|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,041.39B | 862.98B | 835.74B | | 533.53B | | 35.39B | | 36.48B | | | | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 2.53B | 1.53B | 2.85B | 1.55B | 1.80B | 1.36B | 2.60B | 1.61B | 2.10B | 1.45B | 2.56B | 1.63B | 2.13B | 1.64B | 2.52B | 1.88B | 2.43B | 2.00B | 1,732.81B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.62B | 0.18B | -0.78B | 0.32B | 0.45B | 0.16B | 0.29B | 0.36B | 0.48B | 0.21B | 0.45B | 0.34B | 0.54B | 0.23B | 0.60B | 0.37B | 0.58B | 0.29B | 0.79B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | -0.37B | 6.30B | -3.43B | 2.71B | -0.08B | 5.08B | -2.76B | 2.81B | -0.26B | 5.58B | -2.84B | 2.90B | -0.34B | 6.29B | -3.48B | 3.18B | -0.17B | 6.97B | -3.48B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | -0.48B | 2.09B | -1.98B | 1.39B | -1.29B | 2.74B | -2.91B | 0.82B | -0.72B | 1.65B | -1.63B | 0.71B | -0.25B | 1.51B | -1.51B | 0.62B | -0.50B | 1.63B | -1.59B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73B | 3.08B | 8.71B | -0.69B | 7.97B | -0.76B | 19.28B | -12.97B | 11.42B | -3.64B | 28.67B | -20.24B | 13.02B | -5.86B | 31.54B | -23.21B | 12.17B | -3.72B | 26.93B | -17.40B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87B | 5.79B | 6.52B | -5.46B | 6.59B | -0.68B | 14.55B | -3.19B | 8.57B | 7.82B | 7.97B | 6.31B | 9.37B | 10.07B | 10.40B | -1.26B | 12.39B | 14.13B | 8.96B | 5.83B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | -2.42B | 7.97B | -7.49B | 3.44B | -2.91B | 14.22B | -14.91B | 9.44B | -8.44B | 26.97B | -26.11B | 10.42B | -9.70B | 29.96B | -28.65B | 9.83B | -8.29B | 27.21B | -25.23B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36B | 0.70B | -0.58B | 1.03B | -0.15B | 5.49B | -4.89B | 1.07B | -0.01B | 0.38B | -0.02B | 0.42B | -0.08B | 0.48B | -0.11B | 0.54B | -0.11B | 1.16B | -1.33B | 1.19B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 1.24B | 1.51B | -6.86B | 1.60B | -5.57B | 8.87B | -4.69B | 2.29B | 1.92B | 2.24B | 4.73B | 2.55B | 2.54B | 2.57B | -2.67B | 2.62B | 5.59B | 0.79B | 2.31B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.06B | 0.49B | -2.03B | 0.50B | -1.71B | 1.89B | -0.45B | 0.50B | 0.76B | 0.31B | 1.35B | 0.77B | 0.73B | 0.25B | -0.44B | 0.71B | 1.26B | 0.39B | 0.08B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73B | -3.85B | 17.88B | -21.06B | 9.55B | -11.77B | 33.26B | -32.31B | 13.56B | -10.02B | 38.89B | -35.41B | 15.29B | -12.29B | 42.92B | -42.47B | 14.72B | -8.25B | 37.03B | 51.50B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84B | 10.49B | 8.59B | 6.19B | 3.12B | -2.07B | 1.63B | 4.27B | 5.15B | 3.22B | 5.23B | 6.27B | 5.04B | 6.35B | 4.79B | 5.69B | 6.75B | 8.15B | 8.79B | 8.38B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 82.97B | -0.19B | -0.05B | 0.02B | 175.43B | -0.36B | 0.33B | 0.01B | 183.12B | -0.69B | 1.91B | 0.01B | 131.97B | -0.73B | -0.24B | 0.01B | 154.37B | -0.61B | 1.05B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 1.18B | 1.03B | -4.83B | 1.11B | -3.86B | 6.98B | -4.24B | 1.79B | 1.16B | 1.92B | 3.38B | 1.78B | 1.81B | 2.32B | -2.23B | 1.91B | 4.33B | 0.40B | 2.24B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 1.18B | 1.03B | -4.83B | 1.11B | -3.86B | 6.98B | -4.24B | 1.79B | 1.16B | 1.92B | 3.38B | 1.78B | 1.81B | 2.32B | -2.23B | 1.91B | 4.33B | 0.40B | 2.24B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 1.23B | 0.82B | 0.45B | 1.23B | 1.26B | 1.48B | -4.24B | 1.79B | 0.43B | 2.27B | -1.82B | 1.86B | 1.84B | 1.92B | -1.85B | 2.01B | 3.56B | 1.33B | 6.59B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 1.23B | 0.82B | 0.45B | 1.23B | 1.26B | 1.48B | -4.24B | 1.79B | 0.43B | 2.27B | -1.82B | 1.86B | 1.84B | 1.92B | -1.85B | 2.01B | 3.56B | 1.33B | 6.59B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.25 | 0.00 | -1.67 | 0.00 | 0.09 | 0.45 | -0.72 | 0.37 | 0.37 | 0.38 | -0.73 | 0.40 | 0.71 | 0.27 | 2.65 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.00 | 0.00 | 0.18 | 0.49 | 0.00 | 0.00 | -1.67 | 0.71 | 0.00 | 0.00 | -0.72 | 0.73 | 0.00 | 0.00 | -0.73 | 0.79 | 0.00 | 0.00 | 2.65 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114,000.00B | 95,000.00B | 95,000.00B | 2.54B | 69,000.00B | 5.00B | 5,000.00B | 2.54B | 5,000.00B | 5.00B | 5.00B | 2.54B | 5.00B | 5.00B | 5.00B | 2.53B | 5.00B | 5.00B | 5.00B | 2.48B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2,537,021.00B | 2,537,021.00B | 2.54B | 2.54B | 2,536,315.00B | 2,536,315.00B | 2.54B | 2.54B | 2,536.42B | 2,536.42B | 2.54B | 2.54B | 2,536.53B | 2,536.53B | 2.53B | 2.53B | 2,499,646.00B | 2,499,646.00B | 2.48B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87B | 5.79B | 6.52B | -5.46B | 6.59B | -0.68B | 14.55B | -3.19B | 8.57B | 7.82B | 7.97B | 6.31B | 9.37B | 10.07B | 10.40B | -1.26B | 12.39B | 14.13B | 8.96B | 5.83B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62B | 4.55B | 5.01B | 1.40B | 4.98B | 4.89B | 5.68B | 1.50B | 6.29B | 5.90B | 5.74B | 1.58B | 6.81B | 7.52B | 7.83B | 1.41B | 9.77B | 8.55B | 8.17B | 3.52B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.28 | 5.06 | 32.20 | 29.59 | 31.06 | 30.69 | 21.29 | 9.60 | 21.71 | 39.76 | 14.05 | 28.56 | 30.08 | 28.72 | 9.81 | 16.49 | 27.03 | 22.51 | 49.59 | 3.25 |