Mimedx Group Growth Metrics (2010-2025) | MDXG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 268.54%13.13%42.39%29.84%40.92%46.63%35.07%140.73%130.76%113.55%114.85%29.00%21.47%32.33%29.40%24.40%67.02%55.53%44.26%-13.71%6.36%12.88%-1.63%3.39%1.31%36.08%47.90%-11.39%19.00%20.86%20.08%24.01%-15.38%-6.98%-8.58%-9.87%-4.28%-8.78%-3.60%4.57%9.39%39.44%31.83%30.51%29.03%10.40%21.99%26.47%30.79%
Assets Growth (3y) 125.85%52.44%60.47%59.17%58.08%60.62%55.43%56.91%67.29%63.81%58.88%11.46%29.22%32.45%22.46%3.53%-3.31%-15.36%-1.29%-0.44%12.54%-5.53%-8.94%6.08%18.55%15.22%17.53%-0.32%-1.22%0.84%1.90%5.34%-3.95%5.77%5.13%7.14%10.55%11.98%15.73%19.95%22.67%
Assets Growth (5y) 79.21%48.79%50.47%34.05%47.65%48.72%39.74%28.08%7.72%4.23%14.64%13.00%8.88%8.41%5.80%11.12%8.25%1.49%1.11%-0.13%9.89%-1.54%-3.34%-0.67%7.17%14.24%15.59%6.21%6.35%9.56%11.22%14.04%8.38%
Assets (QoQ) -3.01%15.05%-0.87%2.28%22.07%4.91%7.59%6.42%12.44%86.98%3.13%-1.52%13.13%12.27%-2.89%7.29%10.62%7.93%30.39%-0.09%2.60%-35.44%60.73%6.03%-10.59%-32.15%-12.54%58.51%5.26%-6.75%-4.94%-5.03%41.36%-5.29%-5.55%-1.92%-3.54%4.10%-7.18%-3.31%2.45%-0.79%-1.91%4.89%7.17%26.47%-7.26%3.84%5.96%8.21%2.46%7.65%9.58%
Capital Expenditures Growth (1y) -58.19%508.58%-40.48%244.82%57.14%410.89%484.87%39.75%533.72%-30.67%-28.31%121.55%189.06%71.72%142.77%126.79%49.07%49.83%-7.04%-45.25%-54.03%1.37%-15.65%24.78%232.50%39.58%57.13%62.15%-78.89%-89.85%-92.39%-61.89%56.02%63.35%317.95%209.18%91.99%-1.22%-16.10%-84.92%-93.92%-6.17%-36.20%105.23%436.44%-21.32%79.94%-35.98%80.73%-64.88%-72.77%-38.41%-67.05%70.48%12.28%
Capital Expenditures Growth (3y) 60.87%178.30%35.64%120.19%206.47%82.54%116.73%91.49%201.13%21.28%17.40%40.12%25.59%37.65%23.94%15.72%31.59%28.46%7.21%3.47%-31.41%-47.62%-53.44%-8.30%3.08%-38.60%-20.63%24.08%-14.16%-45.28%-35.61%-43.78%-43.32%14.83%30.79%-1.46%-14.45%-9.99%-1.24%-41.70%-16.16%-36.24%-32.13%-6.81%47.28%-22.19%-18.06%
Capital Expenditures Growth (5y) 78.14%123.25%41.30%67.68%81.55%56.00%51.50%36.84%110.91%20.34%16.48%40.96%6.82%-18.05%-25.61%-0.87%-5.58%-18.86%-17.08%5.47%-0.68%-25.35%-18.76%-18.50%-33.73%-26.50%-23.17%-9.97%-27.07%-34.46%-21.06%-25.24%12.04%-16.00%1.85%-17.71%-17.90%-15.27%-21.69%
Capital Expenditures (QoQ) -71.86%771.34%-75.16%-31.38%309.68%-14.78%43.93%-68.73%1,231.90%-2.44%-65.61%41.82%45.71%0.88%6.28%85.03%-13.44%42.62%-0.72%21.62%-13.00%-11.51%-41.53%2.10%91.87%-26.37%-13.50%172.07%-19.45%-17.11%-10.74%-64.57%-61.27%-37.85%346.79%45.05%-59.45%59.02%230.52%-9.93%-79.13%35.06%-40.59%-63.69%222.03%-8.16%91.12%-5.10%-52.76%110.03%-32.01%167.92%-90.82%62.86%53.80%43.35%-52.52%7.26%
Cash & Equivalents Growth (1y) -37.29%-40.83%48.71%206.73%196.05%64.44%1,096.06%64.21%89.49%57.97%-20.46%552.62%651.41%835.83%679.51%5.68%-10.05%-1.64%-13.08%-43.54%-60.93%-38.34%-55.35%15.28%104.56%99.69%99.16%-9.38%64.21%53.09%88.47%-50.27%16.44%38.72%58.33%76.36%-17.33%-9.11%-10.70%-14.71%-19.19%-24.27%-19.10%-5.31%24.34%-20.80%0.56%27.34%119.50%72.18%60.00%
Cash & Equivalents Growth (3y) 52.09%15.41%141.85%220.34%248.03%189.69%320.13%124.57%133.97%144.08%75.33%57.33%38.22%78.38%44.63%-11.72%-10.42%6.60%-8.23%-16.14%19.71%23.39%59.69%72.50%31.58%20.07%0.47%44.24%51.64%24.51%38.64%-9.23%-8.03%-1.53%4.58%12.51%-5.06%-16.98%-6.70%-0.67%6.24%12.04%17.92%24.73%
Cash & Equivalents Growth (5y) 88.46%69.88%149.07%81.35%71.45%71.29%95.80%49.11%59.23%78.07%36.81%32.40%0.47%-7.97%19.82%14.78%8.20%6.70%4.54%21.69%29.51%41.17%28.99%37.65%23.49%19.60%8.81%14.92%19.14%12.69%11.29%-6.56%-1.16%8.62%14.74%19.79%5.33%
Cash & Equivalents (QoQ) 67.63%-84.29%212.94%-23.89%58.19%-60.53%545.49%-26.54%-12.13%187.08%-11.38%-15.23%-26.75%44.55%627.15%-2.40%-8.77%20.40%-1.42%-16.93%-0.25%6.40%-35.97%-42.52%57.46%-22.96%65.35%1.99%53.71%-23.16%-24.77%-37.05%241.30%-2.90%-26.62%-22.51%-9.95%127.38%-12.58%-11.55%0.31%6.59%-3.89%-13.10%-4.19%0.99%-9.93%-7.17%12.14%-40.87%42.38%28.63%17.58%1.93%11.69%19.53%
Cash from Investing Activities Growth (1y) -2,636.15%90.30%-852.50%-89.70%89.08%-5.62%40.48%-229.33%-57.14%-589.65%-597.42%-108.83%-762.19%39.49%23.38%-1,904.98%-65.30%85.38%-26.58%116.17%-786.07%589.74%-56.92%-177.32%89.56%-410.47%19.61%-1.95%-220.64%-39.07%-75.97%5.50%86.06%86.66%183.98%33.14%-150.81%-47.27%-134.47%-186.63%-91.44%13.17%18.31%86.19%92.88%-1.66%35.52%-444.27%-357.43%18.88%-73.53%71.85%-789.81%-160.06%117.41%-475.26%93.26%1.99%-4,753.10%
Cash from Investing Activities Growth (3y) -67.47%10.94%-240.68%-31.58%-13.96%-63.96%-47.06%-282.93%-181.88%15.18%-89.12%106.23%-401.70%34.50%-15.03%-35.85%-15.19%-30.53%-16.88%49.67%-43.66%-176.53%-30.45%-40.02%64.01%-37.08%47.18%13.63%-3.87%35.11%20.14%-21.89%12.53%44.54%38.16%35.79%30.08%-9.14%-29.69%-29.17%14.57%10.54%2.95%40.41%-42.56%-28.96%29.96%-106.55%-39.99%-27.40%-141.35%
Cash from Investing Activities Growth (5y) -131.82%42.56%-107.37%-2.04%-85.02%38.83%-44.58%-54.39%-83.33%-56.14%-53.54%-39.79%-111.43%-13.35%-16.58%-19.29%7.34%16.23%34.24%39.58%-0.71%-32.95%8.47%-27.94%25.87%-22.30%19.67%23.91%31.33%24.76%23.14%-6.37%26.27%32.45%23.35%16.51%-69.31%-22.36%-44.04%-28.39%17.86%-12.79%-49.25%
Cash from Investing Activities (QoQ) -11,854.88%98.46%6,222.96%-124.28%57.63%-51.22%166.24%-125.74%-309.68%14.78%-43.93%68.73%-1,697.93%13.82%56.90%-29.12%-26.18%-9.13%-1,027.72%89.36%88.84%-844.44%244.07%-683.29%106.17%-402.62%29.01%21.28%-83.59%21.64%9.97%-147.57%20.37%0.85%51.65%63.49%23.79%724.24%-138.50%-36.95%55.25%-46.09%-220.14%8.53%79.70%-37.44%45.86%52.87%-189.86%12.82%-356.95%60.39%48.60%-86.49%25.89%-1,152.39%84.98%112.49%-2,548.67%85.33%-118.47%-492.78%
Cash from Operations Growth (1y) 5.66%91.37%52.02%-108.00%28.04%85.40%20.86%47.40%-62.91%-142.98%300.50%196.53%23.17%256.22%417.56%885.65%361.17%148.56%-18.33%-47.43%-123.21%148.21%-61.07%237.49%1,189.05%85.21%530.97%41.93%-4.36%53.45%-81.08%-92.65%-249.96%-89.70%-193.02%-1,607.30%19.52%-245.40%-46.14%55.60%45.62%151.63%237.07%-8.35%-53.06%-287.93%-84.85%49.44%60.40%652.91%1,266.01%264.83%267.61%32.03%49.81%102.60%-21.90%-34.27%49.45%
Cash from Operations Growth (3y) -3.41%68.72%40.29%-65.63%3.43%36.69%116.96%91.33%74.01%125.29%118.80%91.31%22.49%126.62%18.06%159.56%104.88%125.23%26.12%36.05%34.20%91.78%-22.54%-29.38%-149.97%-33.61%-45.98%-52.88%-46.66%-30.64%-31.18%-35.58%-38.49%-57.40%23.06%-109.93%12.50%-50.53%32.07%37.58%30.92%94.56%69.12%42.65%44.48%139.39%45.81%54.51%36.05%89.44%212.72%
Cash from Operations Growth (5y) 33.37%16.20%39.16%-26.78%11.40%40.21%35.76%61.18%59.31%114.47%86.92%91.80%46.94%96.62%14.46%12.78%-56.76%12.54%-18.67%-36.80%-37.51%-25.03%-21.35%-34.23%-46.88%-26.15%17.34%-22.48%-24.25%-17.32%-44.34%-17.81%-19.11%-4.29%30.99%43.30%19.58%59.43%52.36%22.97%19.45%46.10%52.88%
Cash from Operations (QoQ) -1,201.29%90.80%1,011.51%-108.65%-18.99%48.84%-51.96%22.21%75.86%-177.38%-1.00%-140.93%64.00%328.88%-51.38%-291.75%173.20%658.31%-7.40%-49.19%-30.33%149.16%-40.39%-122.43%845.14%-60.92%416.73%-27.62%26.72%33.14%16.23%-51.23%103.31%-83.58%-54.84%-1,094.78%113.96%-248.36%-631.71%46.89%74.78%-49.11%-122.33%34.95%123.94%295.87%-275.73%8.10%70.61%131.91%-686.44%28.02%510.45%-21.16%-29.24%-26.81%223.32%-10.54%-4.30%-71.79%172.11%103.41%
EBITDA Margin Growth (1y) 0.24M1.37M0.26M-34.05M0.03M0.01M0.00M0.01M0.00M-310.000.00M141.00-259.00397.000.00M0.00M0.00M0.00M257.00320.00-767.00-616.00-640.00-0.00M624.00275.00323.000.00M-546.00-721.00-0.00M-0.00M-0.00M-0.00M0.00M328.00-211.000.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-436.00-0.00M-879.000.00M0.00M0.00M0.00M263.000.00M0.00M-33.00-594.00-623.00-0.00M623.00
EBITDA Margin Growth (3y) 0.27M1.39M0.26M-34.04M0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M471.000.00M889.00-481.000.00M0.00M-61.000.00M-689.00-0.00M-0.00M-0.00M-0.00M-0.00M868.00628.00-0.00M-0.00M-0.00M-0.01M-0.00M-236.00-213.000.00M436.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M937.000.00M0.00M0.00M
EBITDA Margin Growth (5y) 0.27M1.39M0.27M-34.04M0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M549.00726.00202.00-181.00-0.00M-0.00M485.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-681.00-900.000.00M-0.00M-0.00M-0.00M-0.00M-400.000.00M0.00M0.00M0.00M0.01M-270.000.00M0.00M0.00M0.00M
EBITDA Margin (QoQ) -1.11M1.12M34.30M-34.07M0.02M0.00M-0.00M0.01M0.00M-0.00M0.00M729.00-354.00392.00-626.00329.00302.000.00M62.00-134.00196.00132.00126.00-0.00M346.00109.00-0.00M0.00M-3.00156.000.00M-0.00M-178.00-133.00-0.00M-0.00M-516.000.00M-0.00M-0.00M0.00M-418.00-838.000.00M0.00M-110.00423.00-0.00M138.00391.000.00M-0.00M0.00M27.00423.00-226.000.00M-0.00M-138.00-254.00319.00697.00
EBIT Growth (1y) -3.64%94.59%42.12%10.66%80.61%95.14%-119.97%60.08%64.06%-533.29%92.96%-45.21%-292.70%47.33%1,558.04%429.46%576.66%1,541.84%79.95%66.62%-65.46%-37.00%-29.95%-214.14%321.61%102.56%88.01%371.07%-51.96%-76.78%-95.78%-137.29%-551.46%-1,119.28%3,706.43%45.52%-2.47%65.70%-168.37%-230.28%50.15%93.00%88.93%107.99%-35.73%-2,250.24%-560.74%780.23%96.34%212.48%256.61%36.95%3,981.76%116.35%0.34%-28.64%-37.48%-47.25%98.80%
EBIT Growth (3y) 58.36%74.46%55.25%19.70%35.08%45.46%62.08%57.54%105.88%268.64%56.69%115.24%103.81%89.31%173.15%-84.35%107.56%173.24%33.32%72.75%-11.23%-33.33%-61.84%-46.65%-123.36%-89.40%44.53%18.03%-61.63%-41.14%-45.78%-38.75%-62.69%-30.94%-69.64%28.94%11.49%17.36%-35.73%62.89%70.86%56.74%46.53%43.62%57.76%289.73%131.35%104.90%42.39%48.64%72.40%
EBIT Growth (5y) 27.37%16.29%34.19%37.09%19.63%28.28%37.11%-29.43%63.81%129.29%34.69%92.83%72.09%33.56%28.16%-44.65%-72.00%-112.72%30.64%-24.96%-39.25%-24.87%-28.07%-32.45%-46.16%-16.16%-17.38%16.49%-28.50%-27.25%-22.90%-13.96%-16.16%45.28%97.20%30.14%24.44%27.53%-4.70%33.68%21.06%32.68%33.79%
EBIT Margin Growth (1y) 0.24M1.37M0.26M-34.05M0.03M0.01M0.00M0.01M0.00M-310.000.00M141.00-259.00397.000.00M0.00M0.00M0.00M257.00320.00-767.00-616.00-640.00-0.00M624.00275.00323.000.00M-546.00-721.00-0.00M-0.00M-0.00M-0.00M0.00M328.00-211.000.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-436.00-0.00M-879.000.00M0.00M0.00M0.00M263.000.00M0.00M-33.00-594.00-623.00-0.00M623.00
EBIT Margin Growth (3y) 0.27M1.39M0.26M-34.04M0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M471.000.00M889.00-481.000.00M0.00M-61.000.00M-689.00-0.00M-0.00M-0.00M-0.00M-0.00M868.00628.00-0.00M-0.00M-0.00M-0.01M-0.00M-236.00-213.000.00M436.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M937.000.00M0.00M0.00M
EBIT Margin Growth (5y) 0.27M1.39M0.27M-34.04M0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M549.00726.00202.00-181.00-0.00M-0.00M485.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-681.00-900.000.00M-0.00M-0.00M-0.00M-0.00M-400.000.00M0.00M0.00M0.00M0.01M-270.000.00M0.00M0.00M0.00M
EBIT Margin (QoQ) -1.11M1.12M34.30M-34.07M0.02M0.00M-0.00M0.01M0.00M-0.00M0.00M729.00-354.00392.00-626.00329.00302.000.00M62.00-134.00196.00132.00126.00-0.00M346.00109.00-0.00M0.00M-3.00156.000.00M-0.00M-178.00-133.00-0.00M-0.00M-516.000.00M-0.00M-0.00M0.00M-418.00-838.000.00M0.00M-110.00423.00-0.00M138.00391.000.00M-0.00M0.00M27.00423.00-226.000.00M-0.00M-138.00-254.00319.00697.00
EBIT (QoQ) -1,321.65%93.61%4.50%-19.43%25.79%31.62%-47.42%74.08%81.39%-2,992.96%73.25%76.67%-228.01%65.62%-451.80%36.90%56.00%1,051.79%24.69%-8.71%33.08%18.79%15.45%-81.07%142.74%32.07%-288.11%169.91%16.62%22.58%171.23%-87.61%-43.62%-77.73%-2,497.32%-50.00%-27.29%183.16%-134.31%-182.10%57.39%-65.76%-65.77%57.42%94.02%-162.20%219.53%-823.74%-3.61%26.29%259.24%-103.01%3,287.94%2.63%39.25%-14.80%77.68%-52.40%-0.97%-25.36%49.92%79.39%
EBT Growth (1y) -6.54%94.32%38.14%5.48%67.33%70.28%-138.96%37.69%-43.57%-1.79%93.83%11.32%41.92%47.19%1,529.24%426.04%564.14%1,513.25%80.25%65.47%-66.67%-38.97%-31.20%-216.26%328.07%104.75%183.21%311.71%-49.22%-74.65%-96.39%-146.15%-531.40%-1,058.57%2,457.20%16.86%-21.87%50.84%-260.56%-142.56%48.38%78.86%89.48%100.52%-25.25%-505.72%-310.84%10,732.97%81.86%184.93%212.66%41.13%703.33%152.98%21.05%-19.15%-24.52%-43.97%100.10%
EBT Growth (3y) 20.65%74.19%54.98%19.47%35.17%45.74%60.16%56.07%80.40%112.51%53.12%89.31%42.58%87.15%170.19%-84.42%105.06%169.89%52.01%59.70%-10.18%-31.83%-58.72%-46.37%-124.91%-91.08%37.77%6.69%-67.15%-47.28%-51.57%-43.11%-67.67%-44.16%-84.87%26.21%7.63%14.30%-39.14%49.76%51.05%45.61%35.48%40.79%49.94%146.69%96.64%398.15%41.38%47.42%67.85%
EBT Growth (5y) 27.33%16.31%34.19%36.95%19.35%27.57%35.77%-28.22%49.72%62.96%38.51%68.97%31.64%34.27%30.69%-43.70%-70.73%-112.10%26.53%-28.93%-42.18%-28.42%-37.35%-33.82%-51.19%-20.28%-19.55%14.99%-30.09%-28.69%-21.43%-12.22%-21.21%38.65%82.03%29.16%23.41%27.37%-1.10%28.84%20.44%28.78%26.03%
EBT Margin Growth (1y) 0.24M1.36M0.26M-34.05M0.03M0.01M0.00M0.01M0.00M963.000.01M737.00892.00404.000.00M0.00M0.00M0.00M258.00309.00-774.00-636.00-652.00-0.00M614.00276.00840.000.00M-513.00-690.00-0.00M-0.00M-0.00M-0.00M0.00M-7.00-624.00973.00-0.00M-0.00M0.00M0.00M0.00M0.00M-382.00-0.00M-914.000.00M0.00M0.00M0.00M277.000.00M0.00M204.00-392.00-370.00-0.00M651.00
EBT Margin Growth (3y) 0.27M1.37M0.26M-34.04M0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M878.00-487.000.00M0.00M446.00979.00-674.00-0.00M-0.00M-0.00M-0.00M-0.00M642.00329.00-0.00M-0.00M-0.00M-0.00M-0.00M-449.00-377.00960.00218.00930.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EBT Margin Growth (5y) 0.27M1.37M0.27M-34.04M0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.00M748.00216.00-151.00-0.00M-0.00M248.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-863.00-0.00M0.00M-0.00M-0.00M-0.00M-827.00-628.00942.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.01M
EBT Margin (QoQ) -1.09M1.10M34.30M-34.07M0.02M0.00M-0.00M0.01M0.00M-0.00M0.00M169.00798.00399.00-630.00325.00310.000.00M63.00-135.00199.00131.00113.00-0.00M337.00115.00-0.00M0.00M0.00M679.00596.00-0.00M-177.00-133.00-997.00-0.00M-558.000.00M-0.00M-0.00M0.00M-0.00M446.000.00M0.00M-61.00341.00-0.00M155.00379.000.00M-0.00M0.00M25.00448.00-255.000.00M-0.00M-148.00-234.00343.00690.00
EBT (QoQ) -1,302.76%93.52%4.48%-22.77%25.21%29.47%-45.96%57.56%31.96%-467.07%61.94%2.23%51.76%65.62%-446.84%35.96%56.14%1,030.50%24.74%-8.83%33.55%18.68%14.52%-81.63%144.51%33.80%-293.50%167.62%16.95%85.07%44.65%-83.78%-41.60%-73.65%-1,948.94%-51.61%-29.76%170.31%-160.12%-122.23%47.67%-129.64%9.18%52.70%78.57%-14.24%104.47%-11,557.14%-3.64%22.52%217.74%-119.18%585.30%2.79%47.49%-18.00%103.49%-50.81%-1.49%-23.44%51.03%75.67%
Enterprise Value Growth (1y) 8.94%14.11%28.64%-5.93%8.83%135.44%198.12%308.97%466.16%303.31%66.72%122.99%28.15%5.72%78.51%62.24%76.08%70.46%41.93%-27.33%-13.09%-29.90%-7.68%9.56%8.83%89.58%40.37%46.03%-23.10%-55.99%-47.20%-88.81%-53.31%-50.28%-34.43%402.87%-8.04%55.56%31.42%18.11%219.38%139.20%-0.60%-35.31%-57.26%-75.56%-56.98%-57.64%-27.72%116.77%234.77%349.14%230.41%37.15%-7.99%16.58%-6.42%-17.85%14.36%
Enterprise Value Growth (3y) 88.64%121.28%85.60%104.71%99.13%115.72%107.02%145.50%133.78%93.71%61.65%38.02%25.17%8.10%32.74%8.91%18.54%31.33%22.52%5.15%-10.06%-16.37%-11.88%-43.64%-26.89%-25.42%-21.38%-6.33%-30.88%-30.18%-23.09%-12.73%11.10%22.76%-5.03%56.62%7.87%-3.11%-17.48%-31.34%-0.45%8.22%12.70%7.17%0.68%-10.09%9.84%30.41%30.74%34.67%52.16%
Enterprise Value Growth (5y) 72.21%81.19%74.54%58.85%64.61%64.36%63.34%63.77%64.61%57.39%40.50%33.28%10.42%1.06%11.63%-26.73%-9.77%-13.10%-8.63%-8.13%-20.76%-14.67%-10.03%1.24%2.79%9.07%-8.69%-8.89%-14.73%-27.59%-27.92%-28.86%-15.79%-0.40%4.29%48.86%24.55%22.01%11.60%11.13%24.99%7.39%8.54%
Enterprise Value (QoQ) -11.54%-0.35%37.01%-9.80%-7.34%12.33%0.20%4.35%100.44%42.24%37.46%44.47%42.79%-41.20%83.85%-16.97%17.79%-0.72%67.09%-9.89%14.03%-17.34%-14.45%7.77%-8.03%8.87%1.53%7.06%60.21%-19.39%5.62%-43.62%-8.32%-3.29%-77.61%135.19%-2.37%27.55%71.70%-56.99%65.15%7.76%54.32%16.30%23.68%-55.22%0.42%-23.16%-29.26%-21.19%-1.10%31.10%112.16%21.71%32.68%-3.56%-11.93%-18.35%68.10%-22.58%-22.69%13.67%
EPS (Basic) Growth (1y) -105.90%50.00%60.00%6.37%80.00%66.67%-150.00%75.00%-100.00%0.00%93.63%0.00%50.00%63.18%1,041.41%500.00%500.00%1,457.90%100.00%225.00%-75.00%-60.00%-50.00%-61.54%500.00%400.00%1,266.67%-20.00%-33.33%-80.00%-100.39%-950.00%-400.00%-900.00%7,585.50%79.41%66.67%50.00%-500.00%-142.86%-125.00%62.50%91.67%88.24%-22.22%-266.67%-125.00%0.00%45.45%163.64%166.67%2,050.00%200.00%71.43%-16.67%-87.18%-16.67%-41.67%120.00%
EPS (Basic) Growth (3y) -26.49%44.97%60.06%38.37%41.52%50.30%51.83%44.22%81.71%91.29%47.36%146.62%35.72%58.74%125.15%91.29%100.00%207.79%139.09%0.00%0.00%-26.32%-26.55%-66.50%-141.01%-115.44%58.74%-50.37%-38.67%-40.95%-46.91%-84.20%-61.98%-51.83%-192.21%61.11%2.86%11.74%-40.10%34.14%-14.47%42.19%28.56%62.54%38.67%81.71%48.12%65.10%34.89%38.14%47.70%
EPS (Basic) Growth (5y) -45.71%23.16%26.19%38.21%17.08%21.67%28.47%26.58%51.57%64.38%59.12%43.10%31.95%31.95%12.84%-102.44%-64.38%-112.62%31.95%-30.26%-24.57%-29.20%-58.49%-27.03%-61.54%-28.47%-27.23%-19.14%-30.83%-25.39%-17.29%-20.11%-28.47%28.47%108.53%25.77%20.11%22.42%-16.06%22.10%26.58%23.52%17.39%
EPS (Basic) (QoQ) -107.07%16.67%14.56%-17.04%40.00%33.33%-100.00%75.00%0.00%-400.00%80.00%-100.00%50.00%68.13%-213.80%0.00%63.18%914.74%33.33%0.00%25.00%20.00%116.67%-92.31%100.00%50.00%66.67%20.00%66.67%310.00%-90.24%0.00%-50.00%-108.02%-21,108.91%64.71%-33.33%175.00%-158.33%42.86%-100.00%-500.00%64.58%47.06%66.67%-33.33%50.00%-450.00%0.00%18.18%77.78%-200.00%216.67%-14.29%550.00%-84.62%100.00%-58.33%0.00%0.00%40.00%57.14%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%0.00%93.66%0.00%50.00%63.12%1,046.69%400.00%500.00%1,455.86%100.00%266.67%-75.00%-60.00%-50.00%-54.55%400.00%350.00%1,133.33%-20.00%-20.00%-77.78%-100.44%-950.00%-400.00%-900.00%6,846.93%79.41%66.67%50.00%-536.36%-142.86%-125.00%62.50%91.67%88.24%-22.22%-266.67%-125.00%0.00%45.45%154.55%166.67%1,800.00%200.00%100.00%-16.67%-85.29%-16.67%-50.00%120.00%
EPS (Weighted Average and Diluted) Growth (3y) 81.71%91.29%47.36%135.13%35.72%58.74%125.50%91.29%91.29%197.78%131.04%10.06%0.00%-26.32%-26.56%-72.03%-141.01%-115.44%54.20%-50.37%-40.95%-42.42%-48.84%-84.20%-61.98%-51.83%-190.57%61.11%2.86%11.74%-41.25%34.14%-14.47%40.10%28.56%58.74%38.67%81.71%48.12%65.10%34.89%36.54%47.70%
EPS (Weighted Average and Diluted) Growth (5y) 47.58%61.54%56.54%43.10%31.95%31.95%12.45%-102.44%-64.38%-112.56%29.67%-34.08%-24.57%-29.20%-58.49%-28.81%-61.54%-28.47%-27.23%-19.14%-33.24%-26.37%-17.54%-20.11%-28.47%24.57%107.86%24.57%20.11%22.42%-14.59%22.10%26.58%22.42%17.39%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-400.00%80.00%-100.00%50.00%68.31%-215.56%0.00%63.12%913.52%0.00%33.33%25.00%20.00%83.33%-90.91%100.00%50.00%66.67%0.00%80.00%311.11%-89.19%0.00%-50.00%-108.15%-20,754.14%64.71%-33.33%168.75%-163.64%42.86%-100.00%-500.00%64.58%47.06%66.67%-33.33%50.00%-450.00%0.00%18.18%77.78%-200.00%200.00%0.00%466.67%-82.35%100.00%-58.33%0.00%0.00%20.00%83.33%
FCF Margin Growth (1y) 0.15M0.76M0.20M258.41M0.01M0.01M0.01M0.01M0.00M-255.000.00M0.00M817.000.00M0.00M0.00M0.00M191.00-0.00M-0.00M-0.00M578.00-950.000.00M0.00M490.000.00M272.00-568.00454.00-0.00M-0.00M-0.00M-0.00M-528.00-0.00M237.00-932.00-446.000.00M716.00829.000.00M-441.00-318.00-681.00-827.000.00M0.00M0.00M0.00M0.00M0.00M496.00788.00975.00-108.00-0.00M248.00
FCF Margin Growth (3y) 0.16M0.77M0.21M258.42M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M-278.000.00M0.00M0.00M-483.00337.00142.000.00M-997.00-554.00-0.00M-686.00-575.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M762.00-0.00M634.00-785.00463.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) 0.17M0.77M0.21M258.42M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-325.00-316.00-0.00M83.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-878.00-790.00715.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M99.000.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M
FCF Margin (QoQ) -0.60M0.56M-258.21M258.40M0.01M0.00M-203.000.00M0.00M-260.00237.00-827.00596.000.00M-195.00-0.00M0.00M0.00M-555.00-0.00M-315.00765.00-630.00-0.00M0.00M-763.000.00M-562.0043.00527.00265.00-0.00M0.00M-0.00M-187.00-0.00M0.00M-652.00-0.00M965.000.00M-166.00-993.00375.000.00M742.00-0.00M497.000.00M596.00-936.00193.000.00M-482.00-508.00-352.000.00M-189.00-321.00-0.00M886.000.00M
Free Cash Flow Growth (1y) -0.24%91.25%39.93%-108.33%29.82%76.75%24.81%35.84%-62.71%-245.17%175.41%146.30%4.32%128.88%968.39%1,375.97%237.78%252.69%-31.68%-64.21%-204.26%213.13%-76.99%410.06%425.53%111.68%1,181.52%43.05%-26.86%55.54%-91.90%-101.49%-323.84%-89.69%-345.99%-7,974.24%16.44%-286.64%-58.93%47.85%35.15%134.05%209.73%7.83%-19.97%-383.50%-89.45%45.05%54.73%582.01%1,944.59%240.57%220.51%33.81%55.98%109.41%-12.75%-34.77%49.77%
Free Cash Flow Growth (3y) -4.61%58.74%32.77%-70.86%-3.00%30.68%100.48%85.51%60.64%76.69%95.78%64.43%-11.19%73.13%18.87%199.79%88.30%185.93%26.30%37.71%35.40%117.64%-37.96%-28.24%-74.67%-30.23%-65.74%-55.03%-49.89%-31.99%-32.32%-38.02%-47.56%-59.68%62.49%-238.57%13.37%-56.07%29.74%35.84%29.38%88.07%63.45%39.45%38.46%163.45%49.84%53.51%35.28%83.78%262.83%
Free Cash Flow Growth (5y) 28.54%15.68%35.01%-33.44%-9.44%35.46%24.17%58.50%56.14%90.83%78.71%81.77%39.45%65.73%11.75%-20.83%-50.24%30.26%-19.15%-38.80%-46.04%-31.85%-24.02%-45.82%-23.63%-26.41%34.81%-23.13%-25.10%-18.01%-48.38%-18.32%-21.60%-2.18%56.04%99.97%18.68%63.32%51.06%22.67%18.84%43.38%49.74%
Free Cash Flow (QoQ) -1,201.29%90.80%1,011.51%-109.19%-13.64%36.88%-26.38%22.57%62.35%-104.08%-7.83%-96.35%20.12%144.58%-33.79%-505.80%124.11%1,549.30%-8.53%-62.12%-38.28%219.47%-52.08%-210.35%285.36%-76.52%962.12%-29.57%20.53%42.14%18.56%-63.99%156.32%-92.60%-121.88%-5,292.54%111.81%-276.48%-618.31%44.20%73.62%-50.27%-135.71%30.61%113.85%384.34%-297.98%9.68%67.27%118.02%-1,131.31%25.59%448.56%-23.56%-29.10%-36.21%287.02%-10.89%-4.81%-73.42%189.31%104.61%
Gross Margin Growth (1y) 0.00M0.00M0.00M0.00M939.00656.00480.00-122.00126.00556.00313.00819.00259.00-43.00-17.00-52.00-226.00-175.00-225.00-336.00322.00235.00134.00228.0055.0083.00262.00-53.00-2.00-474.00-640.00-540.00-509.00-82.00-114.0085.0016.00-344.00-6.00181.00-79.00104.00-195.00-535.00-46.0096.00-9.00338.00200.00-32.00-13.00-226.00-344.00-191.00177.00
Gross Margin Growth (3y) 0.01M0.00M0.00M0.00M0.00M0.00M776.00645.00160.00338.0071.00431.00355.0017.00-109.00-160.00151.00143.00170.00-162.00374.00-156.00-245.00-365.00-457.00-474.00-493.00-508.00-496.00-900.00-760.00-273.00-573.00-322.00-315.00-268.00-109.00-143.00-210.00-16.0075.00169.00-217.00-423.00-190.00-127.00155.00
Gross Margin Growth (5y) 0.01M0.00M0.00M0.00M0.00M0.00M684.00537.00536.00656.00466.00605.00407.00-374.00-487.00-754.00-361.00-414.00-584.00-616.00-119.00-582.00-365.00-99.00-520.00-714.00-693.00-862.00-621.00-700.00-964.00-471.00-419.00-258.00-337.00-157.00-253.00-366.00-46.00
Gross Margin (QoQ) 0.00M260.00642.00889.00305.00491.00184.00-41.0021.00315.00-417.00207.00451.0073.0089.00-353.00149.0098.0054.00-527.00199.0048.00-57.00131.00113.00-53.0037.00-42.00141.00126.00-278.009.00-331.00-40.00-177.0040.0096.00-72.0022.00-30.00-264.00266.00209.00-290.00-81.00-33.00-131.00199.0061.00-138.00216.0061.00-170.00-119.003.00-57.00-17.00249.00
Gross Profit Growth (1y) 724.01%247.55%415.89%413.05%251.33%200.24%114.46%68.74%71.82%101.78%115.47%141.71%114.81%77.77%45.96%30.23%27.52%23.05%28.15%29.79%33.78%44.15%32.37%29.02%23.08%19.65%6.57%4.75%-20.93%-33.04%-4.96%-22.50%-12.56%-21.22%-28.61%-9.36%-2.68%21.91%-1.98%-24.28%-2.72%-0.62%4.83%37.27%21.04%22.91%20.58%21.64%21.04%6.91%2.71%4.12%-0.10%10.47%38.22%
Gross Profit Growth (3y) 267.76%176.13%187.80%175.56%134.93%120.83%88.94%74.48%67.58%64.04%59.14%59.87%54.17%46.64%35.28%29.68%28.05%28.51%21.82%20.60%9.19%4.92%10.27%1.56%-5.24%-14.22%-10.24%-9.72%-12.37%-13.68%-12.71%-18.98%-6.10%-1.54%-9.81%-1.97%4.65%14.19%7.40%8.13%12.53%9.30%9.09%20.24%13.53%13.23%19.62%
Gross Profit Growth (5y) 167.22%115.11%113.72%104.05%85.76%80.39%62.81%54.82%50.61%50.08%41.56%40.74%28.96%20.37%20.19%12.10%7.74%2.29%4.17%4.27%2.07%2.10%-1.27%-6.39%-4.23%-5.22%-5.77%-5.22%-4.55%-4.71%-3.41%-2.34%3.93%4.63%-1.90%3.60%6.74%11.95%11.96%
Gross Profit (QoQ) 225.30%16.70%35.84%59.79%37.20%73.23%35.09%9.42%17.25%23.74%6.29%11.42%37.70%32.13%19.23%-0.98%13.96%8.49%6.39%-3.05%9.97%12.98%7.75%-0.07%18.49%3.74%5.03%-4.67%15.18%-7.60%3.24%-28.04%-2.45%31.15%-15.82%-18.81%-12.11%18.85%6.88%-12.83%10.09%-4.44%-17.43%11.99%12.46%0.80%8.12%-1.25%14.20%-1.11%9.07%-1.74%0.88%-5.00%10.57%-5.73%11.55%18.87%
Interest Coverage Ratio Growth (1y) -152.98%-100.42%88.35%98.08%-21.92%-127.13%-268.52%-7,294.66%-126.40%-1,547.69%-176.84%17.69%823.27%537.03%814.98%
Interest Coverage Ratio Growth (3y) -40.11%-26.23%-5.93%-5.26%180.05%169.34%321.61%
Interest Coverage Ratio (QoQ) 6,395.54%-11.70%48.65%223.41%-116.46%81.63%-3,167.64%72.53%-123.50%-268.65%-0.05%-99.89%62.45%-9.61%979.09%20.78%-38.57%
Net Cash Flow Growth (1y) 68.77%-84.18%57.51%299.59%-240.54%-161.73%608.26%-124.97%5.65%-317.80%-62.38%4,480.31%-2.88%-146.42%328.60%-101.76%-644.66%97.48%-69.13%-1,778.66%-69.53%9,243.16%-321.08%212.56%74.07%91.22%-101.48%-135.12%70.52%7.66%106.54%101.27%-1,537.67%283.36%-489.86%-39,866.67%7.13%-107.78%2,287.60%44.98%28.81%104.89%-90.88%17.17%-3.08%-1,316.09%-87.23%36.34%58.54%612.63%1,693.15%97.92%-591.60%27.05%54.16%10,440.40%106.16%-39.83%17.45%
Net Cash Flow Growth (3y) -0.11%-34.03%41.15%187.79%-48.96%-102.92%116.83%-29.92%-93.35%36.24%-20.75%-143.87%-135.06%97.22%-70.14%-28.04%-48.49%85.67%-50.00%-95.11%49.39%475.11%-33.71%26.10%-7.78%99.09%19.92%-55.61%-64.89%-32.41%96.41%-40.44%-121.23%-75.56%98.13%-467.95%12.00%-26.96%31.13%33.80%32.74%71.56%-40.68%77.79%-43.51%329.46%52.25%49.89%29.60%80.89%219.02%
Net Cash Flow Growth (5y) -50.36%-15.16%25.19%-48.53%-110.90%71.01%-41.10%32.45%-26.01%116.27%-33.35%-41.80%0.14%68.73%-17.36%-72.21%-73.68%82.35%-18.64%-106.33%-14.54%-123.82%90.12%-1.83%3.71%-50.39%24.78%-22.92%-26.89%-16.99%15.61%-7.87%-35.85%-1.87%77.88%-34.47%-14.34%-21.32%55.33%21.27%16.32%34.07%-17.68%
Net Cash Flow (QoQ) 465.90%-161.26%24.29%81.60%285.34%-264.56%455.64%-131.40%66.40%1,454.86%-117.47%-18.61%-48.78%221.98%1,934.97%-102.79%-256.37%312.16%-108.37%-1,077.01%98.80%2,702.11%-609.18%-6.21%164.97%-162.92%359.25%-124.47%579.06%-166.30%54.81%79.46%1,849.61%-95.97%-91.25%-26,666.67%509.56%-104.09%-792.52%37.96%65.67%1,250.79%-122.45%19.71%102.36%2,045.59%-303.86%0.08%72.17%122.53%-1,116.36%34.93%444.07%-21.20%-101.18%-21,559.60%163.21%-4.39%-21.00%-87.09%517.27%86.64%
Net Income Growth (1y) -6.54%94.32%38.14%5.48%67.33%70.28%-138.96%37.69%-48.16%-1.79%92.72%11.14%43.10%48.51%1,304.75%368.59%543.28%1,492.31%77.05%249.02%-70.71%-63.63%-49.31%-145.62%381.20%208.05%1,210.12%253.58%-19.81%-70.35%-100.41%-486.47%-387.36%-1,053.99%7,054.49%79.36%63.68%50.81%-256.85%-121.78%-73.86%78.99%87.95%101.20%-25.14%-510.91%-260.24%4,839.70%71.01%25.92%96.34%-77.73%106.58%100.05%170.45%239.79%3,411.50%240,350.00%7,617.97%
Net Income Growth (3y) 19.81%74.19%52.44%19.41%34.94%46.19%59.99%51.65%79.02%110.28%52.59%117.79%39.91%66.40%134.00%-62.32%102.04%160.12%127.40%34.72%4.16%-30.74%-26.56%-67.60%-135.67%-120.45%55.05%-7.00%-41.56%-50.24%-34.74%-55.62%-56.25%-44.00%-135.98%26.11%7.55%14.21%-38.91%49.10%14.24%1.66%74.87%28.71%26.49%26.04%27.91%234.35%38.72%42.36%58.58%
Net Income Growth (5y) 26.98%16.25%33.84%47.18%18.71%22.77%31.15%-18.82%48.69%59.05%65.22%50.95%37.14%34.38%10.34%-90.95%-70.47%-113.28%27.32%-31.62%-26.03%-28.90%-37.77%-26.50%-55.19%-23.74%-22.01%15.24%-30.75%-30.51%-17.01%0.96%-21.60%-45.24%-11.59%15.56%15.04%14.87%-55.46%24.53%28.15%25.68%23.41%
Net Income (QoQ) -1,302.76%93.52%4.48%-22.77%25.21%29.47%-45.96%57.56%31.96%-467.07%61.94%-0.90%53.26%59.45%-364.67%35.39%57.70%1,048.72%3.59%6.63%32.86%20.64%104.21%-91.05%65.00%68.15%-283.77%194.38%5.62%615.14%-78.46%-50.72%-60.94%-109.87%-20,250.56%63.36%-29.66%171.93%-160.39%35.51%-75.61%-129.35%14.61%49.45%78.78%-31.48%108.51%-5,370.85%-3.61%22.47%216.66%-130.94%-164.75%96.17%810.71%-90.86%-98.00%5,325.00%3,327.65%-5.58%36.95%74.13%
Net Income towards Common Stockholders Growth (1y) -107.69%94.59%38.14%5.48%67.33%70.28%-138.96%37.69%-48.16%-1.79%92.72%11.14%43.10%48.51%1,304.75%368.59%543.28%1,492.31%77.05%249.02%-70.71%-63.63%-49.31%-145.62%381.20%208.05%1,210.12%253.58%-19.81%-70.35%-100.41%-486.47%-387.36%-1,053.99%7,054.49%79.36%63.68%50.81%-519.92%-141.56%-104.31%61.30%92.47%92.26%-22.59%-281.44%-158.01%681.83%69.97%160.20%170.02%451.13%349.89%134.23%11.44%-83.41%-22.49%-45.42%112.59%
Net Income towards Common Stockholders Growth (3y) -26.77%74.60%52.44%19.41%34.94%46.19%59.99%51.65%79.02%110.28%52.59%117.79%39.91%66.40%134.00%-62.32%102.04%160.12%127.40%34.72%4.16%-30.74%-26.56%-67.60%-135.67%-120.45%55.05%-7.00%-41.56%-50.24%-47.28%-57.76%-60.47%-56.27%-180.13%66.21%3.10%10.12%-41.21%45.62%9.06%42.42%28.79%64.88%42.93%94.68%58.92%94.17%37.18%40.44%54.09%
Net Income towards Common Stockholders Growth (5y) -37.70%16.19%33.84%47.18%18.71%22.77%31.15%-18.82%48.69%59.05%65.22%50.95%37.14%34.38%10.34%-90.95%-70.47%-113.28%27.32%-31.62%-26.03%-28.90%-58.28%-27.35%-59.21%-29.62%-26.02%25.53%-32.58%-32.30%-17.42%-2.80%-22.73%33.05%110.89%26.49%21.82%24.77%-8.64%24.53%28.15%25.68%18.35%
Net Income towards Common Stockholders (QoQ) -206.19%93.83%4.48%-22.77%25.21%29.47%-45.96%57.56%31.96%-467.07%61.94%-0.90%53.26%59.45%-364.67%35.39%57.70%1,048.72%3.59%6.63%32.86%20.64%104.21%-91.05%65.00%68.15%-283.77%194.38%5.62%615.14%-78.46%-50.72%-60.94%-109.87%-20,250.56%63.36%-29.66%171.93%-160.39%35.51%-75.61%-514.01%65.26%45.46%66.74%-19.44%64.27%-763.73%-3.49%19.21%180.57%-144.58%307.47%-6.03%534.16%-79.79%94.47%-55.29%-5.59%-5.58%36.95%74.13%
Net Margin Growth (1y) -3.82M1.42M0.26M-34.05M0.03M0.01M0.00M0.01M0.00M963.000.01M735.00931.00408.000.00M0.00M0.00M0.00M233.000.00M-778.00-844.00-821.00-0.00M613.00411.000.00M0.00M-288.00-567.00-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M974.00-0.01M-0.00M-862.000.00M0.01M0.00M-408.00-0.00M-871.000.00M0.00M0.00M0.00M0.00M0.00M0.00M72.00-0.00M-273.00-0.00M535.00
Net Margin Growth (3y) -3.79M1.43M0.26M-34.04M0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.00M905.00706.00-80.000.00M908.000.00M98.00-454.00-0.00M-0.00M-0.01M-0.00M-0.00M878.00-105.00-0.00M-0.00M-0.01M-0.00M-0.00M-670.00-600.000.00M-56.00684.00-0.00M0.00M275.000.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Net Margin Growth (5y) -3.79M1.44M0.27M-34.04M0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.00M749.00170.00-0.00M-0.00M-0.00M289.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-825.00-0.00M598.00-0.00M-0.00M-0.01M27.00-0.00M737.00886.000.01M0.00M0.00M-456.000.00M0.00M0.00M0.01M
Net Margin (QoQ) -5.23M1.17M34.30M-34.07M0.02M0.00M-0.00M0.01M0.00M-0.00M0.00M126.00842.00370.00-603.00322.00319.000.00M-135.0034.00186.00148.000.00M-0.00M120.00171.00-0.00M0.00M-81.000.00M-0.00M-518.00-360.00-210.00-0.00M0.00M-558.000.00M-0.00M198.00-797.00-0.01M0.01M992.000.00M-140.00345.00-0.00M182.00377.000.00M-0.00M0.00M-61.000.00M-0.00M951.00-0.00M-137.00-4.00179.00497.00
Operating Income Growth (1y) 80.61%95.14%-119.97%60.08%64.06%-533.29%92.96%-45.21%-292.70%47.33%1,558.04%429.46%576.66%1,541.84%79.95%66.62%-65.46%-37.00%-29.95%-214.14%321.61%102.56%88.01%371.07%-51.96%-76.78%-95.78%-137.29%-551.46%-1,119.28%3,706.43%45.52%-2.47%65.70%-168.37%-230.28%50.15%93.00%88.93%107.99%-35.73%-2,250.24%-560.74%780.23%96.34%212.48%256.61%36.95%3,981.76%116.35%0.34%-28.64%-37.48%-47.25%98.80%
Operating Income Growth (3y) 35.08%45.46%62.08%57.54%105.88%268.64%56.69%115.24%103.81%89.31%173.15%-84.35%107.56%173.24%33.32%72.75%-11.23%-33.33%-61.84%-46.65%-123.36%-89.40%44.53%18.03%-61.63%-41.14%-45.78%-38.75%-62.69%-30.94%-69.64%28.94%11.49%17.36%-35.73%62.89%70.86%56.74%46.53%43.62%57.76%289.73%131.35%104.90%42.39%48.64%72.40%
Operating Income Growth (5y) 19.63%28.28%37.11%-29.43%63.81%129.29%34.69%92.83%72.09%33.56%28.16%-44.65%-72.00%-112.72%30.64%-24.96%-39.25%-24.87%-28.07%-32.45%-46.16%-16.16%-17.38%16.49%-28.50%-27.25%-22.90%-13.96%-16.16%45.28%97.20%30.14%24.44%27.53%-4.70%33.68%21.06%32.68%33.79%
Operating Income (QoQ) 25.79%31.62%-47.42%74.08%81.39%-2,992.96%73.25%76.67%-228.01%65.62%-451.80%36.90%56.00%1,051.79%24.69%-8.71%33.08%18.79%15.45%-81.07%142.74%32.07%-288.11%169.91%16.62%22.58%171.23%-87.61%-43.62%-77.73%-2,497.32%-50.00%-27.29%183.16%-134.31%-182.10%57.39%-65.76%-65.77%57.42%94.02%-162.20%219.53%-823.74%-3.61%26.29%259.24%-103.01%3,287.94%2.63%39.25%-14.80%77.68%-52.40%-0.97%-25.36%49.92%79.39%
Operating Margin Growth (1y) 0.03M0.01M0.00M0.01M0.00M-310.000.00M141.00-259.00397.000.00M0.00M0.00M0.00M257.00320.00-767.00-616.00-640.00-0.00M624.00275.00323.000.00M-546.00-721.00-0.00M-0.00M-0.00M-0.00M0.00M328.00-211.000.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-436.00-0.00M-879.000.00M0.00M0.00M0.00M263.000.00M0.00M-33.00-594.00-623.00-0.00M623.00
Operating Margin Growth (3y) 0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M471.000.00M889.00-481.000.00M0.00M-61.000.00M-689.00-0.00M-0.00M-0.00M-0.00M-0.00M868.00628.00-0.00M-0.00M-0.00M-0.01M-0.00M-236.00-213.000.00M436.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M937.000.00M0.00M0.00M
Operating Margin Growth (5y) 0.03M0.01M0.01M0.01M0.00M0.00M0.01M0.00M549.00726.00202.00-181.00-0.00M-0.00M485.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-681.00-900.000.00M-0.00M-0.00M-0.00M-0.00M-400.000.00M0.00M0.00M0.00M0.01M-270.000.00M0.00M0.00M0.00M
Operating Margin (QoQ) 0.02M0.00M-0.00M0.01M0.00M-0.00M0.00M729.00-354.00392.00-626.00329.00302.000.00M62.00-134.00196.00132.00126.00-0.00M346.00109.00-0.00M0.00M-3.00156.000.00M-0.00M-178.00-133.00-0.00M-0.00M-516.000.00M-0.00M-0.00M0.00M-418.00-838.000.00M0.00M-110.00423.00-0.00M138.00391.000.00M-0.00M0.00M27.00423.00-226.000.00M-0.00M-138.00-254.00319.00697.00
Profit After Tax Growth (1y) -6.54%7.16%38.14%-112.81%67.32%70.28%-138.94%37.72%-48.08%-1.75%92.72%11.09%43.09%48.48%1,305.21%368.54%543.28%1,492.31%77.05%249.11%-70.71%-63.63%-49.31%-59.03%401.09%426.68%1,226.44%-21.99%-22.99%-82.66%-100.40%-947.15%-387.36%-1,053.99%7,054.49%79.36%63.68%50.81%-256.85%-121.78%-73.86%78.99%87.95%101.20%-25.14%-510.91%-260.24%-308.04%52.49%185.12%204.94%12,488.41%285.85%90.52%-8.45%-85.50%-24.17%-45.43%106.89%
Profit After Tax Growth (3y) 19.81%34.52%52.44%-27.46%34.94%46.19%59.99%51.64%79.01%110.28%52.59%117.82%39.91%66.42%134.03%80.09%104.13%206.07%128.34%3.72%4.16%-30.74%-26.56%-67.60%-135.67%-120.45%55.05%-49.84%-41.01%-41.18%-34.64%-80.47%-56.25%-44.00%-135.98%26.11%7.55%14.21%-38.91%61.88%-1.11%45.70%34.91%72.06%45.89%128.35%76.10%234.35%38.72%42.36%58.58%
Profit After Tax Growth (5y) 26.98%32.04%33.84%-7.83%18.71%22.77%31.15%32.78%49.56%74.07%65.57%36.07%37.14%34.39%10.33%-90.95%-70.47%-113.28%27.32%-31.63%-26.03%-28.90%-37.77%-26.50%-55.19%-23.74%-22.01%-48.48%-30.25%-24.94%-16.99%-15.96%-25.22%38.67%120.12%27.85%21.96%24.77%-8.14%24.53%28.15%25.68%23.41%
Profit After Tax (QoQ) 14.18%-5.85%804.62%-116.64%25.21%29.47%-45.96%57.55%31.99%-467.07%61.96%-0.93%53.27%59.45%-364.82%35.39%57.70%1,048.72%3.57%6.65%32.86%20.64%104.21%-91.05%65.00%68.15%65.04%9.43%73.42%323.49%-90.29%8.02%-60.94%-109.87%-20,250.56%63.36%-29.66%171.93%-160.39%35.51%-75.61%-129.35%14.61%49.45%78.78%-31.48%108.51%-5,370.85%-3.61%22.47%95.09%-1,103.62%285.65%-4.42%480.05%-81.94%90.31%-54.07%-8.12%-5.58%36.95%74.13%
Property, Plant & Equipment (Net) Growth (1y) 14.86%27.97%9.05%23.26%43.17%215.24%276.21%281.29%271.75%56.50%34.31%33.31%50.16%53.49%65.79%73.95%88.25%81.64%64.24%47.60%13.53%10.50%-3.58%0.76%23.65%-29.25%-27.75%-26.25%-22.19%-7.23%-6.67%-5.06%-3.89%-19.87%-20.69%-18.93%-19.72%-14.28%-13.67%-12.81%-10.34%-11.23%-2.94%-6.05%-9.06%-14.77%-21.35%-20.99%-22.45%
Property, Plant & Equipment (Net) Growth (3y) 75.42%84.82%76.63%84.35%99.93%96.37%103.09%106.78%119.03%63.41%54.07%50.70%47.50%45.51%37.95%37.28%22.52%10.55%3.98%-1.42%-4.12%-4.91%-9.13%-8.22%-6.72%-19.28%-18.83%-17.20%-15.64%-13.95%-13.86%-12.45%-11.56%-15.20%-12.73%-12.76%-13.18%-13.44%-12.97%-13.50%-14.17%
Property, Plant & Equipment (Net) Growth (5y) 65.77%77.46%71.89%74.30%76.40%72.33%67.71%67.41%33.65%30.73%25.67%21.14%17.75%12.94%8.54%4.13%3.84%-1.85%-4.67%-6.45%-8.10%-8.64%-10.40%-9.82%-11.03%-16.73%-14.83%-14.20%-13.32%-13.58%-13.37%-13.01%-13.37%
Property, Plant & Equipment (Net) (QoQ) 23.67%-5.18%-7.31%17.73%5.39%7.18%7.66%159.24%25.78%8.62%4.96%9.13%7.94%7.81%18.23%11.55%16.59%13.12%27.95%7.64%5.43%1.66%-1.59%4.77%-8.01%6.23%-6.01%-10.41%-10.17%-6.46%-4.02%-8.56%-5.22%11.53%-3.44%-6.98%-4.06%-7.01%-4.43%-4.92%-5.00%-0.71%-3.74%-3.98%-2.30%-1.69%5.25%-7.06%-5.44%-7.86%-2.88%-6.63%-7.18%
Return on Assets Growth (1y) 15.0018.007.002.0018.0016.0018.0017.0011.0012.0014.0019.0016.0016.007.00-2.00-6.00-22.00-14.00-8.0015.0043.0031.0043.009.00-9.00-16.00-19.006.0017.0019.0011.00-2.00-5.001.008.0016.007.005.007.002.007.008.008.0012.00
Return on Assets Growth (3y) 44.0046.0040.0038.0045.0045.0039.0034.0021.007.007.008.0025.0037.00-59.00-61.00-42.00-15.00-14.00-10.00-48.00-67.0034.0034.0014.003.003.000.00M21.0019.0024.0025.0017.0010.0013.0022.0031.00
Return on Assets Growth (5y) 54.0041.0033.0027.0054.0065.00-38.00-45.00-32.00-21.00-21.00-21.00-39.00-46.00-44.00-37.00-27.00-7.00-11.00-18.00-43.00-55.0039.0049.0032.0018.0016.0014.0035.00
Return on Assets (QoQ) 3.0011.007.00-6.006.000.00M1.0011.004.002.000.00M5.005.004.005.001.006.00-6.00-4.00-2.00-11.003.001.0021.0017.00-7.0017.0016.004.005.00-17.00-2.00-3.002.009.009.00-1.00-6.00-4.006.004.002.005.00-3.002.004.000.00M2.002.003.005.00
Return on Capital Employed Growth (1y) 25.0029.0019.009.0028.0013.0012.0013.008.0013.0018.0024.0021.0015.003.00-6.00-10.00-22.00-11.00-8.00-4.0043.0018.0053.00-2.00-11.00-6.00-13.0010.0026.0021.0010.00-3.00-6.002.0025.0044.0034.0031.0023.009.006.00-3.00-15.00-11.00
Return on Capital Employed Growth (3y) 60.0056.0049.0046.0056.0042.0033.0031.0019.006.0010.0010.007.0036.00-57.00-78.00-38.00-21.00-27.00-18.00-36.00-75.0033.0050.005.009.0017.0023.0051.0053.0054.0058.0050.0033.0031.0033.0042.00
Return on Capital Employed Growth (5y) 72.0048.0041.0032.0043.0063.00-36.00-60.00-26.00-28.00-35.00-31.00-50.00-54.00-44.00-38.00-30.00-6.00-12.00-20.00-29.00-56.0067.0098.0057.0048.0046.0030.0049.00
Return on Capital Employed (QoQ) 11.0012.0010.00-9.0016.002.00-1.0011.002.000.00M0.00M5.007.005.006.002.001.00-6.00-3.00-1.00-12.004.001.002.0036.00-24.0039.005.00-2.0010.00-16.00-3.003.003.007.0012.00-2.00-7.00-6.008.007.0016.0012.00-2.005.007.00-2.00-4.00-4.00-5.003.00
Return on Equity Growth (1y) 72.00-17.0034.0047.0033.0018.0037.0032.0027.0021.0014.0015.0017.0023.0019.0036.0023.001.00-4.00-43.00-30.00-13.0018.0059.0056.00181.00-56.00-706.000.00M639.00674.000.00M-897.00-384.00-271.00-323.00-322.00-160.00-151.00-119.00-74.00-62.00-26.0017.0011.0010.0016.00
Return on Equity Growth (3y) 132.0023.0085.0093.0078.0063.0070.0083.0067.0045.0029.008.0010.0011.0033.0053.00-144.00-232.00-185.00-70.00-59.00-38.00-259.00-835.00501.00436.00348.00176.00123.0095.00253.00762.00-0.00M-607.00-448.00-425.00-385.00-212.00-161.00
Return on Equity Growth (5y) 173.0047.00100.0086.0071.0050.0084.0099.00-104.00-208.00-170.00-76.00-66.00-51.00-245.00-818.000.00M588.00433.00429.00386.00217.00145.0047.00105.00214.00171.0073.0060.0043.00243.00
Return on Equity (QoQ) 110.00-56.00-2.0021.0021.00-6.0010.007.006.0013.005.003.001.005.006.005.006.002.0023.00-8.00-16.00-3.00-16.005.001.0027.0026.00-103.0043.00100.0016.0021.00-193.00-550.000.00M-681.00-159.00-20.00-38.00-169.00-45.00-72.00-37.00-6.00-36.00-40.009.005.000.00M3.003.004.006.00
Return on Invested Capital Growth (1y) 19.00-47.00-72.00-72.00-21.00
Return on Invested Capital Growth (3y) -20.00-18.0048.00108.00
Return on Invested Capital Growth (5y) -26.00-25.00-23.00-55.0041.0031.0019.0051.00
Return on Invested Capital (QoQ) 6.005.006.002.005.007.008.00-30.00-32.00-19.008.0022.0031.00-3.00-4.003.00
Return on Sales Growth (1y) 0.01M0.00M325.00157.00103.0053.0027.0037.0021.0018.0015.009.0012.0013.0015.0010.0010.005.000.00M-3.00-16.00-11.00-8.007.0020.0017.0014.00-12.00-29.00-33.00-38.00-22.000.00M8.0018.002.00-11.00-16.00-15.004.0015.0015.008.00-1.00-2.002.007.0012.005.003.004.001.005.006.006.0010.00
Return on Sales Growth (3y) 0.01M0.00M367.00203.00137.0084.0057.0056.0044.0037.0030.0017.007.007.007.0015.0015.0011.006.00-7.00-24.00-27.00-32.00-26.00-9.00-8.00-6.00-32.00-40.00-40.00-35.00-16.003.008.0012.005.001.001.000.00M15.0017.0020.0018.0012.007.0010.0016.0022.00
Return on Sales Growth (5y) 0.01M0.00M382.00211.00132.0078.0049.0061.0048.0042.0036.0013.00-1.00-9.00-17.00-18.00-14.00-14.00-14.00-27.00-36.00-35.00-29.00-20.00-5.00-8.00-13.00-28.00-28.00-23.00-20.00-5.005.0012.0022.0018.0011.0010.0010.0026.00
Return on Sales (QoQ) 0.01M0.00M169.0070.0055.0030.001.0017.005.005.0011.001.002.001.005.004.003.003.001.004.00-2.00-2.00-2.00-9.002.001.0013.004.00-1.00-2.00-12.00-13.00-6.00-7.004.009.003.003.00-13.00-4.00-2.004.006.006.00-1.00-4.00-2.005.003.001.003.00-2.001.002.000.00M1.002.003.004.00
Revenue Growth (1y) 808.53%499.05%1,892.18%329,121.97%255.16%153.14%269.59%298.75%211.82%176.72%102.62%71.22%69.25%89.22%107.98%119.92%108.43%78.62%46.23%30.99%30.91%25.53%31.45%34.81%28.91%40.36%30.38%25.73%22.32%18.55%3.52%5.38%-20.91%-29.32%2.19%-17.48%-7.24%-20.45%-27.64%-10.28%-2.87%27.06%-1.91%-25.87%-1.79%-1.88%7.32%46.37%21.70%21.49%20.72%16.75%18.18%7.32%2.87%7.00%4.13%13.07%35.30%
Revenue Growth (3y) 365.11%247.50%430.37%2,721.70%165.64%136.66%149.73%146.71%122.40%110.69%83.34%70.22%66.53%61.89%58.71%57.18%52.08%46.55%35.83%30.45%27.32%27.83%21.06%21.33%7.64%5.55%11.31%3.02%-3.54%-12.65%-8.52%-7.94%-10.68%-10.61%-10.15%-18.13%-3.99%-0.27%-8.67%-0.89%5.10%14.84%8.31%8.20%12.20%8.56%10.05%22.28%14.41%13.81%18.88%
Revenue Growth (5y) 223.62%169.37%239.91%816.64%119.66%97.07%97.35%92.62%79.36%75.14%60.23%52.91%48.75%47.83%40.09%38.77%27.75%21.40%21.53%14.06%8.65%3.27%5.58%5.75%2.36%3.52%-0.42%-6.17%-3.06%-3.64%-4.23%-3.28%-3.16%-3.16%-1.24%-1.28%4.94%5.28%-1.11%3.99%7.40%12.95%12.08%
Revenue (QoQ) 180.42%-66.46%-100.74%130,373.03%84.90%11.54%22.46%40.62%31.79%62.86%32.12%9.96%16.95%19.25%11.65%8.70%30.75%31.07%18.06%3.02%12.05%7.30%5.75%2.96%7.45%12.36%8.46%-1.55%17.00%4.36%4.59%-4.22%13.39%-8.86%6.47%-28.12%1.33%31.77%-14.02%-19.19%-13.10%19.86%6.60%-12.52%13.67%-7.47%-19.44%15.90%13.57%1.21%9.88%-3.63%13.37%0.56%6.27%-2.44%2.95%-3.61%10.53%-5.06%11.79%15.33%
Share-based Compensation Growth (1y) 3,834.76%-45.75%256.42%191.00%31.71%36.38%200.49%24.97%96.57%156.73%149.12%136.81%140.86%84.17%81.20%77.47%65.81%53.70%44.87%31.59%17.34%6.02%7.40%-9.83%1.21%16.54%12.85%52.66%5.57%-15.85%-25.41%-75.57%-38.88%-20.87%-32.14%96.64%11.11%26.72%36.60%36.30%-3.14%-8.43%3.87%-22.13%23.24%9.06%-37.76%-82.57%-2.35%-8.31%84.99%727.55%11.17%0.76%-13.20%7.00%-1.80%16.16%29.14%
Share-based Compensation Growth (3y) 367.04%23.84%198.81%67.42%84.06%86.13%138.49%73.82%98.75%93.70%87.00%76.84%67.34%44.24%41.27%28.17%25.34%23.84%20.64%21.90%7.83%1.31%-3.31%-30.46%-13.24%-8.11%-17.03%-9.82%-10.50%-5.51%-11.57%-13.16%-13.03%-2.81%-1.25%27.80%9.88%8.17%-4.06%-43.02%5.24%-2.89%6.15%3.95%10.19%0.25%-0.02%15.56%2.15%2.38%27.52%
Share-based Compensation Growth (5y) 232.57%39.99%133.92%52.65%64.74%60.07%84.02%44.18%56.28%55.11%51.29%50.07%38.01%24.10%18.87%-4.72%4.91%4.81%-2.33%-2.74%-3.16%0.84%-3.47%-2.05%-6.81%-2.08%-4.11%-4.88%-3.06%-3.37%-14.87%-38.37%-4.56%-1.69%2.08%24.66%7.56%3.18%7.24%10.37%4.94%1.39%6.04%
Share-based Compensation (QoQ) 8,082.26%-92.10%-1,201.94%155.22%12.81%-48.08%181.35%-20.08%16.81%14.40%17.01%25.72%52.56%11.00%11.23%27.87%16.65%9.22%8.93%19.47%8.14%2.94%-1.05%6.53%-2.30%4.28%-16.93%19.59%12.50%0.97%12.38%-17.31%-10.32%-10.49%-63.19%106.86%16.09%-23.24%6.66%16.89%32.40%-17.25%6.43%-16.93%25.15%-6.13%-20.20%31.47%10.76%-46.43%-77.66%636.60%4.00%8.08%-0.05%-1.05%-5.74%-6.89%23.21%-9.18%11.50%3.51%
Shareholder's Equity Growth (1y) 95.03%-82.46%21.22%61.85%68.15%152.81%109.92%85.26%267.71%141.31%126.47%128.64%21.42%13.33%25.17%23.71%-61.13%32.22%30.42%22.64%38.43%12.95%21.11%15.57%53.53%-32.71%-30.73%-20.89%-7.39%-67.48%-100.44%-126.54%-131.22%-145.13%154.67%7.66%-90.60%-236.09%-22,036.59%-141.40%6.89%106.81%893.40%967.78%1,426.70%13,509.62%35.31%30.21%28.91%32.01%
Shareholder's Equity Growth (3y) 129.32%2.28%79.29%89.97%95.81%90.51%81.21%73.69%20.18%53.49%54.63%51.38%-13.23%19.17%25.51%20.58%-6.17%12.66%-30.50%-41.23%-31.53%-10.55%-38.28%-46.26%-55.13%-26.03%-88.18%-29.94%-36.64%-35.60%-36.13%-37.36%-36.69%-53.07%884.23%177.39%194.51%221.29%1,230.44%208.21%161.71%142.39%
Shareholder's Equity Growth (5y) 41.60%9.90%56.57%59.74%32.21%59.51%56.54%49.34%29.83%-7.56%-12.84%-19.82%-13.40%-17.38%-18.89%-24.51%-33.71%-14.92%-15.67%-15.54%-15.41%-72.05%-15.52%-15.91%-16.40%-17.54%23.51%32.35%46.76%35.54%41.21%46.22%56.79%79.37%
Shareholder's Equity (QoQ) 1,067.95%-81.86%-8.30%0.39%5.03%25.38%22.43%4.30%57.91%4.11%8.05%107.01%3.63%-2.29%9.09%9.93%-3.28%7.92%7.81%-65.46%229.00%6.44%1.37%-61.01%168.45%14.13%-3.26%-48.20%-22.76%-35.64%60.33%-13.08%-11.80%-24.65%-43.70%-101.17%-5,267.33%11.35%18.62%101.41%-9,165.85%-82.98%-43.50%7.85%0.23%29.42%110.50%10,630.60%9.12%7.90%7.72%6.68%5.01%6.83%10.30%
Tax Rate Growth (1y) 144.00176.000.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-213.00196.00-431.00
Tax Rate Growth (3y) 0.00M0.00M0.01M-0.00M0.00M
Tax Rate Growth (5y) 0.01M-0.00M-0.01M-0.01M
Tax Rate (QoQ) -191.000.00M-0.00M50.00-159.000.00M-0.00M362.00-0.00M924.00352.00691.00287.00-0.00M760.0065.00
Total Debt Growth (1y) 64.58%-7.45%82.27%-2.39%-27.75%-27.35%-26.90%-26.55%0.81%0.90%0.92%0.94%0.96%0.97%0.98%1.00%1.01%1.04%-60.07%-58.13%-57.36%-61.65%-4.09%-9.72%-12.76%
Total Debt Growth (3y) 90.66%89.80%99.57%95.58%54.83%-10.22%-9.74%-9.54%-9.35%-9.19%0.93%0.97%-25.89%-24.71%-24.24%-26.86%-27.14%-27.46%-27.84%
Total Debt Growth (5y) 50.69%50.03%27.78%37.49%53.80%37.80%37.86%42.26%40.73%22.44%-21.09%-20.54%-22.10%-22.18%-22.31%-17.49%
Total Debt (QoQ) 2.21%91.18%-26.64%14.81%-42.52%0.00%-14.33%5.81%101.08%-1.34%-0.41%-0.41%-0.25%-26.98%0.15%0.21%0.22%0.23%0.23%0.23%0.24%0.25%0.25%0.25%0.25%0.26%0.27%-60.38%5.12%2.10%-9.81%-0.91%-1.06%-1.34%