Mistras Income Statement (2010-2025) | MG

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	153.74M	177.68M	174.56M	171.16M	161.66M	179.03M	178.46M	168.22M	168.02M	176.03M	179.35M	182.07M	184.44M	189.77M	182.69M	172.73M	161.62M	185.41M	195.55M	181.46M
Cost of Revenue (Quarter)	113.73M	116.79M	116.75M	115.23M	121.77M	119.98M	119.11M	111.72M	116.05M	120.44M	118.81M	-355.30M	132.35M	132.54M	128.06M	1.66M	0.54M	0.52M	0.20M	495.89M
Gross Profit (Quarter)	40.00M	55.34M	52.22M	49.59M	39.89M	53.56M	53.78M	50.94M	46.08M	49.72M	54.38M	53.63M	46.15M	51.34M	48.91M	45.78M	40.89M	53.95M	58.19M	51.48M
Operating items
Depreciation & Amortization - Total (Quarter)		5.55M	5.59M	6.34M		5.80M	5.90M	5.80M	5.89M	6.20M	6.16M	6.08M	5.93M	6.40M	5.72M	4.70M	5.44M	5.72M	6.00M	5.68M
Research & Development (Quarter)		0.62M	0.59M	0.58M		0.52M	0.45M	0.47M	0.48M	0.51M	0.44M	0.29M	0.34M	0.23M	0.24M	0.30M	0.30M	0.27M	0.21M	0.25M
Selling, General & Administrative (Quarter)		39.72M	39.22M	42.76M		40.86M	40.77M	42.85M	42.82M	41.48M	39.54M	23.40M	36.25M	36.18M	33.20M	29.82M	35.65M	39.79M	33.48M	30.95M
Restructuring Costs (Quarter)		0.55M	0.25M	0.07M		0.01M	0.00M	0.01M	0.00M	0.00M		0.00M	0.00M			0.00M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)		46.44M	45.65M	49.73M		47.19M	47.12M	49.14M	49.19M	48.20M	46.13M	29.78M	42.53M	42.81M	39.17M	34.83M	41.39M	45.78M	39.69M	36.88M
Operating Income (Quarter)	-4.75M	11.37M	9.24M	2.31M	-4.70M	9.58M	9.11M	5.80M	-1.83M	3.89M	-4.68M	0.71M	5.55M	11.96M	11.86M	10.46M	-1.01M	8.43M	20.38M	12.78M
EBIT (Quarter)	-4.75M	11.37M	9.24M	2.31M	-4.70M	9.58M	9.11M	5.80M	-1.83M	3.89M	-4.68M	0.71M	5.55M	11.96M	11.86M	10.46M	-1.01M	8.43M	20.38M	12.78M
Non-operating items
Other Non Operating Income (Quarter)							-0.69M
Net income details
EBT (Quarter)	-4.75M	8.22M	6.91M	0.12M	-4.70M	7.46M	6.38M	2.09M	-5.90M	0.04M	-8.85M	-3.95M	1.12M	7.55M	9.03M	6.54M	-4.34M	4.19M	17.00M	5.62M
Tax Provisions (Quarter)		2.27M	3.51M	0.21M		2.79M	1.99M	-0.77M	-0.92M	-0.34M	1.49M	-1.45M	0.12M	1.17M	2.62M	1.36M	-1.17M	1.06M	3.80M	1.86M
Profit After Tax (Quarter)	-5.36M	5.94M	3.38M	-0.09M	-5.36M	4.64M	4.37M	2.84M	-4.99M	0.38M	-10.30M	-2.51M	1.00M	6.37M	6.40M	5.17M	-3.17M	3.02M	13.20M	3.98M
Net Income - Minority (Quarter)		-0.21M
Income from Non-Controlling Interests (Quarter)		0.01M	0.02M	0.01M					0.01M				0.01M
Income from Continuing Operations (Quarter)	-4.75M	5.95M	3.40M	-0.09M	-4.70M	4.67M	4.39M	2.87M	-4.98M	0.38M	-10.34M	-2.50M	1.00M	6.37M	6.42M	5.18M	-3.17M	3.13M	13.20M	3.76M
Consolidated Net Income (Quarter)	-4.75M	5.95M	3.40M	-0.09M	-4.70M	4.67M	4.39M	2.87M	-4.98M	0.38M	-10.34M	-2.50M	1.00M	6.37M	6.42M	5.18M	-3.17M	3.13M	13.20M	3.76M
Income towards Parent Company (Quarter)	-4.75M	5.74M	3.40M	-0.09M	-4.70M	4.67M	4.39M	2.87M	-4.98M	0.38M	-10.34M	-2.50M	1.00M	6.37M	6.42M	5.18M	-3.17M	3.13M	13.20M	3.76M
Net Income towards Common Stockholders (Quarter)	-4.75M	5.74M	3.40M	-0.09M	-4.70M	4.67M	4.39M	2.87M	-4.98M	0.38M	-10.34M	-2.50M	1.00M	6.37M	6.42M	5.18M	-3.17M	3.13M	13.20M	3.76M
Additional items
EPS (Basic) (Quarter)	-0.18	0.20	0.11	0.00	-0.18	0.15	0.15	0.09	-0.17	0.01	-0.34	-0.08	0.03	0.21	0.21	0.16	-0.10	0.10	0.42	0.13
EPS (Weighted Average and Diluted) (Quarter)	-0.18	0.20	0.11	0.00	-0.18	0.15	0.14	0.09	-0.17	0.01	-0.34	-0.08	0.03	0.20	0.20	0.16	-0.10	0.10	0.41	0.12
Shares Outstanding (Weighted Average) (Quarter)	29.43M	29.60M	29.62M	29.57M	29.63M	29.96M	29.96M	29.90M	30.02M	30.21M	30.40M	30.33M	30.68M	30.84M	31.00M	30.93M	31.09M	31.27M	31.36M	31.41M
Shares Outstanding (Diluted Average) (Quarter)		30.14M	30.09M	30.13M		29.84M	30.21M	30.23M	30.02M	30.21M	30.40M	30.33M	31.36M	31.36M	31.66M	31.61M	31.09M	31.27M	31.88M	32.06M
EBITDA (Quarter)	-4.75M	16.93M	14.83M	8.64M	-4.70M	15.38M	15.01M	11.60M	4.06M	10.09M	1.48M	6.79M	11.49M	18.36M	17.58M	15.16M	4.42M	14.15M	26.38M	18.46M
Interest Expenses (Quarter)		3.15M	2.33M	2.19M		2.12M	2.73M	3.71M	4.07M	3.86M	4.17M	4.67M	4.43M	4.41M	4.30M	3.92M	3.32M	4.24M	3.38M	3.70M
Tax Rate (Quarter)		27.67%	50.84%	176.27%		37.44%	31.12%	-36.98%	15.60%	-974.29%	-16.83%	36.65%	10.60%	15.54%	28.98%	20.87%	26.94%	25.38%	22.34%	33.16%

Research Tools

Mistras Income Statement (2010-2025) | MG

Create an account

Sign In

Reset Password