Mistras Income Statement (2010-2026) | MG

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	177.68M	174.56M	171.16M	161.66M	179.03M	178.46M	168.22M	168.02M	176.03M	179.35M	182.07M	184.44M	189.77M	182.69M	172.73M	161.62M	185.41M	195.55M	181.46M	169.03M
Cost of Revenue (Quarter)	116.79M	116.75M	115.23M	121.77M	119.98M	119.11M	-354.85M	116.05M	120.44M	118.81M	-355.30M	132.35M		128.06M	120.91M	115.29M	125.74M	131.83M	-371.11M	0.13M
Gross Profit (Quarter)	55.34M	52.22M	49.59M	39.89M	53.56M	53.78M	50.94M	46.08M	49.72M	54.38M	53.63M	46.15M	51.34M	48.91M	45.78M	40.89M	53.95M	58.19M	51.48M	44.73M
Operating items
Depreciation & Amortization - Total (Quarter)	5.55M	6.10M	8.56M		5.49M	5.57M	5.56M	6.30M	5.87M	6.60M	6.08M	5.93M	6.40M	6.10M	7.74M	5.44M	6.10M	5.53M	5.68M	5.49M
Research & Development (Quarter)	0.62M	0.59M	0.58M		0.52M	0.45M	0.47M	0.48M	0.51M	0.44M	0.29M	0.34M	0.23M	0.24M	0.30M	0.30M	0.27M	0.21M	0.25M	0.22M
Selling, General & Administrative (Quarter)	39.72M	39.22M	42.76M		40.86M	40.77M	42.85M	42.82M	41.48M	39.54M	23.40M	36.25M	36.18M	33.20M	29.82M	35.65M	39.79M	33.48M	30.95M	36.99M
Restructuring Costs (Quarter)	0.55M	0.25M	0.07M		0.01M	0.00M	0.01M	0.00M	0.00M		0.00M	0.00M			0.00M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)	46.44M	46.16M	51.96M		46.88M	46.79M	48.90M	49.61M	47.86M	46.58M	29.78M	42.53M	42.81M	39.54M	37.87M	41.39M	46.16M	39.22M	36.88M	42.69M
Operating Income (Quarter)	11.37M	9.24M	2.31M	-4.70M	9.58M	9.11M	5.80M	-1.83M	3.89M	-4.68M	0.71M	5.55M	11.96M	11.86M	10.46M	-1.01M	8.43M	20.38M	12.78M	4.68M
EBIT (Quarter)	11.37M	9.24M	2.31M	-4.70M	9.58M	9.11M	5.80M	-1.83M	3.89M	-4.68M	0.71M	5.55M	11.96M	11.86M	10.46M	-1.01M	8.43M	20.38M	12.78M	4.68M
Non-operating items
Other Non Operating Income (Quarter)						-0.69M														0.93M
Non Operating Income (Quarter)																				0.93M
Net income details
EBT (Quarter)	8.22M	6.91M	0.12M	-4.70M	7.46M	6.38M	2.09M	-5.90M	0.04M	-8.85M	-3.95M	1.12M	7.55M	9.03M	6.54M	-4.34M	4.19M	17.00M	5.62M	2.73M
Tax Provisions (Quarter)	2.27M	3.51M	0.21M		2.79M	1.99M	-0.77M	-0.92M	-0.34M	1.49M	-1.45M	0.12M	1.17M	2.62M	1.36M	-1.17M	1.06M	3.80M	1.86M	0.38M
Profit After Tax (Quarter)	5.94M	3.38M	-0.09M	-5.36M	4.64M	4.37M	2.84M	-4.99M	0.38M	-10.30M	-2.51M	1.00M	6.37M	6.42M	5.19M	-3.19M	3.02M	13.11M	3.76M	2.39M
Net Income - Minority (Quarter)	-0.21M
Income from Non-Controlling Interests (Quarter)	0.01M	0.02M	0.01M	0.01M				0.01M				0.01M
Income from Continuing Operations (Quarter)	5.95M	3.40M	-0.09M	-4.70M	4.67M	4.39M	2.87M	-4.98M	0.38M	-10.34M	-2.50M	1.00M	6.37M	6.42M	5.18M	-3.17M	3.13M	13.20M	3.76M	2.36M
Consolidated Net Income (Quarter)	5.95M	3.40M	-0.09M	-4.70M	4.67M	4.39M	2.87M	-4.98M	0.38M	-10.34M	-2.50M	1.00M	6.37M	6.42M	5.18M	-3.17M	3.13M	13.20M	3.76M	2.36M
Income towards Parent Company (Quarter)	5.74M	3.40M	-0.09M	-4.70M	4.67M	4.39M	2.87M	-4.98M	0.38M	-10.34M	-2.50M	1.00M	6.37M	6.42M	5.18M	-3.17M	3.13M	13.20M	3.76M	2.36M
Net Income towards Common Stockholders (Quarter)	5.74M	3.40M	-0.09M	-4.70M	4.67M	4.39M	2.87M	-4.98M	0.38M	-10.34M	-2.50M	1.00M	6.37M	6.42M	5.18M	-3.17M	3.13M	13.20M	3.76M	2.36M
Additional items
EPS (Basic) (Quarter)	0.20	0.11	0.00	-0.18	0.15	0.15	0.09	-0.17	0.01	-0.34	-0.08	0.03	0.21	0.21	0.16	-0.10	0.10	0.42	0.13	0.08
EPS (Weighted Average and Diluted) (Quarter)	0.20	0.11	0.00	-0.18	0.15	0.14	0.09	-0.17	0.01	-0.34	-0.08	0.03	0.20	0.20	0.16	-0.10	0.10	0.41	0.12	0.07
Shares Outstanding (Weighted Average) (Quarter)	29.51M	29.62M	29.57M	29.63M	29.96M	29.88M	29.90M	30.02M	30.37M	30.40M	30.33M	30.68M	30.84M	31.00M	30.93M	31.09M	31.44M	31.36M	31.41M	31.62M
Shares Outstanding (Diluted Average) (Quarter)	30.14M	30.13M	30.13M		30.23M	30.21M	30.23M	30.02M	30.21M	30.28M	30.33M	31.36M	31.36M	31.51M	31.61M	31.09M	31.27M	31.88M	32.06M	32.66M
EBITDA (Quarter)	16.93M	15.34M	10.87M	-4.80M	15.07M	14.68M	11.36M	-3.71M	9.76M	1.92M	6.79M	11.49M	18.36M	17.96M	18.20M	4.42M	14.53M	25.91M	18.46M	10.17M
Interest Expenses (Quarter)	3.15M	2.33M	2.19M		2.12M	2.73M	3.71M	4.07M	3.86M	4.17M	4.67M	4.43M	4.41M	4.30M	3.92M	3.32M	4.24M	3.38M	3.70M	2.88M
Tax Rate (Quarter)	27.67%	50.84%	176.27%		37.44%	31.12%	-36.98%	15.60%	-974.29%	-16.83%	36.65%	10.60%	15.54%	28.98%	20.87%	26.94%	25.38%	22.34%	33.16%	13.82%

Research Tools

Developers

Mistras Income Statement (2010-2026) | MG

Research Tools

Developers

Mistras Income Statement (2010-2026) | MG

Create an account

Sign In

Reset Password