|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99B | 0.97B | 0.13B | 0.17B | 3.90B | 4.09B | 0.69B | 0.67B | 4.11B | 0.73B | 4.49B | 4.66B | 0.29B | 4.91B | 0.59B | 0.69B | 0.75B | 0.34B | 0.88B | 5.79B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99B | 0.97B | 0.13B | 0.17B | 3.90B | 4.09B | 0.69B | 0.67B | 4.11B | 0.73B | 4.49B | 4.66B | 0.29B | 4.91B | 0.59B | 0.69B | 0.75B | 0.34B | 0.88B | 5.79B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.00B | 0.69B | 0.69B | 0.70B | 0.63B | 0.64B | 0.59B | 0.70B | | 0.77B | 0.80B | 0.73B | 0.69B | 0.96B | 0.91B | 0.77B | | 0.98B | 0.98B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 0.06B | 0.15B | 0.10B | 0.06B | 0.09B | 0.09B | 0.08B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.01B | 0.70B | 0.69B | 0.71B | 0.64B | 0.66B | 0.60B | 0.71B | 0.03B | 0.80B | 0.84B | 0.78B | 0.75B | 1.11B | 1.01B | 0.83B | 0.09B | 1.07B | 0.08B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.13B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07B | 5.14B | 5.04B | 4.83B | 4.68B | 4.91B | 4.98B | 4.96B | 5.00B | 5.23B | 5.45B | 5.63B | 6.02B | 6.08B | 5.40B | 5.96B | 6.37B | 6.58B | 6.83B | 7.13B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.07B | 0.04B | 0.04B | 0.04B | 0.07B | 0.03B | 0.03B | 0.03B | 0.02B | 0.05B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.01B | 0.05B | 0.09B | 0.06B | 0.06B | 0.10B | 0.08B | 0.08B | 0.16B | 0.08B | 0.07B | 0.05B | 0.06B | 0.07B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75B | 6.77B | 6.67B | 6.50B | 6.45B | 6.51B | 6.59B | 6.69B | 6.92B | 7.10B | 7.40B | 7.73B | 8.15B | 8.31B | 9.03B | 9.08B | 9.37B | 9.56B | 9.87B | 10.54B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.18B | 0.17B | 0.16B | 0.15B | 0.15B | 0.17B | 0.17B | 0.18B | 0.18B | 0.20B | 0.23B | 0.42B | 0.17B | 0.47B | 0.42B | 0.45B | 0.39B | 0.42B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.18B | 0.17B | 0.16B | 0.15B | 0.15B | 0.17B | 0.17B | 0.18B | 0.18B | 0.20B | 0.23B | 0.42B | 0.17B | 0.47B | 0.42B | 0.45B | 0.39B | 0.42B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.23B | 2.31B | 2.39B | 2.43B | 2.58B | 2.68B | 2.72B | 2.72B | 2.79B | 2.86B | 2.98B | 3.07B | 3.15B | 3.79B | 3.61B | 3.60B | 3.63B | 3.65B | 3.67B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.02B | 0.02B | | 0.04B | 0.08B | 0.03B | 0.08B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.52B | 1.57B | 1.60B | 1.64B | 1.55B | 1.55B | 1.63B | 1.75B | 1.74B | 1.85B | 1.97B | 2.08B | 2.04B | 2.12B | 2.18B | 2.27B | 2.26B | 2.35B | 2.41B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.40B | 0.45B | 0.45B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.94B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.16B | 0.01B | | | | | | | 0.09B | | | | 0.10B | | | | 0.13B | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.26B | 0.29B | 0.28B | 0.28B | 0.29B | 0.28B | 0.30B | 0.32B | 0.27B | 0.31B | 0.33B | 0.30B | 0.15B | 0.53B | 0.22B | 0.18B | 0.19B | 0.22B | 0.23B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | 4.38B | 4.46B | 4.55B | 4.62B | 4.70B | 4.85B | 4.99B | 5.23B | 5.28B | 5.49B | 5.74B | 5.99B | 6.22B | 6.68B | 6.89B | 6.96B | 6.96B | 7.06B | 7.48B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61B | 4.63B | 4.76B | 4.84B | 4.91B | 4.99B | 5.13B | 5.29B | 5.55B | 5.56B | 5.79B | 6.08B | 6.29B | 6.36B | 7.21B | 7.11B | 7.14B | 7.14B | 7.28B | 7.71B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.40B | 0.45B | 0.45B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.57B | 0.94B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.04B | 1.81B | 0.10B | 1.55B | 0.10B | 0.10B | 0.10B | 1.37B | 1.55B | 0.10B | 1.55B | 1.86B | 1.85B | 1.82B | 0.10B | 2.23B | 2.42B | 2.59B | 2.84B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75B | 6.77B | 6.67B | 6.50B | 6.45B | 6.51B | 6.59B | 6.69B | 6.92B | 7.10B | 7.40B | 7.73B | 8.15B | 8.31B | 9.03B | 9.08B | 9.37B | 9.56B | 9.87B | 10.54B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | 2.04B | 1.81B | 1.56B | 1.45B | 1.42B | 1.36B | 1.30B | 1.28B | 1.45B | 1.51B | 1.55B | 1.76B | 1.85B | 1.72B | 1.87B | 2.13B | 2.32B | 2.49B | 2.74B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | |