Magnite Income Statement (2013-2025) | MGNI

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	60.72M	114.54M	131.87M	161.29M	118.08M	137.78M	145.81M	175.40M	130.15M	152.54M	150.09M	186.93M	149.32M	162.88M	162.00M	193.97M	155.77M	173.33M	179.49M	205.36M
Cost of Revenue (Quarter)	22.59M	43.27M	63.54M	35.58M	59.40M	65.00M	49.85M	48.41M	53.05M	45.13M	38.23M	70.03M	65.90M	62.61M	39.59M	40.63M	48.11M	42.32M	69.36M	40.89M
Gross Profit (Quarter)	38.13M	71.27M	68.33M	125.70M	58.68M	72.78M	95.97M	126.99M	77.10M	107.41M	111.86M	116.91M	83.42M	100.27M	122.42M	153.34M	107.67M	131.01M	110.14M	164.47M
Operating items
Research & Development (Quarter)	14.27M	18.11M	21.06M	21.01M	23.04M	23.04M	25.13M	22.54M	24.21M	23.38M	23.54M	23.18M	26.89M	25.83M	20.26M	22.26M	22.29M	21.58M	20.20M	20.64M
Selling, General & Administrative (Quarter)	14.16M	16.98M	16.54M	17.12M	18.70M	20.47M	20.23M	21.98M	21.09M	25.65M	21.29M	21.02M	26.66M	22.63M	24.49M	23.07M	23.94M	22.51M	24.55M	22.19M
Restructuring Costs (Quarter)	2.70M	24.74M	1.06M	10.14M	6.80M	0.71M		-6.55M	7.46M
Other Operating Expenses (Quarter)	43.37M	101.69M	117.16M	109.38M	109.35M	116.83M	121.60M	165.97M	177.88M	175.31M	123.11M	107.60M	109.59M	104.85M	102.13M	108.41M	110.91M	107.28M	109.70M	110.56M
Operating Expenses (Quarter)	74.49M	161.52M	155.82M	157.65M	157.90M	161.04M	166.97M	203.94M	230.65M	224.34M	167.93M	151.81M	163.15M	153.31M	146.88M	153.75M	157.13M	151.37M	154.45M	153.39M
Operating Income (Quarter)	-13.78M	-46.98M	-23.95M	3.63M	-39.82M	-23.26M	-21.16M	-28.54M	-100.50M	-71.80M	-17.84M	35.12M	-13.83M	9.57M	15.12M	40.22M	-1.36M	21.96M	25.04M	51.97M
EBIT (Quarter)	-13.78M	-46.98M	-23.95M	3.63M	-39.82M	-23.26M	-21.16M	-28.54M	-100.50M	-71.80M	-17.84M	35.12M	-13.83M	9.57M	15.12M	40.22M	-1.36M	21.96M	25.04M	51.97M
Non-operating items
Other Non Operating Income (Quarter)	-0.01M	0.13M	1.25M	-1.36M				-3.91M	8.50M	5.43M	1.47M	8.37M	2.31M		-3.02M	6.30M	-2.22M	-4.94M		-0.23M
Non Operating Income (Quarter)	1.06M	-3.91M	-5.08M	-6.00M	-6.77M	-1.79M	-3.67M	-10.57M	1.45M	-1.43M	-0.60M	-1.96M	-11.74M	-6.03M	-8.88M	2.04M	-9.12M	-9.86M	-4.10M	-3.89M
Net income details
EBT (Quarter)	-12.71M	-50.89M	-29.03M	-2.36M	-46.60M	-25.06M	-24.83M	-39.12M	-99.04M	-73.23M	-18.44M	33.16M	-25.57M	3.55M	6.24M	42.26M	-10.49M	12.10M	20.94M	48.07M
Tax Provisions (Quarter)	0.17M	-87.69M	-4.70M	-2.90M	-2.00M	-0.10M	-0.40M	-2.80M	-0.30M	0.70M	-1.00M	2.24M	-7.81M	4.60M	1.03M	5.85M	-0.85M	0.96M	0.89M	-74.98M
Profit After Tax (Quarter)	-12.88M	36.81M	-24.32M	0.45M	-44.59M	-24.95M	-24.39M	-36.38M	-98.73M	-73.89M	-17.48M	30.91M	-17.76M	-1.08M	5.21M	36.41M	-9.63M	11.14M	20.06M	123.05M
Income from Continuing Operations (Quarter)	-12.88M	36.81M	-24.33M	0.54M	-44.60M	-24.96M	-24.43M	-36.31M	-98.74M	-73.93M	-17.44M	30.93M	-17.76M	-1.05M	5.21M	36.41M	-9.63M	11.14M	20.06M	123.05M
Consolidated Net Income (Quarter)	-12.88M	36.81M	-24.33M	0.54M	-44.60M	-24.96M	-24.43M	-36.31M	-98.74M	-73.93M	-17.44M	30.93M	-17.76M	-1.05M	5.21M	36.41M	-9.63M	11.14M	20.06M	123.05M
Income towards Parent Company (Quarter)	-12.88M	36.81M	-24.33M	0.54M	-44.60M	-24.96M	-24.43M	-36.31M	-98.74M	-73.93M	-17.44M	30.93M	-17.76M	-1.05M	5.21M	36.41M	-9.63M	11.14M	20.06M	123.05M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)	-12.88M	36.81M	-24.33M	0.54M	-44.60M	-24.96M	-24.43M	-36.31M	-98.74M	-73.93M	-17.44M	30.93M	-17.76M	-1.05M	5.21M	36.41M	-9.63M	11.14M	20.06M	123.05M
Additional items
EPS (Basic) (Quarter)	-0.11	0.29	-0.18	0.00	-0.34	-0.19	-0.18	-0.27	-0.73	-0.54	-0.13	0.23	-0.13	-0.01	0.04	0.26	-0.07	0.08	0.14	0.86
EPS (Weighted Average and Diluted) (Quarter)	-0.11	0.26	-0.18	0.00	-0.34	-0.19	-0.18	-0.27	-0.73	-0.54	-0.13	0.23	-0.13	-0.01	0.04	0.26	-0.07	0.08	0.13	0.81
Shares Outstanding (Weighted Average) (Quarter)	115.30M	125.98M	124.33M	126.29M	132.24M	132.34M	133.14M	132.89M	134.67M	135.43M	137.37M	136.62M	139.30M	140.55M	140.38M	140.56M	141.85M	141.65M	142.18M	142.56M
Shares Outstanding (Diluted Average) (Quarter)	115.30M	142.98M	124.33M	136.26M	132.24M	132.43M	132.61M	132.89M	134.67M	135.43M	137.37M	136.62M	139.30M	139.92M	140.38M	146.81M	141.85M	149.18M	150.52M	153.77M
EBITDA (Quarter)	-13.78M	-46.98M	-23.95M	3.63M	-39.82M	-23.26M	-21.16M	-28.54M	-100.50M	-71.80M	-17.84M	35.12M	-13.83M	9.57M	15.12M	40.22M	-1.36M	21.96M	25.04M	51.97M
Interest Expenses (Quarter)										8.52M	7.57M	8.10M	7.96M	6.79M	6.85M	5.43M	5.18M	5.07M	4.67M	4.01M
Tax Rate (Quarter)	-1.31%	172.33%	16.19%	122.73%	4.29%	0.40%	1.61%	7.16%	0.30%	-0.96%	5.42%	6.75%	30.54%	129.61%	16.48%	13.85%	8.13%	7.92%	4.23%	-155.96%

Research Tools

Magnite Income Statement (2013-2025) | MGNI

Create an account

Sign In

Reset Password