|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | | 2.77B | | 3.06B | | 3.86B | | 4.35B | | 4.67B | | 4.47B | | 4.41B | | 4.60B | | 4.58B |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 776.94B | | | 0.02B | 711.97B | | | | 664.29B | | | | 650.59B | | | | 674.87B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -6.04B | -0.00B | 6.97B | -0.00B | -5.15B | -0.00B | 5.30B | | -5.05B | | 5.06B | | -4.80B | -4.24B | 5.35B | -3.31B | -3.93B | -3.47B | 4.83B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 791.99B | | 769.97B | | 711.99B | | 706.67B | | 677.20B | | 659.23B | | 650.99B | | 645.24B | | 681.29B | | 670.04B |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 431.42B | | | | 497.64B | | | | 480.21B | | | | 463.56B | | | | 380.54B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20B | | | | 3.54B | | | | 3.86B | | | | 3.71B | | | | 3.65B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30B | 4.01B | 4.62B | 6.03B | 6.46B | 6.82B | 5.90B | 4.26B | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32B | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.87B | | 14.66B | | 12.17B | | 12.50B | | 11.55B | | 11.57B | | 11.69B | | 11.89B | | 12.35B | | 11.62B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | 5.04B | 2.70B | 30.74B | 2.41B | 4.53B | 2.85B | 27.91B | 2.80B | 5.49B | 2.40B | 34.77B | 2.29B | 6.44B | 2.46B | 29.62B | 2.64B | 6.97B | 1.73B | 36.42B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | | 0.80B | | 0.70B | | 0.70B | | 0.64B | | 1.11B | | 1.08B | | 1.07B | | 1.42B | | 1.36B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57B | 0.47B | 5.24B | 0.41B | 4.65B | 0.35B | 4.24B | 0.34B | 4.27B | 0.29B | 4.65B | 0.30B | 2.74B | 0.27B | 3.10B | 0.23B | 3.55B | 0.22B | 3.46B | 0.27B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57B | 1.31B | 5.24B | 1.21B | 4.65B | 1.05B | 4.24B | 1.04B | 4.27B | 0.93B | 4.65B | 1.41B | 2.74B | 1.34B | 3.10B | 1.30B | 3.55B | 1.63B | 3.46B | 1.63B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.35B | 0.30B | 2.39B | 2.73B | 3.74B | 3.03B | 2.92B | 2.15B | 2.43B | 1.35B | 1.32B | 1.73B | 1.15B | 1.71B | 2.26B | 1.68B | 1.89B | 1.50B | 2.41B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.51B | 58.93B | 44.37B | 77.33B | 68.34B | 76.17B | 60.07B | 73.34B | 67.77B | 67.09B | 55.75B | 55.87B | 39.67B | 51.37B | 48.06B | 53.97B | 40.39B | 52.35B | 32.47B | 51.54B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.28B | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,072.64B | 2,023.64B | 1,983.12B | 1,992.46B | 1,937.90B | 1,815.58B | 1,782.26B | 1,880.77B | 1,941.99B | 1,846.46B | 1,834.38B | 1,836.57B | 1,877.72B | 1,815.52B | 1,877.24B | 1,813.93B | 1,925.78B | 1,912.83B | 1,933.58B | 1,880.42B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,187.17B | 1,174.48B | 1,134.88B | 74.97B | 1,061.58B | 1,031.40B | 1,015.68B | 46.99B | 1,069.19B | 1,018.58B | 1,004.43B | 18.11B | 1,015.82B | 1,043.67B | 1,029.19B | 4.59B | 1,091.53B | 1,088.34B | 1,033.42B | 3.63B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.58B | 82.11B | 15.85B | 65.11B | 11.20B | 26.02B | 14.23B | 25.68B | 11.94B | 25.03B | 10.43B | 24.60B | 8.70B | 28.79B | 11.10B | 36.30B | 12.94B | 37.58B | 22.93B | 18.64B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | | -0.07B | | -0.08B | | -0.08B | | -0.02B | | -0.02B | | -0.02B | | -0.02B | | -0.03B | | -0.02B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,204.74B | 1,256.53B | 1,150.72B | 140.02B | 1,072.78B | 1,057.34B | 1,029.91B | 72.60B | 1,081.14B | 1,043.58B | 1,014.86B | 42.68B | 1,024.51B | 1,072.43B | 1,040.29B | 40.86B | 1,104.47B | 1,125.90B | 1,056.35B | 22.24B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | | 1.75B | | 2.30B | | 3.35B | | 3.57B | | 4.38B | | 3.67B | | 3.74B | | 4.07B | | 4.28B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.31B | 0.24B | 0.40B | 0.27B | 0.29B | 0.26B | 0.38B | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61B | 13.09B | 6.35B | 6.50B | 8.46B | 10.79B | 5.63B | 6.12B | | 8.59B | | 4.26B | | 9.66B | | 10.98B | | 14.51B | | 13.18B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.50B | 0.01B | 0.54B | 0.01B | 0.57B | 0.00B | 0.67B | | 0.68B | | 0.59B | | 1.13B | | 0.87B | | 0.99B | | 1.52B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | | 2.34B | | 2.73B | | 3.07B | | 2.92B | | 2.95B | | 2.50B | | 1.80B | | 2.52B | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.87B | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.74B | 109.20B | 193.83B | 108.23B | 186.54B | 98.09B | 159.22B | 112.59B | 204.84B | 109.73B | 238.64B | 109.84B | 280.33B | 109.13B | 236.08B | 97.76B | 243.74B | 121.97B | 245.24B | 240.60B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63B | 4.89B | 4.65B | 3.66B | 3.53B | 3.03B | 3.16B | 2.91B | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.65B | 0.63B | 0.62B | 0.55B | 0.52B | 0.51B | -0.03B | 0.50B | 0.47B | 0.46B | 0.45B | 0.43B | 0.45B | 0.44B | 0.00B | 0.47B | 0.46B | 0.44B | 0.03B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 6.30B | 1.06B | 4.54B | 0.55B | 5.28B | 0.54B | 6.12B | 0.54B | 6.19B | 0.53B | 3.39B | 0.51B | 3.31B | 0.53B | 3.18B | 0.54B | 3.74B | 0.54B | 3.94B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | 0.30B | 0.45B | 0.25B | 0.17B | 0.15B | 0.15B | 0.19B | 0.18B | 0.21B | 0.18B | 0.21B | 0.19B | 0.21B | 0.18B | 5.97B | 0.17B | 0.27B | 0.16B | 7.37B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.99B | 68.17B | 38.52B | 53.87B | 56.80B | 50.83B | 55.94B | 47.75B | 80.95B | 50.77B | 50.67B | 42.30B | 55.03B | 42.22B | 54.91B | 43.32B | 51.44B | 51.93B | 42.29B | 45.73B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,935.19B | 1,864.24B | 1,861.85B | 64.50B | 1,811.67B | 1,696.42B | 1,662.41B | 1,759.50B | 1,791.25B | 1,724.89B | 1,716.45B | 1,723.88B | 1,755.87B | 1,700.47B | 1,752.71B | 1,701.46B | 1,800.94B | 1,785.53B | 1,818.13B | 1,761.50B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,986.18B | 1,932.41B | 1,900.37B | 1,911.21B | 1,868.46B | 1,747.25B | 1,718.35B | 1,807.25B | 1,872.20B | 1,775.65B | 1,767.13B | 1,766.19B | 1,810.90B | 1,742.69B | 1,807.63B | 1,744.78B | 1,852.39B | 1,837.46B | 1,860.42B | 1,807.23B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.35B | 122.29B | 200.18B | 114.73B | 194.99B | 108.88B | 164.85B | 118.71B | 204.84B | 118.32B | 238.64B | 114.09B | 280.33B | 118.79B | 236.08B | 108.73B | 243.74B | 136.49B | 245.24B | 253.78B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.64B | 91.22B | 71.06B | 22.94B | 63.33B | 68.33B | 59.94B | 18.46B | 62.82B | 70.80B | 60.07B | 70.39B | 58.40B | 72.83B | 62.05B | 69.15B | 65.58B | 75.37B | 64.28B | 69.25B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,072.64B | 2,023.64B | 1,983.12B | 1,992.46B | 1,937.90B | 1,815.58B | 1,782.26B | 1,880.77B | 1,941.99B | 1,846.46B | 1,834.38B | 1,836.57B | 1,877.72B | 1,815.52B | 1,877.24B | 1,813.93B | 1,925.78B | 1,912.83B | 1,933.58B | 1,880.42B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.81B | 3.23B | 41.38B | 3.79B | 37.23B | 5.06B | 36.04B | 18.46B | 38.17B | 18.29B | 37.22B | 21.05B | 36.71B | 23.76B | 40.23B | 6.11B | 42.52B | 26.49B | 42.90B | 25.93B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |