Mimedx Group, Inc. Ratios

Ratios Mar2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 56.73%80.82%84.24%89.29%89.21%86.05%89.03%89.87%85.60%84.16%83.63%81.96%83.01%82.78%
EBT Margin -2,098.62%-131.36%-28.33%-6.78%5.96%12.96%0.25%14.04%-0.95%-8.55%-24.79%-4.98%-7.37%9.53%16.42%
EBIT Margin -2,098.62%-125.78%-19.80%-4.46%6.01%13.01%0.40%14.39%-1.09%-7.07%-18.29%-2.91%-5.50%11.55%16.87%
EBITDA Margin -2,098.62%-125.78%-19.80%-4.46%6.01%13.01%0.40%14.39%-1.09%-7.07%-18.29%-2.91%-5.50%11.55%16.87%
Operating Margin -125.78%-19.80%-4.46%6.01%13.01%0.40%14.39%-1.09%-7.07%-18.29%-2.91%-5.50%11.55%16.87%
Net Margin -2,098.62%-131.36%-28.33%-6.95%5.26%15.72%0.18%20.16%-8.35%-8.55%-33.57%-7.62%-9.91%17.36%12.04%
FCF Margin -1,499.11%-92.14%-14.67%-4.43%12.05%6.93%7.96%18.00%7.35%-13.76%-13.89%-5.41%-7.25%10.25%18.76%
Efficiency
Inventory Average 0.44M1.89M3.45M4.51M6.30M11.67M12.67M12.73M12.54M9.73M10.88M12.29M17.10M22.41M
Assets Average 17.22M31.14M59.94M96.98M122.59M126.59M119.26M122.05M145.00M184.60M194.98M179.68M205.24M251.48M
Equity Average 9.00M15.95M46.79M81.45M62.03M41.40M60.93M61.73M42.03M17.12M-0.03M-8.95M62.36M167.91M
Invested Capital 6.10M13.03M20.01M73.57M89.33M34.72M56.33M73.80M49.66M107.52M47.55M48.21M30.61M192.72M212.11M
Asset Utilization Ratio 0.450.870.991.221.531.752.692.942.061.341.241.491.571.39
Leverage & Solvency
Interest Coverage Ratio -82.85-9.03-58.64147.92283.302.61
Debt to Equity 0.200.171.91-317.98586.91-2.700.340.10
Debt Ratio 0.090.070.390.240.260.280.210.07
Equity Ratio 0.830.440.570.870.820.260.410.610.400.210.000.00-0.100.600.73
Times Interest Earned -82.85-9.03-58.64147.92283.302.61
Valuation
Enterprise Value 25.04M84.82M79.80M326.34M727.72M1,180.67M857.98M939.98M1,372.67M153.63M772.58M912.48M590.27M250.05M1,123.06M1,309.21M
Market Capitalization 86.17M83.91M333.10M771.80M1,233.00M887.28M970.30M1,400.15M198.75M841.64M1,008.29M677.35M316.00M1,205.06M1,413.62M
Return Ratios
Return on Sales -20.99%-1.31%-0.28%-0.07%0.05%0.16%0.00%0.20%-0.08%-0.09%-0.20%0.01%-0.04%-0.03%0.00%
Return on Capital Employed -0.78%-0.21%-0.05%0.09%0.25%0.01%0.63%-0.08%-0.27%-0.36%-0.05%-0.11%0.23%0.29%
Return on Invested Capital 0.08%0.01%-0.27%-0.47%0.21%
Return on Assets -0.59%-0.25%-0.07%0.06%0.24%0.00%0.54%-0.25%-0.18%-0.27%0.01%-0.06%-0.04%0.00%
Return on Equity -1.13%-0.48%-0.09%0.08%0.47%0.01%1.06%-0.49%-0.61%-2.88%-59.29%1.14%-0.15%0.00%