Mimedx Group, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 7.76M27.05M59.18M118.22M187.30M221.71M321.14M359.11M299.25M248.23M242.02M267.84M321.48M348.88M
Cost of Revenue 3.36M5.19M9.33M12.66M20.20M30.94M35.22M36.39M43.08M39.33M39.63M48.32M54.63M60.07M
Gross Profit 4.40M21.86M49.85M105.56M167.09M190.77M285.92M322.73M256.17M208.90M202.39M219.53M266.84M288.81M
Operating items
Amortization - Intangibles 1.34M1.38M1.33M0.93M0.93M2.14M1.70M1.03M1.04M1.07M0.82M0.70M0.76M0.77M
Research & Development 2.98M2.88M4.84M7.05M8.41M14.34M17.90M15.77M11.14M11.71M9.93M12.70M12.66M12.34M
Selling, General & Administrative 9.85M19.59M46.23M90.48M133.38M173.41M220.12M258.53M198.21M181.02M194.85M208.67M211.12M225.09M
Other Operating Expenses -1.05M-8.20M
Operating Expenses 12.82M22.48M51.07M97.53M141.80M187.75M238.02M274.29M209.34M192.74M204.78M221.37M223.79M237.43M
Operating Income -9.76M-5.36M-2.64M7.10M24.36M0.88M46.22M-3.92M-21.16M-45.40M-7.05M-14.73M37.12M58.87M
EBIT -9.76M-5.36M-2.64M7.10M24.36M0.88M46.22M-3.92M-21.16M-45.40M-7.05M-14.73M37.12M58.87M
Non-operating items
Interest & Investment Income -5.02M-6.46M-1.01M
Other Non Operating Income -0.34M0.28M-8.20M-0.02M-0.00M-0.03M-0.56M
Non Operating Income -0.34M0.28M-0.00M-0.02M-0.00M-0.03M-0.56M
Net income details
EBT -10.19M-7.66M-4.01M7.05M24.28M0.55M45.09M-3.40M-25.59M-61.54M-12.05M-19.75M30.63M57.29M
Tax Provisions 0.10M0.83M-5.17M0.15M-19.64M26.58M-0.01M-12.26M0.25M0.21M-36.81M15.30M
Profit After Tax -10.19M-7.66M-4.11M6.22M29.45M0.39M64.73M-29.98M-25.58M-49.28M-12.30M-30.20M67.44M42.42M
Income from Continuing Operations -10.19M-7.66M-4.11M6.22M29.45M0.39M64.73M-29.98M-25.58M-49.28M-12.30M-19.95M67.44M42.00M
Consolidated Net Income -10.19M-7.66M-4.11M6.22M29.45M0.39M64.73M-29.98M-25.58M-49.28M2.02M-10.24M-9.21M0.42M
Income towards Parent Company -10.19M-7.66M-4.11M6.22M29.45M0.39M64.73M-29.98M-25.58M-49.28M2.02M-10.24M-9.21M0.42M
Net Income towards Common Stockholders -10.19M-7.66M-4.11M6.22M29.45M0.39M64.73M-29.98M-25.58M-83.33M-18.44M-26.53M55.80M42.00M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 74.26M86.74M105.58M106.94M107.81M109.51M111.03M111.03M111.03M111.05M112.14M113.67M146.96M146.95M
Shares Outstanding (Diluted Average) 81.65M96.29M113.30M113.63M112.65M116.11M105.60M106.95M108.26M110.35M112.91M145.96M149.05M
EBITDA -9.76M-5.36M-2.64M7.10M24.36M0.88M46.22M-3.92M-21.16M-45.40M-7.05M-14.73M37.12M58.87M
Tax Rate 11.80%28.44%0.02%19.92%26.70%