|
Assets Growth (1y)
|
| | | | 148.14% | | | 89.46% | 69.46% | 83.46% | 11.70% | 9.59% | 81.13% | 82.07% | 82.74% | 84.47% | 5.94% | 3.05% | 68.35% | 73.44% | 74.04% | 76.72% | 7.46% | 4.91% | 5.69% | 6.00% | 8.02% | 9.19% | 10.84% | 17.59% | 18.24% | 19.70% | 19.54% | 19.44% | 13.12% | 10.60% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 96.75% | | | 56.46% | 48.15% | 50.99% | 50.90% | 51.92% | 49.48% | 49.12% | 48.97% | 49.73% | 24.90% | 24.51% | 25.02% | 25.72% | 26.80% | 30.11% | 11.13% | 11.10% | 11.88% | 14.18% | 13.05% | 13.07% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 69.63% | | | 47.45% | 43.01% | 45.17% | 31.88% | 32.06% | 31.37% | 32.82% | 33.39% | 34.41% | 20.89% | 22.08% | 21.19% | 21.34% |
|
Assets (QoQ)
|
| | | | 22.27% | -7.54% | 65.89% | 1.02% | 9.36% | 0.10% | 1.00% | -0.89% | 80.76% | 0.62% | 1.37% | 0.05% | 3.81% | -2.12% | 65.60% | 3.08% | 4.17% | -0.61% | 0.70% | 0.64% | 4.93% | -0.32% | 2.62% | 1.73% | 6.52% | 5.74% | 3.19% | 2.99% | 6.37% | 5.66% | -2.27% | 0.69% |
|
Capital Expenditures Growth (1y)
|
| | | | 61.30% | -48.46% | 30.63% | 2,328.41% | 648.22% | 5.99% | 1.09% | -64.72% | -61.46% | 286.89% | 214.08% | 648.81% | -31.55% | -58.34% | -55.03% | -61.32% | 327.92% | 304.78% | 53.31% | -36.77% | -80.01% | -75.45% | -75.71% | 50.47% | 285.09% | 47.35% | 79.37% | -37.63% | 848.83% | 75.49% | -15.98% | 8.18% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 66.93% | 28.34% | 60.67% | 300.33% | 25.44% | 19.55% | 12.61% | 0.73% | 4.12% | 86.86% | 29.38% | 22.35% | -16.33% | -25.47% | -44.88% | -28.34% | 48.80% | 13.55% | -12.58% | -15.97% | 94.04% | -14.06% | -28.46% | 0.50% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.60% | 28.94% | 23.39% | 73.44% | 11.05% | 11.16% | -11.86% | -0.56% | -2.76% | 18.73% | -1.15% | 11.44% | 84.54% | 1.37% | -24.07% | -24.32% |
|
Capital Expenditures (QoQ)
|
| 172.80% | 28.37% | -90.37% | 378.41% | -12.83% | 225.34% | 78.98% | 47.40% | -87.65% | 210.28% | -37.53% | 61.01% | 23.97% | 151.89% | 48.93% | -85.28% | -24.55% | 171.93% | 28.09% | 62.82% | -28.63% | 2.99% | -47.17% | -48.52% | -12.38% | 1.93% | 227.24% | 31.76% | -66.47% | 24.07% | 13.78% | 1,904.55% | -93.80% | -40.60% | 46.50% |
|
Cash & Equivalents Growth (1y)
|
| | | 453.43% | -10.68% | 152.57% | 201.14% | -42.54% | 138.81% | 41.61% | 52.06% | 8.47% | 377.70% | 343.28% | 151.49% | 174.12% | -39.15% | -41.90% | 147.29% | 80.38% | 10.29% | 12.09% | -43.89% | 33.62% | -3.81% | 58.19% | -6.79% | -52.22% | 76.15% | 13.01% | 112.61% | 40.90% | -38.96% | -19.36% | -49.87% | 23.93% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 51.10% | 116.80% | 151.22% | 125.82% | 19.55% | 90.76% | 53.92% | 111.47% | 75.04% | 47.45% | 42.39% | 51.68% | 87.64% | -13.58% | 1.00% | 8.95% | 4.82% | 23.17% | 26.07% | 3.60% | -3.46% | 1.13% | 12.97% | -0.22% | -5.86% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 76.35% | 46.89% | 59.51% | 74.06% | 32.72% | 49.08% | 45.26% | 37.67% | 27.91% | 40.28% | 38.85% | 47.22% | 34.78% | -7.04% | -1.25% | 6.63% | 15.00% |
|
Cash & Equivalents (QoQ)
|
58.01% | -36.23% | -7.75% | 495.42% | -74.50% | 80.31% | 9.99% | 13.62% | 5.98% | 6.92% | 18.11% | -18.95% | 366.73% | -0.79% | -32.99% | -11.66% | 3.60% | -5.27% | 185.22% | -35.56% | -36.66% | -3.72% | 42.77% | 53.46% | -54.40% | 58.35% | -15.88% | -21.33% | 68.10% | 1.59% | 58.26% | -47.86% | -27.18% | 34.21% | -1.62% | 28.89% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -61,743.17% | 418.38% | -2,121.93% | 186.75% | 104.16% | -98.98% | 112.48% | -252.22% | -199.73% | 447.19% | -874.17% | -112.65% | 399.33% | -333.84% | 44.58% | -657.07% | -1,544.59% | -283.48% | 273.80% | 187.44% | -89.59% | 833.54% | -148.99% | -146.50% | 143.12% | -122.79% | 363.55% | -295.21% | -197.64% | 207.12% | -69.15% | 135.35% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -194.99% | 29.61% | -178.23% | -124.28% | 28.55% | -28.67% | 18.79% | -198.16% | -256.02% | -271.01% | 95.37% | 152.39% | -334.41% | 303.67% | 22.15% | -45.46% | 127.73% | -85.76% | 61.91% | -17.13% | 7.24% | 55.92% | -26.42% | -13.39% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -306.50% | -9.73% | 79.85% | 127.88% | -27.75% | 29.67% | 14.53% | -64.27% | 103.91% | -142.59% | 57.29% | -91.67% | -103.05% | 74.23% | 18.97% | 44.50% |
|
Cash from Investing Activities (QoQ)
|
| -6,411.51% | 166.03% | -51.58% | -3,070.87% | 133.52% | -519.31% | 106.87% | -56.88% | -91.80% | 5,038.50% | -183.74% | 71.75% | 145.01% | -7,370.05% | 77.00% | 139.77% | -135.16% | -1,622.97% | -214.23% | 24.12% | 90.67% | 880.88% | 58.09% | -264.52% | 136.12% | -152.16% | -50.03% | 252.58% | -119.08% | 703.24% | -324.98% | 62.30% | 120.94% | 73.75% | 157.78% |
|
Cash from Operations Growth (1y)
|
| | | | 23.54% | 31.33% | -11.25% | 26.14% | -22.93% | 139.93% | 25.27% | -51.72% | 9.09% | -282.89% | 20.35% | 29.65% | -116.35% | 273.82% | -96.99% | 28.69% | 219.66% | 13.28% | -126.09% | 0.79% | 15.96% | 364.23% | 43.36% | 768.91% | 111.15% | 18.39% | 94.47% | -2.56% | -7.49% | 72.81% | 5,257.73% | 283.33% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 5.11% | 20.55% | 12.84% | 7.62% | -34.21% | 48.42% | -5.45% | 8.70% | 63.28% | 53.28% | -52.51% | 20.76% | 71.02% | 123.34% | -36.13% | 88.82% | 70.19% | 83.97% | 58.64% | 103.81% | 31.33% | 111.78% | 53.46% | 199.94% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.32% | 24.47% | -24.15% | 11.02% | 39.88% | 54.05% | -8.47% | 47.79% | 50.66% | 81.68% | 35.57% | 39.29% | 51.05% | 83.32% | 55.83% | 81.46% |
|
Cash from Operations (QoQ)
|
| -16.21% | -29.24% | 32.00% | 25.13% | -4.37% | -109.37% | 54.85% | -24.61% | 133.90% | -491.82% | 8.34% | 25.34% | 31.79% | -70.64% | 19.04% | -129.62% | 154.80% | -293.38% | 70.70% | 485.34% | -48.12% | -485.96% | 87.14% | 550.40% | 107.68% | -147.09% | 251.85% | 42.18% | 16.45% | -102.20% | 2,777.97% | 34.99% | 117.52% | -34.41% | 99.03% |
|
EBITDA Margin Growth (1y)
|
| | | 1,523.00 | -1554.00 | 793.00 | 2,802.00 | 2,980.00 | -151.00 | 1,900.00 | 756.00 | -720.00 | -532.00 | 195.00 | 191.00 | -315.00 | -162.00 | -157.00 | -49.00 | 469.00 | 523.00 | 722.00 | -133.00 | 898.00 | 931.00 | 799.00 | 2,626.00 | 1,441.00 | 470.00 | -318.00 | -338.00 | 518.00 | 1,211.00 | 1,204.00 | 390.00 | 233.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,782.00 | -2236.00 | 2,888.00 | 3,749.00 | 1,944.00 | -844.00 | 1,938.00 | 897.00 | -566.00 | -171.00 | 760.00 | 9.00 | 1,052.00 | 1,292.00 | 1,364.00 | 2,444.00 | 2,809.00 | 1,924.00 | 1,204.00 | 2,155.00 | 2,857.00 | 2,612.00 | 1,685.00 | 2,678.00 | 2,192.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,936.00 | -1875.00 | 3,453.00 | 3,567.00 | 3,311.00 | 610.00 | 3,460.00 | 3,391.00 | 1,773.00 | 1,230.00 | 1,242.00 | 2,297.00 | 3,011.00 | 2,973.00 | 2,250.00 | 2,496.00 | 3,560.00 |
|
EBITDA Margin (QoQ)
|
6,245.00 | -5038.00 | -1235.00 | 1,552.00 | 3,168.00 | -2692.00 | 774.00 | 1,730.00 | 37.00 | -641.00 | -370.00 | 254.00 | 226.00 | 86.00 | -374.00 | -253.00 | 380.00 | 91.00 | -267.00 | 266.00 | 433.00 | 290.00 | -1122.00 | 1,296.00 | 467.00 | 158.00 | 705.00 | 112.00 | -505.00 | -630.00 | 685.00 | 968.00 | 188.00 | -637.00 | -129.00 | 811.00 |
|
EBIT Growth (1y)
|
| | | -24.90% | -218.69% | -34.73% | -3.60% | 15.92% | -59.82% | -14.61% | -38.99% | -91.45% | -72.14% | -37.49% | -32.14% | -50.05% | -45.20% | -46.16% | -45.70% | -32.15% | -32.37% | -23.59% | -58.34% | -8.02% | 7.21% | 9.74% | 57.33% | 45.47% | 2.72% | -43.24% | -45.79% | 38.35% | 73.84% | 45.46% | 8.60% | 33.91% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -26.21% | -106.21% | -28.52% | -23.92% | -34.17% | -58.67% | -32.06% | -38.83% | -56.00% | -49.01% | -35.42% | -45.00% | -28.90% | -21.27% | -17.70% | 0.52% | 8.01% | -6.11% | -16.91% | 0.50% | 28.66% | 38.19% | 10.99% | 17.16% | 39.43% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.86% | -75.93% | -30.84% | -34.43% | -28.09% | -37.45% | -20.77% | -12.57% | -17.46% | -24.46% | -26.28% | -13.65% | 6.36% | 14.62% | -4.96% | -5.58% | 20.52% |
|
EBIT Margin Growth (1y)
|
| | | 1,523.00 | -1554.00 | 793.00 | 2,802.00 | 2,980.00 | -151.00 | 1,900.00 | 756.00 | -720.00 | -532.00 | 195.00 | 191.00 | -315.00 | -162.00 | -157.00 | -49.00 | 469.00 | 523.00 | 722.00 | -133.00 | 898.00 | 931.00 | 799.00 | 2,626.00 | 1,441.00 | 470.00 | -318.00 | -338.00 | 518.00 | 1,211.00 | 1,204.00 | 390.00 | 233.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,782.00 | -2236.00 | 2,888.00 | 3,749.00 | 1,944.00 | -844.00 | 1,938.00 | 897.00 | -566.00 | -171.00 | 760.00 | 9.00 | 1,052.00 | 1,292.00 | 1,364.00 | 2,444.00 | 2,809.00 | 1,924.00 | 1,204.00 | 2,155.00 | 2,857.00 | 2,612.00 | 1,685.00 | 2,678.00 | 2,192.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,936.00 | -1875.00 | 3,453.00 | 3,567.00 | 3,311.00 | 610.00 | 3,460.00 | 3,391.00 | 1,773.00 | 1,230.00 | 1,242.00 | 2,297.00 | 3,011.00 | 2,973.00 | 2,250.00 | 2,496.00 | 3,560.00 |
|
EBIT Margin (QoQ)
|
6,245.00 | -5038.00 | -1235.00 | 1,552.00 | 3,168.00 | -2692.00 | 774.00 | 1,730.00 | 37.00 | -641.00 | -370.00 | 254.00 | 226.00 | 86.00 | -374.00 | -253.00 | 380.00 | 91.00 | -267.00 | 266.00 | 433.00 | 290.00 | -1122.00 | 1,296.00 | 467.00 | 158.00 | 705.00 | 112.00 | -505.00 | -630.00 | 685.00 | 968.00 | 188.00 | -637.00 | -129.00 | 811.00 |
|
EBIT (QoQ)
|
75.77% | -324.48% | -32.12% | 8.07% | 38.18% | -79.45% | -1.59% | 25.39% | -17.51% | -28.69% | -23.20% | -2.77% | -5.65% | -2.78% | -18.41% | -16.70% | -2.24% | -3.46% | -18.04% | -5.84% | -2.41% | 3.41% | -51.23% | 27.79% | 12.03% | 6.03% | 28.51% | 7.73% | -56.95% | -38.36% | 27.24% | 60.98% | 33.41% | -188.51% | -21.92% | 71.78% |
|
EBT Growth (1y)
|
| | | -22.89% | -185.43% | -34.05% | -6.62% | 5.70% | -93.70% | -27.94% | -47.72% | -85.72% | -130.28% | -60.98% | -56.21% | -71.49% | -22.21% | -21.65% | -18.97% | -10.20% | -12.47% | -16.49% | -53.21% | -0.96% | 25.82% | 32.03% | 70.64% | 67.84% | 15.29% | -50.72% | -48.88% | 72.30% | 107.98% | 57.28% | 14.84% | 118.99% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -29.11% | -133.51% | -40.29% | -35.00% | -44.28% | -76.00% | -35.82% | -40.02% | -51.97% | -46.83% | -31.64% | -41.73% | -24.03% | -0.65% | 1.24% | 18.81% | 29.01% | 10.92% | -6.07% | 12.51% | 55.20% | 27.04% | 24.08% | 28.06% | 26.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.39% | -77.26% | -31.37% | -35.00% | -27.29% | -35.38% | -14.69% | -4.31% | -2.65% | -14.74% | -18.51% | -4.48% | 29.84% | 15.65% | 9.11% | 7.46% | 15.09% |
|
EBT Margin Growth (1y)
|
| | | 1,631.00 | -1299.00 | 805.00 | 2,635.00 | 2,619.00 | -673.00 | 1,469.00 | 526.00 | -684.00 | -1818.00 | -389.00 | -502.00 | -936.00 | 572.00 | 524.00 | 792.00 | 1,273.00 | 1,199.00 | 931.00 | -10.00 | 1,092.00 | 1,408.00 | 1,262.00 | 3,012.00 | 1,799.00 | 564.00 | -326.00 | -257.00 | 458.00 | 1,213.00 | 1,124.00 | 330.00 | 156.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,566.00 | -3790.00 | 1,885.00 | 2,660.00 | 999.00 | -1919.00 | 1,605.00 | 816.00 | -346.00 | -47.00 | 1,066.00 | 280.00 | 1,429.00 | 3,180.00 | 2,717.00 | 3,793.00 | 4,164.00 | 3,172.00 | 1,867.00 | 2,745.00 | 3,349.00 | 3,186.00 | 2,061.00 | 3,085.00 | 2,414.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,903.00 | -2018.00 | 3,341.00 | 3,441.00 | 3,364.00 | 689.00 | 3,798.00 | 3,817.00 | 2,545.00 | 1,926.00 | 2,003.00 | 3,035.00 | 3,687.00 | 4,957.00 | 3,516.00 | 3,866.00 | 4,779.00 |
|
EBT Margin (QoQ)
|
6,295.00 | -4917.00 | -1246.00 | 1,499.00 | 3,365.00 | -2813.00 | 584.00 | 1,482.00 | 74.00 | -671.00 | -360.00 | 272.00 | -1060.00 | 759.00 | -472.00 | -162.00 | 448.00 | 711.00 | -205.00 | 320.00 | 374.00 | 442.00 | -1146.00 | 1,422.00 | 690.00 | 296.00 | 603.00 | 210.00 | -545.00 | -594.00 | 672.00 | 925.00 | 210.00 | -683.00 | -122.00 | 751.00 |
|
EBT (QoQ)
|
75.63% | -310.92% | -32.71% | 7.54% | 43.39% | -92.99% | -5.55% | 18.22% | -16.27% | -27.47% | -21.87% | -2.82% | -44.17% | 10.89% | -18.26% | -12.88% | -2.74% | 11.30% | -15.65% | -4.56% | -4.86% | 8.12% | -52.09% | 31.09% | 22.96% | 15.82% | 34.29% | 24.54% | -102.97% | -49.78% | 35.10% | 85.96% | 158.43% | -902.21% | -29.40% | 103.13% |
|
Enterprise Value Growth (1y)
|
| | | -129.20% | -139.46% | -513.19% | -1,182.05% | -80.96% | -67.03% | -75.80% | 16.57% | 18.44% | -111.71% | -105.08% | -123.57% | -126.90% | 2.92% | 4.30% | -86.16% | -86.58% | -90.65% | -95.57% | 1.06% | 0.85% | -0.59% | -4.09% | -5.87% | -7.67% | -9.73% | -8.96% | -19.13% | -19.61% | -15.94% | -18.32% | -3.56% | -0.16% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -50.11% | -103.83% | -180.66% | -188.10% | -49.61% | -50.86% | -51.11% | -51.43% | -51.14% | -57.66% | -56.57% | -60.28% | -61.31% | -23.02% | -24.89% | -24.93% | -25.82% | -28.15% | -30.41% | -7.66% | -8.49% | -8.57% | -10.30% | -9.31% | -8.86% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -70.29% | -73.39% | -110.55% | -113.19% | -44.01% | -45.78% | -47.68% | -29.47% | -29.81% | -34.03% | -34.20% | -39.03% | -40.14% | -18.82% | -20.22% | -19.19% | -19.00% |
|
Enterprise Value (QoQ)
|
7.46% | 62.07% | 7.75% | -607.78% | 3.32% | 2.86% | -92.88% | 0.10% | 10.76% | -2.24% | 8.47% | 2.34% | -131.65% | 0.96% | 0.22% | 0.88% | 0.89% | 2.37% | -94.09% | 0.66% | -1.28% | -0.15% | 1.81% | 0.45% | -2.75% | -3.64% | 0.12% | -1.24% | -4.71% | -2.91% | -9.20% | -1.65% | -1.50% | -5.02% | 4.42% | 1.69% |
|
EPS (Basic) Growth (1y)
|
| | | 11.46% | 463.64% | 64.67% | 71.88% | 69.06% | -134.17% | -15.09% | -24.07% | -74.42% | -170.73% | -54.10% | -64.18% | -62.67% | -13.51% | -10.90% | -10.91% | 0.00% | 0.00% | -9.36% | -42.62% | -0.82% | 26.98% | 32.46% | 69.54% | 66.67% | 15.39% | -42.86% | -39.62% | 68.29% | 127.27% | 58.18% | 21.62% | 84.62% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 21.83% | -49.83% | 14.43% | 16.95% | 4.26% | -45.02% | -25.29% | -31.22% | -41.57% | -45.39% | -23.18% | -37.45% | -17.93% | 6.07% | 6.43% | 21.60% | 30.47% | 14.83% | -1.81% | 15.35% | 52.59% | 29.43% | 26.10% | 30.66% | 74.67% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.92% | -30.73% | 5.34% | 1.95% | 2.42% | -22.57% | -7.76% | 0.37% | 0.95% | -13.68% | -12.52% | -2.01% | 29.57% | 16.99% | 13.32% | 12.02% | 56.05% |
|
EPS (Basic) (QoQ)
|
78.98% | -354.55% | -28.00% | 27.60% | 186.33% | -144.17% | -1.89% | 20.37% | 4.65% | -48.78% | -9.84% | -11.94% | -48.00% | 15.32% | -17.02% | -10.91% | -3.28% | 17.26% | -17.03% | 0.00% | -3.28% | 9.52% | -52.63% | 29.31% | 25.20% | 16.30% | 31.17% | 22.64% | -89.85% | -41.32% | 32.73% | 82.43% | 263.29% | -316.70% | -26.09% | 96.55% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | -1.78% | | | | 28.26% | | | | 17.05% | | | | 127.27% | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39% | | | | 29.31% | | | |
|
FCF Margin Growth (1y)
|
| | | | 947.00 | 2,160.00 | 1,485.00 | 1,146.00 | -39.00 | 1,995.00 | 1,639.00 | 234.00 | 682.00 | -883.00 | 389.00 | 211.00 | -343.00 | 1,094.00 | -80.00 | 562.00 | 1,843.00 | -211.00 | -477.00 | 138.00 | -7.00 | 1,125.00 | 945.00 | 1,053.00 | 437.00 | -51.00 | 559.00 | -157.00 | -685.00 | 581.00 | 1,256.00 | 1,579.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,589.00 | 3,272.00 | 3,512.00 | 1,591.00 | 299.00 | 2,206.00 | 1,947.00 | 1,006.00 | 2,181.00 | 1.00 | -168.00 | 910.00 | 1,492.00 | 2,009.00 | 387.00 | 1,753.00 | 2,272.00 | 864.00 | 1,027.00 | 1,034.00 | -256.00 | 1,656.00 | 2,760.00 | 2,475.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,089.00 | 4,155.00 | 2,955.00 | 2,290.00 | 2,135.00 | 3,121.00 | 2,415.00 | 2,197.00 | 2,610.00 | 1,075.00 | 1,336.00 | 1,806.00 | 1,244.00 | 2,539.00 | 2,203.00 | 3,175.00 |
|
FCF Margin (QoQ)
|
| -1453.00 | -673.00 | 2,008.00 | 1,066.00 | -240.00 | -1349.00 | 1,670.00 | -120.00 | 1,794.00 | -1705.00 | 265.00 | 328.00 | 229.00 | -433.00 | 86.00 | -226.00 | 1,667.00 | -1608.00 | 728.00 | 1,055.00 | -387.00 | -1874.00 | 1,344.00 | 910.00 | 746.00 | -2054.00 | 1,451.00 | 293.00 | 259.00 | -1445.00 | 736.00 | -235.00 | 1,525.00 | -770.00 | 1,059.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 21.40% | 32.31% | -12.35% | 6.19% | -55.29% | 133.57% | 23.53% | -26.19% | 22.15% | -361.35% | -0.15% | -11.95% | -98.09% | 229.89% | -55.29% | 42.07% | 196.30% | -5.78% | -120.31% | 10.65% | 34.15% | 487.73% | 45.15% | 610.09% | 106.24% | 18.05% | 90.22% | -0.56% | -52.67% | 72.77% | 2,904.41% | 293.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 1.69% | 15.95% | 4.89% | -9.84% | -33.79% | 46.43% | -5.95% | 6.47% | 51.61% | 47.34% | -50.76% | 16.63% | 65.81% | 109.49% | -23.35% | 66.79% | 67.08% | 86.98% | 50.92% | 86.94% | 9.40% | 128.86% | 51.90% | 179.97% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.69% | 22.22% | -24.10% | 7.26% | 38.49% | 52.73% | -7.52% | 41.78% | 43.61% | 85.88% | 28.73% | 37.64% | 35.08% | 75.55% | 48.20% | 65.25% |
|
Free Cash Flow (QoQ)
|
| -20.16% | -29.19% | 35.33% | 21.71% | -3.48% | -114.42% | 46.00% | -29.60% | 122.37% | -588.50% | 10.89% | 20.05% | 24.91% | -87.20% | 0.40% | -41.48% | 149.24% | -323.81% | 62.85% | 335.20% | -51.82% | -623.30% | 84.93% | 453.12% | 111.08% | -148.84% | 240.12% | 42.77% | 20.83% | -104.05% | 1,524.60% | -32.05% | 341.05% | -34.32% | 99.74% |
|
Gross Margin Growth (1y)
|
| | | 76.00 | -269.00 | 98.00 | 95.00 | 195.00 | -798.00 | -409.00 | -272.00 | -468.00 | 174.00 | 261.00 | -20.00 | -117.00 | -165.00 | -111.00 | 5.00 | 41.00 | 137.00 | 262.00 | 147.00 | 210.00 | 377.00 | 94.00 | 422.00 | 334.00 | -35.00 | -77.00 | -197.00 | -84.00 | -214.00 | -155.00 | -216.00 | -295.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -197.00 | -893.00 | -51.00 | -197.00 | -390.00 | -789.00 | -260.00 | -287.00 | -544.00 | 147.00 | 412.00 | 132.00 | 134.00 | 349.00 | 245.00 | 574.00 | 585.00 | 479.00 | 279.00 | 372.00 | 461.00 | 127.00 | -139.00 | 8.00 | -45.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -273.00 | -921.00 | 100.00 | -45.00 | -139.00 | -275.00 | 96.00 | 281.00 | 1.00 | 488.00 | 428.00 | 357.00 | 385.00 | 99.00 | 12.00 | 161.00 | 207.00 |
|
Gross Margin (QoQ)
|
821.00 | -916.00 | -22.00 | 193.00 | 476.00 | -549.00 | -25.00 | 293.00 | -517.00 | -161.00 | 112.00 | 98.00 | 125.00 | -74.00 | -168.00 | 1.00 | 77.00 | -20.00 | -52.00 | 37.00 | 173.00 | 104.00 | -167.00 | 100.00 | 339.00 | -178.00 | 160.00 | 13.00 | -30.00 | -220.00 | 41.00 | 126.00 | -161.00 | -161.00 | -20.00 | 47.00 |
|
Gross Profit Growth (1y)
|
| | | 59.37% | 26.01% | 56.91% | 69.67% | 77.61% | 35.72% | 68.22% | 60.41% | 42.99% | 48.09% | 51.35% | 38.76% | 35.48% | 35.25% | 37.20% | 43.83% | 51.37% | 58.89% | 63.02% | 56.02% | 51.47% | 42.72% | 30.69% | 47.85% | 35.80% | 26.17% | 21.06% | 9.86% | 20.92% | 16.32% | 19.25% | 20.04% | 13.98% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 59.37% | 36.31% | 58.68% | 55.73% | 50.97% | 39.56% | 51.73% | 47.39% | 43.14% | 47.09% | 50.15% | 46.03% | 45.91% | 45.29% | 42.98% | 49.15% | 46.02% | 41.96% | 37.14% | 36.34% | 35.49% | 27.94% | 23.57% | 24.93% | 23.24% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.69% | 40.33% | 54.96% | 53.33% | 51.15% | 43.87% | 49.40% | 49.17% | 43.25% | 41.79% | 39.88% | 38.29% | 38.53% | 35.10% | 33.37% | 34.34% | 33.82% |
|
Gross Profit (QoQ)
|
83.57% | -33.81% | 9.58% | 19.70% | 45.15% | -17.57% | 18.49% | 25.30% | 10.91% | 2.17% | 12.99% | 11.69% | 14.86% | 4.42% | 3.59% | 9.05% | 14.67% | 5.92% | 8.59% | 14.77% | 20.37% | 8.67% | 3.93% | 11.42% | 13.41% | -0.49% | 17.58% | 2.33% | 5.36% | -4.51% | 6.71% | 12.63% | 1.35% | -2.11% | 7.42% | 6.94% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | 99.36% | | | | 63.59% | -73.36% | -22.06% | 53.27% | 53.21% | 48.75% | 33.44% | -451.20% | -695.21% | -617.14% | -654.01% | -84.30% | -66.62% | -12.34% | 3.87% | 7.47% | 60.30% | 30.67% | 2.76% | -80.69% | -66.81% | 46.85% | 61.30% | 2.94% | -41.59% | -87.96% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 89.22% | 86.11% | | 89.70% | | | | -10.65% | -85.38% | -82.98% | -68.07% | -83.71% | -60.42% | -68.97% | -111.04% | -73.90% | -77.43% | -91.73% | -45.52% | -3.33% | 25.47% | 28.75% | -17.51% | 2.13% | 11.52% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.91% | 57.75% | | 57.14% | | | | 2.17% | -37.76% | -41.77% | -51.33% | -32.64% | -8.75% | -12.67% | -75.15% | -65.52% | -41.04% |
|
Interest Coverage Ratio (QoQ)
|
63.66% | | | | | | | 77.85% | -10.41% | -27.29% | -16.94% | -5.48% | 22.26% | 51.27% | -17.10% | -15.51% | -0.98% | -303.56% | -68.93% | -4.17% | -6.17% | 1.36% | -52.72% | 29.76% | 9.15% | 5.05% | 34.48% | -22.67% | -27.43% | -76.43% | 39.52% | 60.91% | 7.23% | -342.51% | 11.77% | 48.11% |
|
Net Cash Flow Growth (1y)
|
| | | | -807.24% | 297.48% | 461.16% | -91.71% | 104.58% | -79.47% | 157.25% | -313.16% | 6,591.28% | -148.55% | -902.36% | -55.30% | -97.42% | -354.96% | 425.59% | -644.11% | -2,015.88% | 28.30% | -74.01% | 184.88% | -99.33% | 1,739.92% | -158.67% | -136.29% | 159.47% | -94.60% | 514.69% | -385.52% | -155.46% | 1,014.34% | -102.16% | 130.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 178.83% | 41.83% | -320.86% | -31.51% | 27.63% | -34.87% | 306.56% | -198.64% | -227.23% | -53.03% | 89.36% | 127.72% | -43.97% | 281.44% | 20.81% | -31.85% | 183.19% | 38.13% | -14.16% | -14.36% | 13.05% | 128.16% | -27.09% | -18.97% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -66.26% | 8.48% | 130.51% | 11.62% | -24.71% | 39.76% | -65.05% | -57.16% | 108.25% | 7.02% | 75.23% | -76.82% | -18.38% | 102.70% | 46.35% | 39.91% |
|
Net Cash Flow (QoQ)
|
| -198.41% | 87.66% | 6,597.94% | -189.60% | 127.48% | -77.42% | 49.08% | -50.47% | 23.15% | 182.88% | -223.53% | 1,654.88% | -100.89% | -4,574.92% | 76.09% | 125.80% | -257.74% | 3,445.52% | -154.65% | 33.56% | 94.10% | 1,312.70% | 78.45% | -256.01% | 148.57% | -143.39% | -10.38% | 355.64% | -95.59% | 3,229.09% | -229.24% | 70.80% | 188.70% | -106.45% | 1,907.58% |
|
Net Income Growth (1y)
|
| | | -23.96% | -171.35% | -35.03% | -6.33% | 7.14% | -58.47% | -25.02% | -34.39% | -88.66% | -182.23% | -62.36% | -72.87% | -71.25% | -21.16% | -18.53% | -19.51% | -11.90% | -11.41% | -20.83% | -54.10% | -4.36% | 23.74% | 29.80% | 68.36% | 65.47% | 13.88% | -48.57% | -45.00% | 66.52% | 128.54% | 53.32% | 13.72% | 79.10% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -29.50% | -129.81% | -39.95% | -35.18% | -44.23% | -75.65% | -34.00% | -40.55% | -53.48% | -56.18% | -32.48% | -47.11% | -25.99% | -0.97% | -0.18% | 16.48% | 26.12% | 9.89% | -8.01% | 10.92% | 50.59% | 29.81% | 21.34% | 26.58% | 71.09% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.00% | -74.93% | -31.46% | -35.39% | -28.50% | -35.71% | -15.33% | -6.24% | -5.43% | -20.13% | -19.38% | -7.87% | 25.39% | 17.64% | 6.96% | 6.13% | 51.01% |
|
Net Income (QoQ)
|
73.61% | -281.96% | -32.69% | 7.31% | 42.24% | -90.08% | -4.49% | 19.06% | 1.42% | -49.95% | -12.32% | -13.63% | -47.47% | 13.74% | -19.60% | -12.56% | -4.34% | 15.61% | -20.58% | -5.39% | -3.88% | 8.47% | -53.78% | 28.62% | 24.10% | 15.74% | 30.69% | 22.10% | -89.30% | -45.35% | 32.35% | 82.01% | 261.34% | -337.75% | -25.04% | 95.64% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -23.96% | -171.35% | -35.03% | -6.33% | 7.14% | -58.47% | -25.02% | -34.39% | -88.66% | -182.23% | -62.36% | -72.87% | -71.25% | -21.16% | -18.53% | -19.51% | -11.90% | -11.41% | -20.83% | -54.10% | -4.36% | 23.74% | 29.80% | 68.36% | 65.47% | 13.88% | -48.57% | -45.00% | 66.52% | 128.54% | 53.32% | 13.72% | 79.10% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -29.50% | -129.81% | -39.95% | -35.18% | -44.23% | -75.65% | -34.00% | -40.55% | -53.48% | -56.18% | -32.48% | -47.11% | -25.99% | -0.97% | -0.18% | 16.48% | 26.12% | 9.89% | -8.01% | 10.92% | 50.59% | 29.81% | 21.34% | 26.58% | 71.09% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.00% | -74.93% | -31.46% | -35.39% | -28.50% | -35.71% | -15.33% | -6.24% | -5.43% | -20.13% | -19.38% | -7.87% | 25.39% | 17.64% | 6.96% | 6.13% | 51.01% |
|
Net Income towards Common Stockholders (QoQ)
|
73.61% | -281.96% | -32.69% | 7.31% | 42.24% | -90.08% | -4.49% | 19.06% | 1.42% | -49.95% | -12.32% | -13.63% | -47.47% | 13.74% | -19.60% | -12.56% | -4.34% | 15.61% | -20.58% | -5.39% | -3.88% | 8.47% | -53.78% | 28.62% | 24.10% | 15.74% | 30.69% | 22.10% | -89.30% | -45.35% | 32.35% | 82.01% | 261.34% | -337.75% | -25.04% | 95.64% |
|
Net Margin Growth (1y)
|
| | | 1,589.00 | -1285.00 | 776.00 | 2,678.00 | 2,704.00 | -120.00 | 1,584.00 | 903.00 | -744.00 | -2472.00 | -422.00 | -910.00 | -942.00 | 632.00 | 619.00 | 787.00 | 1,236.00 | 1,264.00 | 814.00 | -33.00 | 1,040.00 | 1,387.00 | 1,235.00 | 3,027.00 | 1,866.00 | 571.00 | -316.00 | -253.00 | 491.00 | 1,499.00 | 1,104.00 | 345.00 | 153.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,550.00 | -3877.00 | 1,938.00 | 2,672.00 | 1,018.00 | -1959.00 | 1,781.00 | 780.00 | -450.00 | -576.00 | 1,011.00 | -157.00 | 1,333.00 | 3,283.00 | 2,668.00 | 3,780.00 | 4,142.00 | 3,222.00 | 1,732.00 | 2,740.00 | 3,398.00 | 3,457.00 | 2,022.00 | 3,119.00 | 2,510.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,843.00 | -1981.00 | 3,371.00 | 3,425.00 | 3,294.00 | 691.00 | 3,830.00 | 3,773.00 | 2,456.00 | 1,382.00 | 1,929.00 | 2,617.00 | 3,691.00 | 5,353.00 | 3,455.00 | 3,872.00 | 4,786.00 |
|
Net Margin (QoQ)
|
6,238.00 | -4891.00 | -1260.00 | 1,502.00 | 3,363.00 | -2829.00 | 642.00 | 1,528.00 | 540.00 | -1126.00 | -39.00 | -119.00 | -1188.00 | 924.00 | -527.00 | -151.00 | 386.00 | 911.00 | -359.00 | 298.00 | 414.00 | 461.00 | -1207.00 | 1,371.00 | 761.00 | 309.00 | 586.00 | 211.00 | -534.00 | -578.00 | 649.00 | 955.00 | 474.00 | -974.00 | -110.00 | 763.00 |
|
Operating Income Growth (1y)
|
| | | -24.90% | -218.69% | -34.73% | -3.60% | 15.92% | -59.82% | -14.61% | -38.99% | -91.45% | -72.14% | -37.49% | -32.14% | -50.05% | -45.20% | -46.16% | -45.70% | -32.15% | -32.37% | -23.59% | -58.34% | -8.02% | 7.21% | 9.74% | 57.33% | 45.47% | 2.72% | -43.24% | -45.79% | 38.35% | 73.84% | 45.46% | 8.60% | 33.91% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -26.21% | -106.21% | -28.52% | -23.92% | -34.17% | -58.67% | -32.06% | -38.83% | -56.00% | -49.01% | -35.42% | -45.00% | -28.90% | -21.27% | -17.70% | 0.52% | 8.01% | -6.11% | -16.91% | 0.50% | 28.66% | 38.19% | 10.99% | 17.16% | 39.43% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.86% | -75.93% | -30.84% | -34.43% | -28.09% | -37.45% | -20.77% | -12.57% | -17.46% | -24.46% | -26.28% | -13.65% | 6.36% | 14.62% | -4.96% | -5.58% | 20.52% |
|
Operating Income (QoQ)
|
75.77% | -324.48% | -32.12% | 8.07% | 38.18% | -79.45% | -1.59% | 25.39% | -17.51% | -28.69% | -23.20% | -2.77% | -5.65% | -2.78% | -18.41% | -16.70% | -2.24% | -3.46% | -18.04% | -5.84% | -2.41% | 3.41% | -51.23% | 27.79% | 12.03% | 6.03% | 28.51% | 7.73% | -56.95% | -38.36% | 27.24% | 60.98% | 33.41% | -188.51% | -21.92% | 71.78% |
|
Operating Margin Growth (1y)
|
| | | 1,523.00 | -1554.00 | 793.00 | 2,802.00 | 2,980.00 | -151.00 | 1,900.00 | 756.00 | -720.00 | -532.00 | 195.00 | 191.00 | -315.00 | -162.00 | -157.00 | -49.00 | 469.00 | 523.00 | 722.00 | -133.00 | 898.00 | 931.00 | 799.00 | 2,626.00 | 1,441.00 | 470.00 | -318.00 | -338.00 | 518.00 | 1,211.00 | 1,204.00 | 390.00 | 233.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,782.00 | -2236.00 | 2,888.00 | 3,749.00 | 1,944.00 | -844.00 | 1,938.00 | 897.00 | -566.00 | -171.00 | 760.00 | 9.00 | 1,052.00 | 1,292.00 | 1,364.00 | 2,444.00 | 2,809.00 | 1,924.00 | 1,204.00 | 2,155.00 | 2,857.00 | 2,612.00 | 1,685.00 | 2,678.00 | 2,192.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,936.00 | -1875.00 | 3,453.00 | 3,567.00 | 3,311.00 | 610.00 | 3,460.00 | 3,391.00 | 1,773.00 | 1,230.00 | 1,242.00 | 2,297.00 | 3,011.00 | 2,973.00 | 2,250.00 | 2,496.00 | 3,560.00 |
|
Operating Margin (QoQ)
|
6,245.00 | -5038.00 | -1235.00 | 1,552.00 | 3,168.00 | -2692.00 | 774.00 | 1,730.00 | 37.00 | -641.00 | -370.00 | 254.00 | 226.00 | 86.00 | -374.00 | -253.00 | 380.00 | 91.00 | -267.00 | 266.00 | 433.00 | 290.00 | -1122.00 | 1,296.00 | 467.00 | 158.00 | 705.00 | 112.00 | -505.00 | -630.00 | 685.00 | 968.00 | 188.00 | -637.00 | -129.00 | 811.00 |
|
Profit After Tax Growth (1y)
|
| | | -23.96% | -168.90% | -34.87% | -6.53% | 7.14% | -58.61% | -25.17% | -34.39% | -88.48% | -181.98% | -62.36% | -72.82% | -71.42% | -21.16% | -18.58% | -19.54% | -11.90% | -11.41% | -20.79% | -54.10% | -4.36% | 23.74% | 29.82% | 68.37% | 65.47% | 13.88% | -48.57% | -45.04% | 66.63% | 128.54% | 53.31% | 13.72% | 79.47% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -29.46% | -129.11% | -39.95% | -35.25% | -44.23% | -75.65% | -34.07% | -40.55% | -53.48% | -56.13% | -32.48% | -47.11% | -26.03% | -0.97% | -0.17% | 16.48% | 26.12% | 9.89% | -7.99% | 10.92% | 50.64% | 29.81% | 21.34% | 26.58% | 71.29% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.00% | -74.62% | -31.46% | -35.44% | -28.50% | -35.71% | -15.36% | -6.24% | -5.43% | -20.11% | -19.38% | -7.87% | 25.42% | 17.64% | 6.96% | 6.12% | 51.22% |
|
Profit After Tax (QoQ)
|
73.37% | -278.51% | -32.45% | 7.14% | 42.24% | -89.84% | -4.62% | 19.06% | 1.33% | -49.82% | -12.32% | -13.52% | -47.61% | 13.74% | -19.56% | -12.59% | -4.34% | 15.58% | -20.54% | -5.39% | -3.88% | 8.47% | -53.78% | 28.62% | 24.10% | 15.76% | 30.69% | 22.08% | -89.30% | -45.32% | 32.34% | 82.07% | 261.89% | -337.75% | -25.04% | 95.73% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 1,121.18% | | | 1,552.17% | -6.48% | -4.78% | -15.27% | -18.82% | 4.70% | -3.97% | 4.23% | 7.02% | 6.94% | 5.17% | -2.13% | -2.82% | 0.42% | 3.05% | 1.27% | -3.73% | -7.64% | -12.03% | -12.56% | -7.73% | -8.30% | -9.05% | -10.17% | -13.75% | -12.57% | -12.94% | -13.63% | -14.03% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 128.67% | | | 143.03% | 1.55% | -1.30% | -4.74% | -5.48% | 3.98% | 1.34% | 1.09% | 0.04% | -0.27% | -1.58% | -4.66% | -4.78% | -5.25% | -6.23% | -7.34% | -8.50% | -9.53% | -11.35% | -12.13% | -11.88% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 66.62% | | | 68.12% | -0.58% | -2.71% | -5.21% | -5.59% | -0.97% | -3.60% | -4.09% | -4.44% | -4.48% | -5.47% | -7.63% | -8.54% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1,244.40% | 6.34% | 11.11% | 4.00% | -23.90% | 8.27% | -1.13% | -0.35% | -1.85% | -0.69% | 7.32% | 2.31% | -1.92% | -2.34% | -0.12% | 1.59% | 1.34% | 0.22% | -1.84% | -3.43% | -2.77% | -4.55% | -2.44% | 1.90% | -3.37% | -5.33% | -3.63% | -2.16% | -2.04% | -5.73% | -4.41% | -2.60% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 7.00 | 7.00 | 2.00 | -5.00 | -3.00 | 0.00 | -1.00 | 0.00 | -2.00 | -5.00 | 1.00 | 6.00 | 7.00 | 7.00 | 1.00 | -2.00 | -1.00 | 1.00 | 6.00 | 8.00 | 7.00 | 6.00 | 2.00 | 1.00 | 2.00 | 4.00 | 5.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 7.00 | 12.00 | 13.00 | 13.00 | 9.00 | 7.00 | 9.00 | 11.00 | 13.00 | 13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 9.00 | 8.00 | 7.00 | 8.00 | 8.00 | 8.00 | 12.00 | 13.00 | 12.00 | 14.00 | 17.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 4.00 | 4.00 | 0.00 | 0.00 | -1.00 | -3.00 | 1.00 | 2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 4.00 | 3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 12.00 | 15.00 | 4.00 | -7.00 | -1.00 | 4.00 | 5.00 | 7.00 | -2.00 | -7.00 | -1.00 | 3.00 | 5.00 | 6.00 | -1.00 | -4.00 | -2.00 | -1.00 | 5.00 | 7.00 | 7.00 | 6.00 | 2.00 | -7.00 | 3.00 | 5.00 | 6.00 | 12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 12.00 | 8.00 | 4.00 | 3.00 | 3.00 | 2.00 | 6.00 | 1.00 | -2.00 | 3.00 | 7.00 | 10.00 | 11.00 | 6.00 | -3.00 | 8.00 | 10.00 | 13.00 | 13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 17.00 | 12.00 | 7.00 | 8.00 | 7.00 | 9.00 | 7.00 | 11.00 | 9.00 | 10.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -4.00 | 9.00 | 7.00 | 0.00 | 0.00 | -2.00 | -4.00 | 6.00 | 4.00 | -1.00 | -2.00 | -3.00 | -1.00 | 5.00 | 3.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | -6.00 | 10.00 | 2.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -1.00 | -3.00 | -10.00 | -25.00 | -79.00 | -228.00 | -355.00 | -666.00 | -3067.00 | 472.00 | 259.00 | 681.00 | 3,137.00 | -250.00 | 89.00 | -9.00 | -2.00 | 6.00 | 25.00 | 34.00 | 31.00 | 25.00 | 12.00 | 6.00 | 11.00 | 14.00 | 14.00 | 12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -3147.00 | 241.00 | -106.00 | -11.00 | -9.00 | -7.00 | -7.00 | 5.00 | 68.00 | 227.00 | 373.00 | 705.00 | 3,166.00 | -220.00 | 126.00 | 31.00 | 40.00 | 45.00 | 51.00 | 52.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -4.00 | 8.00 | 14.00 | 20.00 | 24.00 | 31.00 | 45.00 | 110.00 | 266.00 | 399.00 | 723.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | 1.00 | 3.00 | -3.00 | -4.00 | -6.00 | -12.00 | -57.00 | -153.00 | -133.00 | -323.00 | -2458.00 | 3,386.00 | -345.00 | 98.00 | -2.00 | -2.00 | -6.00 | 0.00 | 6.00 | 6.00 | 13.00 | 9.00 | 3.00 | 0.00 | 1.00 | 3.00 | 8.00 | 3.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 2.00 | 1.00 | -5.00 | -21.00 | -62.00 | -180.00 | -271.00 | -501.00 | -2439.00 | 387.00 | 189.00 | 514.00 | 2,492.00 | -215.00 | 73.00 | -13.00 | -6.00 | 0.00 | 18.00 | 26.00 | 26.00 | 22.00 | 11.00 | 13.00 | 17.00 | 18.00 | 18.00 | 9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -2499.00 | 208.00 | -88.00 | -7.00 | -8.00 | -8.00 | -10.00 | 1.00 | 47.00 | 172.00 | 280.00 | 528.00 | 2,512.00 | -193.00 | 102.00 | 27.00 | 36.00 | 40.00 | 47.00 | 48.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -7.00 | 3.00 | 6.00 | 11.00 | 14.00 | 20.00 | 40.00 | 90.00 | 212.00 | 309.00 | 550.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | 1.00 | 4.00 | -2.00 | -3.00 | -5.00 | -11.00 | -43.00 | -120.00 | -96.00 | -241.00 | -1981.00 | 2,706.00 | -294.00 | 84.00 | -3.00 | -2.00 | -6.00 | -1.00 | 3.00 | 4.00 | 12.00 | 7.00 | 3.00 | 1.00 | 1.00 | 9.00 | 7.00 | 2.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 16.00 | -13.00 | 8.00 | 27.00 | 27.00 | -1.00 | 16.00 | 9.00 | -7.00 | -25.00 | -4.00 | -9.00 | -9.00 | 6.00 | 6.00 | 8.00 | 12.00 | 13.00 | 8.00 | 0.00 | 10.00 | 14.00 | 12.00 | 30.00 | 19.00 | 6.00 | -3.00 | -3.00 | 5.00 | 15.00 | 11.00 | 3.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 35.00 | -39.00 | 19.00 | 27.00 | 10.00 | -20.00 | 18.00 | 8.00 | -5.00 | -6.00 | 10.00 | -2.00 | 13.00 | 33.00 | 27.00 | 38.00 | 41.00 | 32.00 | 17.00 | 27.00 | 34.00 | 35.00 | 20.00 | 31.00 | 25.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.00 | -20.00 | 34.00 | 34.00 | 33.00 | 7.00 | 38.00 | 38.00 | 25.00 | 14.00 | 19.00 | 26.00 | 37.00 | 54.00 | 35.00 | 39.00 | 48.00 |
|
Return on Sales (QoQ)
|
62.00 | -49.00 | -13.00 | 15.00 | 34.00 | -28.00 | 6.00 | 15.00 | 5.00 | -11.00 | 0.00 | -1.00 | -12.00 | 9.00 | -5.00 | -2.00 | 4.00 | 9.00 | -4.00 | 3.00 | 4.00 | 5.00 | -12.00 | 14.00 | 8.00 | 3.00 | 6.00 | 2.00 | -5.00 | -6.00 | 6.00 | 10.00 | 5.00 | -10.00 | -1.00 | 8.00 |
|
Revenue Growth (1y)
|
| | | 57.72% | 30.36% | 54.80% | 67.45% | 73.02% | 51.17% | 78.28% | 66.69% | 52.46% | 44.50% | 45.80% | 39.16% | 37.76% | 38.43% | 39.38% | 43.73% | 50.49% | 55.85% | 57.14% | 52.79% | 47.04% | 35.58% | 29.02% | 39.56% | 29.77% | 26.76% | 22.34% | 12.82% | 22.28% | 19.74% | 21.85% | 23.70% | 18.69% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 60.84% | 41.74% | 59.05% | 57.19% | 53.74% | 44.61% | 53.59% | 49.39% | 46.76% | 46.08% | 47.26% | 45.12% | 45.00% | 43.01% | 41.38% | 45.25% | 42.14% | 38.88% | 35.37% | 33.99% | 32.63% | 27.19% | 24.36% | 24.88% | 23.49% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.87% | 43.77% | 54.53% | 53.53% | 51.73% | 44.91% | 49.00% | 48.04% | 43.25% | 39.89% | 38.20% | 36.92% | 37.06% | 34.73% | 33.32% | 33.73% | 33.04% |
|
Revenue (QoQ)
|
64.92% | -25.34% | 9.91% | 16.54% | 36.30% | -11.34% | 18.89% | 20.42% | 19.09% | 4.57% | 11.16% | 10.14% | 12.87% | 5.51% | 6.10% | 9.03% | 13.42% | 6.23% | 9.41% | 14.16% | 17.45% | 7.11% | 6.38% | 9.87% | 8.30% | 1.93% | 15.07% | 2.16% | 5.79% | -1.62% | 6.11% | 10.72% | 3.59% | 0.11% | 7.72% | 6.24% |
|
Share-based Compensation Growth (1y)
|
| | | | 37.49% | 68.57% | 84.62% | 80.23% | 71.07% | 86.59% | 94.56% | 88.69% | 134.42% | 118.20% | 112.46% | 106.29% | 66.82% | 66.57% | 53.78% | 71.98% | 78.69% | 64.13% | 67.32% | 44.38% | 38.50% | 24.40% | 17.36% | 16.77% | 21.22% | 16.17% | 8.04% | 8.53% | 0.99% | 9.66% | 14.68% | 6.30% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 76.66% | 90.04% | 96.88% | 91.43% | 88.42% | 89.28% | 85.24% | 88.46% | 91.18% | 81.36% | 76.16% | 72.38% | 60.42% | 50.38% | 44.54% | 42.59% | 44.23% | 33.36% | 28.49% | 22.31% | 19.25% | 16.59% | 13.29% | 10.44% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.05% | 79.74% | 81.39% | 77.09% | 75.30% | 69.15% | 65.68% | 62.37% | 63.64% | 53.85% | 47.29% | 45.37% | 38.27% | 34.07% | 30.20% | 27.31% |
|
Share-based Compensation (QoQ)
|
| -0.74% | 10.40% | 15.82% | 8.32% | 21.71% | 20.91% | 13.06% | 2.82% | 32.75% | 26.08% | 9.65% | 27.73% | 23.56% | 22.76% | 6.47% | 3.30% | 23.37% | 13.34% | 19.07% | 7.33% | 13.32% | 15.54% | 2.74% | 2.96% | 1.78% | 9.00% | 2.22% | 6.89% | -2.46% | 1.37% | 2.69% | -0.53% | 5.91% | 6.02% | -4.82% |
|
Shareholder's Equity Growth (1y)
|
| | | | 201.19% | | | 24.92% | 6.83% | 8.11% | -10.98% | -17.83% | -68.68% | -74.57% | -79.88% | -90.04% | -106.07% | -525.70% | 1,299.19% | 2,940.29% | 13,346.57% | 350.73% | -0.82% | 3.22% | 10.92% | 17.77% | 32.46% | 41.39% | 44.55% | 60.17% | 54.00% | 55.24% | 160.27% | 138.95% | 115.91% | 92.31% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 32.73% | | | -53.23% | -26.42% | -46.91% | 35.83% | 35.52% | 36.08% | 39.50% | 40.81% | 46.23% | 107.43% | 132.51% | 163.91% | 254.03% | 498.51% | 88.80% | 26.48% | 31.34% | 61.00% | 65.19% | 63.92% | 61.61% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 36.42% | | | 26.27% | 24.46% | 28.15% | 26.91% | 29.44% | 32.22% | 38.63% | 41.61% | 47.00% | 101.93% | 116.99% | 127.63% | 165.72% |
|
Shareholder's Equity (QoQ)
|
| | | | 16.17% | -7.42% | 17.26% | -0.95% | -0.66% | -6.31% | -3.44% | -8.57% | -62.14% | -23.92% | -23.62% | -54.72% | -123.08% | -5,232.09% | 351.05% | -1.61% | 0.57% | 0.93% | -0.70% | 2.41% | 8.07% | 7.16% | 11.69% | 9.32% | 10.49% | 18.73% | 7.39% | 10.19% | 85.24% | 9.01% | -2.97% | -1.85% |
|
Tax Rate Growth (1y)
|
| | | -88.00 | 537.00 | -74.00 | 27.00 | 155.00 | 1,882.00 | 233.00 | 911.00 | -158.00 | -1910.00 | -85.00 | -979.00 | 14.00 | 89.00 | 258.00 | -46.00 | -155.00 | 97.00 | -365.00 | -60.00 | -346.00 | -285.00 | -333.00 | -795.00 | -786.00 | -174.00 | 150.00 | 288.00 | -2382.00 | -27450.00 | -958.00 | -141.00 | 28,983.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -90.00 | 509.00 | 74.00 | -41.00 | 12.00 | 61.00 | 406.00 | -114.00 | -299.00 | -1723.00 | -192.00 | -1085.00 | -487.00 | -98.00 | -439.00 | -901.00 | -1287.00 | -362.00 | -547.00 | -567.00 | -3513.00 | -27909.00 | -1140.00 | -648.00 | 25,816.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -232.00 | 696.00 | -33.00 | -147.00 | -490.00 | -126.00 | -291.00 | -969.00 | -1431.00 | -2182.00 | -375.00 | -1592.00 | -3655.00 | -27723.00 | -1247.00 | -754.00 | 25,314.00 |
|
Tax Rate (QoQ)
|
-832.00 | 767.00 | 2.00 | -25.00 | -207.00 | 156.00 | 102.00 | 104.00 | 1,520.00 | -1493.00 | 780.00 | -965.00 | -232.00 | 332.00 | -114.00 | 28.00 | -157.00 | 500.00 | -418.00 | -81.00 | 96.00 | 38.00 | -113.00 | -368.00 | 157.00 | -9.00 | -576.00 | -358.00 | 769.00 | 314.00 | -437.00 | -3028.00 | -24300.00 | 26,807.00 | 380.00 | 26,096.00 |