MG Income Statement (2010-2025) | MG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 7.16M82.95M6.80M318.75M91.45M114.22M104.12M127.09M113.39M137.73M133.66M144.50M135.84M156.75M151.73M179.13M166.57M206.89M163.10M174.69M179.85M194.79M160.35M184.19M168.44M176.64M163.32M170.44M179.57M187.64M187.63M191.79M182.17M180.76M176.79M200.62M192.19M178.99M159.47M124.44M147.89M160.78M153.74M177.68M174.56M171.16M161.66M179.03M178.46M168.22M168.02M176.03M179.35M182.07M184.44M189.77M182.69M172.73M161.62M185.41M195.55M181.46M
Cost of Revenue (Quarter) 47.63M2.07M50.70M61.76M64.03M71.05M66.34M112.92M70.52M87.04M3.53M88.10M96.56M104.49M107.90M128.05M119.72M142.94M119.36M129.72M123.40M132.72M112.36M112.89M112.98M119.21M115.00M118.83M126.32M132.09M133.79M131.08M124.26M122.89M122.42M135.06M129.24M122.77M113.32M77.95M94.93M105.65M113.73M116.79M116.75M115.23M121.77M119.98M119.11M111.72M116.05M120.44M118.81M-355.30M132.35M132.54M128.06M1.66M0.54M0.52M0.20M495.89M
Gross Profit (Quarter) 20.78M27.81M22.60M32.22M27.42M35.22M29.58M37.47M33.72M41.91M34.21M38.54M39.28M47.98M39.30M46.39M41.99M59.04M38.73M44.97M51.27M56.92M42.81M52.00M50.06M52.08M43.15M46.34M47.90M50.32M48.14M55.08M52.33M52.31M48.87M60.07M57.77M50.58M40.64M41.16M47.38M49.34M40.00M55.34M52.22M49.59M39.89M53.56M53.78M50.94M46.08M49.72M54.38M53.63M46.15M51.34M48.91M45.78M40.89M53.95M58.19M51.48M
Operating items
Depreciation & Amortization - Total (Quarter) 2.81M3.14M3.31M4.25M3.50M3.74M3.96M4.37M4.40M4.12M5.00M4.71M4.60M4.60M4.90M5.10M5.40M5.50M5.40M5.90M5.60M5.50M5.50M5.80M5.70M5.50M5.60M5.36M5.60M5.70M6.10M5.58M7.30M6.10M6.10M5.18M8.04M5.50M6.00M5.58M5.79M5.55M5.59M6.34M5.80M5.90M5.80M5.89M6.20M6.16M6.08M5.93M6.40M5.72M4.70M5.44M5.72M6.00M5.68M
Research & Development (Quarter) 0.56M0.57M0.51M0.51M0.59M0.60M0.58M0.29M0.52M0.53M0.75M0.65M0.64M0.79M0.76M0.81M0.65M0.63M0.64M0.62M0.60M0.68M0.60M0.63M0.58M0.64M0.55M0.56M0.52M0.76M0.91M0.74M0.90M0.86M0.75M0.65M0.78M0.82M0.71M0.64M0.72M0.62M0.59M0.58M0.52M0.45M0.47M0.48M0.51M0.44M0.29M0.34M0.23M0.24M0.30M0.30M0.27M0.21M0.25M
Selling, General & Administrative (Quarter) 15.48M15.62M16.00M18.88M19.38M19.38M20.81M23.53M23.49M23.36M27.21M27.73M28.70M29.85M31.79M33.35M35.22M37.18M32.76M35.84M34.01M33.75M36.07M35.28M36.25M37.30M37.97M38.22M38.33M39.03M41.27M41.93M43.47M41.76M41.92M42.33M42.61M41.56M37.61M37.47M40.52M39.72M39.22M42.76M40.86M40.77M42.85M42.82M41.48M39.54M23.40M36.25M36.18M33.20M29.82M35.65M39.79M33.48M30.95M
Restructuring Costs (Quarter) 0.04M0.97M0.97M0.11M0.10M-1.21M-1.14M-2.10M-0.41M0.98M-1.13M-0.96M-0.43M-1.64M-0.90M-0.07M-0.12M9.36M0.39M0.20M-0.54M0.20M-0.25M1.07M-0.99M-0.37M0.22M1.68M0.45M0.55M-0.03M-0.97M-0.54M0.02M0.71M-0.41M0.55M0.25M0.07M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M
Other Operating Expenses (Quarter) 4.80M12.78M3.87M12.29M9.56M16.94M4.82M-0.81M9.57M7.20M0.70M2.40M
Operating Expenses (Quarter) 18.84M19.32M19.83M23.64M23.47M23.76M26.32M29.16M28.52M28.11M31.75M31.95M31.84M34.82M38.43M38.13M40.31M42.88M37.16M5.90M41.16M40.03M39.81M46.03M42.10M42.73M42.90M44.33M43.88M45.53M44.49M47.91M48.47M53.34M49.17M49.33M48.13M50.46M47.34M44.33M44.40M46.62M46.44M45.65M49.73M47.19M47.12M49.14M49.19M48.20M46.13M29.78M42.53M42.81M39.17M34.83M41.39M45.78M39.69M36.88M
Operating Income (Quarter) 3.32M10.20M4.69M-8.81M5.97M13.70M5.42M11.01M7.71M15.75M4.98M-0.88M9.57M15.25M3.00M10.47M3.66M18.19M3.87M4.63M12.93M19.57M5.76M4.92M11.15M12.51M3.25M5.00M-10.38M6.28M6.40M10.30M3.02M2.50M-4.40M15.42M10.78M2.33M-111.23M-0.38M5.74M4.65M-4.75M11.37M9.24M2.31M-4.70M9.58M9.11M5.80M-1.83M3.89M-4.68M0.71M5.55M11.96M11.86M10.46M-1.01M8.43M20.38M12.78M
EBIT (Quarter) 3.32M10.20M4.69M-8.81M5.97M13.70M5.42M11.01M7.71M15.75M4.98M-0.88M9.57M15.25M3.00M10.47M3.66M18.19M3.87M4.63M12.93M19.57M5.76M4.92M11.15M12.51M3.25M5.00M-10.38M6.28M6.40M10.30M3.02M2.50M-4.40M15.42M10.78M2.33M-111.23M-0.38M5.74M4.65M-4.75M11.37M9.24M2.31M-4.70M9.58M9.11M5.80M-1.83M3.89M-4.68M0.71M5.55M11.96M11.86M10.46M-1.01M8.43M20.38M12.78M
Non-operating items
Other Non Operating Income (Quarter) -0.69M
Net income details
EBT (Quarter) 2.63M9.53M4.10M10.59M5.31M12.93M4.62M10.78M6.95M14.93M4.10M-1.71M8.83M14.48M2.21M9.59M2.76M16.84M2.71M3.42M11.01M18.23M4.63M16.11M10.34M11.58M2.23M3.99M-11.46M5.01M4.61M8.41M1.12M0.13M-7.92M11.84M7.82M-1.30M-114.02M-3.36M2.10M1.11M-4.75M8.22M6.91M0.12M-4.70M7.46M6.38M2.09M-5.90M0.04M-8.85M-3.95M1.12M7.55M9.03M6.54M-4.34M4.19M17.00M5.62M
Tax Provisions (Quarter) 1.05M3.82M1.69M3.94M2.12M5.01M1.55M3.97M2.65M5.75M1.35M2.88M3.19M5.20M0.98M3.15M1.09M6.43M0.94M4.16M6.80M1.03M5.31M3.73M4.28M0.53M1.77M-4.50M4.14M1.69M2.41M2.13M1.20M-2.64M4.40M4.73M-2.13M-15.49M-0.69M0.54M0.94M2.27M3.51M0.21M2.79M1.99M-0.77M-0.92M-0.34M1.49M-1.45M0.12M1.17M2.62M1.36M-1.17M1.06M3.80M1.86M
Profit After Tax (Quarter) 1.57M5.71M2.44M6.65M3.23M7.96M3.04M7.13M4.28M9.16M2.75M-4.55M5.64M9.26M1.20M6.42M1.67M10.43M1.82M2.17M6.85M11.43M3.59M2.76M6.60M7.30M1.69M2.22M-6.97M0.88M2.91M6.00M-1.01M-1.06M-5.29M7.43M3.09M0.83M-98.51M-2.66M1.52M0.18M-5.36M5.94M3.38M-0.09M-5.36M4.64M4.37M2.84M-4.99M0.38M-10.30M-2.51M1.00M6.37M6.40M5.17M-3.17M3.02M13.20M3.98M
Net Income - Minority (Quarter) -0.29M-0.28M-0.22M-0.19M-0.10M-0.11M-0.12M-0.12M-0.13M-0.16M-0.17M-0.17M-0.19M-0.17M-0.19M-0.18M-0.18M-0.18M-0.19M-0.20M-0.19M-0.20M-0.18M-0.21M-0.20M-0.21M
Income from Non-Controlling Interests (Quarter) -0.02M0.03M-0.04M-0.07M-0.03M-0.04M0.03M0.03M0.01M0.02M-0.04M-0.01M0.03M0.02M0.01M0.01M-0.01M-0.05M-0.03M0.01M0.01M0.06M0.01M0.03M0.01M0.00M0.01M-0.01M0.01M0.00M-0.00M0.01M0.01M-0.01M0.01M-0.01M-0.01M0.03M-0.01M0.01M0.02M0.01M0.01M0.01M
Income from Continuing Operations (Quarter) 1.57M5.71M2.41M6.65M3.19M7.92M3.07M6.81M4.29M9.19M2.75M-4.59M5.63M9.28M1.22M6.43M1.67M10.41M1.77M3.42M6.85M11.43M3.60M10.80M6.61M7.30M1.70M2.22M-6.95M0.87M2.92M6.00M-1.01M-1.06M-5.29M7.44M3.09M0.84M-98.52M-2.67M1.55M0.17M-4.75M5.95M3.40M-0.09M-4.70M4.67M4.39M2.87M-4.98M0.38M-10.34M-2.50M1.00M6.37M6.42M5.18M-3.17M3.13M13.20M3.76M
Consolidated Net Income (Quarter) 1.57M5.71M2.41M6.65M3.19M7.92M3.07M6.81M4.29M9.19M2.75M-4.59M5.63M9.28M1.22M6.43M1.67M10.41M1.77M3.42M6.85M11.43M3.60M10.80M6.61M7.30M1.70M2.22M-6.95M0.87M2.92M6.00M-1.01M-1.06M-5.29M7.44M3.09M0.84M-98.52M-2.67M1.55M0.17M-4.75M5.95M3.40M-0.09M-4.70M4.67M4.39M2.87M-4.98M0.38M-10.34M-2.50M1.00M6.37M6.42M5.18M-3.17M3.13M13.20M3.76M
Income towards Parent Company (Quarter) 1.57M5.71M2.41M6.65M3.19M7.92M3.07M6.81M4.29M9.19M2.75M-4.59M5.63M9.28M1.22M6.14M1.67M10.14M1.54M3.23M6.74M11.32M3.48M10.67M6.47M7.14M1.53M2.05M-7.14M0.70M2.73M5.82M-1.19M-1.24M-5.47M7.25M2.90M0.64M-98.70M-2.67M1.35M-0.03M-4.75M5.74M3.40M-0.09M-4.70M4.67M4.39M2.87M-4.98M0.38M-10.34M-2.50M1.00M6.37M6.42M5.18M-3.17M3.13M13.20M3.76M
Net Income towards Common Stockholders (Quarter) 1.57M5.71M2.41M6.65M3.19M7.92M3.07M6.81M4.29M9.19M2.75M-4.59M5.63M9.28M1.22M6.14M1.67M10.14M1.54M3.23M6.74M11.32M3.48M10.67M6.47M7.14M1.53M2.05M-7.14M0.70M2.73M5.82M-1.19M-1.24M-5.47M7.25M2.90M0.64M-98.70M-2.67M1.35M-0.03M-4.75M5.74M3.40M-0.09M-4.70M4.67M4.39M2.87M-4.98M0.38M-10.34M-2.50M1.00M6.37M6.42M5.18M-3.17M3.13M13.20M3.76M
Additional items
EPS (Basic) (Quarter) 0.060.210.090.250.120.290.110.250.150.330.10-0.160.200.330.040.230.060.360.060.080.240.400.120.100.230.250.060.08-0.250.030.100.21-0.04-0.04-0.190.260.110.03-3.40-0.090.050.02-0.180.200.110.00-0.180.150.150.09-0.170.01-0.34-0.080.030.210.210.16-0.100.100.420.13
EPS (Weighted Average and Diluted) (Quarter) 0.060.210.090.250.110.280.110.250.150.320.11-0.160.190.320.040.220.060.350.060.070.230.390.120.090.220.240.060.07-0.250.030.100.20-0.04-0.04-0.190.260.110.03-3.40-0.090.050.02-0.180.200.110.00-0.180.150.140.09-0.170.01-0.34-0.080.030.200.200.16-0.100.100.410.12
Shares Outstanding (Weighted Average) (Quarter) 26.66M26.66M26.66M26.72M27.68M27.79M27.92M27.84M28.05M28.14M28.18M28.14M28.24M28.31M28.40M28.36M28.48M28.62M28.66M28.61M28.72M28.87M28.83M28.86M28.98M29.02M28.69M28.44M28.46M28.42M28.30M28.35M28.43M28.41M28.57M28.62M28.80M28.74M28.96M29.02M29.09M29.15M29.43M29.60M29.62M29.57M29.63M29.96M29.96M29.90M30.02M30.21M30.40M30.33M30.68M30.84M31.00M30.93M31.09M31.27M31.36M31.41M
Shares Outstanding (Diluted Average) (Quarter) 26.78M26.80M26.92M26.93M28.23M28.60M28.56M28.68M29.11M29.10M29.25M29.32M29.55M29.55M29.56M29.59M29.59M29.64M29.90M29.89M30.21M30.14M29.91M29.75M28.27M28.42M29.36M29.35M29.45M29.43M28.57M28.92M29.16M29.05M28.96M29.02M29.31M29.15M30.14M30.09M30.13M29.84M30.21M30.23M30.02M30.21M30.40M30.33M31.36M31.36M31.66M31.61M31.09M31.27M31.88M32.06M
EBITDA (Quarter) 6.12M13.33M8.00M-4.57M9.47M17.44M9.38M15.38M12.11M19.87M9.98M3.83M14.18M19.85M7.90M15.57M9.06M23.69M9.27M10.53M18.53M25.07M11.26M4.92M16.95M18.21M8.75M10.60M-5.02M11.88M12.10M16.40M8.59M9.80M1.70M21.52M15.96M10.38M-105.73M5.62M11.32M10.44M-4.75M16.93M14.83M8.64M-4.70M15.38M15.01M11.60M4.06M10.09M1.48M6.79M11.49M18.36M17.58M15.16M4.42M14.15M26.38M18.46M
Interest Expenses (Quarter) 0.69M0.67M0.60M0.82M0.66M1.15M0.69M1.01M0.76M0.82M0.88M0.83M0.74M0.77M0.79M0.88M0.91M1.35M1.16M1.20M1.92M1.33M1.12M0.82M0.93M1.02M1.01M1.08M1.27M1.79M1.90M1.89M2.37M3.53M3.58M2.96M3.63M2.79M2.98M3.65M3.54M3.15M2.33M2.19M2.12M2.73M3.71M4.07M3.86M4.17M4.67M4.43M4.41M4.30M3.92M3.32M4.24M3.38M3.70M
Tax Rate (Quarter) 40.14%40.08%41.25%37.21%39.85%38.74%33.51%36.83%38.22%38.48%32.90%-168.21%36.18%35.88%44.57%32.90%39.43%38.17%34.74%37.81%37.31%22.31%32.95%36.05%36.99%23.92%44.38%39.31%82.64%36.64%28.65%189.94%906.82%33.28%37.14%60.52%164.41%13.59%20.66%25.94%84.82%27.67%50.84%176.27%37.44%31.12%-36.98%15.60%-974.29%-16.83%36.65%10.60%15.54%28.98%20.87%26.94%25.38%22.34%33.16%