|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.17M | 63.07M | 50.81M | 58.89M | 66.88M | 67.69M | 74.38M | 71.68M | 81.26M | 81.71M | 86.83M | 84.71M | 87.21M | 84.06M | 92.91M | 88.20M | 98.61M | 113.72M | 118.09M | 58.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76M | 10.13M | 7.10M | 9.94M | 11.82M | 12.19M | 14.37M | 12.42M | 13.58M | 14.79M | 13.84M | 12.99M | 14.86M | 15.32M | 16.91M | 16.56M | 18.68M | 18.72M | 19.05M | 17.37M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.41M | 52.95M | 43.72M | 48.96M | 55.06M | 55.50M | 60.01M | 59.26M | 67.67M | 66.92M | 72.99M | 71.72M | 72.35M | 68.73M | 76.00M | 71.65M | 79.92M | 95.01M | 99.04M | 41.62M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.10M | 0.10M | 0.11M | 0.13M | 0.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 4.37M | -2.84M | 5.96M | 5.51M | 5.95M | -4.73M | 3.48M | 3.67M | 3.08M | 2.43M | 2.84M | 3.01M | 2.92M | 3.57M | 3.33M | 3.30M | 3.70M | 4.76M | 4.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.60M | 46.29M | 49.55M | 49.57M | 55.79M | 53.48M | 49.84M | 52.25M | 51.95M | 52.57M | 54.35M | 10.65M | 13.68M | 53.52M | 13.40M | 59.97M | 16.28M | 69.00M | 11.84M | 53.23M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 0.21M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.66M | 50.66M | 46.72M | 55.53M | 61.30M | 59.43M | 45.11M | 55.73M | 58.88M | 55.85M | 56.78M | 13.49M | 16.69M | 56.43M | 16.97M | 63.30M | 19.59M | 72.70M | 16.60M | 57.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -1.07M | 1.28M | -9.30M | -9.64M | -7.10M | 11.31M | -0.34M | 10.84M | 11.12M | 15.49M | 13.20M | 23.45M | 11.16M | 11.05M | 8.25M | 12.37M | 22.19M | 21.08M | -16.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -1.07M | 1.28M | -9.30M | -9.64M | -7.10M | 11.31M | -0.34M | 10.84M | 11.12M | 15.49M | 13.20M | 23.45M | 11.16M | 11.05M | 8.25M | 12.37M | 22.19M | 21.08M | -16.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63M | -1.68M | -1.59M | -1.69M | 0.00M | 0.28M | 0.40M | 0.51M | 0.74M | 0.79M | 0.90M | 0.89M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | -0.02M | | | | -0.00M | 0.00M | -0.03M | -0.01M | 0.02M | -0.10M | -0.24M | -0.02M | -0.21M | -0.14M | -0.10M | -0.13M | -0.19M | -0.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | -0.02M | | | | -0.00M | 0.00M | -0.03M | -0.01M | 0.02M | -0.10M | -0.24M | -0.02M | -0.21M | -0.14M | -0.10M | -0.13M | -0.19M | -0.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.78M | -2.04M | 0.09M | -10.43M | -10.81M | -8.37M | 9.86M | -1.89M | 9.18M | 9.43M | 13.91M | 11.41M | 23.22M | 11.42M | 11.25M | 8.61M | 13.01M | 22.85M | 21.80M | -15.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.30M | -0.11M | 0.06M | 0.06M | 0.05M | 0.03M | 0.05M | -0.07M | 0.59M | -37.38M | 2.35M | 5.59M | 3.54M | 3.81M | 1.59M | 3.39M | 6.10M | 6.60M | -4.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.78M | -2.34M | 0.20M | -10.49M | -10.87M | -8.43M | -0.41M | -1.94M | 1.20M | 8.53M | 62.69M | 9.26M | 17.62M | 7.88M | 7.44M | 7.02M | 9.62M | 16.75M | 15.19M | -10.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.78M | -2.34M | 0.20M | -10.49M | -10.87M | -8.43M | 9.83M | -1.94M | 9.25M | 8.84M | 51.29M | 9.06M | 17.62M | 7.88M | 7.44M | 7.02M | 9.62M | 16.75M | 15.19M | -10.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.78M | -2.34M | 0.20M | -10.49M | -10.87M | -8.43M | 9.83M | -3.04M | -8.05M | -0.31M | 2.19M | 0.20M | 0.00M | 0.22M | | | | | | -10.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.78M | -2.34M | 0.20M | -10.49M | -10.87M | -8.43M | 9.83M | -3.04M | -8.05M | -0.31M | 2.19M | 0.20M | 0.00M | 0.22M | | | | | | -10.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.28M | -3.91M | -1.40M | -12.07M | -12.50M | -10.10M | 8.13M | -3.63M | 7.52M | 7.07M | 44.83M | 9.06M | 17.62M | 7.88M | 7.44M | | | | | -10.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.04 | -0.01 | -0.11 | -0.11 | -0.09 | -0.02 | -0.03 | 0.07 | 0.06 | 0.39 | 0.06 | 0.12 | 0.05 | 0.05 | 0.05 | 0.07 | 0.11 | 0.10 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.04 | -0.02 | -0.11 | -0.11 | -0.09 | 0.07 | -0.06 | 0.01 | 0.06 | 0.37 | 0.06 | 0.12 | 0.05 | 0.05 | 0.05 | 0.06 | 0.11 | 0.10 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.28M | 110.72M | 110.35M | 111.62M | 112.25M | 113.45M | 112.91M | 114.40M | 115.87M | 116.30M | 116.50M | 146.40M | 147.03M | 147.01M | 146.98M | 147.27M | 147.76M | 148.04M | 147.79M | 148.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.84M | 110.72M | 110.35M | 111.62M | 112.87M | 113.45M | 112.91M | 114.40M | 115.85M | 149.77M | 145.96M | 150.03M | 149.21M | 148.96M | 149.05M | 149.68M | 149.32M | 149.58M | 149.72M | 148.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -1.07M | 1.28M | -9.30M | -9.64M | -7.10M | 11.31M | -0.34M | 10.84M | 11.12M | 15.49M | 13.20M | 23.45M | 11.16M | 11.05M | 8.25M | 12.37M | 22.19M | 21.08M | -16.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28% | -14.77% | -118.68% | -0.60% | -0.57% | -0.63% | 0.28% | -2.70% | -0.81% | 6.27% | -268.63% | 20.58% | 24.10% | 31.01% | 33.88% | 18.45% | 26.06% | 26.70% | 30.30% | 29.16% |