|
Net Income
|
| -0.01B | -0.01B | -0.01B | -18.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B |
|
Depreciation and Depletion
|
| | | | | | | | | 0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation
|
0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 18.20B | 0.02B |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | | | | | | 0.06B | 0.00B |
|
Change in Working Capital
|
| | | | | | | | | | | | 0.00B | | | | -0.00B | |
|
Change in Receivables
|
| -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Change in Inventory
|
| -0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Account Payables
|
| 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Other Working Capital Changes
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Operations
|
| -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | 0.01B | -0.02B | -0.00B | -0.01B | 0.01B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Amortization of Deferred Charges
|
| | -0.00B | | 0.00B | 0.00B | -0.00B | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Depreciation & Amortization (CF)
|
| | | | | | | | | 0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Expenditures
|
| -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Intangibles
|
| | | | | -0.00B | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.02B | -0.00B |
|
Other financing activities
|
| -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities
|
| -0.00B | 0.04B | -0.00B | -0.00B | | | | | | | | | 0.03B | 0.00B | 0.02B | -0.01B | -0.00B |
|
Exchange Rate Effect
|
| -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Change in Cash
|
| -0.01B | 0.03B | -0.01B | -0.01B | | | | | | | | | 0.03B | -0.00B | 0.02B | -0.03B | -0.00B |
|
Free Cash Flow
|
| -0.01B | -0.01B | -0.01B | 0.03B | -0.01B | -0.01B | 0.01B | -0.02B | -0.00B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.00B | -0.00B |
|
Net Cash Flow
|
| -0.01B | 0.03B | -0.01B | 0.02B | -0.01B | -0.01B | 0.01B | -0.02B | -0.00B | -0.01B | 0.01B | -0.01B | 0.03B | -0.00B | 0.03B | -0.03B | -0.01B |