|
Revenue
|
23.39M | 19.76M | 42.55M | 2.41M | 17.34M | 16.72M | 32.16M | 7.43M | 10.21M | 7.50M | 5.90M | 17.20M |
|
Cost of Revenue
|
25.43M | 19.92M | 22.22M | 12.06M | 5.51M | 15.36M | 25.31M | 32.72M | 30.76M | | | 5.13M |
|
Gross Profit
|
-2.04M | -0.16M | 20.32M | -9.65M | 11.83M | 1.36M | 6.85M | -25.29M | -20.55M | 7.50M | 5.90M | 12.07M |
|
Research & Development
|
-50.93M | -62.65M | | | 65.93M | 59.81M | 56.19M | 53.01M | 32.81M | 52.82M | 39.72M | 34.81M |
|
Share-based Compensation (IS)
|
| 1.72M | 0.66M | 69.92M | | | | | | | | |
|
Selling, General & Administrative
|
| | | | | | | | | 27.48M | 24.98M | 39.31M |
|
Restructuring Costs
|
| | | | -6.33M | -6.74M | -6.74M | -6.75M | -8.25M | -8.74M | -9.83M | |
|
Other Operating Expenses
|
6.17M | | | 1.49M | 1.31M | -0.33M | 0.32M | 1.56M | -0.54M | 4.25M | 2.57M | 3.05M |
|
Operating Expenses
|
-50.93M | -62.65M | | | 59.60M | 53.08M | 49.45M | 46.26M | 24.57M | 71.56M | 54.86M | 74.12M |
|
Operating Income
|
48.88M | 62.49M | 20.32M | -9.65M | -47.77M | -51.71M | -42.60M | -71.55M | -45.11M | | | -62.05M |
|
EBIT
|
48.88M | 62.49M | 20.32M | -9.65M | -47.77M | -51.71M | -42.60M | -71.55M | -45.11M | -61.98M | -65.14M | -62.05M |
|
Interest & Investment Income
|
8.39M | 2.76M | 1.08M | 0.47M | 0.37M | 0.72M | 0.54M | 0.02M | 0.00M | | | |
|
EBT
|
-75.53M | -96.24M | -90.82M | -90.22M | -65.98M | -98.75M | -87.36M | -99.63M | -91.59M | -82.10M | -88.15M | -101.81M |
|
Tax Provisions
|
-0.00M | -0.08M | -86.69M | -13.40M | -30.69M | -8.96M | -9.41M | -0.82M | -0.24M | -0.21M | -0.19M | 0.33M |
|
Profit After Tax
|
-75.53M | -96.16M | -4.13M | -76.81M | -35.29M | -89.80M | -77.94M | -98.81M | -91.35M | -81.89M | -87.96M | -102.14M |
|
Investment Income
|
| | -0.70M | -38.37M | | | | | | | | |
|
Income from Continuing Operations
|
-75.53M | -96.16M | -4.13M | -76.81M | -35.29M | -89.80M | -77.94M | -98.81M | -91.35M | -81.89M | -87.96M | -102.14M |
|
Consolidated Net Income
|
-75.53M | -96.16M | -4.13M | -76.81M | -35.29M | -89.80M | -77.94M | -98.81M | -91.35M | -81.89M | -87.96M | -102.14M |
|
Income towards Parent Company
|
-75.53M | -96.24M | -4.13M | -76.81M | -35.29M | -89.80M | -77.94M | -98.81M | -91.35M | -81.89M | -87.96M | -102.14M |
|
Net Income towards Common Stockholders
|
-75.53M | -96.24M | -4.13M | -76.81M | -35.29M | -89.80M | -77.94M | -98.81M | -91.35M | -81.89M | -87.96M | -102.14M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 365.71M | 381.37M | 427.95M | 473.27M | 498.63M | 537.27M | 647.40M | 649.91M | 736.58M | 1014.80M | 1152.44M |
|
EBITDA
|
48.88M | 62.49M | 20.32M | -9.65M | -47.77M | -51.71M | -42.60M | -71.55M | -45.11M | -61.98M | -65.14M | -62.05M |
|
Tax Rate
|
0.01% | 0.08% | 95.46% | 14.85% | 46.51% | 9.07% | 10.78% | 0.82% | 0.26% | 0.26% | 0.22% | |