|
Cash & Equivalents
|
0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.10B | 0.10B | 0.08B | 0.11B | 0.13B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Short-term Investments
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Cash & Current Investments
|
0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.07B | 0.08B | 0.08B | 0.10B | 0.09B | 0.10B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.08B | 0.11B | 0.13B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Receivables - Net
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | -0.00B | 0.01B | 0.01B | 0.10B | 0.00B | 0.01B | 0.10B | 0.09B | 0.11B | 0.12B | -0.01B | 0.01B | -0.00B | 0.14B | -0.00B | 0.12B | | 0.13B | 0.12B | 0.11B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B |
|
Receivables - Other
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 4.80B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | 0.01B | | 0.01B | |
|
Receivables
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.01B | 0.01B | 0.01B | 0.10B | 0.00B | 0.01B | 0.10B | 0.09B | 0.12B | 0.12B | -0.01B | 0.01B | 0.00B | 0.15B | 4.80B | 0.12B | | 0.14B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.16B | 0.16B |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 11.66B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Assets
|
0.05B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.16B | 0.18B | 0.18B | 0.17B | 0.18B | 0.18B | 0.18B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.21B | 0.19B | 0.19B | 0.19B | 0.21B | 0.22B | 0.23B | 0.23B | 0.25B | 0.27B | 0.25B | 243.13B | 0.25B | 0.27B | 0.26B | 0.24B | 0.26B | 0.27B | 0.26B | 0.26B | 0.28B | 0.27B | 0.27B | 0.29B |
|
Property, Plant & Equipment (Net)
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 7.60B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments
|
0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | 0.02B | 0.04B | | 0.05B | 0.04B | 0.07B | 0.07B | 0.08B | 0.01B | 0.08B | 0.08B | 0.08B | 0.06B | | | | 0.06B | 0.09B | 0.01B | | 0.06B | 0.10B | 0.10B | 0.15B | 0.09B | 0.15B | 0.15B | | 0.10B | | | 0.14B | 0.10B | 0.15B | 0.00B | | 0.12B | | | | 0.14B | | | | 0.15B | | | | 0.16B | | | | 0.17B | | | | 0.17B | | | |
|
Intangibles
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.03B | | | | 0.08B | | 0.03B | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.06B | | | | 0.15B | | 0.05B | | 0.04B | | | | 0.05B | | | | 0.00B | | | | 0.15B | | | | 0.21B | | | | 0.05B | | | | 0.05B | | 0.04B | |
|
Goodwill & Intangibles
|
0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | | 0.05B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.11B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.01B | | 0.10B | 0.10B | 0.10B | 0.15B | 0.15B | 0.15B | 0.15B | | 0.25B | | 0.05B | 0.14B | 0.14B | 0.15B | 0.00B | | 0.17B | 0.16B | 0.17B | 0.19B | 0.14B | | | | 0.01B | | | | 0.21B | 0.21B | 0.23B | 0.21B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B |
|
Long-Term Deferred Tax
|
| | -0.00B | | -0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 1.82B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.61B | 0.01B | | | | | | | | | | | |
|
Non-Current Assets
|
0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.16B | 0.16B | 0.15B | 0.15B | 0.18B | 0.19B | 0.20B | 0.20B | 0.19B | 0.21B | 0.23B | 0.24B | 0.23B | 0.24B | 0.24B | 0.23B | 0.27B | 0.25B | 253.36B | 0.25B | 0.25B | 0.27B | 0.26B | 0.27B | 0.26B | 0.27B | 0.26B | 0.26B | 0.26B | 0.28B | 0.27B |
|
Assets
|
0.08B | 0.08B | 0.09B | 0.08B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.22B | 0.23B | 0.22B | 0.22B | 0.23B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.28B | 0.32B | 0.34B | 0.34B | 0.33B | 0.34B | 0.34B | 0.34B | 0.37B | 0.36B | 0.39B | 0.40B | 0.40B | 0.40B | 0.39B | 0.40B | 0.42B | 0.45B | 0.46B | 0.48B | 0.47B | 0.49B | 0.54B | 0.49B | 0.00B | 0.51B | 0.52B | 0.53B | 0.50B | 0.52B | 0.54B | 0.53B | 0.53B | 0.54B | 0.53B | 0.54B | 0.56B |
|
Accounts Payables
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | 0.04B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | |
|
Notes Payables
|
| | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 21.38B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Payables
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.00B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 21.38B | 0.05B | 0.03B | 0.03B | 0.03B | 0.06B | 0.04B | 0.03B | 0.03B | 0.05B | 0.02B | 0.03B | 0.03B |
|
Accumulated Expenses
|
0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.00B | 0.00B | 0.03B | 0.06B | 0.04B | 0.04B | 0.05B | 0.00B | -0.00B | 46.08B | 0.05B | -0.01B | -0.00B | 0.04B | 0.04B | 0.04B | 0.05B | 0.01B | 0.06B | 0.05B | 0.06B | 0.00B |
|
Short term Debt
|
| | | | 0.00B | | | | 0.00B | | | | -0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.05B | | | | 0.08B | | | | 0.06B | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.68B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
| | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 11.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Curent Deferred Tax Liability
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.03B | | 0.03B | | | | | | | | | | | | | | 0.05B | | | 0.06B | | | | | | | | | 108.27B | | | 123.23B | | | | | 0.14B | | | | 0.17B | | | |
|
Total Current Liabilities
|
0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.10B | 0.10B | 0.10B | 0.13B | 0.14B | 0.11B | | 0.16B | 0.17B | 0.15B | 0.14B | 0.14B | 0.16B | 0.16B | 0.15B | 0.17B | 0.18B | 0.17B | 0.19B |
|
Capital Leases
|
0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 37.73B | 0.03B | 0.04B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B |
|
Pension
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 2.47B | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | | 0.00B | 0.00B |
|
Minority Interest
|
| | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.00B | 0.03B | 0.03B | 27.27B | 0.03B | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 11.27B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 21.54B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Liabilities
|
| | -0.00B | | 0.00B | | | | 0.00B | | -0.00B | | 0.00B | | -0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Total Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.05B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 83.55B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B |
|
Total Liabilities
|
| | 0.03B | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.12B | | | | 0.13B | | | | 0.11B | | | | 0.14B | | | | 0.18B | | | | 0.21B | | | -262.44B | 0.23B | 0.25B | | | 0.23B | | | | 0.24B | | | |
|
Total Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.04B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 37.73B | 0.08B | 0.04B | 0.06B | 0.06B | 0.13B | 0.04B | 0.04B | 0.04B | 0.09B | 0.03B | 0.04B | 0.03B |
|
Common Equity
|
| | 0.06B | | 0.09B | | | | 0.11B | | | | 0.12B | | | | 0.13B | | | | 0.19B | | | | 0.19B | | | | 0.20B | | | | 0.21B | | | | 0.25B | | | | 0.26B | | | | 0.27B | | | | 0.28B | | | 262.44B | 0.28B | 0.27B | | | 0.29B | | | | 0.30B | | | |
|
Shareholder's Equity
|
0.07B | 0.07B | 0.06B | | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.18B | 0.19B | 0.19B | 0.19B | 0.18B | | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.25B | 0.25B | 0.25B | 0.25B | | 0.26B | 0.26B | 0.26B | 0.26B | 0.27B | 0.26B | 0.27B | 0.27B | 0.28B | 0.27B | 0.27B | | 0.28B | | 0.29B | 0.27B | 0.29B | 0.30B | 0.29B | 0.30B | 0.30B | 0.29B | 0.30B | 0.30B |
|
Liabilities and Shareholders Equity
|
0.08B | 0.08B | 0.09B | 0.08B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.22B | 0.23B | 0.22B | 0.22B | 0.23B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.28B | 0.32B | 0.34B | 0.34B | 0.33B | 0.34B | 0.34B | 0.34B | 0.37B | 0.36B | 0.39B | 0.40B | 0.40B | 0.40B | 0.39B | 0.40B | 0.42B | 0.45B | 0.46B | 0.48B | 0.47B | 0.49B | 0.54B | 0.49B | 0.00B | 0.51B | 0.52B | 0.53B | 0.50B | 0.52B | 0.54B | 0.53B | 0.53B | 0.54B | 0.53B | 0.54B | 0.56B |
|
Retained Earnings
|
| | -0.04B | | 0.00B | | | | -0.00B | | | | -0.00B | | -0.01B | | -0.00B | | | | -0.01B | | | | -0.01B | | | | -0.01B | | | | 0.00B | | 0.03B | | -0.01B | | | | -0.00B | | | | 0.04B | | | | 0.07B | | | | 0.09B | | | | 0.09B | | | | 0.11B | | 0.11B | |