|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 754.00 | 199.00 | 210.00 | 210.00 | 3.20M | 0.30M | 0.46M | 3.13M | 0.47M | 0.47M | 0.49M | 0.87M | -1.14M | -1.08M | -1.03M | 0.83M | -0.56M | -0.60M | -0.60M | -0.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 619.00 | 113.00 | 31.00 | 33.00 | 0.03M | 0.03M | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 135.00 | 86.00 | 179.00 | 177.00 | 3.17M | 0.30M | 0.46M | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.04M | 0.18M | -0.06M | | 0.08M | 0.08M | 0.08M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | 0.11M | 0.03M | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.54M | 0.20M | -0.42M | 0.04M | 0.15M | 0.13M | 0.39M | 0.35M | 192.00 | | 0.08M | 0.02M | 0.01M | 0.00M | 0.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.14M | 0.33M | 0.31M | 0.75M | -0.02M | 2.52M | -0.05M | | | 1.45M | -15.86M | | | 0.03M | 0.12M | 0.07M | 0.02M | 0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.15M | 0.35M | 0.46M | 1.40M | 0.97M | 2.09M | 0.71M | 0.77M | 0.34M | 1.84M | 0.46M | 192.00 | | 0.11M | 0.14M | 0.08M | 0.02M | 0.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.15M | -0.35M | -0.46M | -1.10M | -0.51M | -2.85M | -0.71M | -0.77M | -0.34M | -1.84M | -0.46M | -192.00 | | -4.83M | -0.14M | -0.67M | -0.02M | -0.07M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.15M | -0.35M | -0.46M | -1.10M | -0.51M | -2.85M | -0.71M | -0.77M | -0.34M | -1.84M | -0.46M | -192.00 | | -4.83M | -0.14M | -0.67M | -0.02M | -0.07M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.36M | -0.56M | -1.93M | -3.07M | -1.51M | -1.49M | -1.44M | -1.14M | -17.00M | -1.08M | -1.03M | 14.38M | -0.69M | -0.60M | -0.60M | -0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.15M | -0.35M | -0.50M | -1.14M | -1.78M | 0.28M | -2.23M | -2.25M | -1.78M | -0.97M | -1.59M | -1.08M | -1.03M | -4.00M | -0.70M | -1.27M | -0.63M | -0.67M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.17M | -0.73M | -0.82M | -1.66M | -2.41M | -9.34M | -2.22M | -2.25M | -1.78M | -2.98M | -10.77M | -1.08M | -1.03M | 7.59M | -0.83M | -0.67M | -0.63M | -0.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.15M | -0.35M | -0.50M | -1.14M | -1.78M | 0.28M | -2.23M | -2.25M | -1.78M | -0.97M | -1.59M | -1.08M | -1.03M | -4.00M | -0.70M | -1.27M | -0.63M | -0.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.15M | -0.35M | -0.04M | -0.04M | 0.03M | -3.38M | -0.32M | -0.28M | -0.10M | -2.98M | 6.69M | | | -6.70M | -0.70M | -1.27M | -0.63M | -0.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.15M | -0.35M | -0.04M | -0.04M | 0.03M | -3.38M | -0.32M | -0.28M | -0.10M | -2.98M | 6.69M | | | -6.70M | -0.70M | -1.27M | -0.63M | -0.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.15M | -0.35M | -0.04M | -0.04M | 0.03M | -3.38M | -0.32M | -0.28M | -0.10M | -2.98M | 6.69M | | | -6.70M | -0.70M | -1.27M | -0.63M | -0.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.01 | -0.04 | -0.04 | -0.07 | -0.10 | 0.16 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 18.06M | 18.76M | 19.40M | 19.45M | 23.47M | 23.75M | 24.97M | 352.84M | 1,599.10M | 1,599.10M | 1,599.10M | 1,599.83M | 1,603.10M | 1,603.10M | 1,603.10M | 1,603.10M | 1,603.10M | 1,603.10M | 1,603.10M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,599.83M | | | | 1,603.10M | 1,603.10M | 1,603.10M | 1,603.10M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.15M | -0.35M | -0.46M | -1.10M | -0.51M | -2.85M | -0.71M | -0.77M | -0.34M | -1.84M | -0.46M | -192.00 | | -4.83M | -0.14M | -0.67M | -0.02M | -0.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | -0.01M | 0.36M | 0.56M | 1.93M | -3.13M | 1.52M | 1.50M | 1.45M | -0.87M | 1.14M | 1.08M | 1.03M | -0.83M | 0.56M | 0.60M | 0.60M | 0.60M |