Mesoblast Income Statement (2015-2024) | MESO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2015 Dec2015 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024
Revenue & cost
Revenue 4.01M26.88M-1.39M0.55M-1.23M0.57M1.17M5.90M1.07M1.70M11.64M1.22M1.04M1.97M17.05M2.21M12.20M0.70M1.30M2.24M1.92M1.97M3.59M2.38M2.01M2.22M1.50M2.13M1.94M2.14M-10.32M
Cost of Revenue 7.03M8.12M7.72M3.29M3.79M3.83M1.15M0.88M161.87M96.25M2.12M64.61M90.63M89.46M2.45M53.58M86.34M84.45M-199.05M11.92M6.45M7.20M-339.65M123.15M183.72M103.35M-303.43M252.29M87.61M123.43M-334.19M
Gross Profit -4.10M19.16M-3.24M-0.58M0.30M-155.97M-95.18M-0.42M-52.97M-89.42M-88.42M-0.48M-36.53M-84.13M-72.25M199.75M-10.62M-4.21M-5.28M341.63M-119.56M-181.34M-101.34M305.65M-250.79M-85.47M-121.49M336.33M
Operating items
Research & Development -18.48M-12.52M-14.39M-14.00M-15.04M-13.93M-15.94M-15.37M1,232.50M680.34M-17.54M527.86M621.95M639.25M-11.44M319.68M650.49M1,040.49M-1954.47M-19.28M-14.24M1,551.45M-6633.04M899.84M797.06M852.87M-2658.79M37.91M744.38M1,047.39M-2638.79M
Other Operating Expenses 1.50M-0.18M0.31M0.32M0.67M0.42M0.15M0.07M-0.15M-0.83M-0.08M-0.03M-0.17M0.14M-0.44M0.39M0.10M0.30M1.02M0.14M-0.18M-0.23M0.39M-0.52M-0.50M0.25M3.32M0.97M
Operating Expenses -18.48M-12.52M-14.39M-14.00M-15.04M-13.93M-15.94M-15.37M1,232.50M680.34M-17.54M527.86M621.95M639.25M-11.44M319.68M650.49M1,040.49M-1954.47M-19.28M-14.24M1,551.45M-6633.04M899.84M797.06M852.87M-2658.79M37.91M744.38M1,047.39M-2638.79M
Operating Income 8.41M33.55M11.80M15.36M15.66M-1388.47M-775.52M17.12M-580.83M-711.36M-727.66M10.95M-356.21M-734.62M-1112.74M2,154.22M8.66M10.03M-1556.73M6,974.67M-1019.40M-978.39M-954.22M2,964.44M-288.69M-829.85M-1168.88M2,975.11M
EBIT 8.41M33.55M11.80M15.36M15.66M-1388.47M-775.52M17.12M-580.83M-711.36M-727.66M10.95M-356.21M-734.62M-1112.74M2,154.22M8.66M10.03M-1556.73M6,974.67M-1019.40M-978.39M-954.22M2,964.44M-288.69M-829.85M-1168.88M2,975.11M
Non-operating items
Interest & Investment Income 0.26M0.12M0.07M0.11M0.08M0.10M0.13M0.15M0.21M0.23M0.18M0.24M0.12M0.01M0.02M0.01M0.00M-0.00M0.00M0.00M0.06M0.15M0.21M
Other Non Operating Income 0.01M0.01M0.01M-0.07M-0.09M0.11M-0.50M-0.19M0.01M-0.18M-0.17M-0.17M-0.23M-0.38M-0.44M0.02M-0.11M0.30M-1.43M-0.11M-0.12M-0.23M0.34M0.01M-0.50M0.25M-0.09M0.19M-0.16M-0.16M
Net income details
EBT -22.32M-34.21M-23.18M-31.26M-9.92M-9.64M-24.56M-21.86M-20.21M-27.47M-27.18M-23.90M-7.42M-26.85M-17.22M-35.87M-25.27M-25.62M-26.61M-22.12M-22.71M-26.02M-21.35M-21.51M-16.94M-24.56M-18.65M-21.96M
Tax Provisions -90.88M3.10M3.13M3.09M4.08M2.90M23.34M3.43M1.02M0.71M2.87M2.21M3.18M2.27M1.96M-15.57M0.73M-0.07M0.10M-1.57M0.06M0.08M-0.05M0.33M0.07M
Profit After Tax -22.32M56.67M-26.30M-35.33M-12.82M-32.98M-27.99M-22.88M-20.92M-30.33M-29.38M-27.08M-7.42M-29.12M-19.17M-20.29M-26.00M-25.54M-26.71M-20.55M-22.77M-26.11M-21.29M-21.84M-16.94M-24.63M-18.65M-21.96M
Income from Continuing Operations -22.32M56.67M-26.30M-35.33M-12.82M-32.98M-27.99M-22.88M-20.92M-30.33M-29.38M-27.08M-7.42M-29.12M-19.17M-20.29M-26.00M-25.54M-26.71M-20.55M-22.77M-26.11M-21.29M-21.84M-16.94M-24.63M-18.65M-21.96M
Consolidated Net Income -22.32M56.67M-26.30M-35.33M-12.82M-32.98M-27.99M-22.88M-20.92M-30.33M-29.38M-27.08M-7.42M-29.12M-19.17M-20.29M-26.00M-25.54M-26.71M-20.55M-22.77M-26.11M-21.29M-21.84M-16.94M-24.63M-18.65M-21.96M
Income towards Parent Company -22.32M56.67M-19.80M-26.30M-27.18M-7.02M-32.98M-14.46M-20.83M-19.50M24.60M24.97M-69.07M-5.48M24.58M15.26M-45.33M-24.54M-50.24M-76.75M-24.54M-22.64M-26.11M-21.29M-69.89M-16.88M-41.37M-59.97M-41.37M-32.54M-32.54M-47.93M
Net Income towards Common Stockholders -22.32M56.67M-19.80M-26.30M-27.18M-7.02M-32.98M-14.46M-20.83M-19.50M24.60M24.97M-69.07M-5.48M24.58M15.26M-45.33M-24.54M-50.24M-76.75M-24.54M-22.64M-26.11M-21.29M-69.89M-16.88M-41.37M-59.97M-41.37M-32.54M-32.54M-47.93M
Additional items
EPS (Basic) -29.0473.57-32.73-7.99-0.21M-16.44-23.42-21.9127.0627.43-75.87-6.0225.6215.89-43.11-23.09-47.15-66.04-21.10-19.46-22.43-18.27-59.98-13.98-34.25-49.66-33.12-25.30-24.82-36.31
EPS (Weighted Average and Diluted) -0.21M
Shares Outstanding (Weighted Average) 0.77M0.77M0.83M0.88M156.000.88M0.89M0.89M0.91M0.91M0.91M0.91M0.96M0.96M1.05M1.06M1.07M1.16M1.16M1.16M1.16M1.17M1.17M1.21M1.21M1.21M1.25M1.29M1.31M1.32M
Shares Outstanding (Diluted Average) 156.00
EBITDA 8.41M33.55M11.80M15.36M15.66M-1388.47M-775.52M17.12M-580.83M-711.36M-727.66M10.95M-356.21M-734.62M-1112.74M2,154.22M8.66M10.03M-1556.73M6,974.67M-1019.40M-978.39M-954.22M2,964.44M-288.69M-829.85M-1168.88M2,975.11M
Interest Expenses -2.03M1.39M1.41M1.23M-0.42M-1.41M1.76M-2.49M5.21M-3.42M-3.58M1.06M0.32M6.76M2.53M5.13M7.73M2.53M-4.14M-4.06M-4.30M12.94M-4.55M-4.90M15.67M10.69M10.32M
Tax Rate 265.64%-13.49%-13.04%-29.21%-242.16%-13.95%-4.67%-3.52%-10.43%-8.11%-13.29%-8.45%-11.35%43.42%-2.89%0.29%-0.37%7.11%-0.27%-0.31%0.25%-1.53%-0.29%