MDxHealth SA Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Dec2020 Dec2021 Jun2022 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 11.79M18.46M22.24M18.51M37.05M70.19M90.05M
Cost of Revenue 11.76M10.42M11.68M17.84M26.26M34.91M
Gross Profit 0.03M8.04M10.56M19.22M43.93M55.14M
Operating items
Depreciation & Amortization - Total 1.43M0.75M0.89M1.34M
Research & Development 9.00M4.54M5.59M1.10M5.50M6.38M10.55M
Selling, General & Administrative 15.20M13.99M13.91M23.31M23.01M22.80M
Other Operating Expenses -1.20M0.12M1.16M0.56M-0.46M-0.62M
Operating Expenses 24.19M18.53M20.93M1.10M29.55M30.36M34.84M
Operating Income -43.17M-27.12M-26.84M-37.90M-27.33M-24.72M
EBIT -43.17M-27.12M-26.84M-37.90M-27.33M-24.72M
Non-operating items
Non Operating Investment Income 0.18M0.52M
Interest & Investment Income 0.01M0.00M0.01M0.24M2.57M2.36M
Other Non Operating Income -0.03M
Non Operating Income 0.01M0.24M2.57M
Net income details
EBT -43.67M-28.66M-29.00M-44.04M-43.10M-37.69M
Tax Provisions -0.57M0.00M0.38M
Profit After Tax -43.10M-28.66M-29.00M-44.04M-43.10M-38.10M
Income from Continuing Operations -43.10M-28.66M-29.00M-44.04M-43.10M-38.07M
Consolidated Net Income -43.10M-28.66M-29.00M-44.04M-43.10M-38.07M
Income towards Parent Company -43.10M-28.66M-29.00M-44.04M-43.10M-38.07M
Net Income towards Common Stockholders -43.10M-28.66M-29.00M-44.04M-43.10M-38.07M
Additional items
EPS (Basic) -0.69-0.34-2.38-2.78-1.66-1.16
EPS (Weighted Average and Diluted) 0.03M0.08M-2.78-1.66-1.16
Shares Outstanding (Weighted Average) 15.60M15.60M15.60M15.60M27.04M27.29M
EBITDA -43.17M-0.34-2.38-2.78-1.66-1.16
Interest Expenses 0.52M1.54M2.17M6.38M18.34M15.32M
Tax Rate 1.32%