|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 14.41M | 5.64M | 2.19M | 729.00 | 16.00 | 0.02M | 0.01M | | 593.00 | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 14.41M | 5.64M | 2.19M | 729.00 | 16.00 | 0.02M | 0.01M | | 593.00 | | | | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08M | 0.14M | 0.25M | 0.12M | 0.25M | 0.53M | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09M | 0.23M | 0.02M | | | 0.03M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.17M | 0.37M | 0.27M | 0.12M | 0.25M | 0.56M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.07M | 0.07M | 1.03M | 0.05M | 0.08M | 15.86M | | | | 0.01M | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.07M | 0.08M | 15.45M | 5.85M | 2.87M | 16.60M | 1.13M | 0.96M | 0.90M | 11.74M | 593.00 | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.67M | 1.18M | 1.49M | 1.45M | 1.40M | 1.34M | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.37M | 2.34M | 100.00 | 101.00 | 101.00 | 101.00 | 100.00 | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.23M | 6.50M | 5.82M | 4.22M | | | | 4.22M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.43M | | 9.09M | 9.34M | 0.17M | 10.38M | 10.38M | 12.22M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.33M | 0.43M | 4.23M | 15.59M | 15.15M | 4.39M | 10.38M | 10.38M | 12.22M | 4.22M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.12M | | | | | | | | 3.00M | 3.53M | 4.06M | 4.45M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.78M | 14.93M | | 11.73M | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.33M | 0.43M | 4.62M | 17.48M | 19.97M | 0.17M | 15.05M | 14.97M | 14.89M | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.40M | 0.51M | 20.07M | 23.33M | 22.84M | 16.77M | 16.18M | 15.93M | 15.79M | 11.74M | 593.00 | | | | | | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.06M | 0.35M | 0.53M | 0.59M | 0.28M | 0.90M | 1.14M | 1.45M | 0.82M | 0.96M | 1.04M | 1.13M | 1.84M | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.30M | 0.13M | 0.18M | 0.02M | 0.02M | | | 0.03M | 0.49M | 0.82M | 0.90M | 0.92M | 0.94M | 1.06M | 1.06M | 1.07M | 0.08M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.33M | 0.17M | 0.22M | 0.06M | 0.08M | 0.35M | 0.53M | 0.62M | 0.77M | 1.72M | 2.04M | 2.36M | 1.76M | 2.02M | 2.11M | 2.20M | 1.92M | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.22M | 0.45M | 0.00M | 0.45M | 0.82M | 0.05M | 3.30M | 0.17M | 0.29M | 0.29M | 4.66M | 4.93M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.98M | | | | 2.58M | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 490.00 | 490.00 | | 300.00 | | | | 0.04M | 0.85M | 3.66M | 1.60M | 4.16M | 2.07M | 2.28M | 2.41M | 2.47M | 2.53M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.00M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.36M | | | | 0.61M | 0.60M | 1.18M | 1.15M | 6.06M | 7.53M | 9.45M | 10.77M | 24.11M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.32M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.04M | 15.05M | 15.15M | 15.26M | 12.92M | 13.33M | 13.75M | 14.18M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 40.00 | 155.00 | 155.00 | 0.00M | 40.00 | 40.00 | 0.00M | 0.00M | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.26M | | 2.58M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.71M | 1.19M | 1.46M | 1.47M | 1.47M | 1.47M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.46M | | | | 4.43M | 4.43M | 4.43M | 4.43M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.98M | | | | 19.68M | 23.07M | 24.15M | 25.19M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.36M | 0.39M | 0.41M | 0.47M | 0.67M | 15.65M | 16.95M | 17.58M | 20.44M | 22.39M | 24.67M | 26.41M | 24.11M | 27.50M | 28.58M | 29.62M | 17.59M | 18.42M | 19.09M | 19.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 490.00 | 490.00 | | 300.00 | | | | 0.37M | 0.85M | 3.66M | 1.60M | 4.16M | 2.07M | 2.28M | 2.41M | 2.47M | 2.53M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | -0.36M | -0.37M | -0.38M | -0.07M | -0.16M | -4.42M | -6.38M | 5.25M | -0.06M | 6.21M | -8.74M | -10.65M | -12.37M | -27.50M | -28.58M | -29.62M | -17.59M | -18.42M | -19.09M | -19.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | -0.36M | -0.37M | -0.38M | -0.07M | -0.16M | -4.42M | -6.38M | 5.25M | -0.06M | 6.21M | -8.74M | -10.65M | -12.37M | -27.50M | -28.58M | -29.62M | -17.59M | -18.42M | -19.09M | -19.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.40M | 0.51M | 20.07M | 23.33M | 22.84M | 16.77M | 16.18M | 15.93M | 15.79M | 11.74M | 593.00 | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -0.57M | -0.58M | -0.59M | -0.76M | -1.48M | -2.34M | -4.04M | -6.45M | -15.75M | -18.28M | -20.82M | -22.70M | -23.56M | -39.66M | -40.73M | -41.77M | -28.86M | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.00 | 93.00 | 1.00 | 4.23M | 4.23M | 0.03M | | | | | | | | 155.00 | | | |