MGNI Income Statement (2013-2025) | MGNI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 16.60M19.04M20.06M28.13M23.02M28.28M32.16M41.83M37.18M53.05M64.25M94.01M69.23M70.51M65.81M72.67M46.02M42.92M35.21M31.40M24.88M28.65M29.73M41.43M32.42M37.87M37.64M48.49M36.30M42.35M60.98M82.00M60.72M114.54M131.87M161.29M118.08M137.78M145.81M175.40M130.15M152.54M150.09M186.93M149.32M162.88M162.00M193.97M155.77M173.33M179.49M205.36M
Cost of Revenue (Quarter) 6.20M6.17M6.41M14.60M9.03M4.85M5.14M-10.11M6.56M14.01M22.82M-1.53M21.28M21.97M21.64M21.13M14.69M13.70M12.50M15.46M12.26M15.04M10.65M15.49M15.12M11.52M13.87M11.41M11.27M21.55M21.03M22.97M22.59M43.27M63.54M35.58M59.40M65.00M49.85M48.41M53.05M45.13M38.23M70.03M65.90M62.61M39.59M40.63M48.11M42.32M69.36M40.89M
Gross Profit (Quarter) 10.40M12.87M13.66M13.53M13.99M23.43M27.02M51.94M30.62M39.04M41.44M95.54M47.95M48.55M44.18M51.54M31.33M29.22M22.71M15.93M12.62M13.60M19.07M25.94M17.30M26.35M23.77M37.07M25.03M20.80M39.95M59.03M38.13M71.27M68.33M125.70M58.68M72.78M95.97M126.99M77.10M107.41M111.86M116.91M83.42M100.27M122.42M153.34M107.67M131.01M110.14M164.47M
Operating items
Research & Development (Quarter) 4.11M5.14M4.82M4.54M4.68M4.60M5.77M7.68M8.41M10.39M11.82M11.43M12.44M13.29M12.51M12.93M12.75M12.04M11.58M11.12M10.49M9.24M9.30M8.82M9.72M9.84M10.29M10.40M10.69M13.06M13.56M14.23M14.27M18.11M21.06M21.01M23.04M23.04M25.13M22.54M24.21M23.38M23.54M23.18M26.89M25.83M20.26M22.26M22.29M21.58M20.20M20.64M
Selling, General & Administrative (Quarter) 4.63M5.73M7.60M9.96M11.32M15.65M15.16M15.27M14.28M17.98M18.23M19.71M20.61M16.39M16.24M15.34M15.08M14.36M13.64M12.52M12.54M11.44M9.36M9.09M10.28M10.03M9.12M10.32M9.13M15.78M13.31M14.77M14.16M16.98M16.54M17.12M18.70M20.47M20.23M21.98M21.09M25.65M21.29M21.02M26.66M22.63M24.49M23.07M23.94M22.51M24.55M22.19M
Restructuring Costs (Quarter) 3.32M4.34M1.62M3.40M0.97M2.04M1.93M6.75M0.95M0.88M2.70M24.74M1.06M10.14M6.80M0.71M-6.55M7.46M
Other Operating Expenses (Quarter) 9.63M9.76M10.59M11.19M13.49M15.15M16.68M18.64M21.61M36.17M39.37M44.67M38.06M39.51M39.43M63.05M29.32M26.23M115.74M32.18M26.11M26.18M25.34M26.00M25.71M26.60M24.91M24.73M25.27M47.31M44.09M44.14M43.37M101.69M117.16M109.38M109.35M116.83M121.60M165.97M177.88M175.31M123.11M107.60M109.59M104.85M102.13M108.41M110.91M107.28M109.70M110.56M
Operating Expenses (Quarter) 18.38M20.62M23.01M25.70M29.48M35.40M37.61M41.58M44.30M64.54M69.42M75.81M71.11M69.19M68.18M94.64M61.49M54.25M140.96M55.82M52.54M47.84M43.99M43.91M45.70M46.47M44.32M47.50M47.02M82.91M71.92M74.01M74.49M161.52M155.82M157.65M157.90M161.04M166.97M203.94M230.65M224.34M167.93M151.81M163.15M153.31M146.88M153.75M157.13M151.37M154.45M153.39M
Operating Income (Quarter) -1.78M-1.59M-2.95M2.44M-6.47M-7.12M-5.44M0.25M-7.12M-11.50M-5.17M18.19M-1.88M1.32M-2.37M-21.97M-15.47M-11.32M-105.75M-24.43M-27.67M-19.19M-14.27M-2.48M-13.29M-8.60M-6.68M0.99M-10.73M-40.56M-10.94M8.00M-13.78M-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M51.97M
EBIT (Quarter) -1.78M-1.59M-2.95M2.44M-6.47M-7.12M-5.44M0.25M-7.12M-11.50M-5.17M18.19M-1.88M1.32M-2.37M-21.97M-15.47M-11.32M-105.75M-24.43M-27.67M-19.19M-14.27M-2.48M-13.29M-8.60M-6.68M0.99M-10.73M-40.56M-10.94M8.00M-13.78M-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M51.97M
Non-operating items
Other Non Operating Income (Quarter) 0.30M0.04M-0.76M-0.32M-0.55M-0.38M0.83M1.22M-2.19M0.04M0.02M-0.26M0.58M0.02M0.60M-0.37M-0.48M-0.24M-0.07M-0.55M0.80M0.12M0.03M-0.30M0.14M0.30M-0.62M0.70M0.44M-0.29M-3.06M-0.01M0.13M1.25M-1.36M-3.91M8.50M5.43M1.47M8.37M2.31M-3.02M6.30M-2.22M-4.94M-0.23M
Non Operating Income (Quarter) -0.34M-0.45M-1.92M-2.41M0.41M-2.14M0.80M1.21M-2.18M0.07M0.06M-0.17M0.91M0.35M0.90M0.01M-0.08M0.15M0.36M-0.07M1.28M0.56M0.38M0.03M0.40M0.56M-0.41M0.85M1.72M0.87M-1.95M1.06M-3.91M-5.08M-6.00M-6.77M-1.79M-3.67M-10.57M1.45M-1.43M-0.60M-1.96M-11.74M-6.03M-8.88M2.04M-9.12M-9.86M-4.10M-3.89M
Net income details
EBT (Quarter) -2.11M-2.04M-4.87M0.02M-6.06M-9.25M-4.64M1.46M-4.95M-12.36M-5.09M18.26M-2.04M2.23M-2.03M-21.07M-15.46M-11.41M-105.60M-24.07M-27.74M-17.91M-13.71M-2.11M-13.25M-8.20M-6.12M0.58M-9.88M-38.84M-10.07M6.05M-12.71M-50.89M-29.03M-2.36M-46.60M-25.06M-24.83M-39.12M-99.04M-73.23M-18.44M33.16M-25.57M3.55M6.24M42.26M-10.49M12.10M20.94M48.07M
Tax Provisions (Quarter) 0.05M0.06M0.07M0.06M0.05M0.11M-0.02M0.03M0.08M-0.41M-2.08M-2.15M-4.33M4.90M-5.56M0.12M0.38M0.15M-2.03M-0.25M0.07M0.07M0.08M0.12M-0.71M0.08M0.06M-0.94M-0.20M0.30M0.40M0.16M0.17M-87.69M-4.70M-2.90M-2.00M-0.10M-0.40M-2.80M-0.30M0.70M-1.00M2.24M-7.81M4.60M1.03M5.85M-0.85M0.96M0.89M-74.98M
Profit After Tax (Quarter) -2.16M-2.10M-4.95M-0.04M-6.11M-9.37M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.13M-10.52M5.89M-12.88M36.81M-24.32M0.45M-44.59M-24.95M-24.39M-36.38M-98.73M-73.89M-17.48M30.91M-17.76M-1.08M5.21M36.41M-9.63M11.14M20.06M123.05M
Income from Continuing Operations (Quarter) -2.16M-2.10M-4.95M-0.04M-6.11M-9.37M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.14M-10.47M5.89M-12.88M36.81M-24.33M0.54M-44.60M-24.96M-24.43M-36.31M-98.74M-73.93M-17.44M30.93M-17.76M-1.05M5.21M36.41M-9.63M11.14M20.06M123.05M
Consolidated Net Income (Quarter) -2.16M-2.10M-4.95M-0.04M-6.11M-9.37M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.14M-10.47M5.89M-12.88M36.81M-24.33M0.54M-44.60M-24.96M-24.43M-36.31M-98.74M-73.93M-17.44M30.93M-17.76M-1.05M5.21M36.41M-9.63M11.14M20.06M123.05M
Income towards Parent Company (Quarter) -2.16M-2.10M-4.95M-0.04M-6.11M-9.37M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.14M-10.47M5.89M-12.88M36.81M-24.33M0.54M-44.60M-24.96M-24.43M-36.31M-98.74M-73.93M-17.44M30.93M-17.76M-1.05M5.21M36.41M-9.63M11.14M20.06M123.05M
Preferred Dividend Payments (Quarter) 1.04M1.06M1.07M1.07M1.05M0.07M
Net Income towards Common Stockholders (Quarter) -3.21M-3.16M-6.01M-1.11M-7.16M-9.44M-4.62M1.43M-5.03M-11.94M-3.01M20.41M2.28M-2.68M3.53M-21.19M-15.84M-11.55M-103.57M-23.82M-27.82M-17.98M-13.79M-2.23M-12.55M-8.28M-6.17M1.52M-9.68M-39.14M-10.47M5.89M-12.88M36.81M-24.33M0.54M-44.60M-24.96M-24.43M-36.31M-98.74M-73.93M-17.44M30.93M-17.76M-1.05M5.21M36.41M-9.63M11.14M20.06M123.05M
Additional items
EPS (Basic) (Quarter) -0.28-0.28-0.52-0.09-0.59-0.29-0.140.11-0.14-0.30-0.070.520.05-0.060.07-0.44-0.33-0.24-2.11-0.48-0.56-0.36-0.27-0.04-0.24-0.16-0.120.03-0.18-0.36-0.100.05-0.110.29-0.180.00-0.34-0.19-0.18-0.27-0.73-0.54-0.130.23-0.13-0.010.040.26-0.070.080.140.86
EPS (Weighted Average and Diluted) (Quarter) -0.100.05-0.14-0.30-0.070.520.05-0.060.07-0.44-0.33-0.24-2.11-0.48-0.560.03-0.36-0.100.10-0.110.26-0.180.00-0.34-0.19-0.18-0.27-0.73-0.54-0.130.23-0.13-0.010.040.26-0.070.080.130.81
Shares Outstanding (Weighted Average) (Quarter) 11.33M11.43M11.43M11.54M12.21M22.30M27.75M28.22M37.47M41.87M41.31M39.66M44.66M46.34M47.54M46.66M48.33M49.56M49.05M49.29M49.69M50.07M50.51M50.60M51.58M52.36M53.02M52.61M54.87M81.70M91.37M96.70M115.30M125.98M124.33M126.29M132.24M132.34M133.14M132.89M134.67M135.43M137.37M136.62M139.30M140.55M140.38M140.56M141.85M141.65M142.18M142.56M
Shares Outstanding (Diluted Average) (Quarter) 11.49M28.22M35.76M37.60M41.31M44.49M48.68M46.34M48.68M48.05M48.33M48.78M49.05M49.29M49.69M52.61M81.70M110.42M96.70M115.30M142.98M124.33M136.26M132.24M132.43M132.61M132.89M134.67M135.43M137.37M136.62M139.30M139.92M140.38M146.81M141.85M149.18M150.52M153.77M
EBITDA (Quarter) -1.78M-1.59M-2.95M2.44M-6.47M-7.12M-5.44M0.25M-7.12M-11.50M-5.17M18.19M-1.88M1.32M-2.37M-21.97M-15.47M-11.32M-105.75M-24.43M-27.67M-19.19M-14.27M-2.48M-13.29M-8.60M-6.68M0.99M-10.73M-40.56M-10.94M8.00M-13.78M-46.98M-23.95M3.63M-39.82M-23.26M-21.16M-28.54M-100.50M-71.80M-17.84M35.12M-13.83M9.57M15.12M40.22M-1.36M21.96M25.04M51.97M
Interest Expenses (Quarter) 8.52M7.57M8.10M7.96M6.79M6.85M5.43M5.18M5.07M4.67M4.01M
Tax Rate (Quarter) -2.37%-3.09%-1.52%260.87%-0.82%-1.21%0.37%1.85%-1.70%3.34%40.91%-11.77%211.74%220.21%274.15%-0.57%-2.42%-1.28%1.92%1.05%-0.27%-0.41%-0.61%-5.89%5.34%-1.02%-0.90%-162.59%2.03%-0.77%-3.97%2.65%-1.31%172.33%16.19%122.73%4.29%0.40%1.61%7.16%0.30%-0.96%5.42%6.75%30.54%129.61%16.48%13.85%8.13%7.92%4.23%-155.96%