|
Revenue
|
65.27M | 114.81M | 166.03M | 267.02M | 421.72M | 590.38M | 873.78M | 1284.04M | 1683.01M | 2006.44M |
|
Cost of Revenue
|
56.61M | 75.41M | 109.07M | 148.30M | 223.89M | 325.10M | 471.89M | 699.20M | 782.76M | 871.15M |
|
Gross Profit
|
44.41M | 84.94M | 123.17M | 193.45M | 296.36M | 413.30M | 614.29M | 934.74M | 1258.53M | 1471.15M |
|
Research & Development
|
43.47M | 51.77M | 62.20M | 89.85M | 149.03M | 205.16M | 308.82M | 421.69M | 515.94M | 596.84M |
|
Selling, General & Administrative
|
17.07M | 27.08M | 36.77M | 53.06M | 71.30M | 92.35M | 122.94M | 160.50M | 193.56M | 219.23M |
|
Other Operating Expenses
|
56.61M | 75.41M | 109.07M | 148.30M | 223.89M | 325.10M | 471.89M | 699.20M | 782.76M | 871.15M |
|
Operating Expenses
|
117.15M | 154.27M | 208.05M | 291.21M | 444.23M | 622.61M | 903.65M | 1281.39M | 1492.26M | 1687.21M |
|
Operating Income
|
-72.74M | -69.33M | -84.88M | -97.77M | -147.87M | -209.30M | -289.36M | -346.65M | -233.73M | -216.06M |
|
EBIT
|
-72.74M | -69.33M | -84.88M | -97.77M | -147.87M | -209.30M | -289.36M | -346.65M | -233.73M | -216.06M |
|
Interest & Investment Income
|
0.15M | 0.30M | 1.31M | 7.16M | 8.56M | 4.57M | 0.93M | 24.95M | 80.24M | 95.69M |
|
Other Non Operating Income
|
-0.43M | -0.31M | 0.90M | -1.44M | -15.88M | -1.85M | -3.13M | -1.75M | -0.64M | -3.13M |
|
Non Operating Income
|
-0.43M | -0.31M | 0.90M | -1.44M | -15.88M | -1.85M | -3.13M | -1.75M | -0.64M | -3.13M |
|
EBT
|
-73.04M | -69.34M | -82.69M | -102.33M | -176.18M | -262.69M | -302.89M | -333.25M | -163.52M | -131.60M |
|
Tax Provisions
|
0.44M | 0.72M | 1.29M | -3.32M | -0.66M | 4.25M | 3.98M | 12.14M | 13.08M | -2.53M |
|
Profit After Tax
|
-73.49M | -70.06M | -83.97M | -99.01M | -175.52M | -266.94M | -306.87M | -345.40M | -176.60M | -129.07M |
|
Income from Continuing Operations
|
-73.49M | -70.06M | -83.97M | -99.01M | -175.52M | -266.94M | -306.87M | -345.40M | -176.60M | -129.07M |
|
Consolidated Net Income
|
-73.49M | -70.06M | -83.97M | -99.01M | -175.52M | -266.94M | -306.87M | -345.40M | -176.60M | -129.07M |
|
Income towards Parent Company
|
-73.49M | -70.06M | -83.97M | -99.01M | -175.52M | -266.94M | -306.87M | -345.40M | -176.60M | -129.07M |
|
Net Income towards Common Stockholders
|
-73.49M | -70.06M | -83.97M | -99.01M | -175.52M | -266.94M | -306.87M | -345.40M | -176.60M | -129.07M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 50.58M | 53.60M | 56.74M | 60.27M | 66.75M | 69.29M | 72.18M | 74.47M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 58.98M | 64.56M | 68.63M | 71.25M | 74.56M |
|
EBITDA
|
-72.74M | -69.33M | -84.88M | -97.77M | -147.87M | -209.30M | -289.36M | -346.65M | -233.73M | -216.06M |
|
Tax Rate
|
| | | 3.24% | 0.37% | | | | | 1.92% |