|
Gross Margin
|
| | | | 31.95% | 56.21% | 58.81% | 65.23% | 74.12% | 77.17% | 82.08% | 83.93% | 83.52% | 83.73% | 86.88% | 82.71% | 84.78% | 89.29% | 90.01% | 90.90% | 87.37% | 88.86% | 89.84% | 90.38% | 85.11% | 87.11% | 87.59% | 87.02% | 88.33% | 89.46% | 88.93% | 89.30% | 88.88% | 90.28% | 91.54% | 88.76% | 88.85% | 85.54% | 85.14% | 83.37% | 83.76% | 84.72% | 84.00% | 84.22% | 83.92% | 81.28% | 83.94% | 86.03% | 83.13% | 82.32% | 81.99% | 80.68% | 82.67% | 83.28% | 81.90% | 84.06% | 84.67% | 82.97% | 81.77% | 81.80% | 81.23% | 81.05% | 83.54% |
|
EBT Margin
|
-2,735.70% | -13,684.96% | -2,642.34% | 340,406.62% | -320.81% | -129.76% | -82.05% | -97.79% | -29.51% | -15.23% | -53.05% | -15.28% | -13.59% | -5.60% | -1.62% | -7.91% | -4.66% | -1.56% | 11.10% | 11.73% | 10.38% | 12.38% | 13.69% | 14.82% | 2.64% | 6.02% | 7.16% | -12.78% | 8.78% | 8.78% | 15.56% | 21.52% | 3.64% | 1.88% | 0.54% | -9.43% | -19.88% | -25.46% | 13.58% | -9.50% | -26.12% | -15.73% | -30.14% | -25.68% | -13.88% | -2.62% | -3.23% | 0.18% | -17.70% | -16.16% | -12.37% | 13.25% | -2.64% | 11.29% | 11.54% | 16.02% | 13.47% | 26.62% | 13.58% | 12.11% | 9.76% | 13.19% | 20.09% |
|
EBIT Margin
|
-2,735.70% | -13,869.24% | -2,642.88% | 340,406.62% | -312.06% | -125.24% | -76.78% | -92.43% | -17.04% | -2.41% | -45.70% | -9.25% | -1.96% | -5.51% | -1.59% | -7.85% | -4.56% | -1.53% | 11.13% | 11.76% | 10.42% | 12.37% | 13.70% | 14.95% | 2.75% | 6.21% | 7.30% | -12.66% | 8.99% | 8.96% | 10.53% | 27.30% | 3.53% | 1.76% | 0.43% | -9.66% | -20.15% | -25.32% | 15.98% | -6.38% | -22.26% | -10.92% | -15.10% | -23.47% | -11.43% | -0.60% | -1.70% | 2.53% | -15.79% | -14.41% | -10.49% | 15.21% | -0.47% | 13.34% | 13.61% | 17.84% | 15.58% | 26.89% | 13.28% | 11.90% | 9.35% | 12.55% | 19.51% |
|
EBITDA Margin
|
-2,735.70% | -13,869.24% | -2,642.88% | 340,406.62% | -312.06% | -125.24% | -76.78% | -92.43% | -17.04% | -2.41% | -45.70% | -9.25% | -1.96% | -5.51% | -1.59% | -7.85% | -4.56% | -1.53% | 11.13% | 11.76% | 10.42% | 12.37% | 13.70% | 14.95% | 2.75% | 6.21% | 7.30% | -12.66% | 8.99% | 8.96% | 10.53% | 27.30% | 3.53% | 1.76% | 0.43% | -9.66% | -20.15% | -25.32% | 15.98% | -6.38% | -22.26% | -10.92% | -15.10% | -23.47% | -11.43% | -0.60% | -1.70% | 2.53% | -15.79% | -14.41% | -10.49% | 15.21% | -0.47% | 13.34% | 13.61% | 17.84% | 15.58% | 26.89% | 13.28% | 11.90% | 9.35% | 12.55% | 19.51% |
|
Operating Margin
|
| | | | -312.06% | -125.24% | -76.78% | -92.43% | -17.04% | -2.41% | -45.70% | -9.25% | -1.96% | -5.51% | -1.59% | -7.85% | -4.56% | -1.53% | 11.13% | 11.76% | 10.42% | 12.37% | 13.70% | 14.95% | 2.75% | 6.21% | 7.30% | -12.66% | 8.99% | 8.96% | 10.53% | 27.30% | 3.53% | 1.76% | 0.43% | -9.66% | -20.15% | -25.32% | 15.98% | -6.38% | -22.26% | -10.92% | -15.10% | -23.47% | -11.43% | -0.60% | -1.70% | 2.53% | -15.79% | -14.41% | -10.49% | 15.21% | -0.47% | 13.34% | 13.61% | 17.84% | 15.58% | 26.89% | 13.28% | 11.90% | 9.35% | 12.55% | 19.51% |
|
Net Margin
|
37,907.01% | -14,355.25% | -2,642.34% | 340,406.62% | -320.81% | -129.76% | -82.05% | -97.79% | -29.51% | -15.23% | -53.05% | -15.28% | -14.02% | -5.60% | -1.91% | -7.93% | -4.71% | -1.53% | 11.04% | 9.69% | 10.03% | 11.89% | 13.37% | 25.81% | 2.24% | 3.44% | 5.15% | -8.73% | 8.37% | 7.56% | 51.80% | 10.67% | 5.49% | 1.89% | -0.20% | -39.12% | -19.94% | -25.52% | 13.93% | -9.79% | -7.81% | -15.78% | -80.84% | -26.35% | -16.43% | -4.81% | -6.20% | -2.75% | -20.50% | -18.68% | -14.92% | 10.94% | -5.06% | 9.26% | 8.65% | 51.63% | 10.70% | 20.21% | 9.37% | 8.01% | 7.96% | 9.75% | 14.73% |
|
FCF Margin
|
-1,651.87% | -7,665.54% | -2,102.16% | -2,584,198.50% | -182.25% | -112.01% | -63.38% | -65.41% | -36.02% | -10.29% | -12.89% | -10.52% | -18.79% | -12.84% | 4.80% | 2.85% | -10.62% | 1.96% | 24.65% | 19.10% | 7.02% | 3.87% | 11.52% | 5.22% | -5.59% | 9.65% | 2.02% | 19.74% | 14.12% | 14.55% | 19.82% | 22.46% | 8.45% | 19.09% | 1.55% | -0.32% | -23.90% | 2.79% | -3.73% | -31.18% | -21.53% | -6.54% | -8.20% | -18.12% | -14.37% | 1.75% | 9.17% | -22.53% | -17.56% | -5.06% | 0.90% | -8.46% | -6.53% | 20.08% | 15.26% | 10.18% | 6.66% | 25.03% | 23.14% | 19.93% | 5.58% | 14.44% | 25.62% |
|
Inventory Average
|
| -0.07M | -0.11M | -0.00M | -214.50 | 0.22M | 0.59M | 0.69M | 0.78M | 0.91M | 1.44M | 2.44M | 3.58M | 4.18M | 4.38M | 4.21M | 3.76M | 3.93M | 4.48M | 4.94M | 4.69M | 4.05M | 4.76M | 6.56M | 12.71M | 17.59M | 17.76M | 17.09M | 15.96M | 15.54M | 12.73M | 9.94M | | | | | 16.21M | 15.69M | 13.49M | 10.57M | 9.18M | 9.91M | 10.79M | 10.69M | 10.97M | 10.86M | 10.67M | 11.29M | 12.28M | 13.28M | 13.68M | 13.58M | 13.92M | 15.74M | 17.94M | 20.04M | 22.74M | 24.75M | 24.65M | 24.03M | 23.94M | 24.48M | 25.70M |
|
Assets Average
|
| | | | | | 23.92M | 25.32M | 26.98M | 27.17M | 30.50M | 34.36M | 36.52M | 39.07M | 42.79M | 65.00M | 86.02M | 86.69M | 91.67M | 103.29M | 107.68M | 109.97M | 119.88M | 130.92M | 156.57M | 177.14M | 179.36M | 149.47M | 152.88M | 194.18M | 189.29M | 149.98M | | | | | 115.14M | 138.88M | 174.79M | 173.22M | 163.04M | 154.91M | 182.12M | 207.68M | 196.42M | 188.98M | 183.84M | 184.23M | 181.19M | 171.56M | 170.73M | 172.11M | 169.79M | 172.27M | 182.70M | 214.03M | 230.36M | 225.93M | 237.04M | 253.90M | 267.17M | 280.76M | 305.05M |
|
Equity Average
|
| | | | 38.68M | 42.09M | 12.39M | 11.88M | 12.20M | 14.08M | 17.43M | 19.59M | 25.80M | 32.24M | 34.21M | 54.55M | 74.90M | 75.36M | 77.87M | 85.29M | 87.86M | 89.82M | 96.88M | 67.62M | 74.48M | 117.92M | 122.44M | 85.67M | 88.55M | 138.15M | 144.87M | 108.13M | | | | | 44.00M | 31.52M | 32.13M | 36.99M | 32.37M | 26.60M | 17.86M | 6.36M | -4.10M | -7.59M | -6.47M | -2.86M | -3.68M | -10.52M | -16.56M | -18.75M | -17.97M | -15.31M | -5.67M | 72.02M | 149.22M | 161.89M | 174.52M | 187.06M | 197.94M | 209.70M | 227.78M |
|
Invested Capital
|
| | | 6.10M | 71.25M | 12.93M | 11.85M | 13.03M | 13.47M | 16.73M | 19.18M | 20.01M | 31.59M | 32.89M | 35.54M | 73.57M | 76.24M | 74.49M | 81.26M | 89.33M | 86.40M | 93.24M | 100.52M | 34.72M | 114.24M | 131.25M | 132.92M | 56.33M | 137.78M | 164.84M | 142.47M | 73.80M | | | | 49.66M | 38.35M | 99.68M | 113.64M | 107.52M | 102.53M | 94.83M | 62.87M | 47.55M | 41.95M | 42.86M | 44.19M | 48.21M | 40.80M | 34.75M | 28.95M | 30.61M | 30.77M | 36.17M | 50.30M | 192.72M | 156.73M | 170.24M | 183.87M | 212.11M | 203.90M | 217.87M | 240.32M |
|
Asset Utilization Ratio
|
| | | | | | 0.21 | 0.31 | 0.39 | 0.49 | 0.63 | 0.79 | 0.96 | 1.11 | 1.21 | 0.91 | 0.78 | 0.91 | 1.05 | 1.14 | 1.29 | 1.45 | 1.46 | 1.43 | 1.28 | 1.19 | 1.27 | 1.64 | 1.70 | 1.46 | 1.60 | 2.14 | | | | | 2.97 | 2.26 | 1.80 | 1.73 | 1.81 | 1.81 | 1.41 | 1.20 | 1.25 | 1.38 | 1.41 | 1.31 | 1.33 | 1.40 | 1.43 | 1.56 | 1.65 | 1.71 | 1.69 | 1.50 | 1.45 | 1.51 | 1.45 | 1.37 | 1.32 | 1.30 | 1.29 |
|
Interest Coverage Ratio
|
| 75.26 | 0.00M | | -35.70 | -39.88 | -20.48 | 25.27 | -4.16 | -0.76 | -24.97 | -6.86 | -15.33 | -56.50 | -56.53 | -112.99 | -42.43 | -46.51 | 408.83 | 493.79 | 303.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | 0.10 | 0.11 | 0.20 | 0.14 | 0.13 | 0.06 | | | | | | | | | | | | | | | 0.08 | 0.08 | 0.17 | 0.07 | 0.12 | | | | | | | | 2.71 | 1.67 | 1.91 | 2.16 | 2.85 | 3.70 | -317.98 | -5.94 | -6.71 | -8.27 | 586.91 | -6.49 | -3.55 | -2.48 | -2.70 | -2.71 | -3.86 | 36.82 | 0.34 | 0.12 | 0.12 | 0.12 | 0.10 | 0.09 | 0.09 | 0.08 |
|
Debt Ratio
|
| | | | | 0.05 | 0.05 | 0.09 | 0.07 | 0.07 | 0.04 | | | | | | | | | | | | | | | 0.05 | 0.05 | 0.07 | 0.05 | 0.09 | | | | | | | | 0.39 | 0.37 | 0.39 | 0.41 | 0.43 | 0.22 | 0.24 | 0.25 | 0.26 | 0.27 | 0.26 | 0.28 | 0.29 | 0.28 | 0.28 | 0.29 | 0.28 | 0.26 | 0.21 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 |
|
Equity Ratio
|
| | | 0.83 | | 0.53 | 0.50 | 0.44 | 0.47 | 0.57 | 0.57 | 0.57 | 0.83 | 0.82 | 0.78 | 0.87 | 0.87 | 0.87 | 0.83 | 0.82 | 0.81 | 0.82 | 0.80 | 0.26 | 0.64 | 0.69 | 0.68 | 0.41 | 0.68 | 0.74 | 0.80 | 0.61 | | | | 0.40 | 0.36 | 0.14 | 0.22 | 0.21 | 0.19 | 0.15 | 0.06 | 0.00 | -0.04 | -0.04 | -0.03 | 0.00 | -0.04 | -0.08 | -0.11 | -0.10 | -0.11 | -0.07 | 0.01 | 0.60 | 0.70 | 0.73 | 0.74 | 0.73 | 0.75 | 0.74 | 0.75 |
|
Times Interest Earned
|
| 75.26 | 0.00M | | -35.70 | -39.88 | -20.48 | 25.27 | -4.16 | -0.76 | -24.97 | -6.86 | -15.33 | -56.50 | -56.53 | -112.99 | -42.43 | -46.51 | 408.83 | 493.79 | 303.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
70.24M | 62.13M | 61.91M | 84.82M | 76.51M | 70.89M | 79.64M | 79.80M | 83.27M | 166.91M | 237.42M | 326.34M | 471.46M | 673.17M | 395.82M | 727.72M | 604.19M | 711.70M | 706.59M | 1,180.67M | 1,063.89M | 1,213.17M | 1,002.85M | 857.98M | 924.65M | 850.39M | 925.82M | 939.98M | 1,006.33M | 1,612.20M | 1,299.62M | 1,372.67M | 773.91M | 709.51M | 686.20M | 153.63M | 361.33M | 352.76M | 449.95M | 772.58M | 332.28M | 548.74M | 591.31M | 912.48M | 1,061.24M | 1,312.59M | 587.79M | 590.27M | 453.54M | 320.83M | 252.84M | 250.05M | 327.80M | 695.47M | 846.44M | 1,123.06M | 1,083.09M | 953.86M | 778.84M | 1,309.21M | 1,013.55M | 783.59M | 890.67M |
|
Market Capitalization
|
71.86M | 64.86M | 62.34M | 86.17M | 77.53M | 72.51M | 80.28M | 83.91M | 86.29M | 169.57M | 245.04M | 333.10M | 477.18M | 677.37M | 401.88M | 771.80M | 647.21M | 750.95M | 753.85M | 1,233.00M | 1,108.59M | 1,259.02M | 1,050.42M | 887.28M | 942.26M | 874.20M | 944.16M | 970.30M | 1,037.25M | 1,659.74M | 1,336.14M | 1,400.15M | 773.91M | 709.51M | 686.20M | 198.75M | 389.73M | 449.69M | 544.07M | 841.64M | 385.80M | 596.94M | 700.90M | 1,008.29M | 1,145.99M | 1,397.60M | 678.40M | 677.35M | 529.21M | 393.33M | 326.06M | 316.00M | 389.02M | 764.12M | 846.44M | 1,205.06M | 1,131.58M | 1,022.90M | 867.64M | 1,413.62M | 1,119.98M | 902.46M | 1,032.76M |
|
Return on Sales
|
| | | -97.03% | -35.99% | -3.71% | -2.02% | -1.31% | -0.76% | -0.46% | -0.45% | -0.28% | -0.23% | -0.19% | -0.08% | -0.07% | -0.05% | -0.04% | 0.01% | 0.05% | 0.08% | 0.11% | 0.11% | 0.16% | 0.13% | 0.11% | 0.09% | 0.00% | 0.02% | 0.03% | 0.16% | 0.20% | 0.19% | 0.17% | 0.04% | -0.08% | -0.14% | -0.21% | -0.17% | -0.09% | -0.06% | -0.03% | -0.16% | -0.20% | -0.21% | -0.18% | -0.11% | -0.05% | -0.06% | -0.10% | -0.12% | -0.07% | -0.04% | -0.03% | -0.01% | -0.03% | -0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.07% | 0.10% |
|
Return on Capital Employed
|
| | | | | | -0.59% | -0.47% | -0.35% | -0.26% | -0.34% | -0.18% | -0.16% | -0.17% | -0.06% | -0.05% | -0.04% | -0.04% | 0.01% | 0.08% | 0.14% | 0.20% | 0.22% | 0.23% | 0.17% | 0.14% | 0.13% | 0.01% | 0.05% | 0.06% | 0.09% | 0.44% | | | | | -0.40% | -0.64% | -0.25% | -0.20% | -0.22% | -0.11% | -0.27% | -0.31% | -0.27% | -0.24% | -0.17% | -0.05% | -0.07% | -0.14% | -0.20% | -0.11% | -0.04% | 0.12% | 0.24% | 0.22% | 0.27% | 0.34% | 0.32% | 0.28% | 0.24% | 0.19% | 0.22% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | 0.01% | 0.07% | 0.13% | 0.19% | 0.21% | | | | | 0.01% | 0.06% | | | | | | | | | | | -0.19% | -0.12% | -0.04% | -0.34% | -0.66% | -0.85% | -0.76% | -0.55% | | | | | | | 0.44% | 0.74% | | | | | 0.22% | 0.19% | 0.15% | 0.17% |
|
Return on Assets
|
| | | | | | -0.43% | -0.40% | -0.29% | -0.23% | -0.28% | -0.22% | -0.22% | -0.21% | -0.10% | -0.06% | -0.04% | -0.04% | 0.01% | 0.06% | 0.10% | 0.16% | 0.17% | 0.22% | 0.17% | 0.13% | 0.11% | 0.00% | 0.03% | 0.05% | 0.26% | 0.43% | | | | | -0.42% | -0.48% | -0.31% | -0.15% | -0.11% | -0.05% | -0.22% | -0.24% | -0.27% | -0.24% | -0.16% | -0.07% | -0.08% | -0.14% | -0.17% | -0.12% | -0.07% | -0.06% | -0.01% | -0.04% | -0.03% | 0.01% | 0.01% | 0.03% | 0.05% | 0.09% | 0.13% |
|
Return on Equity
|
| | | | -1.37% | -0.27% | -0.83% | -0.86% | -0.65% | -0.44% | -0.50% | -0.39% | -0.32% | -0.25% | -0.13% | -0.08% | -0.05% | -0.04% | 0.01% | 0.07% | 0.13% | 0.19% | 0.21% | 0.44% | 0.36% | 0.20% | 0.16% | 0.00% | 0.06% | 0.07% | 0.34% | 0.60% | | | | | -1.09% | -2.12% | -1.69% | -0.69% | -0.53% | -0.32% | -2.25% | -7.75% | 12.89% | 6.08% | 4.49% | 4.30% | 3.92% | 2.23% | 1.79% | 1.06% | 0.70% | 0.63% | 0.28% | -0.13% | -0.04% | 0.01% | 0.01% | 0.04% | 0.07% | 0.12% | 0.18% |