Magnite Income Statement (2013-2025) | MGNI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 16.60M19.04M20.06M28.13M23.02M28.28M32.16M41.83M37.18M53.05M64.25M94.01M69.23M70.51M65.81M72.67M46.02M42.92M35.21M31.40M24.88M28.65M29.73M41.43M32.42M37.87M37.64M48.49M36.30M42.35M60.98M82.00M60.72M114.54M131.87M161.29M118.08M137.78M145.81M175.40M130.15M152.54M150.09M186.93M149.32M162.88M162.00M193.97M155.77M173.33M179.49M
Cost of Revenue 6.20M6.17M6.41M7.04M9.03M10.30M11.54M12.34M15.05M22.16M22.82M23.31M21.28M21.97M21.64M21.13M14.69M13.70M12.98M15.46M14.78M15.04M14.69M15.49M15.12M15.09M13.87M13.32M14.00M21.55M21.76M22.97M22.59M50.53M63.54M66.84M59.40M65.00M71.75M111.02M124.83M130.18M84.88M70.03M65.90M62.61M62.54M67.79M62.80M64.95M69.36M
Gross Profit 10.40M12.87M13.66M21.09M13.99M17.99M20.62M29.49M22.13M30.89M41.44M70.70M47.95M48.55M44.18M51.54M31.33M29.22M22.23M15.93M10.09M13.60M15.04M25.94M17.30M22.79M23.77M35.16M22.29M20.80M39.22M59.03M38.13M64.02M68.33M94.45M58.68M72.78M74.06M64.38M5.32M22.37M65.21M116.91M83.42M100.27M99.46M126.18M92.97M108.38M110.14M
Operating items
Research & Development 4.11M5.14M4.82M4.54M4.68M4.60M5.77M7.68M8.41M10.39M11.82M11.43M12.44M13.29M12.51M12.93M12.75M12.04M11.58M11.12M10.49M9.24M9.30M8.82M9.72M9.84M10.29M10.40M10.69M13.06M13.56M14.23M14.27M18.11M21.06M21.01M23.04M23.04M25.13M22.54M24.21M23.38M23.54M23.18M26.89M25.83M20.26M22.26M22.29M21.58M20.20M
Selling, General & Administrative 4.63M5.73M7.60M9.96M11.32M15.65M15.16M15.27M14.28M17.98M18.23M19.71M20.61M16.39M16.24M15.34M15.08M14.36M13.64M12.52M12.54M11.44M9.36M9.09M10.28M10.03M9.12M10.32M9.13M15.78M13.31M14.77M14.16M16.98M16.54M17.12M18.70M20.47M20.23M21.98M21.09M25.65M21.29M21.02M26.66M22.63M24.49M23.07M23.94M22.51M24.55M
Restructuring Costs 3.32M4.34M1.62M2.47M0.97M2.04M1.93M12.49M2.25M0.88M2.72M32.63M2.42M0.38M6.80M0.71M-0.03M7.50M-0.04M
Other Operating Expenses 9.63M9.76M10.59M11.19M13.49M15.15M16.68M18.64M21.61M36.17M39.37M44.67M38.06M39.51M39.43M63.05M29.32M26.23M115.74M32.18M27.04M26.18M25.34M26.00M25.71M26.60M24.91M24.73M25.27M41.57M42.79M44.14M43.34M93.80M115.80M119.14M109.35M116.83M121.60M159.45M177.84M175.31M123.11M107.64M109.59M104.85M102.13M108.41M110.91M107.28M109.70M
Operating Expenses 18.38M20.62M23.01M25.70M29.48M35.40M37.61M41.58M44.30M64.54M69.42M75.81M71.11M69.19M68.18M94.64M61.49M54.25M140.96M55.82M52.54M47.84M43.99M43.91M45.70M46.47M44.32M47.50M47.02M82.91M71.92M74.01M74.49M161.52M155.82M157.65M157.90M161.04M166.97M203.94M230.65M224.34M167.93M151.81M163.15M153.31M146.88M153.75M157.13M151.37M154.45M
Operating Income -1.78M-1.59M-2.95M2.44M-6.47M-7.12M-5.44M0.25M-7.12M-11.50M-5.17M18.19M-1.88M1.32M-2.37M-21.97M-15.47M-11.32M-105.75M-24.43M-27.67M-19.19M-14.27M-2.48M-13.29M-8.60M-6.68M0.99M-10.73M-40.56M-10.94M8.00M-13.78M-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M
EBIT -1.78M-1.59M-2.95M2.44M-6.47M-7.12M-5.44M0.25M-7.12M-11.50M-5.17M18.19M-1.88M1.32M-2.37M-21.97M-15.47M-11.32M-105.75M-24.43M-27.67M-19.19M-14.27M-2.48M-13.29M-8.60M-6.68M0.99M-10.73M-40.56M-10.94M8.00M-13.78M-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M
Non-operating items
Other Non Operating Income 0.30M0.04M-0.76M-0.32M-0.55M-0.38M0.83M1.22M-2.19M-0.85M0.04M0.02M-0.26M0.58M0.02M0.60M-0.37M-0.48M-0.24M-0.07M-0.55M0.80M0.12M0.03M-0.30M0.14M0.30M-0.62M0.70M0.44M-0.29M-3.06M-0.01M0.13M1.25M0.12M-0.93M3.99M1.98M-3.91M8.55M5.43M4.16M8.35M-7.39M-0.52M-3.02M-2.22M-4.94M0.42M
Non Operating Income -0.34M-0.45M-1.92M-2.41M0.41M-2.14M0.80M1.21M-2.18M-0.86M0.07M0.06M-0.17M0.91M0.35M0.90M0.01M-0.08M0.15M0.36M-0.07M1.28M0.56M0.38M0.03M0.40M0.56M-0.41M0.85M1.72M0.87M-1.95M1.06M-3.91M-5.08M-6.00M-6.77M-1.79M-3.67M-10.57M1.45M-1.43M-0.60M-1.96M-11.74M-6.03M-8.88M2.04M-9.12M-9.86M-4.10M
Net income details
EBT -2.11M-2.04M-4.87M0.02M-6.06M-9.25M-4.64M1.46M-4.95M-12.36M-5.09M18.26M-2.04M2.23M-2.03M-21.07M-15.46M-11.41M-105.60M-24.07M-27.74M-17.91M-13.71M-2.11M-13.25M-8.20M-6.12M0.58M-9.88M-38.84M-10.07M6.05M-12.71M-50.89M-29.03M-2.36M-46.60M-25.06M-24.83M-39.12M-99.04M-73.23M-18.44M33.16M-25.57M3.55M6.24M42.26M-10.49M12.10M20.94M
Tax Provisions 0.05M0.06M0.07M0.06M0.05M0.11M-0.02M0.03M0.08M-0.41M-2.08M-2.15M-4.33M4.90M-5.56M0.12M0.38M0.15M-2.03M-0.25M0.07M0.07M0.08M0.12M-0.71M0.08M0.06M-0.94M-0.20M0.30M0.45M0.16M0.20M-87.70M-4.71M-2.86M-2.00M-0.10M-0.43M-2.76M-0.31M0.70M-1.00M2.25M-7.81M4.63M1.03M5.90M-0.90M1.00M0.90M
Profit After Tax -2.16M-2.10M-4.95M-0.04M-6.11M-9.37M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.13M-10.52M5.89M-12.88M36.81M-24.32M0.45M-44.59M-24.95M-24.39M-36.38M-98.73M-73.89M-17.48M30.91M-17.76M-1.08M5.21M36.41M-9.63M11.14M20.06M
Income from Continuing Operations -2.16M-2.10M-4.95M-0.04M-6.11M-9.37M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.14M-10.52M5.89M-12.91M36.81M-24.32M0.50M-44.59M-24.95M-24.39M-36.36M-98.73M-73.93M-17.44M30.91M-17.76M-1.08M5.21M36.36M-9.59M11.10M20.04M
Consolidated Net Income -2.16M-2.10M-4.95M-0.04M-6.11M-9.37M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.14M-10.52M5.89M-12.91M36.81M-24.32M0.50M-44.59M-24.95M-24.39M-36.36M-98.73M-73.93M-17.44M30.91M-17.76M-1.08M5.21M36.36M-9.59M11.10M20.04M
Income towards Parent Company -2.16M-2.10M-4.95M-0.04M-6.11M-9.37M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.14M-10.52M5.89M-12.91M36.81M-24.32M0.50M-44.59M-24.95M-24.39M-36.36M-98.73M-73.93M-17.44M30.91M-17.76M-1.08M5.21M36.36M-9.59M11.10M20.04M
Preferred Dividend Payments 1.04M1.06M1.07M1.07M1.05M0.07M
Net Income towards Common Stockholders -3.21M-3.16M-6.01M-1.11M-7.16M-9.44M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.14M-10.52M5.89M-12.91M36.81M-24.32M0.50M-44.59M-24.95M-24.39M-36.36M-98.73M-73.93M-17.44M30.91M-17.76M-1.08M5.21M36.36M-9.59M11.10M20.04M
Additional items
EPS (Basic) -0.28-0.28-0.52-0.10-0.59-0.29-0.140.11-0.14-0.30-0.070.520.05-0.060.07-0.44-0.33-0.24-2.11-0.48-0.56-0.36-0.27-0.04-0.24-0.16-0.120.03-0.18-0.36-0.100.06-0.110.29-0.180.00-0.34-0.19-0.18-0.27-0.73-0.54-0.130.23-0.13-0.010.040.26-0.070.080.14
EPS (Weighted Average and Diluted) -0.100.05-0.14-0.30-0.070.520.05-0.060.07-0.44-0.33-0.24-2.11-0.48-0.560.03-0.36-0.100.10-0.110.26-0.180.00-0.34-0.19-0.18-0.27-0.73-0.54-0.130.23-0.13-0.010.040.25-0.070.080.13
Shares Outstanding (Weighted Average) 11.33M11.43M11.54M11.49M12.21M32.27M33.67M28.22M35.76M39.41M44.03M39.66M44.66M46.34M47.54M48.05M48.33M48.78M49.05M49.29M49.69M50.51M50.26M51.58M52.36M53.02M52.61M54.87M108.53M110.42M96.70M115.30M125.98M131.50M126.29M132.24M132.43M133.14M132.89M134.67M136.16M137.37M136.62M139.30M140.55M141.27M140.56M141.85M141.75M143.01M
Shares Outstanding (Diluted Average) 11.49M28.22M35.76M39.41M41.31M44.49M48.68M46.34M48.68M48.05M48.33M48.78M49.05M49.29M49.69M52.61M108.53M110.42M96.70M115.30M142.98M131.50M136.26M132.24M132.43M133.14M132.89M134.67M136.16M137.37M136.62M139.30M140.55M148.70M146.81M141.85M149.18M153.17M
EBITDA -1.78M-1.59M-2.95M2.44M-6.47M-7.12M-5.44M0.25M-7.12M-11.50M-5.17M18.19M-1.88M1.32M-2.37M-21.97M-15.47M-11.32M-105.75M-24.43M-27.67M-19.19M-14.27M-2.48M-13.29M-8.60M-6.68M0.99M-10.73M-40.56M-10.94M8.00M-13.78M-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M
Interest Expenses 8.52M7.57M8.10M7.96M6.79M6.85M5.43M5.18M5.07M4.67M
Tax Rate -2.37%-3.09%-1.52%260.87%-0.82%-1.21%0.37%1.85%-1.70%3.34%40.91%-11.77%211.74%220.21%274.15%-0.57%-2.42%-1.28%1.92%1.05%-0.27%-0.41%-0.61%-5.89%5.34%-1.02%-0.90%-162.59%2.04%-0.77%-4.43%2.65%-1.57%172.34%16.22%121.16%4.30%0.42%1.75%7.05%0.31%-0.96%5.42%6.78%30.54%130.37%16.48%13.96%8.58%8.27%4.30%