Mesoblast Income Statement (2014-2025) | MESO

Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Revenue & cost
Revenue (Quarter)
1.97M2.08M26.23M1.30M2.24M1.96M2.00M2.42M3.54M2.01M2.24M2.22M2.13M1.94M1.85M
Operating items
Amortization - Intangibles (Quarter)
Research & Development (Quarter)
-14.15M-14.38M97.11M-19.28M-14.24M-12.44M98.97M-9.33M-10.20M-8.25M60.59M-5.74M-7.68M-7.07M73.31M
Other Operating Expenses (Quarter)
0.14M-0.44M0.39M0.10M0.30M1.02M0.14M-0.18M-0.23M0.39M-0.52M-0.50M0.25M3.32M0.97M
Operating Expenses (Quarter)
-14.15M-14.38M97.11M-19.28M-14.24M-12.44M98.97M-9.33M-10.20M-8.25M60.59M-5.74M-7.68M-7.07M73.31M
EBIT (Quarter)
-23.25M-13.48M-16.99M-21.35M-21.62M-22.66M-18.06M-18.57M-31.41M-8.40M0.10M-12.39M-13.87M-2.98M-17.51M
Non-operating items
Interest & Investment Income (Quarter)
0.24M0.12M0.01M0.02M0.01M0.00M-0.00M-0.02M-0.00M-0.00M0.03M0.06M
Other Non Operating Income (Quarter)
0.41M0.90M-0.35M2.15M0.90M2.85M-0.40M1.47M1.47M1.47M10.26M
Non Operating Income (Quarter)
Net income details
EBT (Quarter)
-26.85M-17.22M-35.87M-25.27M-25.62M-26.61M-22.12M-22.71M-26.02M-21.35M-21.51M-16.94M-24.56M-18.65M-21.96M
Tax Provisions (Quarter)
-2.27M-1.96M-3.26M-0.73M0.07M-0.10M-0.07M-0.06M-0.08M-0.04M-0.05M-0.06M-0.07M-0.05M-0.04M
Profit After Tax (Quarter)
-24.58M-15.26M-32.61M-24.54M-25.69M-26.52M-22.06M-22.64M-25.95M-21.30M-21.45M-16.88M-24.49M-18.60M-21.92M
Income from Non-Controlling Interests (Quarter)
0.49M0.85M-0.20M0.28M
Income from Continuing Operations (Quarter)
-24.58M-15.26M-32.61M-24.54M-25.69M-26.52M-22.06M-22.64M-25.95M-21.30M-21.45M-16.88M-24.49M-18.60M-21.92M
Income from Discontinued Operations (Quarter)
2.27M1.96M3.26M0.73M-0.07M0.10M0.07M0.06M0.08M0.04M0.05M0.06M0.07M0.05M
Consolidated Net Income (Quarter)
-22.32M-13.31M-29.35M-23.81M-25.77M-26.42M-22.00M-22.58M-25.86M-21.26M-21.40M-16.83M-24.41M-18.55M-21.92M
Income towards Parent Company (Quarter)
-24.58M-15.26M-32.61M-24.54M-25.69M-26.52M-22.06M-22.64M-25.95M-21.30M-21.45M-16.88M-24.49M-18.60M-21.92M
Net Income towards Common Stockholders (Quarter)
-24.58M-15.26M-32.61M-24.54M-25.69M-26.52M-22.06M-22.64M-25.95M-21.30M-21.45M-16.88M-24.49M-18.60M-21.92M
Additional items
EPS (Basic) (Quarter)
-0.09-0.06-0.12-0.08-0.09-0.09-0.07-0.07-0.08-0.07-0.07-0.05-0.07-0.05-0.06
EPS (Diluted) (Quarter)
-0.09-0.06-0.12-0.08-0.09-0.09-0.07-0.07-0.08-0.07-0.07-0.05-0.07-0.05-0.06
Shares Outstanding (Quarter)
267.21M268.83M264.41M291.24M293.18M302.22M302.53M324.02M324.05M324.78M324.45M348.04M368.29M368.29M369.52M851.46M986.70M1,142.30M1,207.79M1,292.05M
Shares Outstanding (Diluted) (Quarter)
267.21M268.83M264.41M291.24M293.18M302.22M302.53M324.02M324.05M324.78M324.45M348.04M368.29M368.29M369.52M851.46M986.70M1,142.30M1,207.79M1,292.05M
Shares Outstanding (Entity) (Quarter)
53.0054.0053.0058.0059.0060.0061.0065.0065.0065.0065.0070.0074.0074.0074.00170.0099.00114.00120.78M129.00
EBITDA (Quarter)
-23.25M-13.48M-16.99M-21.35M-21.62M-22.66M-18.06M-18.57M-31.41M-8.40M0.10M-12.39M-13.87M-2.98M-17.51M
Interest Expenses (Quarter)
3.60M3.73M18.88M3.93M3.99M3.95M4.07M4.14M-5.38M12.95M21.61M4.55M10.69M15.67M4.45M
Tax Rate (Quarter)
8.45%11.35%9.08%2.89%-0.29%0.37%0.29%0.27%0.31%0.21%0.24%0.32%0.29%0.25%0.18%