Magnite Income Statement (2013-2026) | MGNI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
114.54M131.87M161.29M118.08M137.78M145.81M175.40M130.15M152.54M150.09M186.93M149.32M162.88M162.00M193.97M155.77M173.33M179.49M205.36M164.37M
Cost of Revenue (Quarter)
50.53M52.26M35.58M50.00M51.83M71.75M155.49M124.83M45.13M38.23M273.50M65.90M42.24M62.54M40.63M62.80M42.32M40.35M69.51M46.09M
Gross Profit (Quarter)
64.02M79.61M125.70M68.08M85.95M74.06M19.91M5.32M107.41M111.86M-86.57M83.42M120.64M99.46M153.34M92.97M131.01M139.15M135.84M118.28M
Operating items
Research & Development (Quarter)
18.11M21.06M21.01M23.04M23.04M25.13M22.54M24.21M23.38M23.54M23.18M26.89M25.83M20.26M22.26M22.29M21.58M20.20M20.64M25.17M
Selling, General & Administrative (Quarter)
16.98M16.54M17.12M18.70M20.47M20.23M21.98M21.09M25.65M21.29M21.02M26.66M22.63M24.49M23.07M23.94M22.51M24.55M22.19M24.98M
Restructuring Costs (Quarter)
32.60M1.06M-9.38M0.78M0.14M-0.03M7.50M-0.04M
Other Operating Expenses (Quarter)
93.83M117.16M128.90M115.38M117.40M121.60M159.45M177.84M175.31M123.11M107.64M109.59M104.85M102.13M108.41M110.91M107.28M109.70M110.56M106.50M
Operating Expenses (Quarter)
161.52M155.82M157.65M157.90M161.04M166.97M203.94M230.65M224.34M167.93M151.81M163.15M153.31M146.88M153.75M157.13M151.37M154.45M153.39M156.65M
Operating Income (Quarter)
-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M51.97M7.72M
EBIT (Quarter)
-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M51.97M7.72M
Non-operating items
Other Non Operating Income (Quarter)
0.13M1.25M0.12M-0.93M1.98M8.50M5.43M1.47M-20.09M-7.39M-0.52M-3.02M-6.49M-2.15M0.15M
Non Operating Income (Quarter)
-3.91M-5.08M-6.00M-6.77M-1.79M-3.67M-10.57M1.45M-1.43M-0.60M-1.96M-11.74M-6.03M-8.88M2.04M-9.12M-9.86M-4.10M-3.89M-3.99M
Net income details
EBT (Quarter)
-50.89M-29.03M-2.36M-46.60M-25.06M-24.83M-39.12M-99.04M-73.23M-18.44M33.16M-25.57M3.55M6.24M42.26M-10.49M12.10M20.94M48.07M3.73M
Tax Provisions (Quarter)
-87.69M-4.71M-2.90M-2.00M-0.10M-0.40M-2.76M-0.30M0.66M-1.00M2.24M-7.81M4.60M1.00M5.85M-0.90M1.00M0.90M-74.98M-0.68M
Profit After Tax (Quarter)
36.81M-24.32M0.45M-44.59M-24.95M-24.39M-36.38M-98.73M-73.89M-17.48M30.91M-17.76M-1.08M5.21M36.41M-9.63M11.14M20.06M123.05M4.41M
Income from Continuing Operations (Quarter)
36.81M-24.32M0.54M-44.60M-24.96M-24.43M-36.36M-98.74M-73.89M-17.44M30.93M-17.76M-1.05M5.24M36.41M-9.59M11.10M20.04M123.05M4.41M
Consolidated Net Income (Quarter)
36.81M-24.32M0.54M-44.60M-24.96M-24.43M-36.36M-98.74M-73.89M-17.44M30.93M-17.76M-1.05M5.24M36.41M-9.59M11.10M20.04M123.05M4.41M
Income towards Parent Company (Quarter)
36.81M-24.32M0.54M-44.60M-24.96M-24.43M-36.36M-98.74M-73.89M-17.44M30.93M-17.76M-1.05M5.24M36.41M-9.59M11.10M20.04M123.05M4.41M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
36.81M-24.32M0.54M-44.60M-24.96M-24.43M-36.36M-98.74M-73.89M-17.44M30.93M-17.76M-1.05M5.24M36.41M-9.59M11.10M20.04M123.05M4.41M
Additional items
EPS (Basic) (Quarter)
0.29-0.180.00-0.34-0.19-0.18-0.27-0.73-0.54-0.130.23-0.13-0.010.040.26-0.070.080.140.860.03
EPS (Weighted Average and Diluted) (Quarter)
0.26-0.180.00-0.34-0.19-0.18-0.27-0.73-0.54-0.130.23-0.13-0.010.040.26-0.070.080.130.810.03
Shares Outstanding (Weighted Average) (Quarter)
120.67M124.33M126.29M132.24M132.43M132.61M132.89M134.67M136.16M136.08M136.62M139.30M140.55M141.27M140.56M141.85M141.75M143.01M142.56M143.54M
Shares Outstanding (Diluted Average) (Quarter)
142.98M131.50M136.26M132.24M132.34M133.14M132.89M134.67M135.43M137.37M136.62M139.30M139.92M148.70M146.81M141.85M149.18M150.52M153.77M148.08M
EBITDA (Quarter)
-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M51.97M7.72M
Interest Expenses (Quarter)
8.52M7.57M8.10M7.96M6.79M6.85M5.43M5.18M5.07M4.67M4.01M4.56M
Tax Rate (Quarter)
172.33%16.22%122.73%4.29%0.40%1.61%7.05%0.30%-0.91%5.42%6.75%30.54%129.61%16.02%13.85%8.58%8.27%4.30%-155.96%-18.25%