|
Cash & Equivalents (Quarter)
|
45.76M | 37.76M | 50.43M | 129.33M | 136.88M | 60.45M | 71.32M | 62.96M | 161.55M |
|
Cash & Current Investments (Quarter)
|
45.76M | 37.76M | 50.43M | 129.33M | 136.88M | 60.45M | 71.32M | 62.96M | 161.55M |
|
Receivables - Net (Quarter)
|
3.74M | 50.37M | 4.06M | 1.57M | 4.84M | 4.40M | 7.00M | 20.95M | 14.87M |
|
Receivables - Other (Quarter)
|
0.70M | 0.61M | 1.50M | | | | | | |
|
Receivables (Quarter)
|
4.44M | 50.98M | 5.56M | 1.57M | 4.84M | 4.40M | 7.00M | 20.95M | 14.87M |
|
Raw Materials (Quarter)
|
| | | | | | | | 1.06M |
|
Finished Goods (Quarter)
|
| | | | | | | | 21.18M |
|
Inventory (Quarter)
|
| | | | | | | | 22.25M |
|
Prepaid Assets (Quarter)
|
14.11M | 12.94M | 8.04M | 5.65M | 6.50M | 4.99M | 3.34M | 2.55M | 5.69M |
|
Current Assets (Quarter)
|
63.61M | 101.07M | 62.52M | 136.55M | 148.23M | 69.84M | 81.66M | 86.46M | 204.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.81M | 1.08M | 0.83M | 2.29M | 3.02M | 2.04M | 1.36M | 1.11M | 1.70M |
|
Long-Term Investments (Quarter)
|
2.00M | 2.32M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 118.40M | 13.90M | 2.10M | | |
|
Intangibles (Quarter)
|
586.35M | 584.61M | 583.13M | 581.60M | 580.55M | 578.65M | 577.18M | 575.74M | 571.83M |
|
Goodwill & Intangibles (Quarter)
|
586.35M | 584.61M | 583.13M | 581.60M | 698.95M | 592.55M | 579.28M | 575.74M | 571.83M |
|
Long-Term Deferred Tax (Quarter)
|
78.23M | 56.57M | 65.43M | 79.09M | 80.16M | | | | |
|
Other Non-Current Assets (Quarter)
|
1.92M | 0.25M | 0.25M | 3.31M | 0.25M | 1.93M | 2.33M | 2.10M | 1.30M |
|
Non-Current Assets (Quarter)
|
592.08M | 591.37M | 589.59M | 597.05M | 596.49M | 592.30M | 587.76M | 582.69M | 580.33M |
|
Assets (Quarter)
|
655.69M | 692.44M | 652.12M | 733.60M | 744.72M | 662.14M | 669.41M | 669.15M | 784.68M |
|
Accounts Payables (Quarter)
|
21.80M | 18.92M | 13.06M | 24.97M | 19.60M | 23.08M | 20.14M | 7.07M | 19.08M |
|
Payables (Quarter)
|
21.80M | 18.92M | 13.06M | 24.97M | 19.60M | 23.08M | 20.14M | 7.07M | 19.08M |
|
Short term Debt (Quarter)
|
| 31.97M | 14.01M | 32.45M | 53.20M | 5.02M | 5.95M | 13.86M | 54.16M |
|
Current Leases (Quarter)
|
| | | 3.52M | 2.77M | 3.19M | 4.06M | 2.63M | 2.68M |
|
Total Current Liabilities (Quarter)
|
36.67M | 24.00M | 44.33M | 90.14M | 94.27M | 51.37M | 41.98M | 73.24M | 102.63M |
|
Non-Current Debt (Quarter)
|
| 59.40M | 67.28M | 57.02M | 41.05M | 91.62M | 102.81M | 100.48M | 67.74M |
|
Non-Current Deferred Tax Liability (Quarter)
|
127.52M | 20.08M | 76.55M | 0.73M | 80.16M | | | | |
|
Operating Leases (Quarter)
|
| | 5.60M | 6.32M | 8.48M | 7.08M | 3.67M | 1.95M | 6.26M |
|
Other Non-Current Liabilities (Quarter)
|
52.96M | 42.96M | 48.33M | 27.56M | | 2.19M | 5.43M | 10.62M | 5.72M |
|
Total Non-Current Liabilities (Quarter)
|
102.25M | 122.43M | 126.73M | 94.13M | 69.05M | 113.72M | 125.59M | 115.56M | 84.61M |
|
Total Liabilities (Quarter)
|
138.92M | 146.44M | 171.06M | 184.28M | 163.32M | 165.10M | 167.58M | 188.80M | 187.24M |
|
Total Debt (Quarter)
|
| 91.36M | 81.29M | 89.48M | 94.25M | 96.63M | 108.76M | 114.34M | 121.89M |
|
Common Equity (Quarter)
|
516.77M | 546.01M | 481.05M | 549.33M | 581.40M | 497.04M | | | |
|
Shareholder's Equity (Quarter)
|
516.77M | 546.01M | 481.05M | 549.33M | 581.40M | 497.04M | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
655.69M | 692.44M | 652.12M | 733.60M | 744.72M | 662.14M | 669.41M | 669.15M | 784.68M |
|
Retained Earnings (Quarter)
|
69.92M | 0.02M | 0.02M | 85.33M | -39.79M | -0.54M | 12.97M | -908.76M | -1010.90M |