% | -33.24% | 46.87% | -35.52% | 14.97% | -0.60% | 4.56% | 38.88% | 10.99% | -5.45% | -8.45% | 13.60% | 48.34% | 11.54% | 42.57% | 18.47% | 54.96% | 17.21% | 17.32% | 27.73% |
|
EPS (Basic) (QoQ)
|
0.00% | -85.71% | 81.47% | -512.28% | 50.85% | 51.72% | 178.57% | -227.27% | -114.29% | 76.67% | 842.86% | -90.38% | -220.00% | 216.67% | -729.99% | 25.17% | 27.27% | -779.17% | 77.10% | -15.90% | 35.71% | 25.00% | 83.57% | -440.90% | 33.33% | 25.00% | 124.12% | -721.83% | -100.00% | 72.22% | 160.87% | -280.72% | 363.64% | -162.07% | 102.20% | -8,687.99% | 44.12% | 5.26% | -50.00% | -170.37% | 26.03% | 75.93% | 276.92% | -156.52% | 92.31% | 500.00% | 546.68% | -127.06% | 214.29% | 75.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | 152.56% | | | | 926.79% | 135.71% | 80.00% | 200.00% | -184.81% | -755.47% | -294.78% | -3,116.18% | -9.57% | -70.80% | | | | | | | | | | | 245.46% | | 172.22% | -80.00% | -96.33% | -209.09% | -173.08% | 0.00% | -7,458.09% | -114.71% | -184.21% | 27.78% | 185.19% | 82.19% | 98.15% | 130.77% | 7.68% | 46.15% | 900.00% | 225.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | -66.03% | | | | -125.98% | -58.72% | | | | | | | 27.36% | | -14.97% | 63.82% | 30.20% | 41.86% | | | | | | | -124.58% | | -14.47% | -9.14% | 32.00% | -5.73% | -26.79% | 30.50% | 307.14% | 40.95% | 34.28% | 39.63% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -10.58% | | -3.71% | -7.39% | -28.09% | -33.24% | 44.65% | -35.52% | 14.97% | -0.74% | 4.31% | 38.89% | 10.99% | -5.45% | | | | | | | 53.62% | | 17.32% | 26.97% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | -376.44% | -114.29% | 76.67% | 842.86% | -90.38% | -220.00% | 216.67% | -729.99% | 25.68% | 27.73% | -791.36% | 77.12% | -15.85% | | | | | | | | | | 72.22% | 200.00% | -210.00% | 336.36% | -169.23% | 102.04% | -9,365.75% | 44.12% | 5.26% | -50.00% | -170.37% | 26.03% | 75.93% | 276.92% | -156.52% | 92.31% | 500.00% | 519.13% | -128.27% | 214.29% | 62.50% |
|
FCF Margin Growth (1y)
|
| | | 772.00 | -6289.00 | 2,440.00 | -4074.00 | 7,080.00 | 852.00 | -1910.00 | 4,788.00 | -4219.00 | 2,024.00 | 3,102.00 | -4715.00 | -1252.00 | -913.00 | -5177.00 | -1665.00 | -4915.00 | -6640.00 | 2,698.00 | 565.00 | 3,247.00 | 6,565.00 | 1,728.00 | 4,661.00 | -374.00 | -6231.00 | -1421.00 | -2897.00 | 887.00 | 6,476.00 | 2,862.00 | 3,465.00 | 2,422.00 | 892.00 | 6.00 | 304.00 | -3936.00 | 1,348.00 | 3,079.00 | -76.00 | -1821.00 | 709.00 | -402.00 | 1,470.00 | 3,774.00 | -4675.00 | -962.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 3,633.00 | -3413.00 | 3,632.00 | -4002.00 | 1,609.00 | 1,963.00 | -3984.00 | -1592.00 | -10387.00 | -5529.00 | 623.00 | -5815.00 | -2920.00 | -988.00 | -751.00 | 3,561.00 | -2042.00 | -6306.00 | 3,006.00 | 2,329.00 | 3,761.00 | 6,810.00 | 3,170.00 | 5,229.00 | 2,936.00 | 1,137.00 | 1,448.00 | 872.00 | -626.00 | 8,715.00 | 5,948.00 | 3,693.00 | -3334.00 | 2,949.00 | 2,683.00 | 1,699.00 | -1982.00 | -2618.00 | 1,715.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2535.00 | -10966.00 | 1,153.00 | -5101.00 | -59.00 | 1,887.00 | 442.00 | 3,634.00 | -7513.00 | -5195.00 | 931.00 | -4051.00 | -2406.00 | -743.00 | 691.00 | 4,129.00 | 1,268.00 | 1,062.00 | 5,874.00 | 6,098.00 | 2,247.00 | 9,049.00 | 6,255.00 | 5,457.00 | -2821.00 | 3,194.00 | 4,125.00 | 2,266.00 | 1,327.00 | 4,750.00 | 4,583.00 |
|
FCF Margin (QoQ)
|
8,654.00 | -8464.00 | 6,129.00 | -5548.00 | 1,593.00 | 265.00 | -384.00 | 5,606.00 | -4635.00 | -2497.00 | 6,313.00 | -3401.00 | 1,609.00 | -1419.00 | -1504.00 | 63.00 | 1,947.00 | -5682.00 | 2,008.00 | -3188.00 | 223.00 | 3,656.00 | -125.00 | -506.00 | 3,540.00 | -1181.00 | 2,808.00 | -5540.00 | -2317.00 | 3,629.00 | 1,332.00 | -1756.00 | 3,272.00 | 15.00 | 1,934.00 | -2799.00 | 1,741.00 | -870.00 | 2,232.00 | -7039.00 | 7,025.00 | 861.00 | -923.00 | -8784.00 | 9,555.00 | -250.00 | 949.00 | -6480.00 | 1,106.00 | 3,463.00 |
|
Free Cash Flow Growth (1y)
|
| | | 5.49% | -101.42% | 114.72% | -106.84% | 630.42% | 2,601.79% | -1,759.39% | 5,884.25% | -58.56% | 372.50% | 183.98% | -101.79% | -102.43% | -58.86% | -244.69% | -616.75% | -5,977.34% | -266.12% | 75.85% | 10.14% | 55.01% | 151.02% | 175.76% | 435.13% | -36.40% | -369.31% | -293.76% | -72.69% | 3.88% | 227.38% | 683.79% | 1,318.08% | 298.57% | 72.02% | 10.89% | 16.98% | -344.30% | 61.04% | 154.25% | 4.70% | -91.75% | 24.34% | -0.45% | 39.65% | 82.54% | -92.65% | -11.54% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 59.76% | 18.75% | 59.42% | -27.46% | 62.35% | 269.93% | -180.89% | -95.10% | -37.71% | -73.57% | 33.55% | -28.37% | -38.62% | -29.62% | -35.79% | 186.78% | -234.09% | -62.39% | 29.22% | 41.32% | 16.14% | 55.36% | 119.46% | 146.51% | 66.35% | 80.70% | 132.34% | 65.47% | -67.06% | 76.82% | 164.28% | 158.97% | -110.31% | 51.02% | 41.06% | 19.59% | -41.24% | -47.20% | 30.82% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.11% | -25.75% | 6.44% | -19.69% | -7.85% | 112.38% | 29.83% | 89.39% | -18.89% | -45.12% | 15.50% | -36.21% | -23.48% | 3.64% | 24.53% | 143.50% | 135.98% | 37.98% | 33.84% | 73.33% | -23.40% | 46.93% | 92.10% | 78.06% | -64.91% | 63.87% | 99.68% | 45.96% | -9.31% | 18.36% | 75.17% |
|
Free Cash Flow (QoQ)
|
394.61% | -137.81% | 344.41% | -134.72% | 95.58% | 492.86% | -213.48% | 2,793.86% | -79.17% | -360.58% | 495.58% | -80.70% | 137.49% | -53.69% | -108.44% | 73.84% | 4,124.14% | -262.90% | 58.20% | -121.81% | -9.99% | 76.32% | -55.51% | -11.04% | 224.74% | -64.83% | 587.89% | -145.19% | -146.29% | 74.69% | 196.97% | -259.04% | 426.39% | 15.98% | 135.55% | -77.73% | 182.75% | -25.24% | 148.49% | -146.51% | 286.38% | 18.04% | 2.33% | -185.18% | 220.86% | -5.49% | 43.55% | -110.65% | 150.90% | 1,037.05% |
|
Gross Margin Growth (1y)
|
| | | -190.00 | -401.00 | -395.00 | -446.00 | -126.00 | -537.00 | 37.00 | 471.00 | 974.00 | 1,062.00 | 264.00 | -428.00 | -119.00 | -76.00 | -400.00 | -2018.00 | -2751.00 | -2060.00 | -1253.00 | 1,187.00 | 1,280.00 | 1,268.00 | 1,256.00 | 991.00 | 805.00 | -1104.00 | 116.00 | -54.00 | 138.00 | 676.00 | -1250.00 | -1343.00 | -1310.00 | -307.00 | -102.00 | -2185.00 | -4561.00 | -3816.00 | -735.00 | 2,583.00 | 5,178.00 | 4,690.00 | 1,795.00 | 251.00 | 382.00 | 96.00 | -3.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 658.00 | 125.00 | -95.00 | -403.00 | 730.00 | 449.00 | -100.00 | -1976.00 | -1895.00 | -1074.00 | -1389.00 | -1259.00 | -1590.00 | -868.00 | -397.00 | 160.00 | -666.00 | -1896.00 | 119.00 | 2,124.00 | 2,222.00 | 840.00 | 122.00 | -406.00 | -367.00 | -734.00 | -1236.00 | -3582.00 | -5733.00 | -3446.00 | -2087.00 | -945.00 | -693.00 | 567.00 | 958.00 | 649.00 | 999.00 | 970.00 | 1,057.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2211.00 | -2012.00 | -1748.00 | -1235.00 | -741.00 | -343.00 | -97.00 | 203.00 | 190.00 | -910.00 | -17.00 | -322.00 | -647.00 | -1296.00 | -1531.00 | -1237.00 | -1838.00 | -1526.00 | -1233.00 | -1404.00 | -3648.00 | -3282.00 | -715.00 | -8.00 | 250.00 | 140.00 | -176.00 | -747.00 | -173.00 | 1,340.00 | -296.00 |
|
Gross Margin (QoQ)
|
492.00 | 47.00 | 689.00 | -1418.00 | 282.00 | 53.00 | 638.00 | -1098.00 | -130.00 | 627.00 | 1,072.00 | -594.00 | -42.00 | -172.00 | 380.00 | -285.00 | 1.00 | -496.00 | -1238.00 | -1017.00 | 691.00 | 311.00 | 1,202.00 | -925.00 | 680.00 | 299.00 | 937.00 | -1111.00 | -1230.00 | 1,519.00 | 767.00 | -919.00 | -691.00 | -407.00 | 674.00 | -886.00 | 313.00 | -203.00 | -1408.00 | -3262.00 | 1,057.00 | 2,878.00 | 1,909.00 | -667.00 | 570.00 | -17.00 | 366.00 | -537.00 | 284.00 | -117.00 |
|
Gross Profit Growth (1y)
|
| | | 34.44% | 39.78% | 51.01% | 39.85% | 58.20% | 71.71% | 100.90% | 139.73% | 116.70% | 57.18% | 6.61% | -27.10% | -34.67% | -39.80% | -49.69% | -69.09% | -67.78% | -53.45% | -32.32% | 62.84% | 71.41% | 67.49% | 58.04% | 35.55% | 28.86% | -8.70% | 64.98% | 67.87% | 71.03% | 207.72% | 74.22% | 59.99% | 53.91% | 13.69% | 8.39% | -31.83% | -90.93% | -69.27% | -11.96% | 81.58% | 1,467.40% | 348.29% | 52.53% | 7.93% | 11.45% | 8.08% | 10.74% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 66.42% | 55.67% | 47.89% | 34.70% | 30.83% | 17.56% | 2.52% | -18.56% | -23.02% | -23.91% | -28.66% | -28.41% | -28.81% | -22.29% | -18.66% | -11.97% | -10.72% | -10.71% | 20.84% | 54.74% | 55.74% | 67.57% | 65.62% | 53.84% | 50.25% | 47.27% | 46.05% | 22.34% | -37.96% | 2.45% | 18.47% | 25.58% | 29.82% | 16.14% | 13.33% | 10.14% | 16.58% | 14.19% | 14.14% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.61% | 1.12% | 1.95% | 4.23% | 4.34% | 4.84% | 2.88% | 3.58% | 0.15% | -7.60% | -1.09% | -3.54% | -4.48% | 5.69% | 9.12% | 12.88% | 13.37% | 20.02% | 27.22% | 32.22% | -12.01% | 10.46% | 34.09% | 35.13% | 36.98% | 34.50% | 33.14% | 29.12% | 33.06% | 39.11% | 22.94% |
|
Gross Profit (QoQ)
|
23.67% | 6.14% | 54.40% | -33.67% | 28.59% | 14.67% | 42.99% | -24.97% | 39.57% | 34.16% | 70.63% | -32.17% | 1.23% | -9.00% | 16.67% | -39.22% | -6.71% | -23.95% | -28.32% | -36.65% | 34.79% | 10.57% | 72.47% | -33.32% | 31.71% | 4.34% | 47.92% | -36.61% | -6.68% | 88.54% | 50.51% | -35.41% | 67.90% | 6.74% | 38.22% | -37.87% | 24.03% | 1.76% | -13.07% | -91.73% | 320.29% | 191.52% | 79.29% | -28.65% | 20.21% | -0.81% | 26.87% | -26.32% | 16.57% | 1.62% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.73% | 193.74% | 70.71% | 84.84% | 207.25% | 142.91% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.04% | 284.07% | -140.07% | 181.11% | 56.69% | 235.20% | -103.56% | 1,743.55% | 23.88% |
|
Net Cash Flow Growth (1y)
|
| | | 11.53% | 619.79% | 72.18% | -173.86% | 520.05% | -126.13% | -1,118.58% | 629.52% | -13.97% | 149.39% | 136.78% | -113.37% | -100.59% | 50.83% | -1,030.38% | -383.10% | -7,737.29% | -68.98% | 115.47% | 91.99% | 102.42% | 11.22% | -107.98% | 291.74% | -7,825.89% | 586.70% | -386.08% | 233.13% | 2,128.94% | -836.21% | -9.15% | 260.35% | -107.43% | 110.79% | 609.45% | 69.15% | -245.78% | 0.35% | 103.26% | -79.23% | 19.30% | 147.20% | 33.23% | 561.34% | 25.67% | -107.41% | -4.97% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 73.21% | -2.43% | 48.08% | -36.13% | 72.29% | -42.04% | -246.77% | -50.66% | -33.83% | 30.67% | 36.25% | -27.07% | -77.64% | -19.57% | -28.36% | 39.96% | -427.36% | 33.31% | 60.85% | 35.93% | 241.90% | -287.60% | -34.32% | 192.47% | -391.06% | 76.01% | 207.33% | 172.82% | -73.36% | -7.29% | 136.94% | 8.18% | -30.20% | 31.38% | 150.91% | 32.45% | -27.53% | -29.74% | 37.04% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.09% | -15.35% | 30.56% | -17.10% | 15.33% | -41.73% | 12.43% | 20.35% | -22.36% | 30.36% | 27.14% | -19.87% | 77.31% | -95.15% | -21.15% | 61.26% | -194.36% | 13.47% | 18.47% | 38.62% | -57.69% | 43.50% | 34.41% | 58.76% | -218.32% | 68.36% | 137.27% | 94.58% | -25.60% | -16.50% | 74.78% |
|
Net Cash Flow (QoQ)
|
279.88% | -150.28% | 260.45% | -160.96% | 1,563.59% | -101.94% | -326.00% | 446.71% | -191.05% | 9.39% | 285.11% | -43.67% | -47.73% | -32.52% | -167.29% | 97.52% | 13,488.14% | -516.25% | 65.06% | 59.75% | 152.98% | 107.55% | -118.09% | 112.17% | 2,333.04% | -114.90% | 534.48% | -590.53% | 316.25% | -110.55% | 397.77% | 2,887.57% | -178.47% | 98.44% | 1,083.10% | -161.57% | 213.96% | -26.15% | 226.41% | -225.87% | 133.07% | 49.59% | -66.64% | -589.01% | 201.31% | -19.38% | 65.57% | -154.96% | 89.90% | 1,133.69% |
|
Net Income Growth (1y)
|
| | | -182.79% | -344.94% | 6.53% | 3,962.16% | 17.71% | -27.51% | 34.90% | 1,327.92% | 145.40% | 77.59% | 217.31% | -203.85% | -793.52% | -331.64% | -3,034.02% | -12.40% | -75.61% | -55.64% | 86.68% | 90.64% | 54.90% | 53.95% | 55.23% | 168.30% | 22.88% | -372.65% | -70.31% | 286.47% | -33.45% | 194.05% | -131.28% | -91.51% | -245.39% | -167.79% | -0.30% | -7,371.80% | -121.41% | -196.25% | 28.48% | 185.02% | 82.01% | 98.54% | 129.89% | 17.61% | 46.01% | 1,129.41% | 284.41% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 45.12% | -8.34% | 39.49% | -730.44% | -37.34% | -7.25% | -181.93% | -165.27% | -76.83% | -14.62% | -66.11% | -28.25% | -95.68% | -45.71% | -55.35% | 27.48% | 15.15% | -50.18% | 53.35% | 30.98% | 22.57% | 59.36% | -20.81% | 30.53% | -52.61% | -44.44% | -58.08% | -195.77% | -116.90% | -23.61% | -18.38% | 73.82% | -11.21% | -26.60% | 30.34% | 317.39% | 40.09% | 34.71% | 41.31% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -66.68% | -53.58% | -22.77% | -127.00% | -15.46% | 2.43% | -5.96% | 1.28% | -13.97% | -26.79% | -28.43% | -22.01% | -50.23% | 73.57% | -54.80% | 15.14% | -23.00% | -16.65% | 25.11% | -8.83% | -28.83% | -32.67% | -4.81% | 73.81% | -7.19% | 33.49% | 23.25% | 88.62% | 0.18% | 17.96% | 31.33% |
|
Net Income (QoQ)
|
2.64% | -134.92% | 99.25% | -16,424.32% | -53.19% | 50.65% | 130.92% | -452.06% | -137.39% | 74.81% | 778.13% | -88.81% | -217.21% | 231.86% | -700.28% | 25.25% | 27.05% | -796.33% | 77.00% | -16.79% | 35.35% | 23.31% | 83.83% | -462.60% | 33.99% | 25.44% | 124.67% | -735.26% | -304.55% | 73.13% | 155.98% | -319.35% | 385.13% | -166.06% | 102.06% | -9,018.60% | 44.04% | 2.26% | -49.07% | -171.55% | 25.12% | 76.40% | 277.22% | -157.44% | 93.93% | 583.67% | 597.31% | -126.37% | 215.75% | 80.62% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -123.26% | -198.23% | 23.16% | 229.09% | 29.73% | -26.57% | 34.90% | 1,327.92% | 145.40% | 77.59% | 217.31% | -203.85% | -793.52% | -331.64% | -3,034.02% | -12.40% | -75.61% | -55.64% | 86.68% | 90.64% | 54.90% | 53.95% | 55.23% | 168.30% | 22.88% | -372.65% | -70.31% | 286.47% | -33.45% | 194.05% | -131.28% | -91.51% | -245.39% | -167.79% | -0.30% | -7,371.80% | -121.41% | -196.25% | 28.48% | 185.02% | 82.01% | 98.54% | 129.89% | 17.61% | 46.01% | 1,129.41% | 284.41% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 39.46% | 5.42% | 37.27% | -167.50% | -30.30% | -6.99% | -181.93% | -165.27% | -76.83% | -14.62% | -66.11% | -28.25% | -95.68% | -45.71% | -55.35% | 27.48% | 15.15% | -50.18% | 53.35% | 30.98% | 22.57% | 59.36% | -20.81% | 30.53% | -52.61% | -44.44% | -58.08% | -195.77% | -116.90% | -23.61% | -18.38% | 73.82% | -11.21% | -26.60% | 30.34% | 317.39% | 40.09% | 34.71% | 41.31% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -54.04% | -41.56% | -18.05% | -15.04% | -11.87% | 2.58% | -5.96% | 1.28% | -13.97% | -26.79% | -28.43% | -22.01% | -50.23% | 73.57% | -54.80% | 15.14% | -23.00% | -16.65% | 25.11% | -8.83% | -28.83% | -32.67% | -4.81% | 73.81% | -7.19% | 33.49% | 23.25% | 88.62% | 0.18% | 17.96% | 31.33% |
|
Net Income towards Common Stockholders (QoQ)
|
1.34% | -90.11% | 81.60% | -546.79% | -31.79% | 51.02% | 130.92% | -452.06% | -137.39% | 74.81% | 778.13% | -88.81% | -217.21% | 231.86% | -700.28% | 25.25% | 27.05% | -796.33% | 77.00% | -16.79% | 35.35% | 23.31% | 83.83% | -462.60% | 33.99% | 25.44% | 124.67% | -735.26% | -304.55% | 73.13% | 155.98% | -319.35% | 385.13% | -166.06% | 102.06% | -9,018.60% | 44.04% | 2.26% | -49.07% | -171.55% | 25.12% | 76.40% | 277.22% | -157.44% | 93.93% | 583.67% | 597.31% | -126.37% | 215.75% | 80.62% |
|
Net Margin Growth (1y)
|
| | | -1179.00 | -1674.00 | 1,561.00 | 735.00 | 1,758.00 | 1,085.00 | 969.00 | 1,829.00 | 1,683.00 | 1,872.00 | 1,005.00 | -5087.00 | -3772.00 | -2312.00 | -29951.00 | -4670.00 | -7740.00 | -3585.00 | 24,775.00 | 7,048.00 | 7,312.00 | 4,091.00 | 2,999.00 | 852.00 | 1,205.00 | -7056.00 | -84.00 | 404.00 | 539.00 | 12,456.00 | -120.00 | -687.00 | -1650.00 | -5025.00 | 171.00 | -2104.00 | -3809.00 | -3035.00 | 510.00 | 3,727.00 | 6,397.00 | 4,780.00 | 1,484.00 | 221.00 | 574.00 | 706.00 | 795.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,262.00 | 1,283.00 | 3,534.00 | -2523.00 | -331.00 | 644.00 | -27977.00 | -7927.00 | -9829.00 | -4026.00 | -4171.00 | -2709.00 | -4200.00 | -1807.00 | -2177.00 | 3,230.00 | 777.00 | -6550.00 | 27,690.00 | 8,304.00 | 9,055.00 | 9,492.00 | 2,795.00 | 569.00 | 94.00 | 376.00 | -33.00 | -2387.00 | -4920.00 | 4,396.00 | 562.00 | 936.00 | 937.00 | -3280.00 | 2,166.00 | 1,843.00 | 3,161.00 | 2,451.00 | 2,789.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9250.00 | -4615.00 | -1641.00 | -145.00 | -759.00 | 1,150.00 | -203.00 | -27.00 | -1312.00 | -6991.00 | -1256.00 | -1453.00 | -2456.00 | 3,594.00 | -2381.00 | 2,947.00 | -334.00 | 881.00 | 27,742.00 | 5,513.00 | 3,596.00 | 1,431.00 | 3,477.00 | 2,192.00 | 2,681.00 | 2,121.00 | 1,962.00 | 1,560.00 | 2,050.00 | 9,883.00 | 2,841.00 |
|
Net Margin (QoQ)
|
270.00 | -1336.00 | 2,605.00 | -2718.00 | -225.00 | 1,899.00 | 1,779.00 | -1695.00 | -898.00 | 1,783.00 | 2,639.00 | -1841.00 | -710.00 | 916.00 | -3452.00 | -526.00 | 750.00 | -26722.00 | 21,829.00 | -3596.00 | 4,904.00 | 1,638.00 | 4,101.00 | -3332.00 | 1,684.00 | 547.00 | 1,954.00 | -2980.00 | -6577.00 | 7,518.00 | 2,442.00 | -2844.00 | 5,340.00 | -5058.00 | 1,875.00 | -3808.00 | 1,966.00 | 138.00 | -400.00 | -5513.00 | 2,740.00 | 3,684.00 | 2,816.00 | -2843.00 | 1,123.00 | 388.00 | 1,553.00 | -2490.00 | 1,256.00 | 476.00 |
|
Operating Income Growth (1y)
|
| | | -264.04% | -347.55% | -84.54% | -89.78% | -10.14% | -61.58% | 5.05% | 7,206.02% | 73.66% | 111.49% | 54.07% | -220.76% | -724.29% | -957.31% | -4,356.47% | -11.19% | -78.83% | -69.46% | 86.51% | 89.84% | 51.97% | 55.19% | 53.17% | 139.71% | 19.27% | -371.65% | -63.75% | 710.85% | -28.42% | -15.83% | -118.90% | -54.53% | -189.08% | 50.48% | 11.66% | -885.20% | -152.35% | -208.62% | 15.66% | 223.06% | 86.24% | 113.34% | 184.76% | 14.50% | 90.14% | 129.36% | 65.58% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -1.84% | 41.46% | 6.99% | -122.52% | -33.73% | -16.75% | -168.85% | -364.31% | -57.18% | -18.62% | -40.29% | -28.80% | -92.01% | -104.16% | -41.20% | 26.93% | 11.49% | -53.00% | 53.06% | 32.52% | 20.74% | -34.77% | -18.85% | 51.31% | -44.18% | -39.33% | -46.84% | -213.96% | -110.81% | -20.96% | -17.71% | 63.78% | -0.13% | 30.13% | 38.06% | 122.83% | 67.52% | 43.32% | 47.11% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -73.16% | -64.57% | -37.06% | -24.73% | -15.48% | -3.86% | -4.19% | 31.68% | -8.53% | -28.68% | -16.19% | -15.16% | -48.98% | -106.52% | -58.78% | 16.71% | -20.81% | -15.48% | 27.52% | -3.16% | -29.43% | -30.20% | -4.58% | 74.43% | -0.80% | 25.50% | 33.65% | 109.95% | 33.80% | 20.51% | 33.80% |
|
Operating Income (QoQ)
|
10.52% | -85.47% | 182.60% | -365.56% | -10.00% | 23.52% | 104.58% | -2,961.45% | -61.38% | 55.06% | 452.08% | -110.32% | 170.38% | -279.64% | -825.75% | 29.57% | 26.80% | -833.79% | 76.90% | -13.27% | 30.64% | 25.66% | 82.59% | -435.16% | 35.28% | 22.31% | 114.76% | -1,187.93% | -278.13% | 73.03% | 173.08% | -272.31% | -241.04% | 49.03% | 115.18% | -1,195.57% | 41.59% | 9.06% | -34.92% | -252.10% | 28.56% | 75.15% | 296.85% | -139.37% | 169.24% | 57.96% | 165.94% | -103.39% | 1,709.90% | 14.04% |
|
Operating Margin Growth (1y)
|
| | | -1740.00 | -1681.00 | -222.00 | -806.00 | 894.00 | 348.00 | 888.00 | 1,876.00 | 1,645.00 | 2,355.00 | 444.00 | -4958.00 | -3091.00 | -2826.00 | -29673.00 | -4757.00 | -7760.00 | -4060.00 | 25,235.00 | 7,181.00 | 7,023.00 | 4,428.00 | 3,024.00 | 803.00 | 1,144.00 | -7307.00 | -19.00 | 772.00 | 687.00 | 5,477.00 | -22.00 | -750.00 | -1104.00 | 2,413.00 | 365.00 | -1853.00 | -4349.00 | -3018.00 | 262.00 | 3,506.00 | 6,795.00 | 5,294.00 | 2,122.00 | 194.00 | 839.00 | 679.00 | 462.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 799.00 | 1,023.00 | 1,109.00 | -3889.00 | -552.00 | -123.00 | -28342.00 | -7840.00 | -9206.00 | -4531.00 | -3995.00 | -2534.00 | -3828.00 | -2458.00 | -1414.00 | 3,226.00 | 407.00 | -6940.00 | 28,240.00 | 8,755.00 | 8,853.00 | 2,597.00 | 2,983.00 | 825.00 | 726.00 | 583.00 | 324.00 | -1831.00 | -4766.00 | 4,872.00 | 605.00 | 904.00 | 1,343.00 | 4,689.00 | 2,750.00 | 1,848.00 | 3,285.00 | 2,955.00 | 2,846.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10052.00 | -5864.00 | -3329.00 | -1465.00 | -1288.00 | 245.00 | -83.00 | 144.00 | -1039.00 | -7411.00 | -990.00 | -960.00 | -1998.00 | -4289.00 | -1455.00 | 3,248.00 | -10.00 | 950.00 | 28,583.00 | 6,153.00 | 3,401.00 | 1,992.00 | 3,610.00 | 2,478.00 | 3,173.00 | 2,859.00 | 2,708.00 | 1,870.00 | 2,868.00 | 10,845.00 | 3,189.00 |
|
Operating Margin (QoQ)
|
235.00 | -635.00 | 2,336.00 | -3677.00 | 295.00 | 824.00 | 1,751.00 | -1976.00 | -251.00 | 1,363.00 | 2,739.00 | -2206.00 | 458.00 | -548.00 | -2663.00 | -339.00 | 724.00 | -27395.00 | 22,254.00 | -3342.00 | 4,423.00 | 1,900.00 | 4,199.00 | -3500.00 | 1,828.00 | 496.00 | 1,978.00 | -3159.00 | -6623.00 | 7,784.00 | 2,769.00 | -3244.00 | -1833.00 | 2,286.00 | 2,041.00 | -3598.00 | 1,684.00 | 238.00 | -176.00 | -6094.00 | 3,015.00 | 3,518.00 | 3,068.00 | -2805.00 | 1,514.00 | 346.00 | 1,140.00 | -2161.00 | 1,354.00 | 128.00 |
|
Profit After Tax Growth (1y)
|
| | | -182.79% | -344.94% | 6.53% | 3,962.16% | 17.71% | -27.51% | 34.90% | 1,327.92% | 145.40% | 77.59% | 217.31% | -203.85% | -793.52% | -331.64% | -3,034.02% | -12.40% | -75.61% | -55.64% | 86.68% | 90.64% | 54.90% | 53.95% | 55.23% | 168.30% | 22.88% | -372.50% | -70.31% | 286.47% | -33.10% | 194.07% | -131.28% | -92.30% | -246.30% | -167.80% | -0.30% | -8,132.01% | -121.41% | -196.10% | 28.35% | 184.96% | 82.01% | 98.54% | 129.83% | 17.77% | 45.75% | 1,133.30% | 284.70% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 45.12% | -8.34% | 39.49% | -730.44% | -37.34% | -7.25% | -181.93% | -165.27% | -76.83% | -14.62% | -66.11% | -28.25% | -95.68% | -45.71% | -55.35% | 27.48% | 15.15% | -50.17% | 53.35% | 30.98% | 22.64% | 59.36% | -20.81% | 30.12% | -52.61% | -44.44% | -58.08% | -195.83% | -116.90% | -23.60% | -18.45% | 73.82% | -11.31% | -26.60% | 30.34% | 331.55% | 40.00% | 34.74% | 41.32% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -66.68% | -53.58% | -22.77% | -127.00% | -15.46% | 2.43% | -5.96% | 1.28% | -13.97% | -26.79% | -28.43% | -22.01% | -50.17% | 73.56% | -54.80% | 15.11% | -23.00% | -16.65% | 25.11% | -8.84% | -28.83% | -32.66% | -4.85% | 73.81% | -7.19% | 33.49% | 23.25% | 88.67% | 0.08% | 17.97% | 31.34% |
|
Profit After Tax (QoQ)
|
2.64% | -134.92% | 99.25% | -16,424.32% | -53.19% | 50.65% | 130.92% | -452.06% | -137.39% | 74.81% | 778.13% | -88.81% | -217.21% | 231.86% | -700.28% | 25.25% | 27.05% | -796.33% | 77.00% | -16.79% | 35.35% | 23.31% | 83.83% | -462.60% | 33.99% | 25.44% | 124.67% | -735.26% | -304.42% | 73.13% | 155.98% | -318.77% | 385.84% | -166.07% | 101.86% | -9,943.93% | 44.04% | 2.26% | -49.17% | -171.35% | 25.16% | 76.35% | 276.88% | -157.44% | 93.93% | 583.67% | 598.25% | -126.46% | 215.62% | 80.07% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 74.43% | 56.84% | 33.00% | 13.86% | 67.17% | 72.88% | 58.19% | 80.65% | 42.68% | 36.61% | 37.28% | 29.02% | 30.75% | 24.47% | 7.22% | -9.52% | -29.34% | -31.52% | -33.44% | -28.47% | -29.32% | -23.73% | -19.05% | -22.12% | 0.06% | 30.66% | 74.72% | 73.55% | 43.86% | 24.02% | 11.05% | 38.86% | 32.00% | 30.46% | 21.05% | 1.37% | 5.34% | 21.67% | 36.00% | 39.99% | 45.09% | 42.50% | 42.21% | 50.33% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 60.84% | 54.73% | 42.41% | 38.45% | 46.10% | 43.25% | 32.54% | 28.24% | 9.65% | 5.21% | -0.68% | -5.83% | -13.25% | -13.37% | -16.71% | -20.42% | -20.65% | -11.96% | -1.99% | -1.12% | 0.57% | 7.32% | 16.24% | 23.35% | 23.86% | 28.34% | 32.93% | 34.68% | 26.00% | 25.33% | 22.28% | 25.37% | 26.36% | 31.27% | 32.78% | 28.73% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 30.90% | 25.85% | 15.56% | 11.43% | 9.27% | 8.95% | 4.64% | 3.27% | -1.39% | 3.02% | 6.74% | 2.45% | -1.23% | 1.05% | 2.31% | 3.97% | -1.04% | 2.00% | 4.82% | 6.36% | 7.18% | 14.43% | 20.93% | 21.64% | 23.77% | 29.67% | 35.35% | 38.74% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 2.90% | 31.72% | 19.49% | 7.69% | -7.47% | 11.70% | 2.30% | 58.11% | -4.31% | 2.21% | 16.82% | 24.88% | -8.38% | 2.71% | 9.80% | 26.56% | -12.78% | -11.52% | -7.35% | -1.17% | -15.47% | -14.01% | -0.42% | -2.36% | -8.78% | -8.73% | -4.20% | 25.46% | 19.12% | 22.04% | -4.85% | 3.99% | 2.70% | 9.28% | 18.98% | -1.14% | 1.49% | 1.40% | -0.36% | 2.73% | 17.23% | 13.34% | 2.56% | 6.47% | 15.14% | 13.11% | 8.42% |
|
Return on Assets Growth (1y)
|
| | | | | | | 4.00 | 6.00 | 4.00 | 7.00 | 7.00 | 9.00 | 9.00 | -4.00 | -9.00 | -13.00 | -42.00 | -38.00 | -39.00 | -42.00 | 12.00 | 24.00 | 32.00 | 40.00 | 17.00 | 11.00 | 7.00 | 1.00 | 2.00 | 1.00 | 1.00 | 11.00 | 7.00 | 6.00 | 4.00 | -5.00 | -4.00 | -5.00 | -6.00 | -6.00 | -6.00 | -1.00 | 4.00 | 9.00 | 10.00 | 7.00 | 4.00 | 2.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 2.00 | -29.00 | -35.00 | -40.00 | -46.00 | -21.00 | -18.00 | -15.00 | -15.00 | -13.00 | -3.00 | 1.00 | 0.00 | 30.00 | 36.00 | 41.00 | 53.00 | 26.00 | 18.00 | 13.00 | 8.00 | 5.00 | 2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 5.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | 0.00 | 0.00 | 0.00 | -1.00 | -4.00 | -3.00 | -6.00 | -7.00 | -2.00 | -4.00 | 4.00 | 6.00 | 6.00 | 34.00 | 37.00 | 39.00 | 42.00 | 16.00 | 12.00 | 11.00 | 11.00 | 9.00 | 8.00 | 7.00 | 12.00 | 9.00 |
|
Return on Assets (QoQ)
|
| | | | -2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 4.00 | 1.00 | 2.00 | 1.00 | -8.00 | -4.00 | -2.00 | -27.00 | -5.00 | -4.00 | -6.00 | 26.00 | 7.00 | 4.00 | 2.00 | 3.00 | 2.00 | 1.00 | -4.00 | 3.00 | 1.00 | 1.00 | 6.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 12.00 | 13.00 | 7.00 | 14.00 | 13.00 | 17.00 | 14.00 | -6.00 | -12.00 | -22.00 | -69.00 | -95.00 | -90.00 | -115.00 | -5.00 | 39.00 | 67.00 | 96.00 | 43.00 | 36.00 | 19.00 | 5.00 | 8.00 | 14.00 | 7.00 | 27.00 | 14.00 | 9.00 | 3.00 | 1.00 | 0.00 | -2.00 | -5.00 | -11.00 | -12.00 | -6.00 | 6.00 | 17.00 | 20.00 | 17.00 | 10.00 | 6.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 14.00 | 7.00 | -48.00 | -87.00 | -88.00 | -121.00 | -60.00 | -61.00 | -35.00 | -42.00 | -31.00 | -20.00 | -5.00 | -15.00 | 46.00 | 89.00 | 93.00 | 127.00 | 65.00 | 59.00 | 29.00 | 32.00 | 21.00 | 21.00 | 5.00 | 17.00 | 1.00 | 1.00 | 4.00 | 7.00 | 8.00 | 9.00 | 11.00 | 13.00 | 12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -10.00 | -12.00 | -10.00 | -12.00 | -3.00 | -20.00 | -9.00 | -12.00 | -9.00 | -10.00 | -9.00 | 3.00 | 6.00 | 13.00 | 60.00 | 96.00 | 91.00 | 117.00 | 52.00 | 51.00 | 30.00 | 39.00 | 29.00 | 32.00 | 22.00 | 40.00 | 25.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | 9.00 | 0.00 | 3.00 | 1.00 | 4.00 | 7.00 | 2.00 | 4.00 | 1.00 | -13.00 | -3.00 | -6.00 | -46.00 | -39.00 | 2.00 | -32.00 | 64.00 | 5.00 | 29.00 | -3.00 | 12.00 | -2.00 | 12.00 | -16.00 | 15.00 | 4.00 | 5.00 | 3.00 | 2.00 | -1.00 | -1.00 | 1.00 | 0.00 | -3.00 | -3.00 | -5.00 | -1.00 | 4.00 | 8.00 | 6.00 | 3.00 | 0.00 | 1.00 | 2.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -48.00 | 51.00 | 10.00 | 16.00 | 16.00 | 17.00 | 16.00 | -6.00 | -15.00 | -21.00 | -73.00 | -83.00 | -97.00 | -113.00 | -3.00 | 36.00 | 68.00 | 94.00 | 40.00 | 29.00 | 20.00 | 11.00 | 12.00 | 9.00 | 6.00 | 27.00 | 17.00 | 14.00 | 12.00 | -14.00 | -12.00 | -16.00 | -21.00 | -23.00 | -23.00 | -7.00 | 13.00 | 34.00 | 37.00 | 27.00 | 15.00 | 6.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -47.00 | 47.00 | -46.00 | -73.00 | -95.00 | -117.00 | -59.00 | -53.00 | -44.00 | -40.00 | -36.00 | -18.00 | -9.00 | -8.00 | 49.00 | 74.00 | 93.00 | 132.00 | 69.00 | 52.00 | 37.00 | 23.00 | 16.00 | 7.00 | -3.00 | -11.00 | -19.00 | -9.00 | 4.00 | -4.00 | 2.00 | 3.00 | 8.00 | 17.00 | 19.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -76.00 | 28.00 | -9.00 | -8.00 | -8.00 | -12.00 | -8.00 | -15.00 | -18.00 | -3.00 | -7.00 | 6.00 | 9.00 | 4.00 | 54.00 | 72.00 | 84.00 | 94.00 | 33.00 | 29.00 | 30.00 | 34.00 | 30.00 | 27.00 | 26.00 | 29.00 | 24.00 |
|
Return on Equity (QoQ)
|
| | | | -98.00 | 44.00 | 3.00 | 2.00 | 2.00 | 3.00 | 9.00 | 3.00 | 3.00 | 2.00 | -14.00 | -6.00 | -3.00 | -49.00 | -24.00 | -20.00 | -20.00 | 61.00 | 16.00 | 11.00 | 7.00 | 7.00 | 4.00 | 2.00 | -2.00 | 7.00 | 2.00 | -1.00 | 19.00 | -3.00 | -1.00 | -4.00 | -8.00 | 0.00 | -5.00 | -8.00 | -10.00 | 0.00 | 11.00 | 12.00 | 10.00 | 3.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -40.00 | 30.00 | 6.00 | 16.00 | 16.00 | 19.00 | 17.00 | -7.00 | -14.00 | -21.00 | -73.00 | -83.00 | -96.00 | -114.00 | -4.00 | 35.00 | 66.00 | 94.00 | 41.00 | 30.00 | 20.00 | 11.00 | 12.00 | 9.00 | 7.00 | 28.00 | 18.00 | 15.00 | 14.00 | -8.00 | -5.00 | -8.00 | -11.00 | -11.00 | -12.00 | -5.00 | 8.00 | 17.00 | 20.00 | 16.00 | 9.00 | 4.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -38.00 | 28.00 | -50.00 | -73.00 | -94.00 | -116.00 | -60.00 | -55.00 | -44.00 | -41.00 | -36.00 | -18.00 | -10.00 | -9.00 | 49.00 | 74.00 | 93.00 | 133.00 | 70.00 | 54.00 | 41.00 | 31.00 | 24.00 | 16.00 | 10.00 | 9.00 | 0.00 | 2.00 | 11.00 | -2.00 | 3.00 | 3.00 | 5.00 | 10.00 | 11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -68.00 | 8.00 | -13.00 | -8.00 | -8.00 | -11.00 | -7.00 | -15.00 | -17.00 | -2.00 | -7.00 | 6.00 | 11.00 | 11.00 | 61.00 | 81.00 | 96.00 | 114.00 | 53.00 | 42.00 | 38.00 | 36.00 | 33.00 | 27.00 | 26.00 | 30.00 | 23.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -68.00 | 28.00 | 0.00 | 1.00 | 1.00 | 4.00 | 10.00 | 1.00 | 5.00 | 2.00 | -13.00 | -7.00 | -3.00 | -49.00 | -23.00 | -20.00 | -21.00 | 60.00 | 15.00 | 11.00 | 7.00 | 7.00 | 5.00 | 1.00 | -2.00 | 8.00 | 2.00 | -1.00 | 19.00 | -2.00 | -1.00 | -2.00 | -3.00 | 0.00 | -3.00 | -5.00 | -3.00 | -1.00 | 4.00 | 7.00 | 6.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -14.00 | -22.00 | 10.00 | 4.00 | 13.00 | 11.00 | 10.00 | 18.00 | 17.00 | 19.00 | 10.00 | -51.00 | -38.00 | -23.00 | -300.00 | -47.00 | -77.00 | -36.00 | 248.00 | 70.00 | 73.00 | 41.00 | 30.00 | 9.00 | 12.00 | -71.00 | -1.00 | 4.00 | 5.00 | 125.00 | -1.00 | -7.00 | -17.00 | -50.00 | 2.00 | -21.00 | -38.00 | -30.00 | 5.00 | 37.00 | 64.00 | 48.00 | 15.00 | 2.00 | 6.00 | 7.00 | 8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 16.00 | 7.00 | 30.00 | -29.00 | -8.00 | 6.00 | -280.00 | -79.00 | -98.00 | -40.00 | -42.00 | -27.00 | -42.00 | -18.00 | -22.00 | 32.00 | 8.00 | -66.00 | 277.00 | 83.00 | 91.00 | 95.00 | 28.00 | 6.00 | 1.00 | 4.00 | 0.00 | -24.00 | -49.00 | 44.00 | 6.00 | 9.00 | 9.00 | -33.00 | 22.00 | 18.00 | 32.00 | 25.00 | 28.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -99.00 | -52.00 | -22.00 | -5.00 | -12.00 | 11.00 | -2.00 | 0.00 | -13.00 | -70.00 | -13.00 | -15.00 | -25.00 | 36.00 | -24.00 | 29.00 | -3.00 | 9.00 | 277.00 | 55.00 | 36.00 | 14.00 | 35.00 | 22.00 | 27.00 | 21.00 | 20.00 | 16.00 | 21.00 | 99.00 | 28.00 |
|
Return on Sales (QoQ)
|
2.00 | -14.00 | 25.00 | -26.00 | -7.00 | 19.00 | 18.00 | -17.00 | -9.00 | 18.00 | 26.00 | -18.00 | -7.00 | 9.00 | -35.00 | -5.00 | 8.00 | -267.00 | 218.00 | -36.00 | 49.00 | 16.00 | 41.00 | -33.00 | 17.00 | 5.00 | 20.00 | -30.00 | -66.00 | 75.00 | 24.00 | -28.00 | 53.00 | -51.00 | 19.00 | -38.00 | 20.00 | 1.00 | -4.00 | -55.00 | 27.00 | 37.00 | 28.00 | -28.00 | 11.00 | 4.00 | 16.00 | -25.00 | 13.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | 38.64% | 48.58% | 60.32% | 48.70% | 61.54% | 87.55% | 99.76% | 124.73% | 86.22% | 32.92% | 2.42% | -22.70% | -33.54% | -39.13% | -46.50% | -56.79% | -45.94% | -33.26% | -15.57% | 31.96% | 30.31% | 32.19% | 26.62% | 17.03% | 11.97% | 11.82% | 62.01% | 69.13% | 67.28% | 170.48% | 116.25% | 96.68% | 94.47% | 20.29% | 10.57% | 8.75% | 10.23% | 10.71% | 2.93% | 6.58% | 14.73% | 6.78% | 7.94% | 3.76% | 4.32% | 6.42% | 10.80% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 60.97% | 54.73% | 48.58% | 37.21% | 25.98% | 14.92% | 3.06% | -9.12% | -12.54% | -18.56% | -22.66% | -23.90% | -22.35% | -18.71% | -16.99% | -12.62% | -7.60% | -0.45% | 20.09% | 37.71% | 34.64% | 58.72% | 64.31% | 57.31% | 53.86% | 53.80% | 57.05% | 53.51% | 53.06% | 53.29% | 35.01% | 31.61% | 34.98% | 12.45% | 7.10% | 6.34% | 9.68% | 7.95% | 7.17% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.43% | 8.52% | 8.18% | 8.05% | 7.09% | 6.01% | 3.19% | 3.00% | -0.48% | -4.40% | -1.04% | -2.70% | -2.59% | 10.19% | 14.91% | 17.29% | 20.74% | 26.27% | 32.87% | 41.07% | 39.23% | 39.72% | 38.24% | 35.17% | 35.73% | 33.88% | 33.90% | 31.95% | 33.82% | 32.56% | 24.10% |
|
Revenue (QoQ)
|
14.67% | 5.40% | 40.22% | -18.19% | 22.89% | 13.73% | 30.05% | -11.13% | 42.68% | 21.13% | 46.31% | -26.35% | 1.85% | -6.67% | 10.42% | -36.68% | -6.72% | -17.97% | -10.83% | -20.77% | 15.16% | 3.77% | 39.37% | -21.76% | 16.83% | -0.60% | 28.81% | -25.14% | 16.68% | 44.00% | 34.47% | -25.96% | 88.65% | 15.13% | 22.31% | -26.79% | 16.69% | 5.83% | 20.29% | -25.80% | 17.21% | -1.61% | 24.55% | -20.12% | 9.08% | -0.54% | 19.73% | -19.69% | 11.27% | 3.56% |
|
Share-based Compensation Growth (1y)
|
| | | 64.76% | 368.89% | 361.59% | 298.82% | 121.87% | 9.02% | 23.08% | 20.06% | 52.62% | -7.92% | -25.78% | -22.24% | -25.65% | -25.58% | -28.86% | -35.06% | -27.17% | -13.03% | -16.92% | -24.33% | -3.85% | 3.97% | 22.10% | 51.50% | -7.14% | 106.28% | 55.95% | 45.37% | 72.37% | -1.89% | 60.87% | 69.80% | 137.22% | 66.96% | 47.18% | 14.01% | 16.26% | 15.46% | 0.38% | 23.20% | 8.01% | 5.09% | 6.88% | 1.18% | 1.81% | -0.52% | -3.35% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 77.36% | 67.59% | 61.55% | 54.99% | 36.04% | -9.27% | -13.39% | -15.36% | -6.15% | -15.85% | -24.02% | -27.43% | -19.55% | -12.37% | -10.30% | -9.37% | -13.36% | 23.09% | 16.52% | 18.56% | 15.45% | 28.14% | 45.23% | 55.22% | 56.01% | 50.06% | 54.56% | 41.18% | 68.15% | 23.67% | 33.45% | 33.61% | 43.89% | 26.54% | 16.45% | 12.43% | 8.53% | 6.48% | 1.21% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.75% | 24.95% | 20.03% | 12.84% | 12.01% | -7.55% | -8.00% | -7.02% | -5.90% | 5.03% | -3.54% | -3.39% | -3.58% | 6.37% | 12.60% | 12.94% | 21.60% | 25.03% | 30.23% | 26.40% | 33.53% | 32.32% | 35.25% | 39.34% | 36.67% | 32.60% | 31.70% | 28.53% | 39.21% | 14.61% | 19.68% |
|
Share-based Compensation (QoQ)
|
0.66% | 2.31% | 15.24% | 38.82% | 186.48% | 0.72% | -0.43% | -22.77% | 40.76% | 13.71% | -2.88% | -1.83% | -15.08% | -8.35% | 1.76% | -6.12% | -15.00% | -12.39% | -7.10% | 5.28% | 1.50% | -16.31% | -15.39% | 33.77% | 9.75% | -1.71% | 4.99% | -18.01% | 143.80% | -25.69% | -2.14% | -2.78% | 38.77% | 21.85% | 3.30% | 35.82% | -2.33% | 7.41% | -19.98% | 38.51% | -3.01% | -6.62% | -1.79% | 21.43% | -5.62% | -5.04% | -7.03% | 22.19% | -7.78% | -7.74% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 453.61% | 442.11% | 101.28% | 105.46% | 116.00% | 121.80% | 44.57% | 43.08% | 7.70% | -1.78% | -6.57% | -41.34% | -45.04% | -51.24% | -54.88% | -36.07% | -28.31% | -23.41% | -17.26% | -11.57% | -5.15% | -9.46% | 238.42% | 242.03% | 240.92% | 248.53% | 148.32% | 146.19% | 130.80% | 144.75% | -7.47% | -7.56% | -10.16% | -15.83% | -20.55% | -19.54% | -11.33% | -1.40% | 9.25% | 11.31% | 9.48% | 6.67% | 7.78% | 11.31% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 117.05% | 111.44% | 39.57% | 19.92% | 8.53% | 2.03% | -15.22% | -18.74% | -24.85% | -28.42% | -29.61% | -30.79% | -27.97% | -30.34% | 8.10% | 24.58% | 32.35% | 34.20% | 90.87% | 95.27% | 95.42% | 97.67% | 98.12% | 98.18% | 91.92% | 92.91% | 22.22% | 22.34% | 22.51% | 26.64% | -7.05% | -6.10% | -4.45% | -3.98% | -2.20% | -0.10% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 39.28% | 36.76% | 0.30% | -0.51% | -2.76% | -5.93% | 11.28% | 10.17% | 6.53% | 2.97% | 24.00% | 22.80% | 24.08% | 23.59% | 23.76% | 34.49% | 36.89% | 37.85% | 38.58% | 40.82% | 42.84% | 45.00% | 46.51% | 47.46% | 47.00% | 49.83% | 16.54% | 17.80% |
|
Shareholder's Equity (QoQ)
|
| | | -7.06% | 366.99% | 2.64% | 20.53% | 3.58% | 57.08% | 4.77% | 26.71% | 6.36% | 2.38% | 3.69% | -4.62% | -3.00% | -2.61% | -34.90% | -10.64% | -13.95% | -9.88% | -7.76% | 0.22% | -8.07% | -2.64% | -1.42% | 7.50% | -12.25% | 263.92% | -0.37% | 7.16% | -10.29% | 159.29% | -1.23% | 0.46% | -4.86% | -1.97% | -1.32% | -2.37% | -10.88% | -7.47% | -0.07% | 7.60% | -0.90% | 2.53% | 1.81% | 5.83% | -3.44% | 3.60% | 5.14% |
|
Tax Rate Growth (1y)
|
| | | 154.00 | 187.00 | 189.00 | -25902.00 | -87.00 | 455.00 | 4,054.00 | -1363.00 | 21,344.00 | 21,686.00 | 23,324.00 | 1,120.00 | -21417.00 | -22149.00 | -27223.00 | 162.00 | 215.00 | 87.00 | -254.00 | -693.00 | 561.00 | -61.00 | -29.00 | -15670.00 | -331.00 | 25.00 | -353.00 | 16,523.00 | -361.00 | 17,312.00 | 2,065.00 | 11,851.00 | 588.00 | -17193.00 | -1447.00 | -11411.00 | -399.00 | -137.00 | 367.00 | -26.00 | 3,023.00 | 13,133.00 | 1,106.00 | 718.00 | -2196.00 | -12211.00 | -1219.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 21,411.00 | 22,329.00 | 27,567.00 | -26144.00 | -160.00 | -7.00 | 156.00 | -81.00 | 143.00 | -376.00 | -4152.00 | 588.00 | -20640.00 | -22123.00 | -27505.00 | -16201.00 | 446.00 | 51.00 | -635.00 | 160.00 | -130.00 | 17,276.00 | 1,683.00 | 12,705.00 | -104.00 | 144.00 | 265.00 | 16,963.00 | -172.00 | -18.00 | 985.00 | 414.00 | 3,212.00 | -4197.00 | 26.00 | -10720.00 | 428.00 | 785.00 | 255.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 210.00 | 267.00 | 91.00 | -26676.00 | 617.00 | 19.00 | -127.00 | -16444.00 | 373.00 | -411.00 | -4534.00 | 1,442.00 | -21332.00 | -4786.00 | -25793.00 | 12,173.00 | 673.00 | 169.00 | -17.00 | 600.00 | 58.00 | -54.00 | 603.00 | 1,267.00 | 2,520.00 | 13,140.00 | 1,738.00 | 17,655.00 | 655.00 | 904.00 | 873.00 |
|
Tax Rate (QoQ)
|
-72.00 | 157.00 | 26,239.00 | -26169.00 | -39.00 | 158.00 | 149.00 | -355.00 | 504.00 | 3,756.00 | -5268.00 | 22,351.00 | 846.00 | 5,394.00 | -27472.00 | -185.00 | 115.00 | 320.00 | -88.00 | -132.00 | -14.00 | -20.00 | -528.00 | 1,123.00 | -637.00 | 13.00 | -16169.00 | 16,462.00 | -281.00 | -366.00 | 708.00 | -422.00 | 17,392.00 | -15612.00 | 10,494.00 | -11686.00 | -389.00 | 134.00 | 529.00 | -673.00 | -127.00 | 638.00 | 136.00 | 2,376.00 | 9,983.00 | -11389.00 | -252.00 | -538.00 | -32.00 | -397.00 |
|
Total Debt Growth (1y)
|
| | | | | | -97.49% | -98.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.37% | 0.38% | 0.38% | 0.38% | -6.44% | -11.91% | -16.60% | -26.13% | -18.43% | -13.46% | -8.49% | 3.20% | 0.70% | 0.68% | 0.44% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46% | -8.53% | -8.50% | -8.53% | -8.41% | -8.44% | -8.48% |
|
Total Debt (QoQ)
|
| | | -3.20% | -94.86% | -24.52% | -33.12% | -49.52% | | | | | | | | | | | | | | | | | | | | | | | | | 85.84% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | -6.71% | -5.76% | -5.23% | -11.34% | 3.01% | -0.01% | 0.21% | -0.01% | 0.51% | -0.03% | -0.03% |