|
EBT Margin
|
-10.86% | 47.45% | 119.14% | 411.22% | 175.40% | 220.43% | 306.35% | 700.18% | 54.51% | 177.76% | 447.54% | | 101.40% | -133.29% | 169.70% | 32.44% | 91.91% | -185.18% | 142.87% | -24.68% | 125.69% | -59.99% | 15.88% | 40.20% | 110.02% | -21.65% | 73.56% | 37.71% | 102.88% | -525.77% | 142.34% | -222.94% | 166.67% | 215.68% | 173.15% | -155.63% | 79.12% | -204.62% | 100.24% | -15.56% | 280.57% | 586.29% | 1,652.37% | 364.95% | 361.89% | 397.68% | 1,079.87% | 408.70% | 418.68% | 308.12% | 109.93% |
|
EBIT Margin
|
-10.86% | 47.45% | 119.14% | 411.22% | 175.40% | 220.43% | 306.35% | 700.18% | 54.51% | 177.76% | 447.54% | | 8.35% | -33.72% | 2.07% | -21.27% | 2.52% | -4.54% | 1.32% | -32.44% | 4.71% | -4.75% | 0.77% | 0.22% | 1.50% | -2.37% | 1.19% | -1.01% | 7.48% | -23.68% | 6.10% | -12.73% | 14.34% | 36.48% | 5.64% | -8.18% | 3.18% | -2.27% | 0.29% | -0.17% | 280.57% | 586.29% | 1,652.37% | 364.95% | 361.89% | 397.68% | 1,079.87% | 408.70% | 418.68% | 308.12% | 109.93% |
|
EBITDA Margin
|
-10.86% | 47.45% | 119.14% | 411.22% | 175.40% | 220.43% | 306.35% | 700.18% | 54.51% | 177.76% | 447.54% | | 26.70% | -33.72% | 2.07% | -21.27% | 117.77% | -4.54% | 1.32% | -32.44% | 99.80% | -4.75% | 0.77% | 0.22% | 47.74% | -2.37% | 1.19% | -1.01% | 112.53% | -23.68% | 6.10% | -12.73% | 138.60% | 36.48% | 5.64% | -8.18% | -25.50% | -2.27% | 0.29% | -0.17% | 418.08% | 586.29% | 1,652.37% | 364.95% | 361.89% | 397.68% | 1,079.87% | 408.70% | 418.68% | 308.12% | 109.93% |
|
Operating Margin
|
| | | | | | | | | | | | 8.35% | -33.72% | 2.07% | -21.27% | 2.52% | -4.54% | 1.32% | -32.44% | 4.71% | -4.75% | 0.77% | 0.22% | 1.50% | -2.37% | 1.19% | -1.01% | 7.48% | -23.68% | 6.10% | -12.73% | 14.34% | 36.48% | 5.64% | -8.18% | 3.18% | -2.27% | 0.29% | -0.17% | | | | | | | | | | | |
|
Net Margin
|
-2,016.68% | -5,030.76% | -1,474.85% | -2,732.81% | -1,418.83% | -2,232.86% | -1,032.89% | -1,917.32% | -1,062.23% | -3,243.62% | -1,917.03% | | 69.80% | -298.63% | 130.61% | 31.08% | 76.47% | -99.09% | 102.97% | -13.85% | 93.56% | -59.10% | 13.19% | 27.97% | 82.22% | -29.12% | 53.33% | -4.20% | 71.49% | -131.74% | 102.80% | -50.94% | 169.62% | 212.68% | 152.11% | -119.52% | 60.78% | -161.11% | 42.97% | -12.17% | 219.39% | 408.70% | 1,174.77% | 265.75% | 263.46% | 291.41% | 772.74% | 313.68% | 321.28% | 149.51% | 99.30% |
|
FCF Margin
|
| 874.55% | -3,234.88% | 610.94% | -7,152.25% | 1,510.39% | -1,981.07% | 108.82% | 1,834.22% | 24.82% | | | | -2,439.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
1,645.92B | 1,616.25B | 814.71B | 887.57B | 1,357.43B | 1,336.60B | 1,772.76B | 1,866.49B | 1,917.58B | 1,943.96B | 2,000.66B | 2,085.03B | 1,102.32B | 1,000.37B | 1,879.08B | 1,819.45B | 1,784.76B | 1,847.57B | 1,867.54B | 1,865.22B | 1,894.04B | 992.24B | 934.23B | 1,791.33B | 1,819.47B | 1,862.18B | 1,877.62B | 1,907.39B | 1,995.58B | 2,050.23B | 2,067.28B | 2,089.69B | 2,083.34B | 2,048.14B | 2,003.38B | 1,987.79B | 1,965.18B | 1,876.74B | 1,798.92B | 1,831.52B | 1,911.38B | 1,894.22B | 1,840.42B | 1,835.48B | 1,857.15B | 1,846.62B | 1,846.38B | 1,867.15B | 1,891.42B | 1,919.34B | 1,923.08B |
|
Equity Average
|
43.53B | 42.69B | 46.02B | 52.65B | 55.05B | 55.26B | 70.40B | 79.74B | 72.17B | 70.83B | 81.33B | 83.78B | 44.94B | 46.88B | 85.64B | 67.44B | 67.73B | 85.36B | 86.95B | 70.58B | 71.00B | 87.53B | 84.66B | 67.73B | 66.86B | 82.20B | 83.06B | 68.01B | 67.33B | 82.51B | 85.04B | 70.64B | 70.75B | 87.02B | 85.16B | 66.40B | 59.74B | 67.28B | 64.52B | 68.71B | 71.65B | 68.31B | 67.05B | 68.82B | 68.61B | 69.48B | 70.88B | 65.69B | 67.58B | 74.28B | 69.72B |
|
Invested Capital
|
754.18B | 49.15B | 42.88B | 62.43B | 787.60B | 62.85B | 77.95B | 81.53B | 885.37B | 78.85B | 83.80B | 83.76B | 6.12B | 87.65B | 83.64B | 819.74B | 84.22B | 86.50B | 87.41B | 895.19B | 88.24B | 86.82B | 82.51B | 816.12B | 80.77B | 83.63B | 82.49B | 849.36B | 81.15B | 83.87B | 86.22B | 924.57B | 86.46B | 87.58B | 82.75B | 836.75B | 69.43B | 65.14B | 63.91B | 773.77B | 69.78B | 66.84B | 67.26B | 711.70B | 66.82B | 72.15B | 69.61B | 688.75B | 73.39B | 75.17B | 64.27B |
|
Asset Utilization Ratio
|
0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | 38.59 | 0.09 | -0.04 | 0.16 | 12.53 | 0.02 | -0.02 | 0.27 | 69.82 | 0.03 | -0.01 | 0.00 | 51.93 | 0.01 | -0.01 | 0.01 | 400.03 | 0.06 | -0.10 | 0.06 | 0.00B | 0.14 | -0.12 | 0.03 | 238.20 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | |
|
Debt to Equity
|
0.74 | | 0.03 | | 3.14 | | 0.01 | | 2.37 | | 0.01 | | 0.49 | 0.01 | 0.03 | 3.28 | 0.02 | 0.01 | 0.03 | 3.04 | 0.03 | 0.01 | 0.02 | 2.67 | 0.02 | 0.01 | 0.01 | 3.23 | 0.02 | 0.01 | 0.02 | 3.34 | 0.05 | 0.01 | 0.06 | 3.58 | 0.07 | 0.01 | 0.07 | 2.73 | | 0.02 | | 3.71 | | 0.02 | | 4.13 | | 0.02 | |
|
Debt Ratio
|
0.02 | | 0.02 | | 0.15 | | 0.00 | | 0.08 | | 0.00 | | 0.03 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.01 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.11 | | 0.00 | | 0.14 | | 0.00 | | 0.14 | | 0.00 | |
|
Equity Ratio
|
0.02 | 0.03 | 0.77 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 1.07 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 |
|
Times Interest Earned
|
| | | | | | | | | | | | 38.59 | 0.09 | -0.04 | 0.16 | 12.53 | 0.02 | -0.02 | 0.27 | 69.82 | 0.03 | -0.01 | 0.00 | 51.93 | 0.01 | -0.01 | 0.01 | 400.03 | 0.06 | -0.10 | 0.06 | 0.00B | 0.14 | -0.12 | 0.03 | 238.20 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | |
|
FCF Payout Ratio
|
| 0.00 | 0.00 | -0.28 | -0.03 | -0.08 | 0.01 | -1.43 | 0.07 | -8.33 | | | | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-51.97B | -51.84B | 2.30B | -56.23B | -51.61B | -50.83B | 7.83B | -56.64B | -107.28B | | 33.71B | | 3.41B | -6.64B | 3.43B | -399.87B | 3.85B | -423.20B | 3.17B | -430.20B | 1.07B | -429.13B | 1.07B | -187.41B | -1.54B | -425.38B | -1.42B | -256.82B | -2.48B | -395.32B | -2.43B | -250.74B | -3.58B | -442.63B | -1.91B | -639.00B | -2.55B | -378.61B | -3.80B | -491.52B | 0.54B | -472.61B | 0.53B | -535.61B | 0.51B | -499.09B | 0.53B | -465.93B | 0.54B | -500.62B | 0.54B |
|
Return on Sales
|
-5.51% | 0.59% | 2.38% | 1.97% | 4.79% | 1.75% | 2.22% | 8.24% | 0.07% | 1.85% | 4.48% | 5.16% | 0.77% | -0.96% | 2.12% | 0.55% | 0.83% | -1.32% | 1.77% | -0.14% | 0.97% | -0.49% | 0.38% | 0.30% | 0.84% | -0.14% | 0.91% | 0.29% | 0.72% | -4.07% | 1.79% | -2.01% | 1.71% | 1.43% | 2.07% | -3.12% | 0.62% | -2.69% | 1.22% | -0.21% | 2.20% | 5.16% | 21.30% | 2.28% | 2.64% | 3.56% | 13.36% | 5.27% | 3.23% | 2.33% | 0.99% |
|
Return on Capital Employed
|
0.00% | | 0.00% | | 0.01% | | 0.01% | | 0.01% | | 0.01% | | | 0.01% | | 0.00% | | | | 0.00% | | | | 0.00% | | | | 0.00% | | | | 0.00% | | | | 0.00% | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
-0.03% | -0.04% | -0.18% | -0.05% | 0.03% | 0.03% | 0.21% | 0.27% | 0.03% | 0.03% | | | 0.32% | 0.25% | 0.11% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.03% | 0.03% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.13% | 0.24% | 0.04% | 0.04% | 0.27% | 0.24% | 0.05% | 0.05% | 0.21% | 0.15% |
|
Return on Assets
|
-0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
-0.32% | -0.35% | -0.18% | -0.05% | 0.21% | 0.24% | 0.21% | 0.27% | 0.21% | 0.21% | 0.18% | 0.18% | 0.35% | 0.32% | 0.23% | 0.13% | 0.13% | 0.12% | 0.12% | 0.19% | 0.19% | 0.15% | 0.08% | 0.03% | 0.03% | 0.02% | 0.07% | 0.09% | 0.09% | 0.10% | 0.10% | 0.23% | 0.24% | 0.18% | 0.16% | 0.20% | 0.20% | 0.26% | 0.28% | 0.26% | 0.26% | 0.25% | 0.28% | 0.25% | 0.25% | 0.27% | 0.24% | 0.28% | 0.28% | 0.21% | 0.15% |