Mistras Growth Metrics (2009-2025) | MG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 22.94%10.05%10.20%11.65%31.81%31.97%38.85%45.28%32.65%22.66%32.50%31.98%14.61%22.26%9.14%7.51%17.45%37.19%27.94%11.86%6.25%-8.87%-9.77%-2.80%2.32%0.51%2.52%19.27%13.04%13.16%25.18%29.49%34.83%32.82%3.72%-19.56%-22.60%-20.23%-18.97%0.15%3.47%1.11%-3.62%-2.77%-5.42%-7.97%-4.85%-6.58%-2.63%-0.69%-0.02%2.13%1.33%2.79%-2.19%-2.83%4.18%8.08%
Assets Growth (3y) 29.06%21.22%26.56%28.88%26.07%25.55%26.16%27.27%21.32%27.18%22.77%16.65%12.67%15.19%8.01%5.34%8.49%7.91%5.78%7.50%5.66%6.23%1.71%1.42%2.59%2.32%-6.78%-7.82%-8.85%-9.45%-9.43%-3.11%-1.59%-2.60%-2.85%-2.47%-2.28%-2.06%-2.38%-2.49%0.92%3.33%
Assets Growth (5y) 23.68%24.47%23.14%20.82%20.12%19.86%18.31%17.52%14.19%13.51%11.35%3.88%2.91%2.21%-0.71%-1.07%-0.11%-0.42%-5.08%-5.66%-5.66%-5.40%-6.19%-2.03%0.12%0.53%
Assets (QoQ) 11.53%9.83%-1.35%1.74%-0.17%9.98%-0.05%20.11%-0.05%15.71%4.58%9.67%-7.58%25.00%4.17%-4.77%-1.41%11.59%2.61%4.04%15.15%4.07%-10.29%-1.17%-1.23%3.04%-3.36%4.03%-2.98%5.10%2.45%0.66%14.45%1.05%-2.90%0.76%26.61%4.52%1.11%-0.74%-1.12%-18.94%-2.72%2.31%0.44%0.19%0.51%-0.03%-4.26%1.07%-2.23%-2.72%-1.03%-0.76%1.91%-0.79%-0.36%1.37%1.11%0.64%-5.19%0.72%8.40%4.42%
Capital Expenditures Growth (1y) 564.60%11.28%65.32%-60.03%10.17%-20.85%-12.54%240.43%43.83%13.50%-7.37%126.19%-5.96%44.12%51.31%-28.49%12.18%-35.76%18.32%-17.15%51.70%-9.29%-4.35%6.06%8.78%2.49%29.17%-8.20%-23.70%-46.97%-43.41%-1.09%-6.93%96.85%52.86%-35.78%-23.53%-41.29%-52.29%16.83%41.52%50.62%95.17%82.18%10.90%-12.32%2.48%-44.40%-5.18%13.60%80.92%
Capital Expenditures Growth (3y) 105.81%-0.01%10.23%45.46%14.22%8.99%7.03%76.58%14.91%1.67%18.37%14.04%7.98%-21.00%-11.24%-1.25%-8.25%2.28%3.77%-16.46%-18.42%-15.06%-25.55%-9.47%0.24%20.29%12.49%10.98%6.27%-8.14%-1.55%5.77%14.17%14.47%53.52%
Capital Expenditures Growth (5y) 62.74%-1.53%19.12%3.74%-2.17%-10.64%-12.60%-6.29%-3.52%-1.10%0.80%4.41%-3.15%-4.14%-3.76%-5.55%1.15%11.63%21.42%
Capital Expenditures (QoQ) -48.09%-1.76%26.36%72.70%-22.89%-76.25%248.30%24.07%-14.79%-7.55%47.15%-2.09%-30.46%125.74%-38.82%50.06%-26.99%6.68%-4.02%-14.07%34.48%86.56%-27.44%5.99%5.73%11.56%-23.49%17.52%8.45%5.11%-3.58%-16.47%-9.87%-26.95%2.90%45.99%-15.19%54.51%-20.10%-38.67%0.99%18.62%-35.06%50.17%22.34%26.25%-15.85%40.18%-25.53%-0.19%-1.65%-23.94%26.99%19.58%56.64%
Cash & Equivalents Growth (1y) 320.91%182.94%129.58%-53.49%-52.15%-32.16%-53.15%-21.42%20.90%-22.70%12.91%50.12%12.26%-7.23%-5.40%103.38%11.76%28.43%80.24%20.68%34.52%5.34%-6.48%-46.02%35.19%100.74%27.85%148.24%20.08%-34.55%-36.44%-7.25%-25.75%-28.69%-15.82%-41.22%-30.78%80.69%53.88%71.55%42.13%-11.71%2.19%-6.41%-17.68%-6.68%-19.98%-15.02%-16.08%-3.28%-29.48%-13.87%0.83%-4.57%59.66%3.80%9.97%16.18%36.57%
Cash & Equivalents Growth (3y) 34.54%14.06%6.69%-18.13%-13.40%-21.35%-20.61%33.87%14.90%-2.70%24.40%54.45%19.06%7.87%16.83%9.83%26.67%39.52%29.16%17.37%-14.86%-5.52%-6.28%-2.20%-9.94%4.39%9.80%-1.91%-6.79%14.18%7.96%10.91%-0.61%-7.29%-16.77%-11.85%-11.36%-4.85%-3.42%-8.75%-2.37%2.36%15.42%
Cash & Equivalents Growth (5y) 25.03%12.07%15.67%6.13%-0.48%-8.03%-3.35%9.34%22.50%14.26%18.14%37.62%-6.31%-7.02%-7.61%-5.75%-12.79%0.53%-5.67%-7.13%-7.28%6.56%7.21%4.05%1.71%-2.45%4.68%
Cash & Equivalents (QoQ) 74.03%6.47%141.14%-5.80%16.98%-13.61%-51.14%-3.09%65.84%-40.33%-18.06%49.11%6.04%-12.85%8.95%11.50%-12.37%-11.14%134.24%-38.73%0.70%24.71%56.84%-31.71%-21.14%10.72%-9.47%71.05%17.09%-29.49%75.78%-2.93%0.29%2.52%20.30%-47.09%-2.61%49.62%-3.70%-49.18%14.97%4.48%13.39%32.66%-2.09%16.48%-6.06%-17.60%13.33%6.68%-17.37%-6.59%-2.82%13.29%-18.41%7.67%-29.15%38.38%-4.48%1.91%18.53%-10.03%1.20%7.67%39.32%
Cash from Investing Activities Growth (1y) 49.68%-1,785.58%-21.45%30.46%-283.25%60.53%70.24%-215.61%31.03%34.11%3.86%40.31%0.58%-150.29%-1,350.76%78.22%42.37%54.62%87.95%-13.09%41.35%9.31%105.50%-81.39%-4.80%-9.65%-2,420.18%97.49%15.94%49.66%68.71%-20.78%0.67%-101.77%-56.37%30.70%34.46%38.75%54.06%-9.94%-62.95%-42.24%-125.36%-107.17%-26.64%-4.07%-10.75%39.48%4.14%-7.78%-27.18%
Cash from Investing Activities Growth (3y) 43.34%-69.89%29.69%-9.42%-38.00%13.34%-60.71%25.69%26.61%9.21%-18.90%-25.51%19.76%20.60%26.39%61.98%4.35%-3.65%-137.23%72.41%18.20%14.63%39.20%2.73%-1.99%-20.69%-17.42%-16.44%-10.59%3.21%-4.67%-11.29%-25.53%-16.85%-46.96%
Cash from Investing Activities Growth (5y) -20.47%-40.98%9.48%10.77%19.58%9.16%22.12%46.99%1.34%0.60%-68.92%45.56%-2.46%1.63%10.92%-2.90%-5.19%-14.54%-17.92%
Cash from Investing Activities (QoQ) -1,047.39%-86.82%71.80%-211.96%26.10%-6.97%-55.40%67.87%44.27%-1,034.35%66.04%69.31%18.68%-604.33%43.43%22.75%-371.35%89.43%-49.70%39.17%-25.18%25.27%-36.46%-867.47%94.06%-15.57%108.27%-32,033.99%96.57%-20.92%-74.96%65.48%-15.12%27.59%-8.74%-33.26%5.33%-47.08%15.73%40.94%10.47%-37.45%36.79%-41.34%-32.70%-19.98%-0.15%-29.93%18.89%1.40%-6.57%29.00%-28.48%-10.86%-25.76%
Cash from Operations Growth (1y) 12.15%104.81%-0.38%38.50%-6,058.21%114.01%57.77%68.34%147.26%-99.26%52.97%-46.45%-29.98%4,475.66%-10.47%-23.32%-239.01%350.94%7.28%83.23%7.00%-56.62%49.36%-66.63%-15.03%40.55%-9.45%373.73%6.60%-25.31%122.42%-64.23%39.59%-48.45%-47.91%-37.32%-23.91%-271.51%-11.82%-37.32%-19.79%182.11%5.15%-380.57%1.19%-86.37%-67.52%353.45%59.72%834.60%-305.36%-76.95%
Cash from Operations Growth (3y) 20.80%68.40%33.97%7.68%181.80%-10.20%29.28%-11.58%22.81%15.13%13.68%-9.05%14.55%-23.07%44.36%-17.31%8.13%-18.51%1.61%2.03%4.23%-38.56%0.72%-48.01%-5.20%-10.13%-21.54%-45.84%-14.84%-42.32%-32.97%64.57%9.04%44.95%-39.27%17.91%
Cash from Operations Growth (5y) 19.28%14.42%18.22%11.90%6.27%-19.16%6.68%-25.98%-5.05%-5.29%-0.55%-31.07%-1.68%-40.61%-18.99%-0.02%6.61%-1.56%-18.35%-8.43%
Cash from Operations (QoQ) -23.75%39.26%-102.18%4,877.61%-31.16%93.60%-196.71%266.03%-49.25%106.58%-72.85%-97.40%10,396.71%-27.68%-64.50%69.80%105.38%-38.06%-164.36%650.81%-51.14%5.78%-28.73%28.19%67.89%-71.72%145.39%-71.36%327.49%-53.22%58.10%49.84%-3.80%-67.23%370.85%-75.90%275.39%-87.90%375.79%-71.00%355.72%-127.28%344.64%-79.39%483.21%-72.08%213.29%-154.99%310.34%-96.24%646.85%329.08%32.56%-78.00%-264.11%148.16%
EBITDA Margin Growth (1y) 271.00212.00-1700.00361.00105.00140.0026.00-109.00-323.0032.00-49.00-154.00-945.00-24.00-211.00-226.00604.00-499.00-121.0048.00-266.00486.00142.00134.00-336.00-24.00-256.00130.00233.00755.00-163.00-570.00217.00368.006.00-6689.00-621.00-55.00211.006,284.00538.0071.00-155.0018.00-130.00-37.00158.00557.00-285.00-734.00-288.00387.00394.00876.00575.00-345.00-184.00366.00
EBITDA Margin Growth (3y) 522.00385.00-1724.0097.00-1163.00148.00-234.00-489.00-664.00-492.00-382.00-333.00-607.00-37.00-190.00-45.002.00-37.00-236.00-7128.00-171.001,068.0054.00-975.00134.00384.0062.00-387.00-214.00-21.00213.006,859.00122.00-701.00-286.00962.00-22.00104.00444.00599.00-75.00508.00
EBITDA Margin Growth (5y) 142.00-139.00-2056.00-81.00-825.00135.00-214.00-308.00-1266.00-29.00-496.00-826.00237.001,102.0056.00-400.00-282.00-388.00-69.00557.00-105.00120.00499.006,901.00332.00542.00
EBITDA Margin (QoQ) 2,518.00-2552.00778.00-532.00606.00-491.00523.00-497.00491.00-626.00309.00-142.00410.00-731.00-482.00779.00223.00-746.00348.00-325.00601.00-577.0034.00428.00257.00-585.00-435.00740.0024.0086.00-882.00894.0033.00189.00-360.00-25.00-374.00976.00-210.00-386.00-7069.007,044.00356.00-120.00-996.001,298.00-111.00-347.00-823.001,149.00-18.00-152.00-424.00307.00-466.00294.00252.00314.0016.00-7.00-667.00475.00565.00
EBIT Growth (1y) 638.61%113.80%-55.70%187.56%29.43%80.07%34.31%15.53%-3.47%29.06%14.98%-8.12%-108.00%24.25%-3.14%-39.78%1,288.20%-61.73%19.28%29.00%-55.80%252.95%7.57%48.79%6.29%-13.74%-36.08%96.86%105.96%129.08%-60.17%-168.71%49.64%257.28%-6.67%-2,430.21%-102.48%-46.73%99.23%95.73%3,069.71%60.85%-50.43%1.01%-15.81%-1.32%151.60%61.05%-59.35%-151.37%-87.83%403.44%207.19%353.27%1,381.30%-118.22%-29.53%71.88%
EBIT Growth (3y) 170.96%70.64%-11.88%45.06%-28.06%42.40%14.36%-13.86%-2.82%-15.02%9.92%-10.63%-25.09%18.84%7.51%4.94%96.46%5.22%-6.40%-230.88%-27.58%36.68%-9.53%-39.96%3.35%45.20%-2.68%-2.24%-14.68%-5.44%35.45%74.57%129.98%-41.20%-46.66%46.90%1.69%8.69%65.52%40.05%-4.17%30.77%
EBIT Growth (5y) 64.10%18.76%-4.60%18.85%-12.09%31.28%13.93%4.18%-15.48%13.31%-1.80%-28.07%13.87%23.55%-1.58%-17.98%-17.69%-28.85%-22.36%26.69%-4.96%1.93%34.97%60.93%88.83%28.83%
EBIT Margin Growth (1y) 318.00208.00-2053.00339.0012.00168.0051.00-72.00-250.0027.00-56.00-148.00-927.0025.00-170.00-175.00645.00-485.00-94.0040.00-320.00499.00125.00122.002.00-57.00-297.00142.00244.00743.00-196.00-590.00231.00395.00-8.00-6726.00-799.00-173.00159.006,666.00671.00141.00-155.0018.00-105.00-18.00210.00182.00-314.00-772.00-306.00410.00409.00910.00567.00-364.00-176.00393.00
EBIT Margin Growth (3y) 585.00403.00-2058.00119.00-1165.00220.00-175.00-395.00-532.00-433.00-320.00-283.00-601.0039.00-139.00-14.00328.00-43.00-265.00-7174.00-324.00966.00-45.00-650.00103.00363.00-4.00-42.00-234.00-50.00214.006,866.00252.00-649.00-251.00610.00-10.00120.00471.00228.00-80.00532.00
EBIT Margin Growth (5y) 262.00-57.00-2322.00-16.00-840.00234.00-143.00-233.00-850.009.00-491.00-490.00241.001,088.0010.00-450.00-316.00-427.00-100.00550.00-138.0088.00475.006,912.00485.00654.00
EBIT Margin (QoQ) 2,925.00-2948.00851.00-620.00663.00-555.00524.00-464.00546.00-678.00345.00-187.00464.00-771.00-434.00766.00268.00-775.00387.00-364.00659.00-642.0028.00454.00286.00-646.00-92.00395.0046.0095.00-871.00913.006.00196.00-372.00-27.00-387.001,017.00-208.00-430.00-7106.006,944.00419.00-99.00-598.00949.00-111.00-394.00-425.00825.00-24.00-166.00-454.00330.00-482.00300.00262.00329.0019.00-44.00-668.00517.00588.00
EBIT (QoQ) 1,383.95%-92.91%439.95%-62.37%207.51%-53.98%143.02%-47.65%129.38%-60.41%103.04%-30.00%104.35%-68.36%-117.68%1,186.83%59.29%-80.33%248.93%-65.00%396.51%-78.73%19.56%179.49%51.32%-70.58%-14.59%126.82%12.13%53.94%-307.38%160.55%1.85%61.05%-70.72%-17.07%-275.70%450.75%-30.09%-78.34%-4,863.51%99.66%1,599.22%-18.98%-202.02%339.65%-18.80%-75.03%-303.73%303.83%-4.82%-36.34%-131.54%312.73%-220.27%115.08%686.54%115.36%-0.84%-11.81%-109.68%932.81%141.82%
EBT Growth (1y) 163.16%69.09%-58.61%361.37%30.63%102.21%35.69%12.74%1.82%30.81%15.51%-11.24%-115.87%27.12%-3.02%-46.15%660.20%-68.75%16.30%22.69%-64.29%299.06%8.28%71.10%370.55%-6.13%-36.49%106.41%110.86%109.80%-97.37%-271.98%40.80%596.35%-1,083.33%-1,339.06%-128.37%-73.18%185.29%95.84%344.69%229.52%-89.34%1.01%-9.25%-7.68%1,673.73%-25.54%-99.53%-238.72%-288.92%119.04%21,460.00%202.09%265.45%-486.11%-44.49%88.18%
EBT Growth (3y) 74.19%64.76%-13.43%66.52%-30.28%49.82%14.98%-18.62%-3.27%-19.61%9.22%-16.29%-31.78%16.60%6.89%4.17%125.15%5.39%-7.18%-275.82%-41.65%29.72%-39.55%-44.71%-0.76%83.25%-3.67%15.99%-14.27%-6.56%53.44%62.74%26.21%-83.90%-77.28%30.78%-2.81%9.35%281.31%2.64%-17.50%38.64%
EBT Growth (5y) 28.99%12.18%-6.06%24.99%-15.84%33.20%13.87%2.50%8.75%14.25%-2.18%-32.64%13.34%20.65%-16.02%-26.82%-66.59%-58.11%-99.94%16.45%-8.62%2.93%47.75%48.00%26.56%51.97%
EBT Margin Growth (1y) 437.00107.00-2129.00379.0021.00197.0059.00-74.00-188.0032.00-48.00-137.00-967.0037.00-160.00-161.00653.00-484.00-110.0021.00-339.00447.00122.00123.00679.001.00-281.00109.00204.00700.00-260.00-694.00152.00345.00-80.00-6702.00-860.00-265.00141.006,841.00733.00254.00-62.0018.00-46.00-38.00118.00-60.00-415.00-851.00-342.00412.00396.00988.00596.00-329.00-172.00375.00
EBT Margin Growth (3y) 743.00336.00-2117.00169.00-1134.00266.00-149.00-372.00-502.00-415.00-318.00-278.00-652.000.00-148.00-18.00993.00-36.00-268.00-7287.00-504.00780.00-198.00-554.0024.00334.000.00158.00-174.00-49.00197.006,799.00272.00-635.00-286.00370.00-65.0099.00372.0022.00-191.00512.00
EBT Margin Growth (5y) 445.00-111.00-2387.0028.00-820.00228.00-136.00-228.00-162.0033.00-476.00-427.00183.00995.00-143.00-597.00-436.00-555.00-224.00509.00-193.0088.00451.006,882.00496.00728.00
EBT Margin (QoQ) 2,924.00-3063.00878.00-632.00688.00-555.00520.00-456.00551.00-688.00405.00-236.00471.00-777.00-425.00768.00274.00-778.00390.00-369.00648.00-648.0030.00416.00324.00-647.00585.00-261.0042.0097.00-872.00905.00-22.00193.00-377.00-54.00-455.001,038.00-183.00-479.00-7077.006,880.00412.00-73.00-378.00771.00-67.00-389.00-298.00707.00-59.00-233.00-475.00353.00-495.00276.00278.00337.0097.00-116.00-647.00494.00643.00
EBT (QoQ) 1,382.03%-96.14%812.84%-67.60%262.76%-56.99%158.46%-49.85%143.43%-64.27%133.43%-35.58%114.96%-72.54%-141.73%616.07%63.99%-84.75%334.10%-71.22%510.37%-83.91%26.36%221.65%65.61%-74.58%247.51%-35.84%12.05%78.67%-387.26%143.74%-8.06%82.53%-86.65%-88.25%-6,102.27%249.44%-33.95%-116.60%-8,684.05%97.05%162.43%-47.21%-528.73%273.18%-15.93%-98.29%-4,081.36%258.77%-14.48%-67.19%-381.80%100.59%-25,382.86%55.32%128.40%571.95%19.72%-27.58%-166.28%196.61%305.82%
Enterprise Value Growth (1y) -320.91%-182.94%-129.58%52.68%51.29%34.21%55.26%26.39%-14.60%22.52%-14.26%-52.22%-12.83%7.33%5.24%-107.26%-12.07%-28.48%-81.81%-20.84%-36.02%-6.47%5.10%45.82%-36.61%-103.27%-27.85%-149.35%-20.13%34.82%36.68%7.31%25.89%29.07%16.02%41.59%31.00%-82.17%-54.47%-72.53%-42.46%11.97%-2.13%6.58%17.99%7.02%20.45%15.46%16.62%3.78%30.08%14.14%-0.76%4.53%-60.86%-3.78%-10.07%-16.48%-36.77%
Enterprise Value Growth (3y) -32.94%-12.98%-5.48%19.06%14.28%22.12%21.46%-32.43%-13.16%2.65%-25.33%-56.22%-19.81%-8.23%-17.81%-10.71%-27.70%-40.62%-30.18%-17.74%14.99%5.56%6.35%2.25%10.02%-4.39%-9.83%1.99%6.93%-14.24%-7.87%-10.87%0.87%7.65%17.18%12.14%11.68%5.12%3.64%9.01%2.58%-2.28%-15.44%
Enterprise Value Growth (5y) -24.33%-11.42%-15.12%-5.83%0.81%8.36%3.52%-8.74%-21.91%-14.83%-19.02%-38.79%6.42%7.17%7.77%5.90%13.01%-0.35%5.92%7.33%7.50%-6.49%-7.14%-3.96%-1.56%2.62%-4.56%
Enterprise Value (QoQ) -74.03%-6.47%-141.14%5.80%-16.98%13.61%50.30%3.04%-58.01%41.24%18.23%-50.96%-6.82%13.35%-8.94%-11.90%12.27%11.39%-138.26%39.49%-0.58%-25.39%-58.35%31.89%21.27%-11.76%9.60%-71.74%-17.15%29.71%-76.31%2.96%-0.24%-2.59%-20.38%47.35%2.63%-50.19%3.76%49.60%-15.27%-4.46%-13.70%-33.06%2.26%-16.67%6.11%17.78%-13.40%-6.73%17.58%6.78%2.98%-13.41%18.72%-7.57%29.50%-39.28%4.61%-1.92%-18.80%10.14%-1.17%-7.86%-39.50%
EPS (Basic) Growth (1y) -98.05%-71.44%0.00%-56.25%200.00%3.56%100.00%38.10%22.22%-2.68%25.00%13.79%-9.09%-166.65%33.33%0.00%-60.00%232.83%-70.00%9.09%50.00%-47.88%300.00%11.11%100.00%227.68%-4.17%-37.50%80.98%186.34%83.27%-263.11%-291.66%23.23%339.87%155.32%-1,742.17%-138.57%-54.14%-9.62%94.72%305.04%138.27%-115.22%0.00%-25.00%36.36%3,250.50%5.56%-93.33%-326.67%-186.14%117.65%2,000.00%161.76%302.68%-433.33%-52.38%100.00%
EPS (Basic) Growth (3y) -58.51%-33.97%35.72%-11.74%49.38%-38.76%49.38%16.26%-23.69%-4.84%-20.63%7.47%-18.29%-22.73%16.96%6.62%6.27%62.21%4.77%-8.84%-303.91%-49.79%29.74%-6.57%-56.93%-0.85%66.57%57.63%0.91%-15.98%14.22%63.03%63.19%28.11%-110.78%-83.01%29.40%1.64%24.05%284.86%17.79%-12.64%40.95%
EPS (Basic) Growth (5y) -51.82%-23.92%0.00%-5.59%14.87%-14.20%31.95%13.75%5.92%8.03%13.90%-2.92%-39.98%15.92%21.04%31.35%-30.34%-45.35%-51.96%-15.60%16.68%-3.65%15.84%49.88%50.63%24.78%55.52%
EPS (Basic) (QoQ) -44.81%-92.94%700.00%-93.75%709.11%-75.28%250.00%-57.14%179.32%-52.26%141.67%-62.07%122.42%-38.69%120.00%-69.70%-263.07%222.65%65.00%-87.88%441.51%-72.30%500.00%-83.33%88.14%112.60%66.67%-70.00%208.25%-37.82%8.70%34.38%-449.99%109.78%293.60%112.61%-120.45%4.68%-362.48%236.70%-60.20%-78.02%-15,499.85%97.14%147.33%-56.68%-1,000.00%211.11%-45.00%-102.77%-5,814.40%183.33%0.00%-36.08%-277.30%105.88%-3,500.00%75.71%136.32%600.00%0.00%-20.29%-159.74%200.00%320.00%
EPS (Weighted Average and Diluted) Growth (1y) -25.00%-82.72%50.00%50.00%200.00%15.45%83.33%33.33%22.22%-4.81%36.36%14.29%0.00%-166.40%26.67%0.00%-63.64%232.89%-68.42%9.38%50.00%-47.90%283.33%11.43%100.00%227.14%-4.35%-38.46%81.86%188.09%83.85%-263.11%-298.82%26.44%345.43%154.74%-1,742.17%-138.92%-53.78%-8.66%94.72%305.04%139.36%-114.94%0.00%-25.00%27.27%3,275.12%5.56%-93.33%-342.86%-187.08%117.65%1,900.00%158.82%298.31%-433.33%-50.00%105.00%
EPS (Weighted Average and Diluted) Growth (3y) 40.10%-42.52%55.36%31.73%54.20%-39.76%46.85%15.07%-23.69%-5.65%-18.29%7.72%-18.29%-22.82%15.31%6.82%2.94%62.17%5.01%-9.14%-309.38%-50.63%29.73%-6.57%-57.87%0.30%67.69%57.89%0.91%-15.72%12.08%63.01%63.19%28.11%-111.03%-83.01%29.40%0.00%22.05%284.47%17.79%-12.64%43.07%
EPS (Weighted Average and Diluted) Growth (5y) 0.00%-30.04%8.45%20.11%14.87%-12.76%30.83%13.18%5.92%7.44%14.87%-3.04%-40.72%16.87%20.67%31.06%-30.79%-44.97%-53.03%-15.60%16.68%-4.41%15.00%49.55%50.63%24.78%54.91%
EPS (Weighted Average and Diluted) (QoQ) 3,025.00%-96.80%250.00%-78.57%620.15%-72.23%250.00%-57.14%177.15%-55.90%154.55%-60.71%115.86%-36.83%113.33%-65.63%-243.33%220.51%68.42%-87.50%423.80%-71.36%483.33%-82.86%81.93%110.70%69.57%-69.23%197.58%-38.39%9.09%34.47%-464.60%109.78%279.42%113.02%-120.44%1.27%-362.48%235.47%-60.32%-77.98%-15,663.81%97.14%147.11%-56.48%-1,000.00%211.11%-45.00%-102.72%-5,926.00%183.33%-6.67%-32.26%-279.24%105.88%-3,500.00%75.71%136.32%566.67%0.00%-18.11%-161.05%200.00%310.00%
FCF Margin Growth (1y) -681.00200.00-125.00-16.00-918.00809.00317.00601.001,391.00-1992.00284.00-997.00-343.00494.00-347.00-362.00-371.001,455.00179.00348.00157.00-578.00256.00-443.00-156.00110.00-94.00729.0095.00-30.001,709.00-461.00550.00-169.00-1563.00-284.00-345.00-468.0040.0055.00-246.00529.00-57.00-703.00-205.00-234.00-493.001,484.00750.00295.00-778.00-1009.00
FCF Margin Growth (3y) -489.00784.00475.00-412.00129.00-689.00253.00-758.00677.00-43.00116.00-1010.00144.00-499.001,871.00-175.00489.00-90.0052.00-16.00300.00-667.00186.00-690.00-41.00-107.00-1580.00-932.00-796.00-172.00-510.00836.00299.00591.00-1328.00-229.00
FCF Margin Growth (5y) -553.00-574.00307.00-425.00-252.00-1135.00348.00-405.00-102.00-28.0035.00-664.00-151.00-371.00-364.0091.00503.00-46.00-2852.00-458.00
FCF Margin (QoQ) -183.00698.00-1307.001,148.00-665.00807.00-2209.002,875.00-1157.001,091.00-1418.00-507.001,119.00-190.00-765.00330.00277.00-204.00-774.002,155.00-998.00-35.00-425.00238.00410.00-801.00409.00-461.00698.00-536.00205.00362.0064.00-661.001,945.00-1808.001,074.00-1380.00551.00-529.001,014.00-1503.001,058.00-515.00713.00-727.00472.00-1161.001,210.00-756.00213.00816.00476.00-1210.00-861.00585.00
Free Cash Flow Growth (1y) -48.96%49.80%-14.34%31.67%-541.32%147.27%180.05%94.22%125.47%-119.68%70.32%-52.08%-147.26%198.39%-26.47%-44.12%-517.61%688.63%31.99%132.18%16.28%-93.64%166.67%-104.38%-21.63%299.37%-17.57%4,189.22%12.86%-28.90%265.74%-72.94%53.59%-147.34%-65.67%-116.21%-21.28%-889.47%8.92%160.77%-26.41%101.19%-12.09%-3,462.36%-22.06%-4,258.42%-103.37%219.62%129.60%125.95%-5,079.93%-127.80%
Free Cash Flow Growth (3y) 6.98%56.47%59.87%7.01%8.26%-21.76%51.94%-19.58%9.40%15.16%18.24%-14.65%14.69%-43.47%100.33%-21.46%10.75%-49.54%1.15%-21.50%10.92%-74.69%11.00%-70.13%-3.82%-61.76%-30.99%-74.48%-23.28%-69.99%-26.67%197.91%9.61%28.64%-52.35%-136.22%
Free Cash Flow Growth (5y) 8.93%0.51%31.73%9.72%7.02%-23.27%24.62%-45.59%-4.68%-30.79%-0.18%-105.49%-4.78%-29.58%-15.33%1.40%9.75%-9.61%-20.82%-25.40%
Free Cash Flow (QoQ) -16.92%143.84%-127.77%455.65%-64.43%274.80%-235.26%237.13%-59.71%159.93%-82.26%-205.96%448.59%-26.87%-117.50%320.58%160.52%-44.42%-293.38%381.67%-56.40%-2.24%-68.13%139.49%105.40%-95.94%1,235.85%-103.93%3,777.25%-79.32%175.71%95.03%1.49%-86.97%1,318.22%-85.57%476.06%-104.02%1,128.42%-106.81%2,898.16%-150.47%213.20%-96.20%3,288.46%-99.18%8,235.64%-245.37%178.54%-143.69%93.24%5,254.93%50.76%-95.06%-1,449.63%72.33%
Gross Margin Growth (1y) -49.00-20.00-71.00114.00-22.00-39.00-47.00-11.00-206.00-25.00-41.00-282.00-281.00-82.0018.0031.00-78.00-370.00-207.00-215.00-16.00330.0069.00295.00249.00121.0026.00-76.00153.00205.00213.00199.00122.00133.00-68.00-216.00313.00198.00243.0053.00-193.00-213.00-172.00-134.00-123.0022.00131.00275.00-167.0018.00-83.00-240.00-119.00-355.00917.0028.00204.00299.00
Gross Margin Growth (3y) 53.00-84.00-159.00-180.00-509.00-146.00-70.00-263.00-565.00-477.00-229.00-467.00-374.00-123.00-120.00110.00156.0080.00-113.00-93.00589.00537.00388.0036.00242.00119.003.00-297.00-3.008.00202.00194.00-483.00-172.00-124.00-100.00-409.00-314.00965.0063.00-82.00-38.00
Gross Margin Growth (5y) -198.00-537.00-348.00-364.00-603.00-186.00-208.00-183.00-332.00-27.00-135.00-175.00273.00346.00347.00177.00-47.00159.0051.00-262.00-289.00-329.001,036.00-19.00-398.00-228.00
Gross Margin (QoQ) 144.00-462.00438.00-139.0093.00-278.00302.00-156.0085.00-242.00107.0025.0069.00-483.00108.00224.00169.00-470.000.00-69.00333.00-479.00199.00277.0072.00-253.00154.00148.00-24.0077.00-52.0014.00-116.00306.001.0021.00-130.00230.0011.00-180.00-277.00759.00-104.00-135.00-467.00512.00-123.00-94.00-430.00524.0022.0014.00-286.0082.00207.00-87.00-443.00203.00-28.001,185.00-1332.00379.0066.00
Gross Profit Growth (1y) 34.52%21.15%20.82%28.20%27.13%31.97%26.64%30.92%16.30%22.96%19.00%15.62%2.86%16.49%14.49%14.89%20.36%6.92%23.06%-1.44%-3.07%22.10%-3.58%10.52%15.64%-2.38%-8.52%11.57%18.86%9.26%3.97%1.52%9.06%10.39%-3.31%-16.84%-31.48%-17.98%-2.45%-1.58%34.45%10.20%0.50%-0.27%-3.21%3.00%2.71%15.50%-7.16%1.11%5.28%0.16%3.25%-10.07%24.40%-11.40%5.07%18.99%
Gross Profit Growth (3y) 31.19%25.27%22.11%24.73%15.00%23.65%19.94%20.26%12.92%15.27%18.80%9.40%6.27%15.00%10.75%7.76%10.50%8.42%2.77%-1.98%-3.88%-0.36%-0.65%-5.99%0.15%-0.07%-1.76%-6.54%-3.75%-2.35%0.23%4.27%6.50%4.70%2.81%4.88%-2.47%-2.16%10.39%0.83%0.24%2.66%
Gross Profit Growth (5y) 24.57%19.61%20.73%17.05%12.15%19.80%15.41%13.63%10.05%12.79%8.14%-1.56%2.94%2.35%0.25%-0.87%-2.03%0.77%0.50%-1.14%-3.09%-3.28%5.69%0.12%5.56%4.20%
Gross Profit (QoQ) 34.20%-23.41%43.79%-18.02%33.83%-18.74%42.59%-14.90%28.43%-15.99%26.66%-10.02%24.28%-18.37%12.68%1.90%22.15%-18.09%18.04%-9.47%40.59%-34.39%16.09%14.03%11.02%-24.80%21.47%-3.74%4.04%7.39%3.35%5.06%-4.32%14.41%-4.99%-0.03%-6.58%22.91%-3.83%-12.44%-19.65%1.26%15.13%4.14%-18.94%38.34%-5.64%-5.02%-19.56%34.26%0.42%-5.29%-9.54%7.91%9.37%-1.39%-13.94%11.24%-4.74%36.41%-38.70%31.92%7.87%
Interest Coverage Ratio Growth (1y) 898.51%229.68%258.97%11.98%87.97%-21.29%-0.21%-22.09%12.25%61.33%-28.12%-109.75%26.76%2.38%-32.94%1,216.88%-68.50%-31.89%-12.00%-67.58%66.19%8.94%53.82%102.18%-8.05%11.83%10.31%116.60%-78.61%-134.91%-20.77%128.69%-39.14%-3,099.73%-102.99%-56.76%104.17%2,901.23%152.06%-19.69%25.47%-16.08%48.19%-77.69%-133.72%-90.32%378.65%168.56%345.26%1,663.06%-124.29%-26.63%118.75%
Interest Coverage Ratio Growth (3y) 212.80%90.89%37.07%-27.75%38.81%9.14%-21.65%-5.34%-23.47%4.00%-24.86%-29.33%-12.78%-8.76%-3.18%1.91%-11.97%-143.80%-26.54%29.35%-35.71%-12.80%35.59%-0.07%1.64%-2.93%34.44%77.57%114.29%-39.48%-51.33%-9.08%-11.46%36.26%-23.97%21.85%
Interest Coverage Ratio Growth (5y) 73.65%22.67%8.73%-20.99%6.96%-0.72%-8.22%8.53%2.42%-1.70%18.61%-20.57%-16.28%-28.60%-22.02%-32.21%24.62%-8.85%-5.43%32.92%62.28%77.15%30.79%
Interest Coverage Ratio (QoQ) 469.01%-61.50%216.22%-48.19%77.50%-35.37%32.42%-34.31%38.58%-6.89%90.32%-70.73%-118.79%1,310.83%53.72%-80.83%212.97%-65.85%232.35%-75.23%15.29%75.08%117.86%-65.02%-0.92%54.39%-294.71%151.46%-27.71%52.30%-70.70%-33.70%-218.01%445.65%-15.45%-82.36%-6,305.03%99.68%1,324.05%-16.70%10.14%-73.46%-26.33%-53.13%-128.80%324.31%-211.35%113.46%728.80%116.19%1.69%-3.24%-111.42%753.04%203.19%
Net Cash Flow Growth (1y) -57.36%-491.63%46.73%-123.88%88.13%2,933.94%-145.87%81.42%167.50%-83.94%37.28%-22.17%1,511.78%-1,097.58%-36.06%334.77%-18.56%2.81%-120.22%-49.19%-538.59%-34.72%-602.38%76.39%2,058.54%-114.57%16.59%2,461.76%-96.24%409.83%139.66%-146.53%585.25%-124.76%-193.59%391.79%-6.06%-543.00%101.47%-80.22%-59.93%-4.33%1,841.79%-663.83%242.58%102.09%-171.02%152.44%-90.94%-667.47%137.45%329.69%
Net Cash Flow Growth (3y) -31.75%-53.68%-34.30%20.20%48.75%-256.73%-33.73%36.31%121.45%-52.65%-23.40%51.21%-73.60%-33.46%62.91%-37.42%77.17%-28.30%32.35%224.18%-37.68%-70.23%26.11%-35.48%37.14%-54.12%-35.65%-48.19%8.84%28.87%41.30%-16.37%-50.09%50.20%72.85%133.34%
Net Cash Flow Growth (5y) -17.55%36.12%-26.70%21.12%-3.50%-19.81%15.23%28.46%15.92%-22.42%15.87%-104.50%-19.78%16.08%40.42%-4.51%-4.35%-17.04%-41.10%56.32%
Net Cash Flow (QoQ) -91.11%-181.65%-259.85%98.53%3,496.33%-224.58%80.92%451.02%-154.97%49.53%169.31%-16.50%-314.72%1.69%1,014.42%-151.68%70.72%269.63%217.21%-161.68%33.65%139.14%-125.85%79.44%204.40%1,076.72%-378.07%99.31%9,644.12%-107.94%-1,492.37%119.57%-84.81%554.37%103.84%-122.96%323.73%-123.64%-670.49%171.59%-27.97%-261.84%101.76%865.67%45.90%-521.40%132.70%-380.40%188.65%-97.43%-1,213.25%307.03%-84.68%-260.75%173.46%2,275.72%
Net Income Growth (1y) 195.15%83.00%-75.20%214.64%26.14%103.18%38.72%27.59%2.44%34.35%16.01%-10.42%-167.38%31.32%1.07%-55.51%240.16%-70.35%12.15%44.44%-46.78%309.75%9.78%103.68%215.48%-3.48%-36.17%71.91%170.51%85.47%-222.41%-281.09%24.05%405.64%178.50%-1,763.83%-135.81%-49.69%-79.90%95.18%323.08%118.74%-153.57%1.01%-21.51%29.35%3,285.56%-5.96%-91.94%-335.28%-187.37%120.17%1,594.95%162.06%306.67%-415.54%-50.95%105.78%
Net Income Growth (3y) 79.87%70.94%-26.37%53.21%-42.12%53.04%17.60%-20.18%-1.10%-19.42%9.56%-16.81%-20.49%16.85%7.56%9.39%63.28%5.46%-7.72%-291.54%-47.38%30.52%-42.20%-53.63%-0.31%75.04%56.12%3.85%-14.41%12.49%50.80%63.03%28.89%-105.33%-156.68%30.29%2.34%23.61%290.44%12.31%-12.50%44.30%
Net Income Growth (5y) 28.64%14.23%-14.67%18.24%-8.27%34.22%14.90%8.39%10.19%15.65%-1.62%-36.66%16.04%21.35%26.94%-29.95%-42.53%-59.23%-18.66%16.97%-3.06%15.76%44.00%49.71%25.98%53.43%
Net Income (QoQ) 2,579.39%-96.68%589.02%-70.18%263.10%-57.83%176.24%-51.96%147.90%-61.21%121.78%-37.00%114.08%-70.05%-266.81%222.79%64.76%-86.82%425.49%-74.02%523.10%-83.02%93.61%100.03%66.93%-68.50%199.89%-38.80%10.39%30.62%-413.48%112.51%235.52%105.55%-116.83%-5.45%-396.34%240.81%-58.52%-72.92%-11,884.93%97.30%158.27%-89.18%-2,925.00%225.26%-42.86%-102.65%-5,120.00%199.32%-5.83%-34.75%-273.63%107.55%-2,849.47%75.77%140.08%534.76%0.67%-19.31%-161.19%198.67%322.36%
Net Income towards Common Stockholders Growth (1y) -96.13%-52.04%95.34%-43.56%215.63%27.28%100.63%39.45%25.71%1.38%34.35%16.01%-10.42%-167.38%31.32%1.07%-55.51%233.89%-70.35%9.19%26.14%-47.43%303.47%11.67%125.71%230.46%-3.96%-36.93%78.56%184.17%83.29%-278.19%-293.48%24.58%343.00%151.21%-1,767.25%-139.15%-53.54%-104.72%95.19%302.15%152.19%-200.00%1.01%-18.64%29.35%3,285.56%-5.96%-91.94%-335.28%-187.37%120.17%1,594.95%162.06%306.67%-415.54%-50.95%105.78%
Net Income towards Common Stockholders Growth (3y) -46.46%-14.78%73.97%-2.99%52.61%-42.10%52.40%17.81%-20.58%-2.93%-19.42%8.58%-20.48%-22.02%16.25%7.21%8.20%62.94%4.74%-8.38%-305.17%-50.16%29.84%-26.89%-55.18%-0.47%69.24%58.31%3.85%-13.65%14.87%65.19%63.05%28.72%-113.08%-337.08%30.29%3.58%23.61%290.44%12.31%-12.50%44.30%
Net Income towards Common Stockholders Growth (5y) -42.81%-11.00%15.44%0.15%14.81%-9.35%33.47%14.80%7.36%9.70%15.18%-2.05%-38.36%17.91%21.20%32.69%-30.76%-42.18%-54.01%-15.06%16.97%-2.54%17.22%52.10%49.73%25.41%57.86%
Net Income towards Common Stockholders (QoQ) -44.99%-92.59%1,134.48%-92.31%581.91%-69.84%256.66%-56.97%174.99%-52.46%147.90%-61.21%121.78%-37.00%114.08%-70.05%-266.81%222.79%64.76%-86.82%401.96%-72.80%506.64%-84.77%109.20%108.73%67.90%-69.21%206.28%-39.34%10.25%33.79%-448.80%109.76%291.97%112.92%-120.51%-4.11%-325.60%237.10%-60.00%-78.06%-15,619.34%97.13%147.48%-102.23%-15,720.00%220.84%-40.77%-102.65%-5,120.00%199.32%-5.83%-34.75%-273.63%107.55%-2,849.47%75.77%140.08%534.76%0.67%-19.31%-161.19%198.67%322.36%
Net Margin Growth (1y) -4136.00-1309.0087.00-760.00188.00-4.00117.0054.00-13.00-122.0029.00-26.00-89.00-853.0036.00-75.00-125.00661.00-315.00-102.0014.00-158.00275.0091.00123.00395.0010.00-177.0052.00183.00332.00-106.00-445.0058.00216.00104.00-5891.00-589.00-60.00-37.005,881.00551.00104.00-3.0018.00-62.0052.00176.00-6.00-239.00-823.00-308.00351.00314.00928.00437.00-250.00-167.00324.00
Net Margin Growth (3y) -3962.00-1434.00233.00-732.0086.00-979.00182.00-47.00-228.00-315.00-249.00-203.00-200.00-351.00-4.00-86.0012.00897.00-30.00-188.00-6283.00-348.00489.00-39.00-454.0019.00260.0063.008.00-101.0095.00135.005,893.00249.00-667.00-136.00363.0013.00157.00305.0095.00-92.00429.00
Net Margin Growth (5y) -4176.00-1627.00-45.00-909.00-26.00-477.00142.00-58.00-91.00-78.0035.00-289.00-384.00141.00644.00133.00-442.00-282.00-511.00-69.00353.00-25.00200.00264.005,994.00397.00584.00
Net Margin (QoQ) -2287.00-1825.001,254.00-1279.00541.00-429.00406.00-331.00349.00-309.00344.00-398.00241.00-157.00289.00-461.00-523.00732.00177.00-512.00262.00-243.00390.00-395.0090.00190.00206.00-364.00362.00-195.0020.0026.00-518.00435.00108.00158.00-369.00-3.00-230.00660.00-210.00-115.00-6225.005,962.00319.00-93.00-307.00631.00-128.00-200.00-285.00551.00-14.00-76.00-467.00318.00-598.00439.00192.00281.0015.00-51.00-496.00365.00507.00
Operating Income Growth (1y) 638.61%113.80%-55.70%187.56%29.43%80.07%34.31%15.53%-3.47%29.06%14.98%-8.12%-108.00%24.25%-3.14%-39.78%1,288.20%-61.73%19.28%29.00%-55.80%252.95%7.57%48.79%6.29%-13.74%-36.08%96.86%105.96%129.08%-60.17%-168.71%49.64%257.28%-6.67%-2,430.21%-102.48%-46.73%99.23%95.73%3,069.71%60.85%-50.43%1.01%-15.81%-1.32%151.60%61.05%-59.35%-151.37%-87.83%403.44%207.19%353.27%1,381.30%-118.22%-29.53%71.88%
Operating Income Growth (3y) 170.96%70.64%-11.88%45.06%-28.06%42.40%14.36%-13.86%-2.82%-15.02%9.92%-10.63%-25.09%18.84%7.51%4.94%96.46%5.22%-6.40%-230.88%-27.58%36.68%-9.53%-39.96%3.35%45.20%-2.68%-2.24%-14.68%-5.44%35.45%74.57%129.98%-41.20%-46.66%46.90%1.69%8.69%65.52%40.05%-4.17%30.77%
Operating Income Growth (5y) 64.10%18.76%-4.60%18.85%-12.09%31.28%13.93%4.18%-15.48%13.31%-1.80%-28.07%13.87%23.55%-1.58%-17.98%-17.69%-28.85%-22.36%26.69%-4.96%1.93%34.97%60.93%88.83%28.83%
Operating Income (QoQ) 1,383.95%-92.91%439.95%-62.37%207.51%-53.98%143.02%-47.65%129.38%-60.41%103.04%-30.00%104.35%-68.36%-117.68%1,186.83%59.29%-80.33%248.93%-65.00%396.51%-78.73%19.56%179.49%51.32%-70.58%-14.59%126.82%12.13%53.94%-307.38%160.55%1.85%61.05%-70.72%-17.07%-275.70%450.75%-30.09%-78.34%-4,863.51%99.66%1,599.22%-18.98%-202.02%339.65%-18.80%-75.03%-303.73%303.83%-4.82%-36.34%-131.54%312.73%-220.27%115.08%686.54%115.36%-0.84%-11.81%-109.68%932.81%141.82%
Operating Margin Growth (1y) 318.00208.00-2053.00339.0012.00168.0051.00-72.00-250.0027.00-56.00-148.00-927.0025.00-170.00-175.00645.00-485.00-94.0040.00-320.00499.00125.00122.002.00-57.00-297.00142.00244.00743.00-196.00-590.00231.00395.00-8.00-6726.00-799.00-173.00159.006,666.00671.00141.00-155.0018.00-105.00-18.00210.00182.00-314.00-772.00-306.00410.00409.00910.00567.00-364.00-176.00393.00
Operating Margin Growth (3y) 585.00403.00-2058.00119.00-1165.00220.00-175.00-395.00-532.00-433.00-320.00-283.00-601.0039.00-139.00-14.00328.00-43.00-265.00-7174.00-324.00966.00-45.00-650.00103.00363.00-4.00-42.00-234.00-50.00214.006,866.00252.00-649.00-251.00610.00-10.00120.00471.00228.00-80.00532.00
Operating Margin Growth (5y) 262.00-57.00-2322.00-16.00-840.00234.00-143.00-233.00-850.009.00-491.00-490.00241.001,088.0010.00-450.00-316.00-427.00-100.00550.00-138.0088.00475.006,912.00485.00654.00
Operating Margin (QoQ) 2,925.00-2948.00851.00-620.00663.00-555.00524.00-464.00546.00-678.00345.00-187.00464.00-771.00-434.00766.00268.00-775.00387.00-364.00659.00-642.0028.00454.00286.00-646.00-92.00395.0046.0095.00-871.00913.006.00196.00-372.00-27.00-387.001,017.00-208.00-430.00-7106.006,944.00419.00-99.00-598.00949.00-111.00-394.00-425.00825.00-24.00-166.00-454.00330.00-482.00300.00262.00329.0019.00-44.00-668.00517.00588.00
Profit After Tax Growth (1y) 195.15%252.93%95.34%60.25%219.35%26.73%102.76%39.38%24.31%6.16%32.62%15.17%-9.42%-163.78%31.77%1.03%-56.34%241.11%-70.47%12.64%51.29%-66.18%312.48%9.62%97.74%27.31%-3.83%-36.17%71.87%170.64%85.49%-220.02%-282.02%23.85%405.93%178.13%-1,761.12%-135.74%-50.76%-78.17%94.56%323.53%121.93%-151.93%-0.02%-21.80%29.38%3,123.40%7.03%-91.90%-336.41%-188.46%120.14%1,594.95%162.06%305.93%-417.33%-50.95%105.78%
Profit After Tax Growth (3y) 79.44%68.08%73.83%37.02%53.21%-41.91%52.45%17.49%-21.08%-1.51%-19.79%9.43%-15.74%-32.73%17.09%7.65%9.31%37.64%5.42%-7.63%-291.97%-47.33%30.42%-41.06%-56.65%-0.35%74.82%55.42%-0.44%-14.51%12.24%50.78%63.01%28.90%-106.36%-151.40%29.81%2.39%23.82%285.02%15.94%-12.35%44.53%
Profit After Tax Growth (5y) 28.43%33.71%15.37%23.96%18.89%-16.35%33.98%14.90%8.02%-16.27%15.41%-1.72%-38.90%15.93%21.31%26.31%-30.01%-42.53%-59.20%-18.83%16.97%-3.03%15.71%44.25%49.66%26.01%54.03%
Profit After Tax (QoQ) 286.82%-45.74%337.06%-78.52%592.94%-69.97%258.54%-57.20%174.99%-51.95%146.47%-61.83%134.84%-39.97%114.04%-69.98%-265.36%224.01%64.10%-87.03%434.47%-74.05%525.87%-82.57%19.48%216.54%66.33%-68.57%-23.07%139.11%10.39%31.03%-414.30%112.69%228.96%106.33%-116.85%-4.95%-398.87%240.39%-58.38%-73.20%-11,982.87%97.30%157.34%-88.12%-3,062.43%210.72%-43.07%-102.78%-5,605.32%186.57%-5.82%-35.01%-275.44%107.54%-2,849.47%75.68%139.94%534.76%0.67%-19.31%-161.54%198.12%322.36%
Property, Plant & Equipment (Net) Growth (1y) 29.20%17.88%28.74%19.25%7.70%9.48%1.03%6.56%13.73%25.33%16.66%7.65%1.86%-8.97%-7.10%-5.57%-0.73%-1.30%-2.42%20.76%14.43%11.97%7.75%6.68%9.43%10.52%5.02%1.12%-2.31%-3.91%-6.01%-4.98%-1.44%-1.53%-6.58%-7.26%-12.31%-15.75%-10.41%-5.82%0.88%4.77%4.40%1.12%-3.09%0.11%-0.10%3.88%9.04%9.78%
Property, Plant & Equipment (Net) Growth (3y) 23.66%17.94%23.15%16.53%17.39%14.91%11.01%7.65%7.70%3.07%2.70%4.77%4.04%1.88%9.22%6.95%5.94%2.08%0.83%1.76%1.50%-2.67%-3.77%-5.48%-7.28%-7.69%-6.03%-4.47%-4.57%-4.40%-4.05%-5.00%-4.04%-2.24%-0.36%2.16%4.81%
Property, Plant & Equipment (Net) Growth (5y) 18.29%17.62%16.46%9.86%7.76%6.59%2.80%1.12%-0.27%-2.30%-2.19%-1.40%-1.59%-2.92%-3.23%-3.76%-3.52%-3.88%-2.71%-1.62%-0.91%
Property, Plant & Equipment (Net) (QoQ) 12.85%7.29%2.78%8.03%8.46%-2.12%12.25%0.07%-2.04%-0.50%3.59%5.55%4.55%9.65%-3.58%-2.60%-1.08%-2.00%-1.60%-1.00%3.98%-2.56%-2.72%4.55%1.25%12.92%1.02%-0.93%-0.92%8.66%0.02%1.62%0.06%3.25%-3.69%-1.82%-1.57%0.99%-2.64%1.84%-1.67%-4.19%-3.34%-3.71%-5.52%1.88%1.62%3.15%-1.89%1.52%-1.57%-1.15%1.35%1.30%2.35%3.76%2.04%
Return on Assets Growth (1y) 15.00-6.00-6.00-9.00-9.001.000.00-1.000.00-1.00-1.00-4.00-4.00-3.00-3.002.000.000.001.00-2.001.001.001.003.002.001.00-6.00-3.001.002.000.00-1.00-1.000.00-13.00-17.00-18.00-18.0012.0017.0018.0018.002.000.000.001.000.000.00-3.00-5.00-3.00-1.004.007.005.003.001.00
Return on Assets Growth (3y) 6.00-6.00-7.00-13.00-13.00-3.00-4.00-2.00-3.00-4.00-3.00-3.00-2.00-2.00-1.004.003.003.00-19.00-21.00-18.00-17.00-1.000.00-1.000.001.001.000.001.0015.0017.0015.0014.00-1.00-2.001.003.002.002.002.00
Return on Assets Growth (5y) 3.00-9.00-9.00-12.00-11.00-2.00-2.000.000.00-2.00-5.00-3.000.002.001.000.00-4.00-4.00-2.00-1.001.003.0016.0019.0020.00
Return on Assets (QoQ) 12.000.003.000.00-10.000.000.000.000.000.000.000.000.00-1.00-3.000.000.00-1.002.00-1.000.000.000.001.000.000.002.000.00-1.00-2.00-3.00-1.000.001.001.00-1.00-1.000.001.000.00-14.00-4.000.000.0016.001.000.000.000.000.000.001.000.00-1.00-3.00-1.001.001.003.001.00-1.00-1.001.00
Return on Capital Employed Growth (1y) -2.00-2.00-2.00-3.00-6.00-5.00-6.00-5.002.00-1.00-1.001.00-3.002.002.003.004.000.00-2.00-6.00-5.003.003.000.000.00-2.000.00-17.00-23.00-26.00-25.0016.0024.0027.0025.003.000.00-1.001.001.000.00-3.00-5.00-4.00-1.006.0010.007.004.001.00
Return on Capital Employed Growth (3y) -5.00-6.00-8.00-8.00-7.00-6.00-4.00-4.00-1.003.001.000.00-23.00-29.00-25.00-22.000.001.00-1.000.002.001.000.001.0020.0025.0023.0021.000.00-1.002.005.004.003.005.00
Return on Capital Employed Growth (5y) -9.00-5.00-6.00-8.00-4.00-4.001.004.004.001.00-5.00-5.00-1.000.003.006.0023.0028.0030.00
Return on Capital Employed (QoQ) 0.000.00-1.00-1.000.000.00-2.00-4.001.00-1.00-1.003.00-2.000.000.00-1.002.000.000.000.00-1.00-2.000.00-5.00-2.001.001.003.00-1.00-2.001.001.000.00-19.00-6.00-1.001.0023.003.001.000.000.000.000.001.001.00-1.00-3.00-1.002.002.004.003.00-1.00-1.001.00
Return on Equity Growth (1y) -13.00-13.002.001.001.001.000.00-1.00-6.00-5.00-6.00-6.004.002.002.003.00-2.001.001.001.005.003.001.00-10.00-6.002.003.000.00-1.00-2.000.00-38.00-56.00-56.00-54.0035.0057.0057.0054.005.000.000.002.001.000.00-8.00-13.00-10.00-4.0012.0019.0014.008.003.00
Return on Equity Growth (3y) -18.00-17.00-4.00-6.00-1.00-3.00-3.00-3.00-4.00-2.00-2.00-1.007.006.004.00-48.00-62.00-56.00-51.00-3.000.00-1.000.003.002.001.002.0042.0057.0048.0043.00-3.00-4.003.007.005.004.006.00
Return on Equity Growth (5y) -16.00-14.00-1.00-1.002.001.00-1.00-7.00-5.001.005.004.000.00-9.00-12.00-6.00-3.004.007.0046.0061.0063.00
Return on Equity (QoQ) 0.00-14.001.000.000.001.000.000.000.000.00-1.00-5.001.000.00-1.005.00-2.000.000.00-1.002.000.000.003.000.00-2.00-3.00-5.00-2.000.001.002.00-1.00-3.001.001.001.00-40.00-18.001.003.0049.004.001.000.000.00-1.001.002.000.00-2.00-8.00-3.003.003.009.004.00-2.00-2.003.00
Return on Invested Capital Growth (1y) -21.00-13.00-12.001.001.000.001.000.00-1.00-6.00-6.00-6.00-6.002.001.000.001.001.000.002.001.001.00-6.00-4.001.00-8.00-1.00-1.00-1.000.00-14.00-20.00-23.00-24.0023.0023.0023.00-2.00-1.002.004.000.00-4.00-3.000.005.009.006.001.001.00
Return on Invested Capital Growth (3y) -21.00-18.00-18.00-5.00-7.00-3.00-5.00-6.00-6.00-5.00-6.00-3.003.002.000.00-21.00-26.00-23.00-31.001.00-1.00-1.000.00-1.001.0020.0025.0022.0021.002.004.007.005.007.00
Return on Invested Capital Growth (5y) -26.00-16.00-5.00-3.00-3.00-3.00-6.00-5.00-2.00-7.005.003.00-2.00-3.003.005.005.006.0023.0026.0028.00
Return on Invested Capital (QoQ) -8.00-1.00-12.001.000.000.001.000.000.000.000.00-1.00-6.000.000.00-1.003.00-2.000.000.00-1.002.000.000.00-1.000.00-4.008.00-11.002.002.00-1.00-4.002.002.001.00-18.00-5.00-1.000.000.000.000.003.001.000.00-4.00-1.002.003.002.002.00-1.00-1.001.00
Return on Sales Growth (1y) 3.001.00-26.002.000.001.001.000.00-1.000.000.00-1.00-9.000.00-1.00-1.007.00-3.00-1.000.00-2.003.001.001.004.000.00-2.001.002.003.00-1.00-5.001.002.001.00-59.00-6.00-1.000.0059.005.001.000.000.00-1.001.002.000.00-2.00-8.00-3.004.003.009.004.00-3.00-2.003.00
Return on Sales Growth (3y) 5.002.00-25.001.00-10.002.00-1.00-2.00-3.00-2.00-2.00-2.00-3.000.00-1.000.009.000.00-2.00-63.00-3.005.000.00-5.000.003.001.000.00-1.001.001.0059.002.00-7.00-1.004.000.002.003.001.00-1.004.00
Return on Sales Growth (5y) 3.00-1.00-27.000.00-5.002.00-1.00-1.00-1.000.00-3.00-4.001.006.001.00-5.00-3.00-5.00-1.004.000.002.003.0060.004.006.00
Return on Sales (QoQ) 30.00-31.005.00-4.004.00-3.003.00-3.003.00-4.002.00-2.003.00-5.00-5.007.002.00-5.003.00-3.004.00-4.001.002.002.00-4.004.00-2.000.000.00-5.004.001.002.00-4.000.00-2.007.00-2.00-1.00-62.0060.003.00-1.00-3.006.00-1.00-2.00-3.006.000.00-1.00-5.003.00-6.004.002.003.000.00-1.00-5.004.005.00
Revenue Growth (1y) 36.92%42.83%21.97%23.56%23.09%28.01%33.67%28.57%31.44%24.44%23.99%20.58%28.37%13.70%19.80%13.81%13.52%23.96%22.63%31.98%7.50%-2.48%7.97%-5.85%-1.68%5.44%-6.34%-9.31%14.89%12.53%1.45%-3.67%-5.78%4.60%5.50%-0.98%-9.80%-37.97%-23.05%-10.18%-3.59%42.79%18.03%6.46%5.16%0.76%2.24%-1.72%3.93%-1.68%0.50%8.24%9.78%7.81%1.86%-5.13%-12.38%-2.30%7.04%
Revenue Growth (3y) 30.36%31.52%26.44%24.19%27.59%21.90%25.69%20.84%24.19%20.60%22.13%21.90%16.14%11.19%16.62%12.25%6.26%8.42%7.43%4.06%-0.79%-9.96%-6.26%-5.02%-6.43%-2.52%-1.41%-1.80%-2.94%-3.72%-2.44%-2.05%1.76%12.26%6.64%4.23%6.26%2.22%1.53%0.30%-0.01%1.17%3.09%
Revenue Growth (5y) 26.41%26.24%24.32%23.54%20.44%16.97%21.33%17.00%15.15%12.52%12.99%9.11%-0.20%0.99%-0.12%-2.16%-2.18%-1.70%-0.31%0.14%0.85%-1.11%-1.01%-0.71%0.27%8.30%5.75%
Revenue (QoQ) 18.85%0.41%28.19%-10.49%23.97%-14.26%29.86%-10.83%28.93%-10.46%24.90%-8.84%22.06%-10.78%21.47%-2.95%8.11%-6.00%15.40%-3.21%18.06%-7.01%24.21%-21.17%7.10%2.96%8.30%-17.68%14.86%-8.55%4.87%4.36%5.36%4.50%-0.01%2.22%-5.02%-0.77%-2.20%13.48%-4.20%-6.87%-10.91%-21.97%18.85%8.71%-4.38%15.57%-1.76%-1.94%-5.55%10.74%-0.32%-5.74%-0.12%4.77%1.89%1.52%1.30%2.89%-3.73%-5.45%-6.44%14.72%5.47%
Share-based Compensation Growth (1y) 37.45%47.56%37.61%21.94%63.07%1.75%24.04%17.61%4.47%-33.84%-17.95%46.35%26.95%100.96%-52.69%-23.35%-9.69%-2.61%-34.69%0.41%9.78%-3.44%20.43%-11.27%-10.36%-13.29%-0.81%-7.68%-9.19%31.76%-6.17%-13.84%-7.63%-2.21%20.05%4.41%-3.86%-22.33%23.89%-13.07%-27.15%47.73%-34.58%40.79%46.71%-52.75%85.59%51.24%-1.81%
Share-based Compensation Growth (3y) 32.79%-0.22%11.88%28.04%29.32%10.60%-21.62%9.68%6.20%3.74%-7.94%-6.31%-3.68%3.33%3.87%-10.96%-9.07%3.77%3.77%-6.00%-6.92%0.03%11.75%-7.87%-13.51%3.92%-0.91%8.52%0.91%-18.46%14.58%22.78%1.62%
Share-based Compensation Growth (5y) 21.84%13.72%-2.55%-5.84%-4.52%-3.47%10.76%-8.52%-12.04%5.10%-1.96%0.33%-2.93%-6.92%11.12%10.74%-1.40%
Share-based Compensation (QoQ) 43.62%-13.66%18.47%-6.44%54.19%-19.48%4.98%25.11%-3.79%-1.84%-0.45%11.13%-39.07%21.73%77.57%-3.60%-3.55%-71.34%187.65%13.58%-1.62%3.71%-20.69%-19.28%51.24%13.39%-30.24%0.67%11.43%14.56%-32.52%15.15%3.72%12.69%-2.10%-18.00%-4.75%20.80%3.65%0.66%-17.16%11.24%-16.26%60.56%-41.88%-6.78%69.81%-28.89%25.08%-2.86%-45.31%179.29%1.93%-36.93%
Shareholder's Equity Growth (1y) 373.89%15.13%28.29%29.02%29.14%28.56%15.38%14.85%15.55%16.53%8.81%10.19%9.79%7.26%15.27%12.33%8.64%4.66%1.08%3.40%5.86%10.25%12.77%11.59%5.26%2.41%1.69%3.97%0.10%-2.63%1.23%0.02%5.51%-36.17%-37.26%-33.35%-31.05%11.81%14.27%8.35%1.87%2.62%-3.66%-6.95%-1.08%-0.48%3.23%-0.68%-4.15%-4.43%-3.52%10.64%4.41%6.15%11.73%10.84%
Shareholder's Equity Growth (3y) 82.26%19.93%17.22%17.76%17.89%17.13%13.11%12.44%11.29%9.36%8.23%8.57%8.08%7.36%9.53%9.03%6.58%-13.98%-13.56%-11.50%-10.03%-11.43%-10.13%-10.27%-9.50%-9.86%-11.61%-12.41%-11.43%4.53%4.35%0.05%-1.15%-0.80%-1.37%0.74%-0.34%0.32%3.63%6.79%
Shareholder's Equity Growth (5y) 47.93%14.13%13.42%13.66%13.51%13.14%10.53%10.41%8.96%-6.09%-6.60%-6.92%-6.00%-6.63%-6.31%-7.76%-6.81%-6.97%-7.21%-5.88%-7.01%2.99%4.14%4.19%
Shareholder's Equity (QoQ) 4.41%1.69%5.68%2.60%16.35%2.27%5.77%2.15%4.42%1.80%6.42%3.01%-2.50%3.09%6.03%0.64%4.79%0.47%2.54%-3.05%1.21%2.77%4.98%0.96%3.52%1.70%-0.98%1.26%-2.04%1.17%2.06%0.54%0.15%-2.59%-0.73%4.53%-1.04%2.76%-39.95%2.74%5.14%6.30%-2.62%5.00%-0.31%-0.06%-1.90%-1.43%-3.71%6.25%-1.31%2.24%-7.35%2.54%-1.59%3.21%6.24%-3.23%0.05%8.63%5.39%
Tax Rate Growth (1y) -2897.00-455.002,740.00223.00-29.00-134.00-774.00-38.00-163.00-27.00-61.00-20504.00-204.00-259.001,166.0020,110.00325.00229.00-983.00-162.00-86.00-1243.00-176.00-32.001,272.00-1574.0015,063.0082,418.00-336.00849.00-12941.00-74241.00-1969.00-1648.00-3458.00-7958.00701.002,490.009,145.00978.00-1972.00-21325.00-101173.00-4794.007,363.00-500.0098,983.004,581.00-1578.001,634.00983.00-664.00
Tax Rate Growth (3y) -930.00-646.001,905.00-20318.00-395.00-420.00332.00-431.00-41.00-57.00122.00-41.00-116.00-1059.0020,116.00-13.00111.00-1033.00-2372.00-1337.00219.00-98.00-13910.00-73055.0031.00-2941.00-20139.00201.00-99495.00-4277.00-4818.00-1212.00-2186.00-15541.00-1207.00-878.00
Tax Rate Growth (5y) 175.00-525.002,088.00-233.00-276.00-1894.00-425.00-380.00-175.00-694.00-819.00-11962.00-2104.00-100293.00-20676.00-87017.00-2269.00-2159.00-3154.00-14354.001,335.00472.00-361.00
Tax Rate (QoQ) 2,112.00516.00-6.00117.00-404.00264.00-111.00-523.00332.00139.0025.00-557.00-20111.0020,439.00-30.00868.00-1167.00654.00-126.00-343.00-50.00-1501.001,065.00310.0094.002,046.00-508.004,333.00-4600.00-799.0016,129.0071,688.00-87354.00385.002,339.0010,388.00-15082.00707.00528.005,888.002,317.0012,543.00-633.00-6810.005,258.00-98988.0095,746.005,347.00-2605.00495.001,343.00-811.00607.00-156.00-304.00
Total Debt Growth (1y) -81.90%-84.44%-28.06%-66.14%82.18%23.24%617.67%751.50%84.11%47.55%49.45%79.62%49.81%123.43%31.90%11.63%27.18%157.29%97.04%55.02%48.03%-22.27%-34.40%-30.79%-25.08%-33.43%-8.22%78.37%49.76%43.97%74.15%64.91%77.63%78.03%-12.36%-10.32%-11.48%-11.53%-13.54%-13.84%-11.79%-8.73%-8.02%-6.07%-5.10%-6.78%-5.59%-9.32%-8.34%-3.65%-0.45%4.80%8.73%-2.15%-10.90%-13.38%-5.16%6.63%
Total Debt Growth (3y) -15.32%-34.35%97.60%73.02%71.28%59.57%141.85%157.50%51.94%103.94%57.19%45.94%41.29%64.71%19.46%6.20%12.15%10.01%5.86%38.18%33.04%31.38%9.69%8.41%11.52%12.86%-11.34%-10.13%-9.51%-9.03%-9.11%-9.80%-8.45%-6.41%-4.73%-3.72%-1.84%-4.21%-5.74%-6.28%-1.86%0.17%
Total Debt Growth (5y) 2.96%10.21%82.15%55.06%56.74%52.04%78.82%78.89%31.22%34.42%18.52%16.38%14.54%14.05%2.76%1.65%3.82%5.24%-8.11%-7.16%-5.88%-6.63%-7.81%-7.80%-4.58%-3.08%
Total Debt (QoQ) 26.33%-90.76%82.12%-14.83%8.55%-57.27%-14.27%358.19%-26.57%148.81%1.71%-0.93%-41.15%152.01%22.25%-17.37%-12.22%48.77%3.47%-5.87%77.57%13.93%-18.60%-10.12%-6.75%-3.85%-14.11%-2.70%-17.15%32.56%3.94%2.59%60.01%4.54%-12.73%-1.38%93.55%-1.00%-6.00%-1.15%-4.71%1.30%-7.22%-1.21%-6.89%0.95%-5.01%2.22%-6.16%3.08%-4.03%0.41%-4.95%-1.00%-3.00%5.55%-1.79%4.22%0.65%-5.01%-10.57%1.31%10.21%6.79%