Magic Software Enterprises Ltd Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 52.55%41.92%40.65%41.93%40.75%39.30%35.68%33.85%32.14%31.23%31.36%29.52%27.69%27.41%28.59%28.56%
EBT Margin 11.76%10.47%13.29%13.10%12.71%11.49%11.79%10.24%9.39%11.20%9.97%10.08%9.50%10.13%9.80%9.89%
EBIT Margin 11.26%10.54%12.99%12.98%13.19%12.61%12.18%10.46%10.06%11.15%10.33%10.93%10.67%19.00%19.04%18.55%
Operating Margin 11.26%10.54%12.99%12.98%13.19%12.61%12.18%10.46%10.06%11.15%10.33%10.93%10.67%19.00%19.04%18.55%
Net Margin 11.16%10.58%11.60%12.76%10.95%8.46%8.51%7.66%5.24%8.71%6.22%6.79%6.10%7.14%6.92%6.68%
FCF Margin 7.96%12.19%8.84%14.23%12.12%8.48%8.96%11.77%8.42%7.17%12.84%13.20%8.79%9.22%12.59%13.27%
Efficiency
Assets Average 123.96M144.46M159.98M195.59M232.01M278.12M329.47M352.41M383.45M426.00M467.33M496.21M513.77M531.37M
Equity Average 73.03M97.25M111.99M123.75M158.43M190.41M194.87M205.10M230.97M256.53M266.55M271.98M275.93M283.63M296.01M
Invested Capital 57.19M88.87M105.63M118.37M131.41M188.21M196.36M226.40M241.38M267.76M280.24M281.76M322.66M324.30M367.64M358.69M
Asset Utilization Ratio 0.910.870.910.840.760.730.780.810.850.871.031.141.041.04
Leverage & Solvency
Interest Coverage Ratio 13.4821.5711.0411.26
Debt to Equity 0.000.000.000.010.020.010.030.210.140.110.130.140.290.440.31
Debt Ratio 0.000.000.000.010.010.010.020.130.090.070.080.080.160.250.17
Equity Ratio 0.790.780.770.770.840.810.620.620.690.650.600.570.550.560.56
Times Interest Earned 13.4821.5711.0411.26
Dividends & Payouts
FCF Payout Ratio 1.480.200.440.620.490.330.430.660.360.370.520.480.460.14
Valuation
Enterprise Value 48.69M152.06M211.35M138.80M310.79M122.70M176.02M233.82M307.22M269.64M410.86M701.52M963.58M699.65M369.05M477.89M
Market Capitalization 73.04M198.58M240.83M175.52M344.06M201.38M244.28M295.64M371.59M339.45M477.86M765.90M1,026.83M786.61M475.74M590.66M
Return Ratios
Return on Sales 0.11%0.11%0.12%0.13%0.12%0.10%0.10%0.08%0.07%0.09%0.07%0.08%0.07%0.08%0.08%0.08%
Return on Capital Employed 0.15%0.14%0.14%0.12%0.11%0.09%0.10%0.11%0.11%0.12%0.15%0.32%0.27%0.28%
Return on Invested Capital 0.14%0.15%0.14%0.11%0.09%0.08%0.08%0.10%0.09%0.11%0.13%0.27%0.24%0.22%
Return on Assets 0.11%0.11%0.11%0.08%0.07%0.06%0.05%0.07%0.06%0.07%0.08%0.09%0.08%0.08%
Return on Equity 0.13%0.14%0.15%0.14%0.10%0.09%0.08%0.08%0.11%0.09%0.11%0.13%0.17%0.15%0.15%