Magic Software Enterprises Growth Metrics (2009-2025) | MGIC

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.32%27.87%46.09%21.46%18.26%14.52%19.35%12.49%6.99%11.58%5.81%9.19%46.85%41.14%36.56%34.24%1.89%4.10%9.18%6.99%9.08%7.14%18.21%31.92%34.69%35.83%17.76%8.26%1.19%-1.62%10.00%5.76%13.88%17.69%9.04%11.68%-0.08%1.50%5.28%10.57%17.47%17.42%11.49%8.92%18.93%3.98%-99.89%3.67%-3.72%7.14%101,055.31%3.42%2.97%-0.53%4.79%3.43%-0.45%2.79%6.37%
Assets Growth (3y) 20.12%21.88%20.44%22.73%14.26%22.94%21.72%19.92%18.14%16.98%17.91%16.41%16.18%17.74%16.33%20.79%23.74%14.40%14.85%14.97%15.18%14.13%12.71%15.26%14.74%15.78%16.29%12.20%8.54%4.81%5.53%8.09%9.31%10.16%11.94%8.57%10.38%11.76%7.41%-89.26%7.68%10.39%9.37%5.93%5.30%5.65%3.48%3.76%3.50%-0.44%3.09%940.82%
Assets Growth (5y) 22.18%21.20%20.69%22.56%16.46%15.61%15.00%17.35%18.40%18.65%18.99%17.04%17.50%17.34%16.03%17.95%16.75%11.52%11.89%12.76%12.53%11.09%11.33%11.94%13.28%12.75%13.39%10.64%9.02%9.98%7.49%-72.82%8.08%8.89%9.34%6.41%7.59%6.71%5.72%5.57%5.96%6.64%5.99%5.79%
Assets (QoQ) 4.03%-5.44%8.03%4.28%1.23%6.51%5.19%0.98%5.49%0.39%0.05%5.31%0.03%3.59%34.56%1.22%-3.21%1.83%2.13%3.41%1.51%-0.21%4.13%1.57%11.99%11.36%6.32%2.43%-2.90%2.38%-0.62%-0.42%8.57%-1.56%7.01%2.91%0.59%0.82%-4.27%4.55%4.33%5.89%1.70%4.50%-0.94%3.44%11.06%-8.63%-99.90%101,642.84%3.15%1.67%-5.20%4.02%2.70%-1.78%-0.13%2.67%-1.15%1.41%3.35%
Capital Expenditures Growth (1y) -6.74%-351.54%9.50%-0.20%9.82%75.64%29.51%-13.48%-7.78%-174.83%-80.00%21.47%-76.17%-198.22%-103.62%10.58%-4.51%84.81%70.43%-58.96%40.78%-969.66%-370.82%225.59%-42.72%89.81%80.49%-68.02%35.03%-74.23%-78.50%-121.77%-87.14%10.36%-29.06%
Capital Expenditures Growth (3y) -1.23%-44.59%-4.72%1.60%-19.64%-25.92%-37.22%5.13%-25.66%-7.57%-2.72%-18.00%-2.92%-69.21%-41.52%13.90%4.06%45.09%35.24%-24.68%18.12%-23.83%-17.92%-30.58%-20.16%45.81%23.40%
Capital Expenditures Growth (5y) -13.82%-6.49%7.12%-13.80%-1.17%-26.53%-29.18%9.20%-10.89%-6.29%0.09%-10.51%-0.22%2.97%0.26%-16.03%-1.43%23.70%8.95%
Capital Expenditures (QoQ) 51.31%-159.23%1,571.22%-105.75%-105.96%48.04%1,722.30%-105.19%44.36%-50.35%2,091.16%-106.47%-41.88%1.53%1,443.67%-109.38%-140.16%32.76%829.70%-108.87%65.10%-30.90%1,112.88%-112.80%-530.46%42.38%800.46%-105.61%54.99%-10.31%1,248.13%-111.40%-20.71%-13.02%-40.05%2.06%42.18%-62.71%
Cash & Equivalents Growth (1y) -5.26%79.31%113.24%-34.24%-6.13%8.89%5.58%31.46%-5.25%-10.98%3.23%-6.92%137.93%144.65%97.01%106.40%-15.40%-21.70%-10.30%-14.24%-11.11%-13.99%-8.12%21.11%36.18%40.37%24.10%1.01%-18.75%-10.39%-1.42%14.52%19.78%24.45%1.07%-5.98%-12.04%-18.82%6.54%7.58%14.99%11.52%7.58%-0.04%-0.04%0.14%-0.04%-5.71%16.37%18.54%-5.71%27.55%22.73%2.89%27.55%6.45%-10.35%4.77%6.45%
Cash & Equivalents Growth (3y) 23.78%22.08%15.73%23.78%-6.99%28.39%33.35%29.01%36.18%24.01%19.47%22.19%18.11%21.40%18.11%17.54%28.94%0.80%-1.86%0.75%1.61%-0.55%2.66%3.97%11.90%9.84%16.11%7.33%2.84%-5.05%-3.26%2.01%5.02%6.60%4.06%5.02%0.37%0.37%-3.22%4.64%0.46%10.18%9.80%0.46%6.33%12.60%6.90%6.33%8.58%8.58%8.52%8.58%
Cash & Equivalents Growth (5y) 33.72%29.91%24.39%30.72%7.33%9.74%9.82%12.09%21.27%18.22%15.54%15.78%15.05%14.64%15.69%14.71%19.92%-0.07%1.06%0.38%2.47%0.72%1.79%3.89%7.22%6.04%7.22%7.22%3.18%-0.32%0.22%2.68%1.77%7.10%5.99%1.77%3.99%7.62%2.03%6.62%6.60%8.03%7.37%6.60%
Cash & Equivalents (QoQ) 19.41%-20.44%-5.39%-5.74%-9.76%-18.29%35.06%9.34%-12.50%1.74%-2.66%2.73%1.47%-8.27%148.82%5.63%-18.29%-3.90%1.98%-2.24%-6.38%-8.12%5.71%-5.40%0.00%21.11%18.87%-2.49%-11.59%-1.42%-4.38%7.53%-2.74%14.52%0.00%11.73%-21.02%6.54%-6.44%3.11%3.66%7.58%0.00%0.00%0.00%-0.04%0.00%0.19%-0.18%-5.71%23.41%2.06%-20.61%27.55%18.75%-14.44%-1.58%6.45%0.00%0.00%0.00%
Cash from Investing Activities Growth (1y) 70.65%-17.53%90.23%121.90%-231.10%100.17%31.42%-1,758.57%101.95%-23,750.00%-974.97%116.21%1,220.99%-219.93%62.43%-40.33%-224.58%-29.11%52.76%-858.83%-607.95%-14.31%-381.70%75.52%-19.10%-125.90%93.29%288.30%88.74%15.98%-305.04%-114.78%-268.54%82.09%87.06%
Cash from Investing Activities Growth (3y) 26.39%22.34%10.36%37.31%41.83%-8.44%-40.44%17.08%31.53%-892.91%-24.03%9.79%-391.19%-67.76%5.09%-45.94%-132.10%-49.39%46.54%51.80%1.73%-29.46%-9.42%59.16%20.95%30.21%67.23%
Cash from Investing Activities Growth (5y) 20.78%-14.11%33.73%-21.68%-49.73%-13.48%-44.52%-37.87%-22.04%-379.11%9.20%18.52%-77.50%-55.05%25.31%-18.21%-44.76%12.89%39.65%
Cash from Investing Activities (QoQ) 5.45%-446.10%82.61%67.30%-278.55%54.60%138.98%-594.29%100.19%-18,575.00%-842.63%100.58%-2,435.80%-739.75%114.22%-52.63%-665.70%1.39%122.58%-198.89%-486.27%63.92%-262.73%7.74%5.34%-52.07%81.57%-348.84%-79.55%95.48%617.00%-126.83%-1,240.40%78.21%81.13%-568.87%34.88%84.26%
Cash from Operations Growth (1y) -13.71%14.36%-63.38%43.19%-30.69%121.38%84.87%-56.96%47.01%80.34%45.79%251.26%22.77%-5.92%116.92%-17.28%20.87%-18.57%-53.90%-13.14%-19.51%-54.11%258.36%71.82%46.85%327.56%4.38%-78.63%47.59%-42.64%-66.13%635.50%-46.17%-54.14%151.21%
Cash from Operations Growth (3y) -4.20%65.90%-0.44%29.36%7.75%55.44%80.15%7.74%29.69%11.37%13.39%36.15%6.10%-29.42%53.03%7.28%12.63%16.90%19.92%-31.68%20.38%4.02%8.21%39.25%5.27%4.00%-3.88%
Cash from Operations Growth (5y) 5.46%28.46%-0.26%9.24%4.00%7.01%57.39%13.29%20.86%22.07%40.39%-1.51%20.95%-2.92%4.85%14.17%2.56%-15.92%7.97%
Cash from Operations (QoQ) -71.38%77.85%-1.11%71.41%-62.06%-43.05%286.68%-17.03%21.17%-52.45%-9.97%183.38%48.64%-61.56%116.91%-0.95%13.90%-11.36%-17.29%44.72%-23.26%-49.82%55.86%34.10%-56.25%291.91%-25.27%14.61%27.38%-4.32%-84.70%691.68%-50.49%-43.50%232.17%-42.06%-57.82%209.45%
Dividends Paid - Common Growth (1y) 97.42%-50.77%20.71%-5,682.52%99.42%-33.57%44.69%-23.15%-0.85%10.49%99.25%-12.53%1.98%-276.36%-161.27%-33.74%42.74%-723.19%11.82%-24.02%14.05%10.45%-48.46%-12.80%23.98%-36.70%99.06%51.39%-96.52%-455.47%-1,702.42%-77.04%
Dividends Paid - Common Growth (3y) -22.49%-26.64%24.50%18.87%-2.44%-14.87%17.69%67.37%-683.31%-14.92%17.16%38.53%-23.12%18.41%-202.74%-50.67%-23.22%26.38%-116.00%76.93%12.06%-63.34%-89.45%36.91%0.99%
Dividends Paid - Common Growth (5y) 44.67%-25.04%22.94%-75.28%-19.88%-20.25%21.56%23.84%-262.87%-16.25%17.86%22.24%-0.46%-40.96%-191.56%10.37%-9.99%
Dividends Paid - Common (QoQ) 512.89%-100.66%-3,389.32%-57.57%430.55%-131.82%99.65%-35,919.05%458.06%-127.08%492.32%-100.18%-6,923.64%-122.21%455.52%-100.68%-4,775.85%-13.74%479.44%-103.91%-422.30%-59.97%448.96%-103.07%-765.86%-21.54%483.56%-103.39%94.06%-6,195.16%127.49%-639.93%80.71%-518.34%
EBITDA Margin Growth (1y) 352.00261.00518.00-0.00M339.00280.00217.00166.00178.00114.00-71.00-178.00-17.00-187.00131.00131.0065.0092.00-10.00-365.00-15.000.00M-219.0081.00-261.00-138.00-72.00-216.00-135.00-156.00-14.00110.0042.00169.00-12.00234.0083.00251.00-79.00-207.00119.0025.00173.00503.00109.00-347.00-166.0026.00-234.0028.00148.00963.46M-85.0030.00-116.00446.89M307.00-19.00264.00-1410.36M-129.00-72.00-63.00
EBITDA Margin Growth (3y) 869.00654.00664.00-0.00M499.00207.00277.00119.00225.0019.0049.00-412.0033.00-95.00-98.00-153.00-211.00-46.00-301.00-500.00-410.00-294.00-305.00-25.00-354.00-125.00-99.00128.00-10.00264.00-105.00137.00244.00444.0082.00530.00311.00-72.00-72.00321.00-6.00-295.00156.00963.46M-210.00-290.00-133.001,410.36M-12.0039.00297.00-170.0093.00-61.0085.00
EBITDA Margin Growth (5y) 916.00559.00785.00-0.00M549.00299.0048.00-164.00-51.00-119.00-242.00-547.00-363.00-389.00-185.00-259.00-304.00-33.00-328.00-155.00-286.00126.00-396.002.00-151.00151.00-5.00424.00219.00-59.00-98.00666.00119.00125.0065.00963.46M-8.00-14.00-39.001,410.36M217.00-284.00304.00358.00-32.00-381.0068.00
EBITDA Margin (QoQ) 165.00-101.000.00M-0.00M73.00156.0084.0025.0014.0094.0033.0036.00-50.00-91.00-74.00197.00-219.00226.00-73.00131.00-192.00124.00-428.00481.00-177.00-95.00-128.00139.00-54.00-29.00-272.00220.00-75.00112.00-148.00152.0052.00-69.0099.001.00220.00-398.00-30.00327.00125.00-250.00300.00-66.00-331.00-68.00492.00-326.00-69.0052.00963.46M-963.46M45.00-93.001,410.36M-1410.36M-281.00190.0025.00-62.00-224.00199.00
EBIT Growth (1y) 137.03%116.54%208.37%-19.10%78.51%64.56%60.02%38.65%34.94%11.75%2.87%1.96%9.85%6.94%20.57%27.97%28.27%26.06%12.11%-25.23%-2.50%4.64%-5.03%22.07%-9.36%-0.78%12.72%-8.75%20.49%19.11%18.96%36.21%19.36%25.95%-99.89%36.55%10.86%33.94%110,137.45%3.44%30.79%14.29%29.86%75.26%36.58%-99.90%9.21%29.41%107,608,015.32%117,953,263.79%136,741.23%71,501.01%-99.90%103,079.06%-19.16%124,750.11%-99.88%-100.00%-99.86%-100.00%2.21%4.02%7.57%
EBIT Growth (3y) 78.73%58.50%71.86%4.58%38.31%25.29%25.67%21.85%23.88%14.64%11.62%-0.82%11.16%12.15%8.69%5.31%4.27%9.39%6.27%-5.92%2.12%7.34%8.39%14.91%9.24%14.17%-88.66%19.28%16.82%26.19%12.51%24.37%20.06%24.46%15.85%35.27%25.58%-88.33%1,060.62%32.87%12,333.83%1,018.69%1,147.34%1,075.41%1,018.39%10,712.04%965.05%10,397.69%6.50%958.16%15.36%-1.71%-98.95%-89.85%-89.35%
EBIT Growth (5y) 51.74%39.95%46.99%1.82%27.04%21.01%16.14%10.55%10.94%9.36%8.28%1.68%8.45%10.76%11.48%7.74%10.27%14.45%-72.58%9.15%7.10%15.84%8.80%16.47%13.58%17.90%15.83%25.20%23.29%-70.11%15.10%34.26%1,810.25%372.76%371.23%370.01%358.60%1,708.53%1,668.41%1,737.92%16.63%7.06%16.84%16.58%11.02%5.06%12.52%
EBIT Margin Growth (1y) 352.00261.00518.00-0.00M339.00280.00217.00166.00178.00114.00-71.00-178.00-17.00-187.00131.00131.0065.0092.00-10.00-365.00-15.000.00M-219.0081.00-261.00-138.00-72.00-216.00-135.00-156.00-14.00110.0042.00169.00-12.00234.0083.00251.00-79.00-207.00119.0025.00173.00503.00109.00-347.00-166.0026.00-234.0028.00148.00963.46M-85.0030.00-116.00446.89M307.00-19.00264.00-1410.36M-129.00-72.00-63.00
EBIT Margin Growth (3y) 869.00654.00664.00-0.00M499.00207.00277.00119.00225.0019.0049.00-412.0033.00-95.00-98.00-153.00-211.00-46.00-301.00-500.00-410.00-294.00-305.00-25.00-354.00-125.00-99.00128.00-10.00264.00-105.00137.00244.00444.0082.00530.00311.00-72.00-72.00321.00-6.00-295.00156.00963.46M-210.00-290.00-133.001,410.36M-12.0039.00297.00-170.0093.00-61.0085.00
EBIT Margin Growth (5y) 916.00559.00785.00-0.00M549.00299.0048.00-164.00-51.00-119.00-242.00-547.00-363.00-389.00-185.00-259.00-304.00-33.00-328.00-155.00-286.00126.00-396.002.00-151.00151.00-5.00424.00219.00-59.00-98.00666.00119.00125.0065.00963.46M-8.00-14.00-39.001,410.36M217.00-284.00304.00358.00-32.00-381.0068.00
EBIT Margin (QoQ) 165.00-101.000.00M-0.00M73.00156.0084.0025.0014.0094.0033.0036.00-50.00-91.00-74.00197.00-219.00226.00-73.00131.00-192.00124.00-428.00481.00-177.00-95.00-128.00139.00-54.00-29.00-272.00220.00-75.00112.00-148.00152.0052.00-69.0099.001.00220.00-398.00-30.00327.00125.00-250.00300.00-66.00-331.00-68.00492.00-326.00-69.0052.00963.46M-963.46M45.00-93.001,410.36M-1410.36M-281.00190.0025.00-62.00-224.00199.00
EBIT (QoQ) 29.05%-14.97%358.50%-52.89%17.90%21.08%20.29%3.95%8.69%17.75%4.22%1.17%-9.99%8.39%3.30%8.99%-12.37%22.20%9.64%9.25%-13.88%8.68%-26.88%42.46%-7.56%-1.36%-6.03%5.79%1.18%12.06%-23.92%39.69%0.02%11.92%-12.89%22.41%5.54%-99.90%109,410.83%-0.62%27.50%-20.56%2.75%25.67%11.41%-9.74%38.67%-2.07%-99.92%94,818.86%64.33%81,434,243.43%-99.91%10.12%-14.02%8.25%100,564.63%-99.91%132,693.16%-100.00%-16.91%23.01%1.62%-1.60%-15.44%27.21%
EBT Growth (1y) 139.80%42.56%188.37%-15.30%68.26%117.97%56.91%33.60%31.35%0.61%2.94%8.06%-0.42%8.50%16.41%20.13%37.03%21.83%2.51%-39.52%-15.81%10.20%13.35%50.80%9.13%3.46%2.46%-17.84%14.41%4.85%15.85%40.63%27.03%43.32%109,791.90%49.57%4.95%-1.96%-99.89%-0.59%13.68%51.41%32.64%7.29%61.76%93,084.98%5.07%35.62%-3.46%27.87%141,297.85%105,469.68%101,158.12%-99.90%-25.07%-13.88%-12.74%-9.34%17.89%-463.04%-99.86%7.53%-99.85%
EBT Growth (3y) 74.35%46.22%67.00%6.93%30.07%33.50%23.42%20.15%21.47%9.97%7.10%-7.75%4.73%13.36%10.59%3.09%7.98%11.57%5.99%-9.17%1.68%6.13%10.40%20.33%16.62%15.85%992.64%20.00%15.11%13.79%10.54%27.87%14.87%28.62%15.64%16.84%24.50%1,014.22%-88.61%13.09%21.09%1,117.35%1,153.73%1,053.84%1,065.04%7.38%936.41%972.33%848.40%-89.36%976.94%-1,389.22%8.54%-89.96%-89.14%
EBT Growth (5y) 48.54%32.81%40.92%-2.34%20.48%26.15%16.92%9.61%10.49%8.68%7.36%-0.55%7.48%9.58%9.93%4.83%12.85%15.85%332.64%9.53%6.98%10.93%9.42%20.97%13.61%18.21%12.92%13.01%22.91%360.86%13.49%24.92%18.80%379.51%370.18%369.61%352.00%12.94%9.40%320.53%335.62%11.19%344.78%-444.93%14.84%3.83%13.76%
EBT Margin Growth (1y) 394.00-83.00495.00-0.00M295.00548.00199.00119.00146.00-23.00-72.00-106.00-149.00-162.0084.0052.00150.0048.00-127.00-537.00-206.0063.007.00258.00-18.00-89.00-185.00-292.00-190.00-279.00-42.00124.00108.00295.001,028.76M315.0021.00-125.00-1028.76M-244.00-48.00365.00183.00-62.00309.00955.90M-193.0057.00-0.00M-955.90M170.00874.64M0.00M-0.00M-180.00-873.76M0.98M0.00M0.96M-3.71M-0.98M-34.00-0.96M
EBT Margin Growth (3y) 834.00442.00622.00-0.00M292.00363.00211.0066.00147.00-137.00-115.00-591.00-205.00-51.00-36.00-227.00-74.0022.00-305.00-571.00-414.00-305.00-220.0090.00-100.00-73.001,028.76M147.00-61.00-109.00-153.00195.0081.00535.0072.009.00283.00955.90M-1028.76M-249.00-0.00M16.00161.00874.64M-59.00-0.00M-203.000.88M0.98M-955.90M0.96M-2.82M0.00M-90.00153.00
EBT Margin Growth (5y) 836.00327.00580.00-0.00M235.00474.0091.00-213.00-77.00-163.00-293.00-625.00-412.00-420.00-263.00-395.00-156.0038.001,028.76M-132.00-285.00-135.00-331.00161.00-126.00167.00-154.00-160.00201.00955.90M-162.00190.00-0.00M186.0049.00874.64M-85.00-0.00M-1028.76M0.88M0.98M-41.000.96M-2.82M169.00-440.00130.00
EBT Margin (QoQ) 272.00-187.000.00M-0.00M-206.00392.0068.0041.0047.0043.00-12.0067.00-121.00-6.00-45.0024.00-135.00240.00-77.00122.00-237.0066.00-488.00453.0032.009.00-236.00177.00-39.00-87.00-343.00279.00-129.00151.00-178.00263.0059.001,028.76M-1028.76M-31.00-87.00-130.004.00166.00326.00-312.00-241.00537.00955.90M-955.90M9.00-917.000.00M15.00874.64M-874.64M-0.00M898.000.88M0.09M-0.98M0.96M-3.78M2.82M-283.00258.00
EBT (QoQ) 44.65%-22.36%303.10%-47.03%-14.00%57.06%18.39%5.22%11.41%13.06%0.81%3.45%-14.67%15.68%5.83%-4.67%-7.02%24.11%9.21%8.73%-17.34%4.43%-35.56%51.36%8.19%7.42%-14.27%9.53%2.56%6.39%-31.26%52.53%-6.00%17.55%-16.56%37.78%6.05%90,026.31%-99.89%-3.32%-0.92%-2.47%6.40%10.56%31.96%-14.55%-13.93%66.69%75,914.42%-99.90%11.09%18.66%100,577.45%6.54%-17.06%13.82%-99.90%76,732.09%-4.67%15.32%-99.89%99,805.25%-393.57%100.05%-20.25%34.89%
Enterprise Value Growth (1y) 5.26%-91.04%-113.24%36.62%6.13%-8.89%-5.58%-24.55%10.87%16.03%3.08%9.40%-144.69%-150.42%-101.02%-136.53%16.12%23.02%13.62%13.25%16.18%19.08%38.81%9.43%-3.48%-4.56%-26.15%-4.13%24.44%9.41%-4.19%-8.43%-27.52%-29.32%-53.13%4.02%-9.26%2.10%15.04%3.90%2.25%6.11%3.29%-40.03%6.89%4.23%43,118.46%34.81%-73.85%-74.70%-100.31%-81.52%-22.73%-2.89%-27.55%-5.70%10.35%-4.77%-6.45%
Enterprise Value Growth (3y) -23.78%-22.08%-14.67%-21.29%10.57%-26.98%-31.80%-27.18%-38.71%-22.30%-17.41%-18.94%-22.96%-19.83%-15.98%-2.04%-22.94%10.06%13.32%12.64%6.47%13.14%8.48%7.00%-0.75%0.10%-7.00%-26.26%-2.72%-1.73%-4.68%-10.67%-0.01%-10.85%-5.93%-7.96%-8.90%0.18%4.16%608.37%4.27%-16.53%-16.24%-8.34%-18.34%-25.71%-19.85%-18.81%-7.75%-24.13%-23.49%-26.08%
Enterprise Value Growth (5y) -32.84%-28.80%-26.44%-29.64%-7.97%-7.56%-7.36%-1.69%-15.96%-9.67%-6.49%-5.37%-11.88%-6.11%-8.12%-6.91%-15.98%6.86%5.27%-1.24%3.17%1.80%0.60%-0.91%1.16%-1.27%-2.40%-10.58%-7.84%0.85%-0.62%255.26%1.80%-17.13%-14.74%-10.59%-8.86%-16.24%-9.61%-6.62%-10.98%-11.73%-11.11%-11.54%
Enterprise Value (QoQ) -19.41%20.44%11.20%5.74%9.76%16.10%-31.53%-9.34%12.50%1.02%5.88%-3.01%-0.99%7.48%-154.22%-5.42%18.93%-8.87%9.84%3.25%9.04%-9.34%12.89%6.60%31.22%-61.83%0.47%5.62%17.01%-33.58%27.78%-13.15%4.55%-39.02%15.07%-14.75%-13.02%12.87%3.31%-2.82%1.92%1.44%1.65%1.24%-1.03%-42.71%34.60%-1.57%45,481.07%-100.22%-74.40%-2.06%20.61%-28.45%-17.91%14.44%1.58%-6.45%0.00%0.00%0.00%
EPS (Basic) Growth (1y) -41.84%0.14%-12.91%-10.02%-13.16%-11.00%-2.98%-1.62%-20.02%41.11%-100.00%26.35%-84.82%0.74%744,477,506.28%3.41%292.32%14.67%13.56%10.57%146.90%-4.50%-100.00%0.27%-74.01%-14.97%24,191,910,979.07%77,719.39%192.12%12.79%-2.69%-99.90%6.96%-17.88%53.93%5.89%-2.97%86.35%51,977.68%-27.86%-41.55%7.31%35.38%109,039.44%-1.18%
EPS (Basic) Growth (3y) -0.57%-22.05%3.41%-20.32%-11.40%-99.46%3.80%-52.76%8.16%10.68%8.73%-21.91%17.69%16.64%13.05%13.71%3.33%-68.94%4.66%36.05%-2.35%-0.87%851.96%23.31%-2.89%-5.84%-6.62%-6.70%-7.65%71,193.94%-4.90%44.73%19.95%820.55%-90.73%-3.65%851.05%1.13%959.35%-88.76%-89.07%
EPS (Basic) Growth (5y) 4.30%-96.13%6.57%-42.77%-16.16%6.04%5.04%0.42%6.74%-97.77%7.34%-21.11%5.77%6.36%307.76%2.23%1.13%2,242.75%-1.42%51.07%-2.92%7.85%-0.95%14.24%6.98%267.37%-9.06%-3.02%18,151.07%-3.43%305.84%2.61%-442.87%-6.09%
EPS (Basic) (QoQ) 1.49%-68.88%62.12%-29.67%-23.18%229.61%-51.09%-27.34%-25.86%237.82%-46.69%-26.32%-39.72%496.03%-100.00%495,925,380.77%-92.76%3,856.44%-47.59%-31.11%-72.53%1,056.39%-48.10%-32.93%-38.66%347.27%-100.00%18,964,925,666.74%-84.10%1,363.09%-45.17%60,905.47%-99.94%464.88%-52.70%-34.57%-38.82%333.66%-11.33%-54.99%-43.94%732.86%24,680.98%-99.94%45,393.12%-99.92%
EPS (Weighted Average and Diluted) Growth (1y) -41.84%0.14%-12.91%-7.21%-13.16%-11.00%-2.98%-1.95%-18.48%29.35%24.92%22.93%-85.11%0.74%11.87%3.41%303.22%14.67%13.56%10.57%140.23%-4.50%-12.51%0.27%-74.01%-14.97%-1.95%77,719.39%192.12%12.79%-2.69%-99.90%6.96%-17.88%53.93%5.89%-2.97%86.35%51,977.68%-27.86%-39.30%7.31%-100.00%-99.89%-100.00%78,490.45%180,652.81%-3.98%-16.88%30.58%-483.09%-99.83%-48.33%-99.83%
EPS (Weighted Average and Diluted) Growth (3y) 2.35%-22.05%4.48%-20.32%-10.83%1.82%3.80%-52.76%5.07%10.68%7.62%-21.19%14.32%16.64%12.02%12.99%3.33%3.58%4.66%36.05%-2.35%-0.87%851.96%22.19%-2.89%-5.84%-6.62%-6.70%-7.65%13.67%-4.90%44.73%19.95%820.55%-90.73%-2.43%851.05%-98.99%-98.97%-89.41%-98.90%-90.88%-87.35%-91.51%-99.87%-88.89%-98.80%-99.90%21.12%
EPS (Weighted Average and Diluted) Growth (5y) 4.30%-10.51%6.57%-42.77%-15.70%6.04%5.04%0.42%4.90%6.14%6.68%-21.11%3.94%6.36%305.53%1.84%1.13%1.18%-1.42%51.07%-2.92%7.85%-0.95%13.62%6.98%267.37%-9.06%-2.29%282.69%-93.92%-91.94%-74.39%-92.75%-93.91%-70.86%-75.20%-92.98%-74.65%-14.96%-92.80%-94.36%-92.97%
EPS (Weighted Average and Diluted) (QoQ) 1.49%-68.88%62.12%-29.67%-23.18%259.58%-55.17%-25.07%-28.10%268.53%-51.13%-24.27%-40.23%484.79%-52.81%-25.48%-92.76%3,856.44%-47.59%-31.11%-71.77%1,025.14%-48.10%-32.93%-38.66%347.27%-52.45%-23.13%-84.10%1,363.09%-45.17%60,905.47%-99.94%464.88%-52.70%-34.57%-38.82%333.66%-11.33%-54.99%-43.94%732.86%24,680.98%-99.94%43,708.19%-100.00%-34.92%474,576.65%-99.90%25,475.01%49.68%152.17%-99.91%40,077.32%-539.11%100.11%-73.72%34.64%
FCF Margin Growth (1y) -0.00M-65.00-807.00365.00-694.00578.000.61M-647.00448.00838.00-0.61M956.0070.00-250.00723.00-387.00-72.001.03M-955.0040.00-0.00M-1.04M-523.000.59M1.00-1.000.00M-0.59M0.00M0.00M566.000.00M-0.00M-596.00665.00
FCF Margin Growth (3y) -0.00M0.00M-442.00675.00-176.000.00M0.00M-78.00446.001.04M-0.61M609.00-0.00M-0.00M-755.000.59M-0.00M-0.00M-0.00M-416.00613.00-1.04M43.000.00M0.00M434.000.00M
FCF Margin Growth (5y) -0.00M1.04M-674.00327.00-0.00M-697.00-390.000.59M-0.00M-0.00M-0.61M153.00611.00-0.00M-189.00955.00-551.00-0.00M-247.00
FCF Margin (QoQ) -0.00M436.00-987.000.00M-0.00M-306.00185.00504.00195.000.61M-0.61M0.00M586.00-0.00M129.00712.00266.00-384.00-981.000.00M1.04M-1.04M14.00-539.001.001.000.59M-0.59M-1.002.0081.000.00M-0.00M-462.000.00M-794.00-613.00799.00
FCF Payout Ratio Growth (1y) 97.02%-282.68%-63.20%-8,177.53%99.70%22.03%-1,187.43%15.46%31.61%106.97%99.40%47.93%57.54%-212.91%-241.03%-196.06%3.88%-931.25%-45.41%65.79%-5.86%38.98%53.82%-12.43%935.52%6.20%98.39%-38.05%-99.86%-906.88%-3,741.80%27.87%
FCF Payout Ratio Growth (3y) -27.70%-26.84%-34.66%24.95%32.72%34.76%6.09%74.81%-603.69%-1.78%28.34%42.02%19.21%15.49%-170.04%-31.81%-4.43%116.35%-80.73%77.89%19.02%-76.22%-79.29%34.15%-3.83%
FCF Payout Ratio Growth (5y) 47.64%-25.76%-14.52%-68.65%-8.59%22.41%3.15%36.83%-197.74%16.52%25.49%35.51%3.93%-53.39%-184.38%-7.21%-2.54%
FCF Payout Ratio (QoQ) 2,415.57%-100.07%-8,133.67%-179.85%322.67%-116.13%99.70%-73,115.30%-3,005.58%98.75%416.51%-100.11%-5,830.71%-155.16%1,057.65%-100.22%-6,363.76%-121.51%436.01%-102.14%-811.43%47.88%1,024.61%-101.39%-589.75%-26.88%8,616.23%-100.13%88.16%-10,780.72%108.51%-1,018.90%54.84%-104.27%
Free Cash Flow Growth (1y) -13.27%26.50%-60.60%228.01%-30.14%96.06%71.31%-113.31%45.67%81.84%47.46%1,685.24%24.12%-0.99%116.13%-35.27%20.28%-23.39%-54.83%37.41%-20.18%-39.36%262.49%21.15%46.76%221.48%0.33%-88.03%45.73%-41.70%-64.79%2,426.28%-44.83%-53.08%145.46%
Free Cash Flow Growth (3y) -4.08%65.22%-0.16%90.55%8.10%52.26%76.08%10.94%29.56%11.31%12.91%152.51%6.02%-22.81%52.39%2.52%12.11%14.31%18.00%-41.59%19.52%4.36%8.59%54.17%5.67%-4.20%-4.64%
Free Cash Flow Growth (5y) 5.67%27.89%-0.57%43.82%3.93%10.40%54.98%17.85%20.57%21.88%39.25%32.25%20.58%-2.92%4.57%26.66%2.53%-16.39%7.26%
Free Cash Flow (QoQ) -70.94%80.78%-82.17%826.03%-57.62%-43.70%48.44%97.22%18.94%-50.80%-111.53%2,259.25%48.47%-60.11%23.95%69.07%18.43%-12.91%-62.88%214.14%-24.57%-48.65%12.93%82.49%-42.69%206.94%-62.26%121.06%25.53%-4.21%-95.50%2,590.76%-49.78%-42.14%223.13%-41.24%-57.29%202.70%
Gross Margin Growth (1y) -813.00-0.00M-990.00-0.00M-240.00-60.00-47.00-163.00315.00216.00-68.0075.00-321.00-288.00187.00-81.0017.00-112.00-391.00-89.00-241.00-327.00-368.00-479.00-366.00-106.0025.00-292.00-214.00-252.00-193.00-41.0087.00-37.00-267.00-142.00-225.00233.00208.009.0034.00-309.00-124.0042.00-184.00-304.00-367.00-197.00-246.00-82.00-0.00M-68.0021.00258.000.00M234.00200.00-79.0022.00-46.00-86.00-57.00-53.00
Gross Margin Growth (3y) -739.00-0.00M-0.00M-0.00M-247.00-132.0072.00-169.0010.00-184.00-272.00-95.00-546.00-726.00-573.00-649.00-591.00-545.00-734.00-860.00-822.00-685.00-536.00-812.00-493.00-396.00-435.00-476.00-352.00-57.00-252.00-175.00-103.00-113.00-183.00-91.00-374.00-381.00-283.00-146.00-396.00-695.00-0.00M-223.00-409.00-128.00-222.00-31.00-25.0098.00168.00120.00135.00123.000.00M
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-471.00-571.00-688.00-737.00-597.00-617.00-615.00-866.00-0.00M-0.00M-740.00-983.00-718.00-834.00-0.00M-0.00M-959.00-490.00-595.00-945.00-683.00-472.00-350.00-425.00-501.00-670.00-742.00-330.00-533.00-499.00-0.00M-356.00-599.00-204.00-137.0020.00-174.00-515.00-323.00-35.00-295.00-263.00-253.00
Gross Margin (QoQ) 153.00-167.00446.00-0.00M-194.004.00165.00-215.00-13.0017.0049.00263.00-113.00-267.00192.00-133.00-79.00208.00-76.00-36.00-208.00-71.00226.00-188.00-293.00-113.00115.00-75.00-34.0019.00-202.003.00-72.0078.00-51.00131.00-196.00-152.0074.0049.00261.00-176.00-125.0074.00-82.009.0041.00-151.00-203.00-54.00211.00-201.00-38.00-0.00M0.00M-112.00200.00-85.00231.00-145.00-80.0016.00162.00-185.00-50.0020.00
Gross Profit Growth (1y) 20.35%23.07%33.46%33.17%22.07%25.68%32.46%17.15%27.03%7.84%6.86%19.36%3.04%15.61%14.37%13.05%23.06%13.61%2.38%0.97%-7.35%-4.25%1.78%-0.88%0.14%8.07%21.06%5.69%27.59%28.06%13.79%18.59%17.84%5.99%-99.90%4.28%-3.97%17.88%127,218.80%26.16%19.99%1.98%6.26%16.62%18.56%-99.88%12.12%19.08%118,493,893.00%111,550,320.68%-99.88%-99.89%-99.90%110,044.02%93,582,706.19%92,198.13%-99.90%-100.00%-99.89%11.92%9.40%9.09%10.98%
Gross Profit Growth (3y) 23.12%18.59%23.62%23.03%16.91%16.15%17.42%16.49%17.22%12.30%7.76%10.86%5.52%7.94%6.02%4.20%4.52%5.54%8.05%1.89%5.78%9.84%11.92%7.50%14.61%13.62%-88.84%9.34%13.02%16.96%13.46%15.98%10.73%8.41%10.90%15.33%10.96%-88.58%1,048.99%20.55%11,801.31%1,021.53%-88.71%-88.55%1,032.83%11,406.83%981.78%5.90%6.49%957.94%7.91%3.73%-98.96%-89.50%949.48%
Gross Profit Growth (5y) 18.80%16.98%17.21%16.28%12.74%11.25%11.02%9.61%8.37%7.94%9.04%7.38%8.46%11.72%10.42%7.24%11.41%9.80%-72.95%5.52%6.02%10.61%12.47%10.32%11.65%12.01%13.44%13.97%15.48%-71.08%11.72%16.72%1,703.41%345.89%-71.61%-71.22%341.37%1,688.82%1,664.95%11.81%11.43%8.41%8.41%9.16%9.39%9.88%9.35%
Gross Profit (QoQ) 1.69%-3.82%16.62%5.51%3.99%4.31%16.36%-3.29%7.07%9.93%2.91%4.87%-9.11%8.94%14.95%-9.47%1.97%7.77%13.62%-1.45%-5.85%-2.88%12.06%-9.57%-2.70%3.23%9.13%-8.64%5.00%15.65%-4.73%10.28%5.39%2.76%-0.70%9.58%-5.21%-99.90%102,601.19%0.91%16.36%5.57%1.76%-4.02%-1.10%9.99%11.69%-2.42%-99.90%99,357.38%18.62%97,100,675.19%-99.90%-100.00%6.24%92,979,503.55%103,551.79%-99.91%-99.90%-0.78%1.42%5.55%5.37%-3.01%1.13%7.38%
Net Cash Flow Growth (1y) 300.43%-837.25%45.82%-103.09%-125.45%309.13%362.77%-1,932.01%148.68%10.50%-172.37%123.60%-317.65%-76.61%99.31%14.14%384.13%133.95%-3,226.06%-295.54%122.62%-501.82%-25.96%133.99%-11.02%121.19%126.63%-164.35%-0.24%-578.68%-735.67%724.32%-139.26%-16.55%227.49%
Net Cash Flow Growth (3y) -20.84%157.31%-1.00%-47.07%-31.42%36.45%76.37%95.50%71.12%-15.44%-29.40%19.24%139.67%-61.33%33.77%-8.80%96.86%25.83%136.06%-34.40%25.49%-82.48%-28.70%49.86%-32.92%-5.74%60.80%
Net Cash Flow Growth (5y) 25.13%56.28%24.97%-18.44%11.27%-38.42%11.19%41.32%51.43%-12.43%-43.81%35.10%64.98%-33.44%13.23%24.97%-17.13%-67.32%147.25%
Net Cash Flow (QoQ) -86.74%-4,428.76%251.55%-53.98%-124.42%-218.14%91.35%-278.84%300.65%299.75%-166.87%109.08%355.45%-361.80%121.80%-183.71%148.94%-107.76%3,688.03%108.40%-59.70%-210.38%-110.95%337.26%-172.74%65.40%156.92%521.20%-82.68%-56.53%-237.56%1,063.01%-183.13%42.27%235.11%-160.56%-146.78%163.14%
Net Income Growth (1y) 159.10%75.16%181.37%-11.23%73.03%89.81%60.05%42.36%31.74%-0.03%4.16%0.23%-11.12%1.38%7.28%11.53%29.35%13.57%-0.97%-37.57%-8.42%6.27%-0.16%21.68%-8.27%1.61%6.62%-9.90%19.37%-7.37%-3.45%27.19%19.05%63.42%128,601.30%46.15%12.79%-9.18%-99.89%2.55%11.44%97.91%29.43%22.03%105.97%74,235.27%4.25%11.37%-24.85%20.56%148,941.31%126,408.79%104,997.24%-99.88%-33.49%-14.95%-15.06%-15.76%20.14%-433.43%-99.82%7.01%-99.81%
Net Income Growth (3y) 80.76%49.24%67.40%8.20%26.53%24.37%21.38%16.75%14.84%4.80%3.43%-11.30%1.73%6.96%1.99%-5.38%2.81%7.04%1.77%-11.87%0.10%0.01%0.92%11.72%9.24%15.43%998.31%18.76%17.03%11.20%10.72%23.99%14.38%43.22%22.08%22.29%37.31%1,001.42%-88.62%11.70%19.93%1,110.47%1,162.21%1,097.97%1,076.10%1.23%910.98%962.16%775.43%-89.45%959.94%-1,431.14%18.00%-89.86%-88.49%
Net Income Growth (5y) 46.68%30.79%37.88%-2.48%19.14%18.35%12.08%3.87%4.94%4.45%3.33%-5.21%2.89%2.86%1.77%-0.59%9.08%13.17%320.20%4.93%6.13%8.22%7.64%15.88%10.38%22.56%13.37%15.95%29.76%358.34%12.86%20.97%18.29%383.14%390.06%381.07%359.33%13.27%7.87%331.71%334.01%11.58%337.71%-446.56%20.52%-1.33%18.81%
Net Income (QoQ) 52.24%-17.02%285.03%-46.73%2.92%33.30%21.47%3.83%12.90%12.40%8.05%-3.92%-14.32%17.10%3.97%-14.80%-2.27%23.91%8.09%-1.18%-14.19%8.05%-31.86%44.96%-0.43%1.52%-16.96%9.28%10.29%6.52%-29.82%44.79%-14.42%11.03%-7.55%35.52%17.48%87,341.18%-99.90%4.58%-5.39%5.15%-1.43%13.65%68.01%-31.24%-7.07%91.83%60,538.01%-99.90%-0.72%29.45%97,173.78%19.22%-15.73%7.54%-99.89%68,404.50%7.77%7.40%-99.89%97,596.63%-399.11%100.06%-38.22%74.12%
Net Income towards Common Stockholders Growth (1y) 159.10%75.16%181.37%-11.23%68.27%86.29%58.35%41.58%35.27%1.61%2.39%-6.80%-11.00%1.64%10.30%-3.66%29.35%13.57%-0.97%-89.69%-8.42%6.27%-0.16%303.22%-8.27%1.61%6.62%80.17%19.37%-7.37%-3.45%-66.30%19.05%63.42%128,601.30%359.05%12.79%-9.18%-99.89%12.80%11.44%97.91%29.43%27.14%105.97%63,550.49%-10.80%6.70%-24.85%21.94%53.30%44.94%104,997.24%-99.87%75,467.74%92,858.59%-15.06%-28.75%20.14%-433.43%-99.82%9.80%-99.81%
Net Income towards Common Stockholders Growth (3y) 80.67%49.11%65.85%5.41%26.53%24.37%21.38%8.33%15.91%5.46%3.80%-54.77%1.78%7.05%2.93%-26.29%2.81%7.04%1.77%-9.19%0.10%0.01%0.92%34.77%9.24%15.43%998.31%40.73%17.03%11.20%10.72%20.39%14.38%43.22%22.08%87.42%37.31%945.90%-89.20%15.23%19.93%1,053.83%20.96%25.28%1,076.10%1.23%910.98%1,028.61%775.43%-89.49%1,016.49%-1,550.28%18.00%-89.85%20.08%
Net Income towards Common Stockholders Growth (5y) 46.68%30.79%37.88%-34.97%19.14%18.35%12.08%-11.98%5.52%4.84%3.55%-7.63%2.92%2.92%2.34%-24.64%9.08%13.17%320.20%2.99%6.13%8.22%7.64%66.19%10.38%22.56%13.37%31.93%29.76%344.33%9.40%18.81%18.29%369.45%19.99%59.06%359.33%13.27%7.87%360.09%334.01%7.90%337.71%-471.50%20.52%-4.09%18.81%
Net Income towards Common Stockholders (QoQ) 52.24%-17.02%285.03%-46.73%2.92%33.30%21.47%0.97%13.94%13.31%8.61%-3.53%-14.41%14.18%-1.14%-7.87%-2.27%23.91%-13.66%23.71%-14.19%8.05%-91.01%999.01%-0.43%1.52%-63.70%150.03%10.29%6.52%-38.66%65.66%-14.42%11.03%-78.59%485.24%17.48%87,341.18%-99.92%43.79%-5.39%5.15%-21.14%42.06%68.01%-31.24%-22.53%130.13%51,822.05%-99.90%-7.34%62.10%84,146.51%-99.88%-12.39%117,438.98%-99.89%68,404.50%7.77%7.40%-99.91%115,409.80%-399.11%100.06%-46.39%100.65%
Net Margin Growth (1y) 420.0087.00467.00-0.00M283.00409.00206.00200.00180.00-10.00-78.00-293.00-280.00-232.0012.00-187.0062.00-30.00-157.00-856.00-83.0016.00-128.00245.00-189.00-92.00-112.00192.00-112.00-313.00-175.00-383.0030.00333.00824.29M479.0079.00-167.00-824.29M-65.00-55.00611.00129.0059.00543.00652.93M-265.00-100.00-0.00M-652.93M-619.000.68M831.00-693.00670.000.06M0.77M663.000.73M-2.93M-0.77M-9.00-0.73M
Net Margin Growth (3y) 883.00486.00595.00-0.00M183.00167.00141.00-280.00-37.00-272.00-223.00-0.00M-301.00-246.00-273.00-798.00-210.00-105.00-397.00-419.00-384.00-388.00-414.0054.00-271.00-72.00824.29M288.00-3.00-147.00-122.0031.0054.00777.00182.00473.00566.00652.93M-824.29M-106.00-909.00-109.00-756.000.68M-23.00-0.00M-215.000.75M0.77M-652.93M0.73M-2.19M0.00M-39.000.00M
Net Margin Growth (5y) 665.00224.00450.00-0.00M162.00153.00-144.00-891.00-310.00-347.00-462.00-900.00-602.00-650.00-560.00-989.00-292.00-86.00824.29M-323.00-275.00-222.00-362.00468.00-247.00373.00-104.00282.00485.00652.93M-258.00-10.00-800.0057.00-703.000.68M1.00-968.00-824.29M0.75M0.77M-138.000.73M-2.19M402.00-759.00345.00
Net Margin (QoQ) 281.00-132.000.00M-0.00M-52.00248.0097.00-11.0074.0045.0091.00-30.00-116.00-23.00-125.00-17.00-68.00221.00-324.00233.00-160.0094.00-0.00M0.00M-61.00-50.00-650.00571.0037.00-70.00-346.00268.00-165.0068.00-554.00681.00138.00824.29M-824.29M281.00-108.00-45.00-193.00291.00559.00-527.00-263.00774.00652.93M-652.93M-98.00-522.00693.00-692.000.68M-0.68M-831.00671.000.75M0.02M-0.77M0.73M-2.92M2.19M-602.00577.00
Operating Income Growth (1y) 137.03%116.54%208.37%-19.10%78.51%64.56%60.02%38.65%34.94%11.75%2.87%1.96%9.85%6.94%20.57%27.97%28.27%26.06%12.11%-25.23%-2.50%4.64%-5.03%22.07%-9.36%-0.78%12.72%-8.75%20.49%19.11%18.96%36.21%19.36%25.95%-99.89%36.55%10.86%33.94%110,137.45%3.44%30.79%14.29%29.86%75.26%36.58%-99.90%9.21%29.41%107,608,015.32%117,953,263.79%136,741.23%71,501.01%-99.90%103,079.06%-19.16%124,750.11%-99.88%-100.00%-99.86%-100.00%2.21%4.02%7.57%
Operating Income Growth (3y) 78.73%58.50%71.86%4.58%38.31%25.29%25.67%21.85%23.88%14.64%11.62%-0.82%11.16%12.15%8.69%5.31%4.27%9.39%6.27%-5.92%2.12%7.34%8.39%14.91%9.24%14.17%-88.66%19.28%16.82%26.19%12.51%24.37%20.06%24.46%15.85%35.27%25.58%-88.33%1,060.62%32.87%12,333.83%1,018.69%1,147.34%1,075.41%1,018.39%10,712.04%965.05%10,397.69%6.50%958.16%15.36%-1.71%-98.95%-89.85%-89.35%
Operating Income Growth (5y) 51.74%39.95%46.99%1.82%27.04%21.01%16.14%10.55%10.94%9.36%8.28%1.68%8.45%10.76%11.48%7.74%10.27%14.45%-72.58%9.15%7.10%15.84%8.80%16.47%13.58%17.90%15.83%25.20%23.29%-70.11%15.10%34.26%1,810.25%372.76%371.23%370.01%358.60%1,708.53%1,668.41%1,737.92%16.63%7.06%16.84%16.58%11.02%5.06%12.52%
Operating Income (QoQ) 29.05%-14.97%358.50%-52.89%17.90%21.08%20.29%3.95%8.69%17.75%4.22%1.17%-9.99%8.39%3.30%8.99%-12.37%22.20%9.64%9.25%-13.88%8.68%-26.88%42.46%-7.56%-1.36%-6.03%5.79%1.18%12.06%-23.92%39.69%0.02%11.92%-12.89%22.41%5.54%-99.90%109,410.83%-0.62%27.50%-20.56%2.75%25.67%11.41%-9.74%38.67%-2.07%-99.92%94,818.86%64.33%81,434,243.43%-99.91%10.12%-14.02%8.25%100,564.63%-99.91%132,693.16%-100.00%-16.91%23.01%1.62%-1.60%-15.44%27.21%
Operating Margin Growth (1y) 352.00261.00518.00-0.00M339.00280.00217.00166.00178.00114.00-71.00-178.00-17.00-187.00131.00131.0065.0092.00-10.00-365.00-15.000.00M-219.0081.00-261.00-138.00-72.00-216.00-135.00-156.00-14.00110.0042.00169.00-12.00234.0083.00251.00-79.00-207.00119.0025.00173.00503.00109.00-347.00-166.0026.00-234.0028.00148.00963.46M-85.0030.00-116.00446.89M307.00-19.00264.00-1410.36M-129.00-72.00-63.00
Operating Margin Growth (3y) 869.00654.00664.00-0.00M499.00207.00277.00119.00225.0019.0049.00-412.0033.00-95.00-98.00-153.00-211.00-46.00-301.00-500.00-410.00-294.00-305.00-25.00-354.00-125.00-99.00128.00-10.00264.00-105.00137.00244.00444.0082.00530.00311.00-72.00-72.00321.00-6.00-295.00156.00963.46M-210.00-290.00-133.001,410.36M-12.0039.00297.00-170.0093.00-61.0085.00
Operating Margin Growth (5y) 916.00559.00785.00-0.00M549.00299.0048.00-164.00-51.00-119.00-242.00-547.00-363.00-389.00-185.00-259.00-304.00-33.00-328.00-155.00-286.00126.00-396.002.00-151.00151.00-5.00424.00219.00-59.00-98.00666.00119.00125.0065.00963.46M-8.00-14.00-39.001,410.36M217.00-284.00304.00358.00-32.00-381.0068.00
Operating Margin (QoQ) 165.00-101.000.00M-0.00M73.00156.0084.0025.0014.0094.0033.0036.00-50.00-91.00-74.00197.00-219.00226.00-73.00131.00-192.00124.00-428.00481.00-177.00-95.00-128.00139.00-54.00-29.00-272.00220.00-75.00112.00-148.00152.0052.00-69.0099.001.00220.00-398.00-30.00327.00125.00-250.00300.00-66.00-331.00-68.00492.00-326.00-69.0052.00963.46M-963.46M45.00-93.001,410.36M-1410.36M-281.00190.0025.00-62.00-224.00199.00
Profit After Tax Growth (1y) 159.10%75.16%181.37%-11.23%73.03%89.81%60.05%41.58%31.74%-0.03%4.16%0.78%-11.12%1.38%7.28%11.53%29.35%13.57%-0.97%-37.57%-8.42%6.27%-0.16%21.68%-8.27%1.61%6.62%-9.90%19.37%-7.37%-3.45%27.19%19.05%63.42%128,601.30%46.15%12.79%-9.18%-99.89%2.55%11.44%7.29%29.43%60.91%20.85%137,026.47%4.25%22.33%28.08%20.56%148,941.31%87,241.27%104,997.24%-99.88%-33.49%-99.89%-99.92%-15.76%-99.87%-0.86%16.53%7.01%10.81%
Profit After Tax Growth (3y) 80.76%49.24%67.40%8.20%26.53%24.37%21.38%16.75%14.84%4.80%3.43%-11.14%1.73%6.96%1.99%-5.38%2.81%7.04%1.77%-11.87%0.10%0.01%0.92%11.72%9.24%15.43%998.31%18.76%17.03%11.20%10.72%23.99%14.38%16.78%22.08%34.10%14.95%1,001.42%-88.62%26.38%19.93%1,110.47%1,162.21%1,097.97%1,076.10%24.15%910.98%4.04%4.35%-89.45%8.20%-3.00%1.11%-89.86%-90.20%
Profit After Tax Growth (5y) 46.68%30.79%37.88%-2.48%19.14%18.35%12.08%3.87%4.94%4.45%3.33%-5.11%2.89%2.86%1.77%-0.59%9.08%13.17%320.20%4.93%6.13%8.22%7.64%15.88%10.38%8.43%13.37%22.54%16.64%358.34%12.86%30.27%18.29%383.14%390.06%381.07%359.33%13.27%7.87%13.19%8.88%11.58%11.32%12.43%9.86%11.52%7.91%
Profit After Tax (QoQ) 52.24%-17.02%285.03%-46.73%2.92%33.30%21.47%3.83%12.90%12.40%7.46%-3.39%-14.32%17.10%3.97%-14.80%-2.27%23.91%8.09%-1.18%-14.19%8.05%-31.86%44.96%-0.43%1.52%-16.96%9.28%10.29%6.52%-29.82%44.79%-14.42%11.03%-7.55%35.52%17.48%87,341.18%-99.90%4.58%-5.39%5.15%-1.43%13.65%-8.92%26.85%22.55%-14.64%103,243.95%-99.90%43.80%-10.63%97,173.78%19.22%-15.73%7.54%-99.89%68,404.50%-99.87%-13.89%6.92%3.93%3.60%1.22%-1.81%7.62%
Property, Plant & Equipment (Net) Growth (1y) -65.88%3.69%0.56%11.06%8.89%-5.73%-9.07%-6.46%-3.75%1.00%-0.26%-6.59%4.79%8.72%10.64%13.09%-1.21%-1.29%4.40%14.51%24.89%22.58%45.46%33.49%28.44%37.24%10.46%13.15%7.80%-8.28%-10.67%-11.42%-4.89%9.65%16.28%18.78%19.25%43.81%62.27%64.10%56.80%17.25%-3.13%39.25%-4.88%15.86%132,703.49%159.74%41.60%14.89%-99.90%-63.12%-5.31%-4.29%-0.86%-6.52%4.24%10.46%11.20%
Property, Plant & Equipment (Net) Growth (3y) -27.98%-27.21%2.51%1.76%-1.00%3.17%1.16%0.11%-0.40%-0.12%2.72%4.83%6.55%8.94%9.57%18.88%20.02%16.59%18.42%18.82%20.04%20.03%15.56%12.80%10.19%9.61%11.34%4.69%5.99%6.93%13.09%19.01%19.97%21.16%22.74%22.27%39.49%21.16%25.01%1,178.05%81.05%28.30%16.00%8.02%10.08%8.45%8.41%8.86%-3.61%11.81%6.70%-89.74%
Property, Plant & Equipment (Net) Growth (5y) -17.73%-15.71%2.62%1.76%4.68%6.27%4.61%8.79%8.60%9.83%12.77%13.11%12.81%12.35%10.61%10.64%11.62%10.20%10.80%11.75%12.72%14.42%19.46%22.05%21.13%19.75%18.41%12.52%22.16%12.77%14.46%364.77%44.25%19.09%19.74%18.92%21.06%18.98%16.53%15.19%15.40%15.83%10.53%6.80%
Property, Plant & Equipment (Net) (QoQ) -64.12%2.21%-0.88%11.76%2.92%-2.59%-2.81%-3.25%-0.73%0.21%0.00%1.53%-1.97%-6.14%12.18%5.33%-0.24%-4.07%-2.00%5.24%5.51%5.22%6.88%3.30%25.21%-3.43%2.84%10.37%0.78%-1.08%-2.02%-6.09%-1.85%-1.92%5.21%8.26%4.09%0.19%5.62%30.57%17.45%1.32%0.92%-2.37%-2.97%45.64%-31.06%18.93%111,120.01%-99.72%-62.42%-3.50%-5.14%7.22%-3.52%-2.47%-1.74%1.10%7.59%3.35%-1.08%
Return on Assets Growth (1y) 2.001.002.001.000.00M-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-2.00-1.00-1.000.00M0.00M0.00M-1.00-2.00-1.00-2.00-1.000.00M0.00M1.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M2.002.003.000.00M0.00M0.00M0.00M161.000.01M0.01M0.01M0.00M-0.00M-0.01M-0.00M-0.00M-442.00-0.01M-0.01M-0.01M-0.01M
Return on Assets Growth (3y) 5.004.002.000.00M-2.00-3.00-4.00-5.00-4.00-4.00-4.00-4.00-4.00-4.00-5.00-4.00-3.00-3.00-2.00-2.00-1.000.00M0.00M0.00M0.00M0.00M1.001.003.003.003.004.000.00M240.00270.00182.00604.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-0.00M-0.01M-0.01M-0.02M
Return on Assets Growth (5y) 2.000.00M-1.00-2.00-3.00-5.00-6.00-6.00-6.00-6.00-5.00-5.00-4.000.00M0.00M0.00M0.00M-2.00-1.000.00M1.001.001.003.000.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M-0.00M-0.00M-0.00M-0.01M
Return on Assets (QoQ) 1.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M1.000.00M-53.00-43.00-74.00-0.00M0.00M0.00M2.000.00M0.00M1.000.00M-33.00-23.00-130.00348.000.01M0.00M-0.00M-0.00M-723.00-277.00-526.00-23.00383.00-0.01M-0.00M5.00-0.00M
Return on Capital Employed Growth (1y) 3.000.00M3.002.001.00-1.00-1.000.00M0.00M1.00-1.00-3.00-3.00-4.00-2.00-1.000.00M-1.00-1.00-2.00-2.00-2.00-1.001.002.002.00-1.00-2.00-2.00-2.003.004.004.003.004.00-1.00-2.00-1.004.30M3.93M16.71M-4.28M0.18M-7.76M9.00M0.63M0.60M-8.95M-9.01M-4.74M-4.69M
Return on Capital Employed Growth (3y) 7.002.002.001.00-1.00-2.00-4.00-4.00-4.00-3.00-4.00-4.00-4.00-6.00-4.00-3.00-3.00-1.00-1.00-3.00-2.00-2.00-1.003.004.004.004.005.006.001.004.006.004.30M3.93M16.71M0.02M4.10M4.09M8.95M9.01M4.74M4.69M6.00-4.30M-3.93M
Return on Capital Employed Growth (5y) 5.00-1.000.00M-2.00-3.00-4.00-6.00-7.00-6.00-6.00-4.00-4.00-4.00-7.00-6.00-5.00-3.000.00M1.003.004.005.002.002.005.004.30M3.93M16.71M0.02M4.10M4.09M8.95M9.01M4.74M9.008.007.008.00
Return on Capital Employed (QoQ) 0.00M1.001.001.001.000.00M0.00M-1.000.00M0.00M0.00M0.00M-2.00-2.000.00M-1.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M1.00-3.000.00M0.00M0.00M1.001.000.00M1.001.00-4.000.00M2.004.30M-0.37M-16.69M4.09M-0.01M4.86M0.06M-4.28M-0.05M-4.69M0.00M-1.001.00
Return on Equity Growth (1y) 3.002.000.00M-1.00-1.00-1.00-1.00-1.00-2.00-4.00-4.00-5.00-3.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.000.00M0.00M0.00M0.00M-0.00M-0.00M6.000.00M0.00M0.00M0.00M662.00-0.00M-0.01M-0.02M-0.02M-0.02M
Return on Equity Growth (3y) 7.004.000.00M-3.00-4.00-6.00-6.00-5.00-5.00-5.00-5.00-5.00-3.00-2.00-2.000.00M0.00M0.00M0.00M0.00M1.004.005.005.008.000.00M779.00939.00924.000.00M0.01M0.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M
Return on Equity Growth (5y) 3.00-1.00-3.00-4.00-5.00-6.00-6.00-6.00-6.00-5.00-5.00-3.000.00M0.00M0.00M0.00M1.005.008.000.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M
Return on Equity (QoQ) 1.001.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M-2.00-2.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M-177.00-5.00-31.002.001.000.00M3.000.00M-42.00-17.00-21.00741.00-654.00-0.00M-51.00456.00-0.01M-0.00M15.00-0.00M
Return on Invested Capital Growth (1y) 3.002.001.000.00M-1.00-1.00-1.000.00M-2.00-4.00-3.00-4.00-2.00-1.00-1.00-1.000.00M1.000.00M1.000.00M1.00-1.00-1.00-1.00-1.004.00-1.00-2.004.49M0.22M-8.33M-4.75M
Return on Invested Capital Growth (3y) 7.005.000.00M-2.00-3.00-5.00-5.00-5.00-5.00-5.00-5.00-6.00-3.00-1.00-1.00-1.00-1.00-2.00-1.000.00M3.005.006.002.005.005.004.32M4.49M4.48M8.33M4.75M4.70M4.00-4.49M
Return on Invested Capital Growth (5y) 4.000.00M-3.00-4.00-5.00-6.00-6.00-6.00-6.00-5.00-5.00-4.00-6.00-6.00-4.00-1.001.006.004.004.005.004.32M4.49M4.48M8.33M7.91M4.75M
Return on Invested Capital (QoQ) 1.001.001.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M-2.00-1.000.00M-1.000.00M-1.000.00M0.00M-1.000.00M1.000.00M0.00M0.00M2.00-3.000.00M0.00M1.002.000.00M0.00M4.32M0.17M3.85M-0.42M-3.16M-0.05M-4.70M
Return on Sales Growth (1y) 4.001.005.00-12.003.004.002.002.001.000.00M-1.00-2.00-3.00-2.000.00M0.00M1.000.00M-2.00-5.00-1.000.00M-1.001.00-2.00-1.00-1.00-2.00-1.00-3.00-2.000.00M0.00M3.008.24M2.001.00-2.00-8.24M-2.00-1.006.001.000.00M5.007.63M-2.00-1.00-14.00-7.63M2.007.48M8.00-8.00-2.00-7.47M0.01M8.000.01M-0.03M-0.01M0.00M-0.01M
Return on Sales Growth (3y) 9.005.006.00-12.002.002.001.000.00M-1.00-3.00-2.00-7.00-3.00-2.00-3.00-5.00-2.00-1.00-4.00-6.00-4.00-4.00-4.00-1.00-3.00-1.008.24M1.000.00M-1.00-1.001.001.008.002.001.006.007.63M-8.24M-2.00-9.000.00M2.007.48M0.00M-14.00-2.000.01M0.01M-7.63M0.01M-0.02M13.000.00M3.00
Return on Sales Growth (5y) 7.002.005.00-17.002.002.00-1.00-5.00-3.00-4.00-5.00-8.00-6.00-7.00-6.00-6.00-3.00-1.008.24M-3.00-3.00-2.00-4.000.00M-2.004.00-1.000.00M5.007.63M-2.000.00M-8.002.002.007.48M0.00M-10.00-8.24M0.01M0.01M0.00M0.01M-0.02M4.00-7.003.00
Return on Sales (QoQ) 3.00-1.0017.00-15.00-1.002.001.000.00M1.000.00M1.000.00M-1.000.00M-1.00-1.00-1.002.00-1.000.00M-2.001.00-4.004.00-1.00-1.00-2.001.000.00M-1.00-3.002.00-2.001.00-1.002.001.008.24M-8.24M0.00M-1.000.00M-1.001.006.00-5.00-1.006.007.63M-7.63M-1.00-7.008.001.007.48M-7.48M-8.007.000.01M233.00-0.01M0.01M-0.03M0.02M-5.005.00
Revenue Growth (1y) 43.14%57.91%65.67%72.83%29.31%27.54%33.99%21.80%17.87%2.37%8.68%17.21%11.22%24.00%9.26%15.29%22.55%16.91%12.95%3.22%-1.50%4.61%12.76%12.55%10.74%11.43%20.17%15.22%36.03%38.25%20.53%20.13%14.75%7.24%-99.89%9.14%2.97%9.74%118,903.26%25.78%18.67%12.28%10.54%15.04%25.92%-99.86%27.38%27.15%129,270,715.86%114,957,728.04%119,005.65%-99.89%-99.90%100,341.68%-10.06%85,189.44%-99.91%-100.00%-99.89%13.63%12.70%11.30%13.08%
Revenue Growth (3y) 29.70%27.28%34.12%35.13%19.24%17.42%16.74%18.07%17.12%14.06%10.28%11.73%10.32%14.89%11.64%10.23%10.16%10.87%15.24%10.21%14.06%17.24%17.76%15.93%20.01%18.22%-88.33%14.74%17.14%17.62%16.37%18.14%11.93%9.73%13.06%16.45%15.45%-88.07%1,087.75%22.53%12,354.39%1,111.36%1,088.09%-88.26%1,086.82%11,572.07%1,009.16%6.26%6.80%945.70%5.76%2.35%-98.98%-89.66%-89.61%
Revenue Growth (5y) 24.35%24.48%24.38%24.04%15.40%14.64%15.17%13.84%11.87%11.58%12.69%12.59%15.13%18.49%15.05%13.14%15.85%15.10%-71.07%11.91%11.89%13.66%16.38%16.42%16.13%15.28%15.92%16.93%19.16%-69.79%17.28%19.25%1,769.36%361.43%365.79%-70.53%359.25%1,713.09%1,681.62%11.66%12.73%12.07%10.75%9.42%11.57%11.88%11.25%
Revenue (QoQ) -1.27%-0.67%7.23%36.12%8.91%4.21%11.87%1.84%7.42%9.49%1.69%-1.45%-6.70%16.23%9.68%-6.48%4.02%2.42%15.72%-0.59%-0.77%-1.06%5.76%-5.13%5.38%6.65%5.57%-6.66%6.03%15.02%1.22%10.19%7.76%0.28%0.88%5.26%0.71%-99.90%100,119.03%-0.68%7.33%11.40%5.92%-6.29%1.54%9.68%10.23%2.58%-99.89%101,339.30%10.04%104,289,373.68%-99.90%5.10%-100.00%96,801,715.88%96,490.14%-99.91%-99.90%4.14%4.25%4.95%-0.28%3.30%2.95%6.63%
Share-based Compensation Growth (1y) 788.57%770.00%757.14%5.24%-6.11%0.33%-87.50%-99.98%-111.13%-83.31%-29.33%
Share-based Compensation Growth (3y) -43.07%13.37%-8.86%
Share-based Compensation (QoQ) 0.00%0.00%2,669,900.00%-99.97%-2.09%-1.48%327,733.33%-99.97%4.62%-87.73%349.33%-119.29%256.92%-48.04%
Shareholder's Equity Growth (1y) 55.39%18.86%16.12%15.69%14.61%12.06%5.70%6.03%5.38%9.10%57.77%56.22%51.89%45.37%0.56%1.56%2.87%5.08%5.31%1.83%3.31%4.52%2.86%8.61%5.94%3.47%20.49%16.30%16.85%18.96%6.57%5.27%2.64%1.40%0.47%4.27%3.34%2.66%3.77%-1.93%0.27%7.53%5.30%2.24%12.87%3.48%-1.16%2.80%-1.22%
Shareholder's Equity Growth (3y) 18.47%18.58%27.44%13.27%24.64%24.21%22.41%21.13%18.81%17.58%17.72%18.57%18.07%17.55%15.05%2.97%3.26%3.23%4.39%4.77%9.29%8.75%8.55%8.76%10.41%9.23%8.10%8.30%7.92%7.32%8.38%2.89%3.52%3.15%1.62%1.44%3.21%1.13%2.72%4.10%2.54%4.15%3.00%2.43%4.16%
Shareholder's Equity Growth (5y) 22.63%21.69%26.84%16.79%15.40%15.09%14.43%13.24%12.73%12.77%11.98%12.53%12.78%12.22%15.02%13.98%6.21%6.27%7.11%7.19%6.59%6.81%6.23%6.60%6.19%6.98%6.32%5.25%5.29%6.07%1.75%3.21%3.60%2.90%2.61%2.30%2.94%2.89%
Shareholder's Equity (QoQ) -18.25%6.84%3.35%3.72%3.79%4.37%2.96%2.75%1.48%-1.55%3.28%2.12%5.07%42.38%2.27%-0.72%0.56%-1.51%1.85%0.60%1.97%0.79%-1.51%2.07%3.16%-0.81%3.99%-0.44%0.76%15.51%0.37%0.04%2.57%-1.18%0.00%-0.27%2.89%-2.09%3.79%-1.17%2.22%-1.03%-1.92%-6.18%7.83%1.90%-0.82%3.57%-1.14%-2.67%3.16%-0.49%
Tax Rate Growth (1y) -715.00-0.00M242.00-272.00-195.00-29.00-118.00772.000.00M652.00789.00708.00495.00629.00315.00-296.00-732.00308.000.00M0.00M0.00M149.00-320.00-738.00-330.00956.000.00M801.00500.00-0.00M-0.00M173.00-557.00608.00-235.00-234.00158.00200.00-0.00M63.000.00M456.00-432.00-0.00M-295.00-856.00946.00106.00215.00593.00-142.00689.0037.00
Tax Rate Growth (3y) -0.00M-590.00-71.00-342.00762.000.00M476.000.00M985.000.00M826.000.00M0.00M0.00M0.00M0.00M0.00M795.00384.000.00M0.00M0.00M0.00M89.00-123.00236.00-387.00548.00-38.00740.00101.00-0.00M-0.00M281.0028.00271.00227.00129.00-169.00-911.00-226.00578.00245.00193.00372.00-620.00-226.00
Tax Rate Growth (5y) 542.00691.000.00M70.00525.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M327.000.00M709.000.00M0.00M-159.00-0.00M221.00225.000.00M170.00-278.00-0.00M-971.00-625.00-119.00543.00-0.00M147.00-134.00635.00-116.00
Tax Rate (QoQ) -466.00-642.00448.00-54.00-0.00M0.00M-714.00759.00-40.00-123.00176.000.00M-452.0014.0096.00837.00-317.00-300.00-515.00401.00723.00459.00247.0018.00-574.00-10.00-171.00425.00712.00401.00-738.00124.00-804.00246.00606.00-606.00362.00-597.00607.00-214.00-642.00-7.00849.00-649.00263.00-895.00-135.00471.00-298.00908.00-975.00580.0081.00172.00-144.00
Total Debt Growth (1y) -90.91%10.00%-71.43%18.18%300.00%150.00%188.89%-7.69%27,641.67%0.42%-76.88%-46.12%97.60%33.65%596.18%195.32%-4.89%710.97%974.29%1,084.30%970.63%22.41%-23.46%-30.46%-22.92%-22.56%-27.22%-22.01%-19.16%-18.07%-23.76%-6.07%-11.31%24.91%-20.38%32.79%53.52%6.01%228.87%48.32%135,897.26%112.12%5.30%59.50%-99.85%63.16%0.94%-33.57%-32.09%-27.32%-22.24%6.68%-11.36%
Total Debt Growth (3y) -52.99%15.21%6.27%571.39%906.13%479.39%465.20%535.91%289.02%247.38%397.99%619.41%121.62%158.60%166.11%171.99%136.74%285.40%189.74%98.74%97.36%81.55%85.89%88.25%-8.08%-24.84%-20.13%-17.94%-7.46%-23.84%-0.92%3.25%2.75%25.91%22.76%1,127.98%41.09%40.22%46.46%46.69%54.23%51.76%16.26%11.77%36.00%-6.16%4.17%-90.31%
Total Debt Growth (5y) 92.53%148.93%219.76%132.05%232.46%339.48%214.87%220.72%388.69%435.49%329.77%316.78%417.07%59.48%57.31%59.18%65.82%53.12%99.70%77.90%41.27%51.07%29.43%51.62%55.47%0.56%2.14%0.07%309.67%12.25%8.87%18.14%17.75%30.29%16.23%14.41%13.71%27.20%16.69%17.36%13.70%
Total Debt (QoQ) -41.18%-30.00%-81.82%400.00%-10.00%44.44%-38.46%212.50%4.00%-53.85%-38.81%-4.52%-16.45%105.72%-85.91%122.51%206.39%39.15%-26.61%-5.61%-1.32%1,086.44%-2.78%4.05%-10.80%35.65%-39.21%-5.46%-1.13%36.28%-42.87%1.31%2.48%38.13%-46.84%24.83%-3.23%94.53%-66.12%108.19%11.88%34.32%5.11%-6.10%102,480.35%-99.79%-47.82%42.24%-2.76%126.10%-67.72%-6.39%-0.59%141.95%-65.47%28.44%-17.40%