|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.55M | 192.97M | 188.18M | 230.40M | 204.59M | 233.13M | 253.55M | 326.25M | 236.55M | 266.36M | 310.51M | 326.22M | 252.83M | 326.46M | 387.24M | 483.22M | 429.71M | 426.00M | 482.13M | 553.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 468.55M | 192.97M | 188.18M | 230.40M | 204.59M | 233.13M | 253.55M | 326.25M | 236.55M | 266.36M | 310.51M | 326.22M | 252.83M | 326.46M | 387.24M | 483.22M | 429.71M | 426.00M | 482.13M | 553.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.84M | 780.50M | 765.08M | 927.78M | 782.96M | 886.11M | 804.35M | 976.51M | 875.31M | 908.44M | 937.22M | 1,176.28M | 999.85M | 1,122.40M | 1,163.80M | 1,200.05M | 1,053.15M | 1,303.04M | 1,215.44M | 1,301.95M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.84M | 780.50M | 765.08M | 927.78M | 782.96M | 886.11M | 804.35M | 976.51M | 875.31M | 908.44M | 937.22M | 1,176.28M | 999.85M | 1,122.40M | 1,163.80M | 1,200.05M | 1,053.15M | 1,303.04M | 1,215.44M | 1,301.95M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.37M | 30.56M | 20.99M | 19.93M | 22.22M | 22.60M | 21.36M | 23.50M | 25.10M | 22.12M | 21.45M | 20.51M | 20.77M | 19.38M | 22.32M | 19.91M | 32.21M | 27.47M | 27.94M | 26.26M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 887.75M | 1,004.03M | 974.25M | 1,178.12M | 1,009.76M | 1,141.84M | 1,079.27M | 1,326.26M | 1,136.95M | 1,196.92M | 1,269.18M | 1,523.00M | 1,273.45M | 1,468.24M | 1,573.37M | 1,703.18M | 1,515.07M | 1,756.52M | 1,725.51M | 1,881.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.21M | 34.43M | 32.76M | 34.07M | 34.99M | 38.23M | 45.49M | 44.97M | 45.64M | 46.28M | 46.11M | 47.37M | 55.53M | 62.94M | 64.55M | 68.73M | 79.13M | 89.50M | 97.04M | 108.55M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.12M | 945.73M | 972.75M | 969.87M | 978.22M | 978.22M | 978.20M | 978.22M | 978.22M | 978.22M | 978.20M | 978.22M | 978.22M | 978.22M | 978.22M | 978.22M | 978.22M | 978.22M | 5.70M | 983.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.29M | 483.85M | 463.57M | 426.62M | 399.42M | 360.61M | 322.55M | 253.50M | 167.07M | 88.39M | 58.63M | 51.01M | 43.42M | 35.85M | 28.35M | 21.31M | 13.93M | 11.04M | 15.08M | 12.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.42M | 1,429.59M | 1,436.32M | 1,396.49M | 1,377.63M | 1,338.83M | 1,300.75M | 1,231.72M | 1,145.29M | 1,066.61M | 1,036.83M | 1,029.23M | 1,021.64M | 1,014.07M | 1,006.57M | 999.53M | 992.14M | 989.25M | 20.78M | 996.35M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 6.89M | 6.06M | 6.86M | 6.88M | 7.17M | 6.11M | 7.38M | 7.59M | 7.02M | 6.69M | 6.73M | 16.32M | 11.01M | 9.14M | 6.38M | 5.86M | 6.17M | 5.59M | 82.49M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.96M | 1,537.24M | 1,558.86M | 1,534.50M | 1,512.70M | 1,480.63M | 1,449.82M | 1,385.95M | 1,292.92M | 1,210.86M | 1,175.83M | 1,165.80M | 1,180.62M | 1,174.97M | 1,164.51M | 1,151.59M | 1,159.58M | 1,170.63M | 1,195.18M | 1,282.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,214.72M | 2,541.28M | 2,533.11M | 2,712.61M | 2,522.46M | 2,622.47M | 2,529.08M | 2,712.21M | 2,429.88M | 2,407.79M | 2,445.01M | 2,688.81M | 2,454.07M | 2,643.20M | 2,737.87M | 2,854.77M | 2,674.65M | 2,927.15M | 2,920.69M | 3,164.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.59M | 844.04M | 828.50M | 1,000.96M | 859.18M | 973.21M | 890.07M | 1,094.32M | 950.40M | 1,022.30M | 1,100.75M | 1,372.18M | 1,123.41M | 1,299.23M | 1,384.73M | 1,466.38M | 1,306.52M | 1,530.39M | 1,479.75M | 1,607.66M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.59M | 844.04M | 828.50M | 1,000.96M | 859.18M | 973.21M | 890.07M | 1,094.32M | 950.40M | 1,022.30M | 1,100.75M | 1,372.18M | 1,123.41M | 1,299.23M | 1,384.73M | 1,466.38M | 1,306.52M | 1,530.39M | 1,479.75M | 1,607.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 10.68M | 11.77M | 5.70M | 5.90M | 6.05M | 5.88M | 5.94M | 7.47M | 6.63M | 5.80M | 5.96M | 7.73M | 6.22M | 7.01M | 9.88M | 8.17M | 7.32M | 4.95M | 5.46M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.65M | 3.65M | 3.64M | 3.64M | 207.57M | 207.86M | 208.15M | 208.45M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | 15.35M | 15.03M | 19.14M | 18.64M | 19.36M | 19.45M | 21.17M | 20.88M | 21.51M | 20.91M | 20.40M | 19.91M | 20.01M | 18.23M | 16.09M | 16.23M | 19.39M | 20.20M | 20.16M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.96M | 873.68M | 858.91M | 1,029.39M | 887.32M | 1,002.22M | 919.01M | 1,125.03M | 982.35M | 1,054.04M | 1,131.06M | 1,402.13M | 1,154.69M | 1,329.11M | 1,413.62M | 1,495.98M | 1,538.49M | 1,764.95M | 1,713.05M | 1,841.74M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.64M | 718.64M | 719.33M | 720.02M | 720.71M | 721.39M | 722.08M | 722.76M | 674.04M | 635.04M | 601.61M | 532.99M | 549.08M | 549.02M | 550.17M | 550.10M | 349.00M | 348.56M | 348.11M | 347.67M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 18.74M | 19.49M | 119.10M | 11.51M | 11.51M | 11.51M | 5.07M | 4.71M | 5.38M | 4.40M | 0.68M | 0.29M | 0.29M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.61M | 39.67M | 56.00M | 66.49M | 81.42M | 83.30M | 83.74M | 66.33M | 61.59M | 80.41M | 54.02M | 49.66M | 72.96M | 50.29M | 46.58M | 38.98M | 59.99M | 43.40M | 68.96M | 50.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.85M | 2.62M | 2.65M | 2.24M | 2.02M | 1.70M | 1.72M | 1.96M | 1.85M | 1.80M | 2.34M | 1.58M | 1.52M | 1.63M | 1.48M | 1.65M | 1.77M | 2.82M | 2.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 869.44M | 1,650.73M | 1,653.73M | 1,829.21M | 1,682.32M | 1,799.06M | 1,716.88M | 1,919.19M | 1,722.68M | 1,753.36M | 1,791.10M | 1,984.79M | 1,757.12M | 1,928.72M | 2,010.36M | 2,085.07M | 1,931.25M | 2,156.91M | 2,109.92M | 2,239.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 872.36M | 1,653.59M | 1,656.35M | 1,831.86M | 1,684.55M | 1,801.09M | 1,718.58M | 1,920.91M | 1,724.65M | 1,755.21M | 1,792.90M | 1,987.12M | 1,758.69M | 1,930.24M | 2,011.99M | 2,086.55M | 1,932.90M | 2,158.68M | 2,112.74M | 2,242.03M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.64M | 722.24M | 722.93M | 723.62M | 724.31M | 725.00M | 725.68M | 726.36M | 677.64M | 638.64M | 605.21M | 536.59M | 552.73M | 552.67M | 553.81M | 553.75M | 556.57M | 556.42M | 556.26M | 556.11M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.36M | 887.69M | 876.76M | 880.76M | 837.91M | 821.38M | 810.50M | 791.30M | 705.23M | 652.58M | 652.11M | 701.68M | 695.38M | 712.96M | 725.88M | 768.22M | 741.75M | 768.47M | 807.95M | 922.35M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.36M | 887.69M | 876.76M | 880.76M | 837.91M | 821.38M | 810.50M | 791.30M | 705.23M | 652.58M | 652.11M | 701.68M | 695.38M | 712.96M | 725.88M | 768.22M | 741.75M | 768.47M | 807.95M | 922.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,214.72M | 2,541.28M | 2,533.11M | 2,712.61M | 2,522.46M | 2,622.47M | 2,529.08M | 2,712.21M | 2,429.88M | 2,407.79M | 2,445.01M | 2,688.81M | 2,454.07M | 2,643.20M | 2,737.87M | 2,854.77M | 2,674.65M | 2,927.15M | 2,920.69M | 3,164.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | 0.31M | | | | | 0.97M | | | | 0.70M | 1.43M | | 0.37M | 1.69M | 4.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -407.39M | -370.58M | -1.43M | -394.45M | -439.04M | -3.32M | -5.29M | -524.77M | -623.51M | -697.39M | -714.87M | -2.08M | -3.09M | -702.79M | -1.09M | -661.17M | -670.81M | -1.07M | -639.61M | -516.56M |