|
Net Income
|
-0.08B | -0.10B | -0.00B | -0.08B | -0.04B | -0.09B | -0.08B | -0.10B | -0.09B | -0.08B | -0.09B | -0.10B |
|
Share-based Compensation
|
| | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | |
|
Deferred Taxes
|
| | -0.09B | -0.01B | -0.03B | -0.01B | -0.01B | -0.00B | -0.00B | | | |
|
Gains from Sales and Divestitures
|
0.66B | 0.71B | 0.77B | 0.83B | | 498.63B | 583.95B | 648.70B | 650.45B | 814.20B | 1141.78B | |
|
Gains from Investment Securities
|
| -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | 500.00B | 500.00B | | | |
|
Non-cash Items
|
| | -0.00B | -0.00B | | | | | | | | |
|
Cash from Operations
|
| -0.08B | -0.07B | -0.10B | -0.08B | -0.06B | -0.05B | -0.10B | -0.07B | -0.06B | -0.05B | -0.05B |
|
Depreciation & Amortization (CF)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Change in Receivables
|
| | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | | | |
|
Change in Account Payables
|
| | | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | | | |
|
Change in Taxes
|
| | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | | | |
|
Other Working Capital Changes
|
| | 0.00B | -0.01B | 0.00B | | | | | | | |
|
Capital Expenditures
|
| | | | | | | | | 0.00B | 0.00B | 0.00B |
|
Cash from Investing Activities
|
| -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Cash from Financing Activities
|
| 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.13B | 0.11B | -0.01B | 0.07B | 0.04B | 0.15B |
|
Exchange Rate Effect
|
| -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Change in Cash
|
| -0.05B | -0.02B | -0.04B | -0.01B | 0.01B | 0.08B | 0.01B | -0.08B | 0.01B | -0.01B | 0.10B |
|
Free Cash Flow
|
| -0.08B | -0.07B | -0.10B | -0.08B | -0.06B | -0.05B | -0.10B | -0.07B | -0.06B | -0.05B | -0.05B |
|
Net Cash Flow
|
| -0.05B | -0.02B | -0.04B | -0.01B | 0.01B | 0.08B | 0.01B | -0.08B | 0.01B | -0.01B | 0.10B |