MDxHealth Balance Sheet (2020-2026) | MDXH

Balance Sheet Dec2020 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 0.02B0.02B0.06B0.06B0.04B0.03B0.02B0.05B0.04B0.03B0.02B0.01B0.02B0.02B0.05B0.07B261.96B0.05B0.03B0.04B
Cash & Current Investments (Quarter) 0.02B0.02B0.06B0.06B0.04B0.03B0.02B0.05B0.04B0.03B0.02B0.01B0.02B0.02B0.05B0.07B261.96B0.05B0.03B0.04B
Receivables - Net (Quarter) 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.00B0.02B0.01B0.01B
Receivables - Other (Quarter) 0.00B0.00B0.01B0.00B
Receivables (Quarter) 0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.00B0.02B0.01B0.01B
Raw Materials (Quarter) 0.00B0.00B0.01B
Inventory (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.01B0.01B0.01B
Prepaid Assets (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B2.09B0.00B0.00B0.00B
Current Assets (Quarter) 0.02B0.07B0.05B0.04B0.03B0.06B0.05B0.05B0.04B0.03B0.04B0.07B0.07B0.09B60.60B0.06B0.05B0.07B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B5.68B0.01B0.00B0.00B
Long-Term Investments (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.83B0.00B0.00B0.00B
Goodwill (Quarter) 0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B41.42B0.04B0.04B0.04B
Intangibles (Quarter) 0.05B0.00B0.00B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B42.13B0.04B0.04B0.04B
Goodwill & Intangibles (Quarter) 0.05B0.00B0.00B0.08B0.03B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B83.55B0.08B0.08B0.08B
Long-Term Deferred Tax (Quarter) 0.01B0.01B0.04B0.01B0.01B0.00B
Other Non-Current Assets (Quarter) 0.94B0.00B
Non-Current Assets (Quarter) 0.01B0.01B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B101.90B0.10B0.09B0.09B
Assets (Quarter) 0.03B0.08B0.13B0.12B0.12B0.15B0.14B0.14B0.13B0.12B0.13B0.16B0.16B0.17B0.00B0.15B0.15B0.16B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B
Payables (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B
Accumulated Expenses (Quarter) 0.00B
Other Accumulated Expenses (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B11.22B0.01B0.01B0.01B
Short term Debt (Quarter) 0.00B0.00B0.03B0.03B0.03B0.04B0.04B0.00B0.04B0.05B0.05B0.00B0.08B75.66B0.08B0.08B0.10B
Current Leases (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B10.26B0.01B0.01B0.01B
Total Current Liabilities (Quarter) 0.01B0.02B0.02B0.02B0.02B0.04B0.02B0.02B0.02B0.05B0.05B0.04B0.04B48.51B0.05B0.05B0.04B
Non-Current Liabilities
Non-Current Debt (Quarter) 0.00B0.00B0.04B0.04B0.05B0.04B0.06B0.06B0.06B0.04B0.04B0.04B0.04B24.51B0.03B0.03B0.04B
Convertible Debt (Quarter) 0.03B0.03B0.11B0.11B0.12B0.13B0.14B0.14B
Total Long Term Debt (Quarter) 0.01B0.01B0.04B0.04B
Non-Current Deferred Tax Liability (Quarter) 0.00B1.57B0.00B
Operating Leases (Quarter) 0.00B0.00B0.00B0.01B0.01B0.01B
Total Non-Current Liabilities (Quarter) 0.01B0.01B0.08B0.08B0.09B0.07B0.10B0.10B0.10B0.09B0.09B0.10B0.13B112.00B0.11B0.11B0.14B
Total Liabilities (Quarter) 0.03B0.03B0.10B0.10B0.11B0.12B0.12B0.12B0.12B0.14B0.14B0.14B0.17B0.00B0.16B0.16B0.18B
Shareholder's Equity
Total Debt (Quarter) 0.00B0.01B0.08B0.08B0.09B0.07B0.10B0.06B0.10B0.09B0.09B0.04B0.12B100.17B0.10B0.10B0.13B
Common Equity (Quarter) 0.01B0.05B0.01B0.01B0.01B0.01B-0.01B
Shareholder's Equity (Quarter) 0.01B0.05B0.03B0.02B0.01B0.03B0.02B0.01B-0.00B-0.01B0.02B0.01B0.01B9.01B-0.01B-0.01B-0.02B
Liabilities and Shareholders Equity (Quarter) 0.03B0.08B0.13B0.12B0.12B0.15B0.14B0.14B0.13B0.12B0.13B0.16B0.16B0.17B0.00B0.15B0.15B0.16B
Retained Earnings (Quarter) -0.22B-0.24B0.00B-0.27B-0.28B-0.29B0.00B-0.31B-0.00B-0.33B-0.34B-0.35B-0.36B-0.37B-0.38B-387.76B-0.39B-0.40B-0.41B