|
Cash & Equivalents
|
54.01B | 51.84B | 29.22B | 56.23B | 55.64B | 50.83B | 39.61B | 56.64B | 111.68B | | 24.23B | | 3.21B | 12.92B | 3.46B | 400.47B | 2.92B | 429.06B | 3.53B | 427.46B | 3.32B | 432.37B | 2.92B | 3.53B | 2.80B | 425.64B | 2.52B | 4.90B | 3.46B | 395.08B | 3.42B | 3.49B | 4.62B | 442.70B | 2.96B | 431.42B | 3.11B | 377.77B | 4.33B | 497.64B | | 470.81B | | 480.21B | | 496.86B | | 466.46B | | 498.41B | |
|
Cash Due from Bank
|
29.24B | 42.81B | 29.13B | 46.57B | 37.47B | 46.88B | 23.95B | 56.28B | 22.92B | 63.07B | 13.25B | 94.58B | | 417.36B | 387.60B | 414.60B | 376.38B | 459.68B | 424.34B | 440.29B | 423.80B | 418.09B | 388.54B | 12.75B | 369.52B | 13.95B | 389.14B | 21.36B | 367.97B | 15.53B | 411.51B | 15.12B | 386.63B | 15.27B | 402.08B | 19.71B | 417.12B | 18.28B | 402.33B | 16.95B | 447.54B | 13.02B | 451.07B | 13.81B | 443.85B | 14.69B | 404.69B | 457.17B | 431.49B | 12.92B | 379.47B |
|
Short-term Investments
|
0.00B | | 1.08B | | 0.00B | | 1.22B | | 0.00B | | 1.21B | | | 0.70B | | 3.90B | | 0.90B | | 8.60B | | 1.02B | | 190.92B | | 1.01B | | 258.02B | | 1.20B | | 252.75B | | 0.99B | | 212.13B | | 1.37B | | | | 2.33B | | 58.79B | | 2.76B | | | | 2.75B | |
|
Cash & Current Investments
|
54.01B | 51.84B | 30.29B | 56.23B | 55.65B | 50.83B | 40.84B | 56.64B | 111.68B | | 25.44B | | 3.21B | 13.62B | 3.46B | 404.36B | 2.92B | 429.96B | 3.53B | 436.06B | 3.32B | 433.39B | 2.92B | 194.44B | 2.80B | 426.65B | 2.52B | 262.92B | 3.46B | 396.28B | 3.42B | 256.24B | 4.62B | 443.69B | 2.96B | 643.54B | 3.11B | 379.14B | 4.33B | 497.64B | | 473.14B | | 539.00B | | 499.63B | | 466.46B | | 501.16B | |
|
Securities Borrowed
|
| | | | | | | | | | | | | | | | | 0.15B | | | | 0.02B | | | | 0.29B | | | | 0.00B | | | | -0.00B | | | | 0.06B | | | | 0.03B | | | | 0.08B | | | | 0.02B | |
|
Interest Deposits
|
33.46B | | | | 22.34B | | | | 100.21B | | 67.54B | | | 408.86B | | 404.61B | | 450.84B | | 428.85B | | 407.98B | | 402.11B | | 395.92B | | 363.94B | | 391.66B | | 445.29B | | 419.18B | | 429.24B | | 384.10B | | 497.07B | | 421.38B | | 486.29B | | 472.53B | | 466.32B | | 449.72B | |
|
Fed Funds Sold
|
1.55B | | | | 6.69B | | | | 4.65B | | | | | | | 9.13B | | | | 6.65B | | | | 6.93B | | | | 9.25B | | | | 8.11B | | | | 9.49B | | | | 12.45B | | | | 9.39B | | | | 5.09B | | | |
|
Securities Bought
|
67.14B | 82.52B | | 80.78B | 78.60B | 81.36B | 97.76B | 96.03B | 90.82B | 97.58B | 96.56B | 104.54B | | 90.47B | 85.44B | 78.89B | 84.17B | 84.83B | 83.59B | 74.55B | 89.06B | 92.23B | 112.80B | 118.06B | 137.31B | 127.30B | 139.71B | 170.66B | 152.54B | 119.28B | 130.16B | 109.81B | 163.41B | 153.82B | 166.60B | 109.72B | 98.59B | 107.68B | 101.46B | 88.41B | 103.59B | 106.18B | 128.66B | 138.56B | 38.42B | 151.91B | 63.08B | 65.70B | 75.68B | 198.75B | 61.57B |
|
Collateral
|
26.77B | | | | 41.51B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
0.96B | | 0.01B | | 0.67B | | 37.41B | | 1.08B | | 54.63B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.24B | | | | 0.21B | | | | 1.52B | | | | | | | | 0.74B | | | | | | | |
|
Securities - Tradable
|
294.76B | | | | 416.62B | | | | 468.85B | | | | | | | 180.84B | | | | 218.33B | | | | 164.72B | | | | 175.54B | | | | 263.14B | | | | | | | | | | | | | | | | | | | |
|
Securities - Held-to-maturity
|
1.92B | | | | 6.69B | | | | 14.69B | | 19.30B | | | | | 33.84B | | | | 23.27B | | | | 14.57B | | | | 7.92B | | | | 8.38B | | | | 13.07B | | | | 15.50B | | | | 27.31B | | | | 27.44B | | | |
|
Securities
|
0.19B | 355.37B | 0.07B | 445.96B | 0.13B | 467.14B | 0.05B | 506.56B | 0.62B | 0.48B | 0.00B | 589.19B | | 319.56B | 308.96B | 284.61B | 318.37B | 289.18B | 310.55B | 315.36B | 308.16B | 313.93B | 276.82B | 270.45B | 268.58B | 283.93B | 276.64B | 320.60B | 365.92B | | 404.95B | 263.14B | 430.88B | | 351.98B | 272.55B | 335.48B | | 252.45B | 175.65B | 321.70B | 307.04B | 266.25B | 119.53B | 261.07B | 252.60B | 239.41B | 225.51B | 247.39B | 261.78B | 270.76B |
|
Loans - Gross
|
777.24B | | | | 703.83B | | | | 787.77B | | 819.78B | | | 746.31B | | 725.22B | | 756.33B | | 771.83B | | 761.42B | | 752.10B | | 781.48B | | 803.90B | | 852.07B | | 836.87B | | 791.99B | | 776.94B | | 711.99B | | 711.97B | | 677.20B | | 664.29B | | 650.99B | | 650.59B | | 681.32B | |
|
Loans - Loss Allowance
|
9.30B | | 36.21B | | 9.69B | | | | 8.93B | | -8.97B | | | -4.27B | | 4.22B | | -3.16B | | 2.86B | | -2.46B | | 2.79B | | -2.72B | | 4.05B | | 846.20B | | 6.15B | | 785.95B | | 6.97B | | 706.85B | | 5.30B | | 672.15B | | -5.10B | | 646.19B | -4.24B | -4.71B | -3.31B | 677.39B | -3.47B |
|
Loans - Adjustments
|
| | | | 0.86B | | | | 0.99B | | | | | | | 1.37B | | | | 1.35B | | | | 1.38B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
Loans - Net
|
767.94B | | | | 693.27B | | | | 777.85B | | | | | | | 719.63B | | | | 767.61B | | | | 749.31B | | | | 799.85B | | | | 830.72B | | | | 769.97B | | | | 706.67B | | | | 659.23B | | | | 645.24B | | | |
|
Loans
|
| | | | 0.50B | | | | 0.13B | | | | | | | 0.23B | | | | 0.79B | | | | 0.56B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.01B | | 0.04B | | 0.04B | | 0.11B | | 0.07B | | 0.11B | | 4.27B | 4.30B | 5.76B | 4.73B | 5.17B | 5.29B | 4.27B | 4.29B | 3.97B | 3.99B | 3.75B | 3.95B | 3.59B | 4.32B | 3.87B | 5.47B | 4.89B | 5.13B | 4.97B | 4.36B | 4.30B | 4.01B | 4.62B | 6.03B | 6.46B | 6.82B | 5.90B | 4.26B | | | | | | | | | | | |
|
Current Assets
|
1.16B | | 0.18B | | 0.23B | | 9.03B | | 0.33B | | 0.85B | | | 1.68B | | 0.99B | | | | 0.98B | | | | 1.60B | | | | 0.83B | | | | 1.23B | | | | 6.32B | | | | | | | | | | | | | | | |
|
Buildings
|
0.01B | | | | 0.01B | | | | 0.01B | | | | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | 0.03B | | | | 0.16B | | | | 2.46B | | | | 2.23B | | | | 2.18B | | | |
|
Construction in Progress
|
0.21B | | | | 0.00B | | | | 0.00B | | | | | | | 0.00B | | | | 0.06B | | | | 0.17B | | | | 0.28B | | | | 0.16B | | | | 0.00B | | | | 0.33B | | | | 0.32B | | | | 0.40B | | | |
|
Land & Improvements
|
4.39B | | | | 5.18B | | | | 5.79B | | | | | | | 1.75B | | | | 1.84B | | | | 1.81B | | | | 0.30B | | | | 0.30B | | | | 0.28B | | | | 4.68B | | | | 4.14B | | | | 3.74B | | | |
|
Property, Plant & Equipment (Net)
|
9.62B | | | | 11.55B | | | | 13.55B | | 13.97B | | | 18.39B | | 17.96B | | 18.83B | | 19.52B | | 18.07B | | 17.27B | | 17.28B | | 17.05B | | 16.95B | | 17.11B | | 15.87B | | 14.66B | | 12.17B | | 12.50B | | 11.55B | | 11.57B | | 11.69B | | 11.89B | | 12.35B | |
|
Long-Term Investments
|
10.82B | | 55.69B | | 9.35B | | 60.60B | | 11.59B | | 11.04B | | 2.83B | 0.44B | 2.60B | 5.23B | 2.64B | 0.43B | 2.63B | 5.41B | 2.95B | 0.47B | 2.85B | 3.54B | 2.78B | 0.53B | 2.84B | 4.08B | 2.86B | 0.76B | 2.99B | 4.87B | 2.83B | 1.17B | 2.70B | 5.01B | 2.41B | 1.84B | 2.85B | 5.04B | | 1.72B | | 5.97B | | 1.52B | | 1.36B | | 1.44B | |
|
Goodwill
|
0.16B | | | | 0.17B | | | | 0.09B | | 0.10B | | | 0.18B | | 0.84B | | 0.86B | | 0.88B | | 0.85B | | 0.86B | | 0.89B | | 0.85B | | 0.87B | | 0.88B | | 0.84B | | 0.80B | | 0.70B | | 0.70B | | 0.64B | | 1.11B | | 1.08B | | 1.07B | | 1.42B | |
|
Intangibles
|
0.11B | | | | 0.95B | | | | 1.05B | | 0.94B | | 0.42B | 0.45B | 0.43B | 1.22B | 0.45B | 0.81B | 0.48B | 1.27B | 0.50B | 0.72B | 0.47B | 0.67B | 0.45B | 0.65B | 0.49B | 0.59B | 0.55B | 0.57B | 0.60B | 0.53B | 0.59B | 0.47B | 0.55B | 0.41B | 0.52B | 0.35B | 0.46B | 0.34B | | 0.29B | | 0.30B | | 0.27B | | 0.23B | | 0.22B | |
|
Goodwill & Intangibles
|
0.27B | | | | 1.12B | | | | 1.14B | | 1.04B | | 0.42B | 0.64B | 0.43B | 2.06B | 0.45B | 1.66B | 0.48B | 2.15B | 0.50B | 1.57B | 0.47B | 1.54B | 0.45B | 1.54B | 0.49B | 1.45B | 0.55B | 1.44B | 0.60B | 1.41B | 0.59B | 1.31B | 0.55B | 1.21B | 0.52B | 1.05B | 0.46B | 1.04B | | 0.93B | | 1.41B | | 1.34B | | 1.30B | | 1.63B | |
|
Long-Term Deferred Tax
|
8.47B | 6.65B | | 6.93B | 9.11B | 5.28B | 5.36B | 6.01B | 10.39B | 5.97B | 11.12B | 5.40B | 0.05B | 0.75B | 0.52B | 0.49B | 0.52B | 0.51B | 0.45B | 0.44B | 0.40B | 0.39B | 0.41B | 0.45B | 0.37B | 0.44B | 0.30B | 1.26B | 0.23B | 0.58B | 0.25B | 0.42B | 0.25B | 0.35B | 0.30B | 2.39B | 2.73B | 3.74B | 3.03B | 2.92B | 2.15B | 2.43B | 1.35B | 1.32B | 1.73B | 1.15B | 1.71B | 1.81B | 1.68B | 1.89B | 1.49B |
|
Other Non-Current Assets
|
36.11B | 35.47B | | 36.85B | 38.25B | 33.05B | 36.18B | 32.64B | 28.48B | 38.05B | 38.16B | 35.68B | | 41.74B | 45.68B | 36.77B | 46.96B | 47.78B | 32.92B | 42.33B | 47.56B | 38.97B | 31.61B | 47.92B | 44.66B | 55.99B | 37.82B | 54.79B | 39.26B | 55.23B | 42.61B | 70.45B | 37.51B | 58.93B | 44.37B | 77.33B | 68.34B | 76.17B | 60.07B | 73.34B | 67.77B | 67.09B | 55.75B | 55.87B | 39.67B | 51.37B | 48.06B | 36.43B | 40.39B | 52.35B | 32.47B |
|
Non-Current Assets
|
1,657.83B | | 55.74B | | 995.41B | | 1,858.93B | | 1,969.80B | | 2,082.69B | | | 1,880.96B | | 1,762.41B | | | | 1,883.40B | | | | 1,793.36B | | | | 1,939.10B | | | | 2,092.82B | | | | 1,986.14B | | | | | | | | | | | | | | | |
|
Assets
|
1,658.99B | 1,573.50B | 55.92B | 1,719.22B | 995.64B | 1,677.56B | 1,867.95B | 1,865.02B | 1,970.13B | 1,917.80B | 2,083.53B | 2,086.53B | 118.10B | 1,882.64B | 1,875.51B | 1,763.40B | 1,806.12B | 1,889.03B | 1,846.06B | 1,884.38B | 1,903.70B | 80.78B | 1,787.69B | 1,794.97B | 1,843.98B | 1,880.38B | 1,874.85B | 1,939.93B | 2,051.23B | 2,049.23B | 2,085.33B | 2,094.05B | 2,072.64B | 2,023.64B | 1,983.12B | 1,992.46B | 1,937.90B | 1,815.58B | 1,782.26B | 1,880.77B | 1,941.99B | 1,846.46B | 1,834.38B | 1,836.57B | 1,877.72B | 1,815.52B | 1,877.24B | 1,857.06B | 1,925.78B | 1,912.90B | 1,933.26B |
|
Accounts Payables
|
0.01B | | | | 15.51B | | | | 17.33B | | | | | | | 12.32B | | | | 13.02B | | | | 23.37B | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | | | | | | | | | | | | |
|
Notes Payables
|
0.75B | | 0.15B | | 98.03B | | 0.08B | 1.03B | 181.81B | 2.98B | 0.12B | 4.57B | 5.28B | 8.09B | 7.50B | 6.95B | 4.81B | 3.06B | 6.79B | 6.55B | 6.91B | 0.13B | 8.48B | 18.12B | 4.18B | 0.15B | 8.08B | 45.14B | 5.34B | 0.11B | 14.31B | 85.84B | 17.58B | 0.01B | 15.85B | 65.11B | 11.20B | 0.08B | 14.23B | 25.68B | 11.94B | 0.29B | 10.43B | 24.60B | 8.70B | 0.45B | 11.10B | 14.01B | 12.94B | 0.48B | 22.93B |
|
Dividends payables
|
| | -1.40B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.76B | | -1.25B | | 113.55B | | 0.08B | 1.03B | 199.14B | 2.98B | 0.12B | 4.57B | 5.28B | 8.09B | 7.50B | 19.26B | 4.81B | 3.06B | 6.79B | 19.57B | 6.91B | 0.13B | 8.48B | 41.48B | 4.18B | 0.15B | 8.08B | 45.16B | 5.34B | 0.11B | 14.31B | 85.87B | 17.58B | 0.01B | 15.85B | 65.13B | 11.20B | 0.08B | 14.23B | 25.68B | 11.94B | 0.29B | 10.43B | 24.60B | 8.70B | 0.45B | 11.10B | 14.01B | 12.94B | 0.48B | 22.93B |
|
Accumulated Expenses
|
2.31B | | 2.16B | | 2.29B | | 2.00B | | 2.20B | | 2.20B | | | 1.67B | | 1.84B | | 1.88B | | 2.15B | | 2.13B | | 2.62B | | 2.48B | | 2.29B | | 1.68B | | 1.84B | | 1.46B | | 1.75B | | 2.30B | | 3.35B | | 3.57B | | 4.38B | | 3.67B | | 3.74B | | 4.07B | |
|
Other Accumulated Expenses
|
-0.64B | | -0.89B | -1.08B | 0.07B | | -0.01B | -0.07B | -0.37B | | -0.73B | -0.81B | 0.01B | 0.02B | -0.93B | 0.03B | 0.01B | 0.02B | -0.83B | 0.32B | 0.01B | 0.01B | -0.66B | 0.03B | 0.01B | 0.01B | -0.38B | 0.49B | 0.01B | 0.01B | -0.72B | 0.02B | 0.01B | 0.01B | -0.41B | 0.01B | 0.27B | -0.22B | -0.37B | 0.03B | | -0.18B | -0.47B | 0.03B | | -0.10B | -0.12B | 0.02B | | 0.11B | |
|
Short term Debt
|
24.61B | | | | 16.73B | | | | 9.01B | | | | | | | 10.17B | | | | 9.99B | | | | 8.59B | | | | 7.90B | | | | 8.03B | | | | 6.50B | | | | 6.12B | | | | 4.26B | | | | 3.47B | | | |
|
Current Leases
|
0.00B | 0.09B | 0.00B | 0.23B | 0.00B | 0.06B | 0.00B | 0.21B | 0.00B | 0.11B | 0.00B | 0.42B | 0.52B | 1.00B | 1.28B | 0.00B | 0.46B | 0.97B | 1.38B | 0.04B | 0.42B | 1.04B | 1.20B | 0.03B | 0.50B | 0.80B | 1.00B | 0.05B | 0.45B | 0.70B | 1.15B | 0.14B | 0.30B | 0.60B | 0.84B | 0.09B | 0.50B | 0.45B | 0.67B | 0.03B | 0.50B | 0.93B | 1.52B | | 0.77B | 1.26B | 1.75B | | 0.71B | 1.39B | 2.26B |
|
Current Taxes
|
0.24B | | 0.20B | | 0.20B | | 0.19B | | 0.19B | | 0.27B | | 0.02B | 0.76B | 0.00B | 0.65B | 0.01B | 0.63B | 0.02B | 0.60B | 0.01B | 0.88B | 0.02B | 0.53B | 0.01B | 0.65B | 0.02B | 0.63B | 0.01B | 0.52B | 0.05B | 0.54B | 0.01B | 0.50B | 0.01B | 0.54B | 0.01B | 0.57B | 0.00B | 0.67B | | 0.68B | | 0.59B | | 1.13B | | 0.87B | | 0.99B | |
|
Current Deferred Revenue
|
| | | | 1.60B | | | | 1.78B | | | | | | | 1.18B | | | | 1.21B | | | | 1.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
10.06B | | 10.43B | | 10.65B | | 12.66B | | 13.74B | | 14.77B | | | 10.12B | | 10.38B | | | | 10.24B | | | | 8.93B | | | | 8.21B | | | | 8.38B | | | | 10.87B | | | | | | | | | | | | | | | |
|
Capital Leases
|
| | | | 0.22B | | | | 0.29B | | | | | | | 0.36B | | | | 0.33B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
2.18B | | 1.11B | | 133.09B | | 1.13B | | 139.84B | | 1.18B | | 2.97B | 0.83B | 2.58B | 158.08B | 2.08B | 0.88B | 2.51B | 153.67B | 2.27B | 0.96B | 1.87B | 132.98B | 1.37B | 0.92B | 1.19B | 165.05B | 1.28B | 0.81B | 1.33B | 175.79B | 4.72B | 0.74B | 4.67B | 172.70B | 4.59B | 0.80B | 4.58B | 194.57B | | 1.24B | | 257.12B | | 1.20B | | 251.66B | | 1.44B | |
|
Pension
|
| | | | 0.33B | | | | 1.25B | | | | 0.48B | 0.51B | 0.50B | 0.49B | 0.50B | 0.51B | 0.50B | 0.54B | 0.54B | 0.53B | 0.53B | 0.55B | 0.55B | 0.57B | 0.56B | 0.57B | 0.57B | 0.68B | 0.69B | 0.67B | 0.65B | 0.65B | 0.63B | 0.62B | 0.55B | 0.52B | 0.51B | 0.52B | 0.50B | 0.47B | 0.46B | 0.45B | 0.43B | 0.45B | 0.44B | 0.45B | 0.47B | 0.46B | 0.44B |
|
Preferred Stock Liabilities
|
| | 26.94B | | | | 20.21B | | | | 18.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
2.04B | | 32.59B | | 4.03B | | 48.67B | | 4.40B | | 59.15B | | 6.62B | 6.98B | 6.89B | 4.49B | 6.77B | 6.76B | 6.70B | 5.86B | 4.39B | 4.26B | 3.99B | 7.04B | 1.26B | 1.27B | 1.10B | 6.09B | 0.98B | 0.96B | 0.99B | 5.51B | 1.04B | 1.06B | 1.06B | 4.54B | 0.55B | 0.53B | 0.54B | 6.12B | 0.54B | 0.53B | 0.53B | 3.39B | 0.51B | 0.53B | 0.53B | 0.53B | 0.54B | 0.55B | 0.54B |
|
Operating Leases
|
0.08B | | 55.03B | | 0.05B | | 72.95B | | 75.04B | | 78.03B | | 0.01B | -0.59B | 0.01B | 0.00B | 0.00B | 1,884.23B | 0.00B | 0.00B | 0.00B | 1,832.66B | 0.00B | 0.00B | 0.00B | 1,791.97B | | 1,855.66B | | 1,963.15B | | 2,002.52B | | 1,932.41B | | 1,911.21B | | 1,747.25B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
0.08B | 0.10B | 0.11B | 0.13B | 0.13B | 0.14B | 0.13B | 0.17B | 0.16B | 0.19B | 0.17B | 0.17B | 0.01B | 3.30B | 3.02B | 2.97B | 2.97B | 3.33B | 4.09B | 3.88B | 3.95B | 2.14B | 2.24B | 4.81B | 1.57B | 0.93B | 1.72B | 4.95B | 0.79B | 0.35B | 1.53B | 7.79B | 1.23B | 0.30B | 0.45B | 6.15B | 0.17B | 0.15B | 0.15B | 5.38B | 0.18B | 0.21B | 0.18B | 6.79B | 0.19B | 0.21B | 0.18B | 0.14B | 0.17B | 0.27B | 0.16B |
|
Other Non-Current Liabilities
|
55.70B | 33.60B | 0.03B | 47.17B | 41.82B | 41.29B | 60.90B | 39.72B | 49.61B | 50.18B | 55.95B | 49.39B | 0.01B | 56.24B | 44.86B | 34.16B | 45.34B | 44.20B | 33.39B | 34.00B | 44.00B | 37.47B | 35.18B | 53.89B | 59.97B | 57.63B | 35.94B | 64.28B | 41.79B | 59.33B | 50.57B | 68.10B | 50.99B | 68.17B | 38.52B | 53.87B | 56.80B | 50.83B | 55.94B | 47.75B | 80.95B | 50.77B | 50.67B | 42.30B | 55.03B | 42.22B | 54.91B | 41.08B | 51.44B | 51.93B | 42.28B |
|
Total Non-Current Liabilities
|
0.04B | 1,490.76B | 2.61B | 1,609.63B | 2.74B | 1,573.42B | 2.90B | 1,743.78B | 3.08B | 1,788.76B | 3.20B | 1,953.38B | 111.97B | 20.61B | 1,747.01B | 24.17B | 1,676.57B | 1,758.32B | 1,725.27B | 37.24B | 1,771.45B | 1,706.95B | 1,670.00B | 46.65B | 1,703.24B | 1,766.66B | 1,756.42B | 60.32B | 1,928.29B | 1,938.53B | 1,948.54B | 74.49B | 1,935.19B | 1,908.09B | 1,861.85B | 64.50B | 1,811.67B | 1,738.53B | 1,662.41B | 1,759.50B | 1,791.25B | 1,724.89B | 1,716.45B | 1,723.88B | 1,755.87B | 1,700.47B | 1,752.71B | 1,746.99B | 1,800.94B | 1,785.59B | 1,817.83B |
|
Total Liabilities
|
1,647.89B | 1,524.35B | 13.04B | 1,656.80B | 1,708.51B | 1,614.71B | 1,819.76B | 1,783.49B | 1,921.05B | 1,838.95B | 2,029.80B | 2,002.77B | 111.98B | 1,795.00B | 1,791.87B | 1,682.28B | 1,721.91B | 1,802.52B | 1,758.65B | 1,800.90B | 1,815.46B | 1,744.41B | 1,705.18B | 1,708.66B | 1,763.21B | 1,824.29B | 1,792.36B | 1,855.66B | 1,970.09B | 1,997.86B | 1,999.11B | 2,002.52B | 1,986.18B | 1,976.26B | 1,900.37B | 1,911.21B | 1,868.46B | 1,789.36B | 1,718.35B | 1,807.25B | 1,872.20B | 1,775.65B | 1,767.13B | 1,766.19B | 1,810.90B | 1,742.69B | 1,807.63B | 1,788.08B | 1,852.39B | 1,837.53B | 1,860.12B |
|
Total Debt
|
26.79B | | 1.11B | | 149.82B | | 1.13B | | 148.86B | | 1.18B | | 2.97B | 0.83B | 2.58B | 168.25B | 2.08B | 0.88B | 2.51B | 163.66B | 2.27B | 0.96B | 1.87B | 141.57B | 1.37B | 0.92B | 1.19B | 172.95B | 1.28B | 0.81B | 1.33B | 183.82B | 4.72B | 0.74B | 4.67B | 179.19B | 4.59B | 0.80B | 4.58B | 200.70B | | 1.24B | | 261.38B | | 1.20B | | 255.14B | | 1.44B | |
|
Common Equity
|
36.23B | 24.84B | 42.86B | 34.39B | 47.66B | 35.01B | 48.19B | 51.54B | 62.81B | 51.56B | 53.73B | 58.81B | 6.03B | 66.70B | 63.33B | 51.25B | 63.24B | 82.96B | 64.54B | 53.75B | 68.40B | 88.25B | 67.48B | 52.95B | 67.02B | 88.41B | 69.16B | 53.52B | 70.24B | 86.08B | 73.59B | 55.05B | 72.64B | 91.22B | 71.06B | 50.05B | 63.33B | 68.33B | 59.94B | 73.52B | 62.82B | 70.80B | 60.07B | 70.39B | 58.40B | 72.83B | 62.05B | 68.98B | 65.58B | 75.38B | 73.15B |
|
Shareholder's Equity
|
36.23B | 49.15B | 42.88B | 62.43B | 47.66B | 62.85B | 77.95B | 81.53B | 62.81B | 78.85B | 83.80B | 83.76B | 6.12B | 87.65B | 83.64B | 51.25B | 84.22B | 86.50B | 87.41B | 53.75B | 88.24B | 86.82B | 82.51B | 52.95B | 80.77B | 83.63B | 82.49B | 53.52B | 81.15B | 83.87B | 86.22B | 55.05B | 86.46B | 87.58B | 82.75B | 50.05B | 69.43B | 65.14B | 63.91B | 73.52B | 69.78B | 66.84B | 67.26B | 70.39B | 66.82B | 72.15B | 69.61B | 61.77B | 73.39B | 75.17B | 64.27B |
|
Liabilities and Shareholders Equity
|
1,658.99B | 1,573.50B | 55.92B | 1,719.22B | 995.64B | 1,677.56B | 1,867.95B | 1,865.02B | 1,970.13B | 1,917.80B | 2,083.53B | 2,086.53B | 118.10B | 1,882.64B | 1,875.51B | 1,763.40B | 1,806.12B | 1,889.03B | 1,846.06B | 1,884.38B | 1,903.70B | 80.78B | 1,787.69B | 1,794.97B | 1,843.98B | 1,880.38B | 1,874.85B | 1,939.93B | 2,051.23B | 2,049.23B | 2,085.33B | 2,094.05B | 2,072.64B | 2,023.64B | 1,983.12B | 1,992.46B | 1,937.90B | 1,815.58B | 1,782.26B | 1,880.77B | 1,941.99B | 1,846.46B | 1,834.38B | 1,836.57B | 1,877.72B | 1,815.52B | 1,877.24B | 1,857.06B | 1,925.78B | 1,912.90B | 1,933.26B |
|
Treasury Shares
|
0.00B | | | | 0.00B | | | | 0.01B | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Retained Earnings
|
-35.23B | 6.19B | 7.44B | 8.18B | -25.63B | 9.44B | 12.36B | 13.81B | 1.28B | 13.36B | 16.06B | 15.40B | -0.88B | 33.85B | -1.33B | 13.38B | 0.48B | 10.79B | 2.68B | 16.07B | 0.04B | 27.23B | -3.85B | 24.89B | -0.65B | 26.64B | -1.06B | 24.81B | 0.65B | 26.34B | 2.09B | 28.03B | -0.44B | 28.93B | -2.09B | 22.94B | -1.77B | 15.82B | -3.26B | 18.46B | 1.61B | 18.29B | 2.22B | 21.05B | 36.71B | 23.76B | 40.23B | 39.63B | 42.52B | 26.49B | 42.89B |
|
Preferred Shares
|
10.15B | | 6.75B | | 10.49B | | 6.09B | | 11.57B | | 5.40B | | 2.64B | | 2.62B | 2.51B | 2.57B | | 2.53B | 2.64B | 2.62B | | 2.53B | 2.60B | 2.60B | | 2.63B | 2.63B | 2.66B | | 2.74B | 2.70B | 2.61B | 2.60B | | 2.46B | 2.21B | 2.07B | | 2.16B | | | | | | | | | | | |
|
Shares Outstanding
|
0.12B | | | | 0.17B | | | | 0.26B | | | | | | | 0.22B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |