Magic Software Enterprises Balance Sheet (2009-2025) | MGIC

Balance Sheet Mar2009 Sep2009 Dec2009 Mar2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02B0.02B0.02B0.02B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.09B0.09B0.08B0.07B0.07B0.07B0.07B0.06B0.07B0.06B0.06B0.08B0.09B0.09B0.08B0.08B0.07B0.08B0.08B0.09B0.09B0.10B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.08B0.10B0.10B0.08B0.11B0.13B0.11B0.11B0.11B0.11B0.11B0.11B
Short-term Investments 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.00B
Cash & Current Investments 0.02B0.02B0.02B0.02B0.05B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.09B0.09B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.09B0.09B0.09B0.08B0.09B0.07B0.08B0.08B0.10B0.09B0.10B0.08B0.09B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.10B0.08B0.11B0.13B0.11B0.11B0.11B0.11B0.11B0.11B
Receivables - Net 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.06B0.06B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.09B-0.00B0.01B0.01B0.10B0.00B0.01B0.10B0.09B0.11B0.12B-0.01B0.01B-0.00B0.14B-0.00B0.12B0.13B0.12B0.11B0.13B0.13B0.14B0.14B0.14B0.15B0.16B
Receivables - Other 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B4.80B0.01B0.01B0.01B0.01B0.01B0.01B
Receivables 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.07B0.08B0.08B0.08B0.09B0.09B0.09B0.10B0.01B0.01B0.01B0.10B0.00B0.01B0.10B0.09B0.12B0.12B-0.01B0.01B0.00B0.15B4.80B0.12B0.14B0.12B0.12B0.13B0.13B0.14B0.15B0.14B0.16B0.16B
Prepaid Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B11.66B0.01B0.01B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Current Assets 0.05B0.05B0.06B0.05B0.07B0.07B0.07B0.07B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.07B0.13B0.13B0.13B0.13B0.13B0.14B0.14B0.14B0.14B0.14B0.13B0.16B0.18B0.18B0.17B0.18B0.18B0.18B0.21B0.21B0.21B0.21B0.20B0.21B0.19B0.19B0.19B0.21B0.22B0.23B0.23B0.25B0.27B0.25B243.13B0.25B0.27B0.26B0.24B0.26B0.27B0.26B0.26B0.28B0.27B0.27B0.29B
Non-Current Assets
Property, Plant & Equipment (Net) 0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B7.60B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Long-Term Investments 0.00B0.00B
Goodwill 0.02B0.04B0.05B0.04B0.07B0.07B0.08B0.01B0.08B0.08B0.08B0.06B0.06B0.09B0.01B0.06B0.10B0.10B0.15B0.09B0.15B0.15B0.10B0.14B0.10B0.15B0.00B0.12B0.14B0.15B0.16B0.17B0.17B
Intangibles 0.01B0.01B0.01B0.01B0.01B0.03B0.08B0.03B0.03B0.03B0.03B0.06B0.15B0.05B0.04B0.05B0.00B0.15B0.21B0.05B0.05B0.04B
Goodwill & Intangibles 0.01B0.01B0.01B0.01B0.04B0.04B0.05B0.07B0.07B0.07B0.08B0.08B0.08B0.11B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.01B0.10B0.10B0.10B0.15B0.15B0.15B0.15B0.25B0.05B0.14B0.14B0.15B0.00B0.17B0.16B0.17B0.19B0.14B0.01B0.21B0.21B0.23B0.21B0.22B0.21B0.22B0.22B0.22B0.22B0.23B0.23B
Long-Term Deferred Tax -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B1.82B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B1.61B0.01B
Non-Current Assets 0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.06B0.07B0.07B0.07B0.08B0.08B0.08B0.09B0.09B0.08B0.09B0.09B0.09B0.10B0.09B0.10B0.10B0.10B0.11B0.11B0.16B0.16B0.16B0.16B0.16B0.15B0.16B0.16B0.15B0.15B0.18B0.19B0.20B0.20B0.19B0.21B0.23B0.24B0.23B0.24B0.24B0.23B0.27B0.25B253.36B0.25B0.25B0.27B0.26B0.27B0.26B0.27B0.26B0.26B0.26B0.28B0.27B
Assets 0.08B0.08B0.09B0.08B0.11B0.12B0.13B0.13B0.14B0.14B0.14B0.15B0.15B0.15B0.16B0.16B0.17B0.22B0.23B0.22B0.22B0.23B0.24B0.24B0.24B0.25B0.25B0.28B0.32B0.34B0.34B0.33B0.34B0.34B0.34B0.37B0.36B0.39B0.40B0.40B0.40B0.39B0.40B0.42B0.45B0.46B0.48B0.47B0.49B0.54B0.49B0.00B0.51B0.52B0.53B0.50B0.52B0.54B0.53B0.53B0.54B0.53B0.54B0.56B
Liabilities
Current Liabilities
Accounts Payables 0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.04B0.02B0.03B0.03B0.03B
Notes Payables 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B21.38B0.02B0.03B0.03B0.03B0.03B0.04B0.03B0.03B0.02B0.02B0.03B0.03B
Payables 0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.03B0.01B0.01B0.01B0.04B0.01B0.01B0.01B0.03B0.01B0.01B0.01B0.04B0.00B0.01B0.01B0.05B0.01B0.01B0.02B0.04B0.02B0.02B21.38B0.05B0.03B0.03B0.03B0.06B0.04B0.03B0.03B0.05B0.02B0.03B0.03B
Accumulated Expenses 0.01B0.01B0.03B0.01B0.02B0.01B0.02B0.02B0.02B0.01B0.01B0.02B0.01B0.01B0.02B0.02B0.00B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.00B0.02B0.02B0.02B0.00B0.03B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.00B0.00B0.03B0.06B0.04B0.04B0.05B0.00B-0.00B46.08B0.05B-0.01B-0.00B0.04B0.04B0.04B0.05B0.01B0.06B0.05B0.06B0.00B
Short term Debt 0.00B0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.05B0.08B0.06B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B3.68B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Revenue 0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B11.00B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Curent Deferred Tax Liability 0.00B0.00B0.00B0.00B0.03B0.03B0.05B0.06B108.27B123.23B0.14B0.17B
Total Current Liabilities 0.02B0.01B0.03B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.06B0.05B0.05B0.06B0.06B0.07B0.06B0.07B0.08B0.08B0.10B0.10B0.10B0.13B0.14B0.11B0.16B0.17B0.15B0.14B0.14B0.16B0.16B0.15B0.17B0.18B0.17B0.19B
Non-Current Liabilities
Capital Leases 0.00B0.00B
Non-Current Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.02B0.03B0.02B0.04B0.04B37.73B0.03B0.04B0.06B0.06B0.05B0.04B0.04B0.04B0.04B0.03B0.04B0.03B
Pension 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B2.47B0.00B0.00B0.00B0.00B0.00B0.00B
Minority Interest 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.01B0.01B0.02B0.02B0.02B0.03B0.02B0.00B0.03B0.03B27.27B0.03B
Liabilities from Discontinued Operations 0.00B0.00B0.00B0.00B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.02B0.02B0.01B11.27B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Operating Leases 0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B21.54B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Other Non-Current Liabilities -0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Total Non-Current Liabilities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.05B0.05B0.06B0.05B0.04B0.04B0.04B0.04B0.03B0.05B0.05B0.05B0.05B0.06B0.07B0.07B0.06B0.08B0.08B0.08B0.10B0.09B83.55B0.07B0.08B0.09B0.09B0.09B0.08B0.08B0.07B0.07B0.06B0.07B0.07B
Total Liabilities 0.03B0.02B0.03B0.03B0.04B0.04B0.05B0.12B0.13B0.11B0.14B0.18B0.21B-262.44B0.23B0.25B0.23B0.24B
Shareholder's Equity
Total Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.04B0.04B0.03B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.03B0.01B0.02B0.02B0.04B0.01B0.02B0.03B0.04B0.04B0.04B37.73B0.08B0.04B0.06B0.06B0.13B0.04B0.04B0.04B0.09B0.03B0.04B0.03B
Common Equity 0.06B0.09B0.11B0.12B0.13B0.19B0.19B0.20B0.21B0.25B0.26B0.27B0.28B262.44B0.28B0.27B0.29B0.30B
Shareholder's Equity 0.07B0.07B0.06B0.09B0.09B0.10B0.10B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.12B0.13B0.18B0.19B0.19B0.19B0.18B0.19B0.19B0.19B0.20B0.20B0.20B0.20B0.21B0.21B0.21B0.21B0.21B0.25B0.25B0.25B0.25B0.26B0.26B0.26B0.26B0.27B0.26B0.27B0.27B0.28B0.27B0.27B0.28B0.29B0.27B0.29B0.30B0.29B0.30B0.30B0.29B0.30B0.30B
Liabilities and Shareholders Equity 0.08B0.08B0.09B0.08B0.11B0.12B0.13B0.13B0.14B0.14B0.14B0.15B0.15B0.15B0.16B0.16B0.17B0.22B0.23B0.22B0.22B0.23B0.24B0.24B0.24B0.25B0.25B0.28B0.32B0.34B0.34B0.33B0.34B0.34B0.34B0.37B0.36B0.39B0.40B0.40B0.40B0.39B0.40B0.42B0.45B0.46B0.48B0.47B0.49B0.54B0.49B0.00B0.51B0.52B0.53B0.50B0.52B0.54B0.53B0.53B0.54B0.53B0.54B0.56B
Retained Earnings -0.04B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.01B0.00B0.03B-0.01B-0.00B0.04B0.07B0.09B0.09B0.11B0.11B