Magnite Income Statement (2013-2026) | MGNI

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	114.54M	131.87M	161.29M	118.08M	137.78M	145.81M	175.40M	130.15M	152.54M	150.09M	186.93M	149.32M	162.88M	162.00M	193.97M	155.77M	173.33M	179.49M	205.36M	164.37M
Cost of Revenue (Quarter)	50.53M	63.54M	66.84M	59.40M	65.00M	71.75M	111.02M	124.83M	130.18M	84.88M	70.03M	65.90M	62.61M	62.54M	67.79M	62.80M	64.95M	69.36M	69.51M	60.41M
Gross Profit (Quarter)	64.02M	68.33M	94.45M	58.68M	72.78M	74.06M	64.38M	5.32M	22.37M	65.21M	116.91M	83.42M	100.27M	99.46M	126.18M	92.97M	108.38M	110.14M	135.84M	103.96M
Operating items
Research & Development (Quarter)	18.11M	21.06M	-43.67M	50.00M	51.83M	49.85M	22.54M	24.21M	45.13M	38.23M	23.18M	43.69M	42.24M	20.26M	40.63M	48.11M	42.32M	20.20M	107.59M	46.09M
Selling, General & Administrative (Quarter)	16.98M	16.54M	17.12M	18.70M	20.47M	20.23M	21.98M	21.09M	25.65M	21.29M	21.02M	26.66M	22.63M	24.49M	23.07M	23.94M	22.51M	24.55M	22.19M	24.98M
Restructuring Costs (Quarter)	32.63M	2.42M	10.14M	0.78M	0.14M			7.50M			0.04M
Other Operating Expenses (Quarter)	1.14M	0.95M	1.13M	1.26M	1.36M	1.37M	1.33M	1.31M	1.36M	1.35M	1.29M	1.29M	1.28M	1.31M	1.17M	0.42M	0.15M	0.15M	0.34M	0.42M
Operating Expenses (Quarter)	161.52M	155.82M	157.65M	157.90M	161.04M	166.97M	203.94M	230.65M	224.34M	167.93M	151.81M	163.15M	153.31M	146.88M	153.75M	157.13M	151.37M	154.45M	153.39M	156.65M
Operating Income (Quarter)	-46.98M	-23.95M	3.63M	-39.82M	-23.26M	-21.16M	-28.54M	-100.50M	-71.80M	-17.84M	35.12M	-13.83M	9.57M	15.12M	40.22M	-1.36M	21.96M	25.04M	51.97M	7.72M
EBIT (Quarter)	-46.98M	-23.95M	3.63M	-39.82M	-23.26M	-21.16M	-28.54M	-100.50M	-71.80M	-17.84M	35.12M	-13.83M	9.57M	15.12M	40.22M	-1.36M	21.96M	25.04M	51.97M	7.72M
Non-operating items
Other Non Operating Income (Quarter)	0.13M	1.25M	0.12M		3.99M			8.50M	0.30M	1.47M	-20.09M	-7.39M		-3.02M	6.30M	-2.15M			-0.23M	0.15M
Non Operating Income (Quarter)	-3.91M	-5.08M	-6.00M	-6.77M	-1.79M	-3.67M	-10.57M	1.45M	-1.43M	-0.60M	-1.96M	-11.74M	-6.03M	-8.88M	2.04M	-9.12M	-9.86M	-4.10M	-3.89M	-3.99M
Net income details
EBT (Quarter)	-50.89M	-29.03M	-2.36M	-46.60M	-25.06M	-24.83M	-39.12M	-99.04M	-73.23M	-18.44M	33.16M	-25.57M	3.55M	6.24M	42.26M	-10.49M	12.10M	20.94M	48.07M	3.73M
Tax Provisions (Quarter)	-87.69M	-4.71M	-2.86M	-2.00M	-0.10M	-0.43M	-2.76M	-0.30M	0.70M	-0.97M	2.21M	-7.80M	4.60M	1.00M	5.90M	-0.90M	0.96M	0.89M	-74.98M	-0.70M
Profit After Tax (Quarter)	36.81M	-24.32M	0.45M	-44.59M	-24.95M	-24.39M	-36.38M	-98.73M	-73.89M	-17.48M	30.91M	-17.76M	-1.08M	5.21M	36.41M	-9.63M	11.14M	20.06M	123.05M	4.41M
Income from Continuing Operations (Quarter)	36.81M	-24.32M	0.50M	-44.59M	-24.95M	-24.39M	-36.36M	-98.74M	-73.93M	-17.48M	30.95M	-17.77M	-1.05M	5.24M	36.36M	-9.59M	11.14M	20.06M	123.05M	4.43M
Consolidated Net Income (Quarter)	36.81M	-24.32M	0.50M	-44.59M	-24.95M	-24.39M	-36.36M	-98.74M	-73.93M	-17.48M	30.95M	-17.77M	-1.05M	5.24M	36.36M	-9.59M	11.14M	20.06M	123.05M	4.43M
Income towards Parent Company (Quarter)	36.81M	-24.32M	0.50M	-44.59M	-24.95M	-24.39M	-36.36M	-98.74M	-73.93M	-17.48M	30.95M	-17.77M	-1.05M	5.24M	36.36M	-9.59M	11.14M	20.06M	123.05M	4.43M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)	36.81M	-24.32M	0.50M	-44.59M	-24.95M	-24.39M	-36.36M	-98.74M	-73.93M	-17.48M	30.95M	-17.77M	-1.05M	5.24M	36.36M	-9.59M	11.14M	20.06M	123.05M	4.43M
Additional items
EPS (Basic) (Quarter)	0.29	-0.18	0.00	-0.34	-0.19	-0.18	-0.27	-0.73	-0.54	-0.13	0.23	-0.13	-0.01	0.04	0.26	-0.07	0.08	0.14	0.86	0.03
EPS (Diluted) (Quarter)	0.26	-0.18	0.00	-0.34	-0.19	-0.18	-0.27	-0.73	-0.54	-0.13	0.23	-0.13	-0.01	0.04	0.25	-0.07	0.08	0.13	0.80	0.03
Shares Outstanding (Quarter)	125.98M	131.50M	126.29M	132.24M	132.43M	133.14M	132.89M	134.67M	136.16M	137.37M	136.62M	139.30M	140.55M	141.27M	140.56M	141.85M	141.65M	143.01M	142.56M	143.54M
Shares Outstanding (Diluted) (Quarter)	142.98M	131.50M	136.26M	132.24M	132.43M	133.14M	132.89M	134.67M	136.16M	137.37M	136.62M	139.30M	140.55M	148.70M	146.81M	141.85M	148.26M	153.17M	153.77M	148.08M
EBITDA (Quarter)	-46.98M	-23.95M	3.63M	-39.82M	-23.26M	-21.16M	-28.54M	-100.50M	-71.80M	-17.84M	35.12M	-13.83M	9.57M	15.12M	40.22M	-1.36M	21.96M	25.04M	51.97M	7.72M
Interest Expenses (Quarter)	1.62M	66.67M	6.29M	24.70M	24.70M	24.70M	15.71M	8.99M	9.99M	9.37M	15.85M	10.45M	10.16M	10.52M	15.26M	8.42M	71.17M	7.90M	9.97M	89.46M
Tax Rate (Quarter)	172.33%	16.22%	121.16%	4.30%	0.42%	1.75%	7.05%	0.30%	-0.96%	5.24%	6.67%	30.51%	129.61%	16.02%	13.96%	8.58%	7.92%	4.23%	-155.96%	-18.76%

Research Tools

Developers

Magnite Income Statement (2013-2026) | MGNI

Research Tools

Developers

Magnite Income Statement (2013-2026) | MGNI

Create an account

Sign In

Reset Password