Mesoblast Balance Sheet (2015-2025) | MESO

Balance Sheet Jun2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 0.11B0.11B0.11B0.08B0.08B0.08B0.08B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.05B0.03B0.08B0.06B0.13B0.13B0.13B0.13B0.14B0.12B0.14B0.14B0.06B0.09B0.07B0.06B0.07B0.07B0.06B0.04B0.16B
Cash & Current Investments 0.11B0.11B0.11B0.08B0.08B0.08B0.08B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.05B0.03B0.08B0.06B0.13B0.13B0.13B0.13B0.14B0.12B0.14B0.14B0.06B0.09B0.07B0.06B0.07B0.07B0.06B0.04B0.16B
Receivables - Net 0.01B0.01B0.00B0.00B0.01B0.01B0.05B0.03B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.02B0.00B0.01B
Receivables - Other 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B
Receivables 0.01B0.01B0.00B0.00B0.01B0.01B0.05B0.03B0.00B0.00B0.01B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.04B0.00B0.01B
Raw Materials 0.00B
Finished Goods 0.02B
Inventory 0.02B0.02B
Prepaid Assets 0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B
Current Assets 0.12B0.13B0.09B0.07B0.09B0.06B0.08B0.07B0.09B0.10B0.10B0.10B0.09B0.06B0.06B0.09B0.07B0.14B0.12B0.09B0.17B0.15B0.13B0.11B0.09B0.07B0.09B0.08B0.06B0.08B0.09B0.09B0.07B0.20B
Non-Current Assets
Property, Plant & Equipment (Net) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Long-Term Investments 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Goodwill 0.00B0.12B0.12B0.00B
Intangibles 0.65B0.65B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.57B0.57B
Goodwill & Intangibles 0.65B0.65B-0.06B0.59B0.59B0.06B0.59B0.59B0.59B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.58B0.70B0.58B0.58B0.58B0.70B0.58B0.58B0.58B0.58B0.58B0.58B0.57B0.57B
Long-Term Deferred Tax 0.08B0.06B0.07B0.08B0.08B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Assets 0.66B0.66B0.60B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.60B0.59B0.59B0.59B0.59B0.59B0.59B0.59B0.58B0.58B0.58B
Assets 0.78B0.49B0.68B0.66B0.68B0.66B0.67B0.66B0.68B0.69B0.69B0.69B0.68B0.65B0.65B0.69B0.67B0.73B0.71B0.69B0.77B0.74B0.72B0.70B0.68B0.66B0.68B0.67B0.65B0.67B0.67B0.67B0.65B
Liabilities
Current Liabilities
Accounts Payables 0.03B0.02B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B
Payables 0.03B0.02B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B
Other Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Short term Debt 0.03B0.03B0.06B0.06B0.07B0.01B0.06B0.07B0.06B0.03B0.06B0.05B0.05B0.05B0.05B0.09B0.09B0.01B0.09B0.10B0.10B0.01B0.11B0.01B0.10B0.05B
Current Leases 0.61B-0.00B-0.00B-0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Revenue 0.02B0.02B
Total Current Liabilities 0.05B0.04B0.03B0.03B0.03B0.04B0.02B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.07B0.08B0.08B0.09B0.09B0.09B0.10B0.09B0.09B0.06B0.05B0.05B0.05B0.05B0.05B0.04B0.03B0.07B0.07B0.10B
Non-Current Liabilities
Non-Current Debt 0.03B0.06B0.03B-0.12B-0.14B0.07B0.06B0.04B0.09B0.01B0.00B0.10B0.11B0.10B0.10B0.07B
Pension 0.00B0.00B0.00B
Non-Current Deferred Tax Liability 0.15B0.15B0.06B0.06B0.05B0.13B0.05B0.02B0.02B0.08B0.02B0.02B0.01B0.08B0.01B0.01B0.00B0.08B0.08B
Operating Leases 0.01B0.01B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.01B-0.00B0.00B-0.00B0.01B
Other Non-Current Liabilities 0.09B0.09B0.06B0.06B0.06B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.00B0.02B0.02B0.02B0.01B0.02B0.01B0.03B0.01B
Total Non-Current Liabilities 0.27B0.26B0.13B0.12B0.11B0.10B0.09B0.07B0.10B0.12B0.13B0.13B0.13B0.13B0.11B0.11B0.10B0.09B0.09B0.08B0.07B0.07B0.07B0.11B0.11B0.11B0.11B0.11B0.11B0.13B0.13B0.12B0.12B0.08B
Total Liabilities 0.31B0.30B0.16B0.15B0.14B0.14B0.11B0.09B0.12B0.15B0.16B0.16B0.17B0.17B0.18B0.19B0.18B0.18B0.17B0.17B0.17B0.16B0.16B0.17B0.16B0.17B0.16B0.17B0.17B0.17B0.16B0.19B0.19B0.19B
Shareholder's Equity
Total Debt 0.06B0.09B0.09B-0.06B-0.07B0.08B0.06B0.07B0.06B0.09B0.06B0.05B0.05B0.09B0.05B0.09B0.09B0.10B0.09B0.10B0.10B0.11B0.21B0.11B0.20B0.12B
Common Equity 0.47B0.53B0.52B0.55B0.48B0.55B0.58B0.50B
Shareholder's Equity 0.47B0.49B0.53B0.51B0.54B0.52B0.56B0.58B0.56B0.55B0.53B0.52B0.50B0.48B0.48B0.50B0.49B0.55B0.54B0.52B0.60B0.58B0.56B0.54B0.52B0.50B0.52B0.50B0.48B0.50B0.51B0.48B0.46B
Liabilities and Shareholders Equity 0.78B0.49B0.68B0.66B0.68B0.66B0.67B0.66B0.68B0.69B0.69B0.69B0.68B0.65B0.65B0.69B0.67B0.73B0.71B0.69B0.77B0.74B0.72B0.70B0.68B0.66B0.68B0.67B0.65B0.67B0.67B0.67B0.65B
Treasury Shares -3.50B-3.50B-3.50B-0.79B-0.58B-1.30B-0.61B7.26201,137.41B-1.58B
Retained Earnings 0.02B0.02B0.06B0.03B0.03B0.07B0.03B0.03B0.04B0.08B0.04B0.04B0.04B0.08B0.04B0.04B0.04B0.09B0.05B0.05B0.06B0.09B0.07B0.07B0.07B0.10B0.07B0.07B0.07B0.10B0.08B-0.91B0.10B-1.01B