|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 870.56M | 193.62M | 140.13M | 133.92M | 172.13M | 684.34M | 699.55M | 146.84M | 189.99M | 211.78M | 730.69M | 801.11M | 815.92M | 288.70M | 879.17M | 588.34M | 687.65M | 746.23M | 336.99M | 883.62M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 870.56M | 193.62M | 140.13M | 133.92M | 172.13M | 684.34M | 699.55M | 146.84M | 189.99M | 211.78M | 730.69M | 801.11M | 815.92M | 288.70M | 879.17M | 588.34M | 687.65M | 746.23M | 336.99M | 883.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.70M | 647.60M | 1.40M | 692.01M | 686.70M | 640.94M | 566.11M | 637.66M | 655.91M | 696.29M | 1.60M | 767.91M | 705.49M | 725.28M | 820.52M | 745.65M | 914.92M | 901.06M | 905.07M | 818.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.26M | 7.60M | 7.49M | 7.36M | | 25.89M | | 15.09M | | 31.95M | 29.96M | 33.66M | 57.86M | 28.61M | 623.60M | 390.72M | 175.77M | 109.67M | 47.77M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.70M | 654.86M | 9.00M | 699.50M | 694.06M | 640.94M | 592.00M | 637.66M | 671.00M | 696.29M | 33.55M | 797.88M | 739.15M | 783.14M | 849.14M | 1,369.25M | 1,305.64M | 1,076.83M | 1,014.74M | 866.67M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.97M | 185.93M | 191.33M | 190.87M | 189.60M | 189.75M | 171.44M | 158.54M | 160.07M | 148.67M | 151.18M | 152.46M | 133.97M | 135.92M | 138.18M | 141.65M | 145.68M | 146.80M | 146.88M | 150.85M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,074.75M | 5,142.59M | 5,039.61M | 4,833.62M | 4,682.81M | 4,910.80M | 4,975.03M | 4,955.19M | 4,997.43M | 5,228.52M | 5,453.13M | 5,625.55M | 6,018.38M | 6,076.37M | 5,396.54M | 5,963.25M | 6,373.60M | 6,580.03M | 6,825.30M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 10.52M | 10.26M | 9.99M | 9.72M | 9.46M | 9.21M | 8.99M | 8.77M | 8.55M | 8.33M | 8.35M | 8.13M | 7.91M | 7.68M | 7.47M | 7.25M | 7.04M | 6.83M | 6.61M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.59M | 53.32M | 53.05M | 52.78M | 52.52M | 52.25M | 52.01M | 51.79M | 51.57M | 51.35M | 51.13M | 51.15M | 50.92M | 50.70M | 50.48M | 50.26M | 50.05M | 49.84M | 49.62M | 49.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.07M | 65.70M | 42.90M | 36.88M | 44.66M | 66.16M | 33.01M | 31.37M | 34.75M | 20.91M | 45.85M | 51.89M | 53.80M | 27.85M | 30.64M | 31.82M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.16M | 44.70M | 27.97M | 35.31M | 35.51M | 53.47M | 49.63M | 13.60M | 50.83M | 92.27M | 57.91M | 57.59M | 98.14M | 79.14M | 81.62M | 162.07M | 77.61M | 68.88M | 51.34M | 59.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,696.95M | 6,754.37M | 6,772.47M | 6,667.12M | 6,499.66M | 6,454.66M | 6,514.19M | 6,589.36M | 6,690.64M | 6,922.24M | 7,103.40M | 7,395.97M | 7,727.08M | 8,152.95M | 8,310.63M | 9,027.66M | 9,083.03M | 9,372.74M | 9,560.67M | 9,872.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.97M | 182.14M | 169.12M | 175.41M | 165.92M | 155.44M | 151.69M | 151.41M | 165.33M | 166.75M | 175.22M | 178.09M | 203.61M | 231.52M | 417.76M | 172.39M | 468.31M | 422.35M | 448.70M | 394.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.73M | 372.83M | 372.93M | 373.03M | 373.13M | 373.23M | 398.33M | 448.43M | 448.53M | 573.63M | 573.73M | 573.83M | 573.93M | 574.03M | 574.13M | 574.23M | 574.33M | 574.43M | 574.53M | 574.63M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.71M | 554.97M | 542.06M | 548.44M | 539.05M | 528.67M | 550.02M | 599.84M | 613.86M | 740.38M | 748.95M | 751.91M | 777.54M | 805.55M | 991.89M | 746.62M | 1,042.64M | 996.78M | 1,023.23M | 969.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,091.01M | 2,142.12M | 2,226.43M | 2,307.83M | 2,386.82M | 2,432.73M | 2,584.91M | 2,677.56M | 2,720.01M | 2,723.78M | 2,785.70M | 2,859.22M | 2,976.40M | 3,073.69M | 3,152.03M | 3,792.58M | 3,612.16M | 3,595.97M | 3,633.34M | 3,646.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 1.47M | 24.39M | 20.75M | | 37.95M | 81.84M | 30.77M | 77.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,471.12M | 1,545.30M | 1,519.80M | 1,568.19M | 1,597.94M | 1,635.46M | 1,545.64M | 1,551.33M | 1,632.39M | 1,748.55M | 1,735.66M | 1,854.18M | 1,974.13M | 2,076.91M | 2,039.83M | 2,121.24M | 2,184.85M | 2,273.53M | 2,255.93M | 2,353.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.62M | 39.52M | 53.57M | 7.97M | | | | | | | 87.89M | | | | 98.01M | | | | 132.65M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.87M | 36.84M | 34.58M | 31.99M | 29.80M | 26.37M | 21.92M | 19.38M | 20.11M | 19.05M | 14.23M | 14.43M | 14.21M | 14.05M | 13.58M | 17.86M | 15.85M | 13.71M | 12.33M | 12.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.98M | 290.69M | 255.76M | 294.50M | 283.69M | 284.95M | 289.57M | 281.98M | 304.13M | 316.15M | 270.71M | 305.57M | 334.31M | 296.06M | 146.02M | 528.74M | 220.10M | 178.59M | 187.79M | 224.12M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,223.33M | 4,318.75M | 4,376.43M | 4,464.41M | 4,553.61M | 4,623.23M | 4,702.49M | 4,848.12M | 4,986.37M | 5,231.76M | 5,284.54M | 5,486.37M | 5,743.76M | 5,994.60M | 6,218.09M | 6,678.30M | 6,893.43M | 6,961.84M | 6,955.60M | 7,058.64M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,518.32M | 4,609.44M | 4,632.19M | 4,758.91M | 4,837.30M | 4,908.18M | 4,992.06M | 5,130.09M | 5,290.50M | 5,547.91M | 5,555.25M | 5,791.94M | 6,078.06M | 6,290.66M | 6,364.11M | 7,207.05M | 7,113.53M | 7,140.43M | 7,143.39M | 7,282.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,079.76M | 2,144.93M | 2,041.34M | 1,809.26M | 98.95M | 1,546.48M | 1,423.18M | 1,360.32M | 1,301.19M | 1,374.33M | 1,548.14M | 1,505.08M | 98.95M | 1,862.29M | 99.70M | 1,820.61M | 1,869.80M | 2,232.31M | 2,417.28M | 2,590.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.87M | 2,144.93M | 98.94M | 1,809.26M | 98.95M | 1,546.48M | 1,423.18M | 98.95M | 1,301.19M | 1,374.33M | 1,548.14M | 98.95M | 98.95M | 1,862.29M | 1,846.83M | 1,820.61M | 99.70M | 2,232.31M | 2,417.28M | 2,590.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,696.95M | 6,754.37M | 6,772.47M | 6,667.12M | 6,499.66M | 6,454.66M | 6,514.19M | 6,589.36M | 6,690.64M | 6,922.24M | 7,103.40M | 7,395.97M | 7,727.08M | 8,152.95M | 8,310.63M | 9,027.66M | 9,083.03M | 9,372.74M | 9,560.67M | 9,872.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,079.76M | 2,046.03M | 2,041.34M | 1,809.26M | 1,563.42M | 1,447.53M | 1,423.18M | 1,360.32M | 1,301.19M | 1,275.38M | 1,449.20M | 1,505.08M | 1,550.07M | 1,763.34M | 1,846.83M | 1,720.91M | 1,869.80M | 2,132.61M | 2,317.58M | 2,490.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.35M | |