|
Cash & Equivalents
|
194.71M | 204.19M | 185.50M | 242.51M | 219.47M | 174.79M | 181.39M | 334.29M | 305.06M | 209.76M | 211.39M | 204.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
| | 156.16M | | 103.74M | 162.23M | 143.37M | 111.62M | 138.67M | 248.86M | 236.44M | 227.20M | 179.33M | 221.08M | 294.65M | 152.08M | 165.52M | 251.45M | 315.78M | 303.56M | 229.41M | 291.32M | 155.19M | 181.30M | 206.85M | 375.68M | 260.70M | 280.05M | 366.40M | 537.24M | 245.20M | 614.34M | 688.39M | 529.63M | 616.50M | 645.41M | 657.13M | 724.75M | 619.68M | 739.16M | 809.59M | 803.85M | 810.60M | 870.56M | 890.62M | 970.94M | 946.01M | 782.80M | 684.34M | 699.55M | 686.11M | 670.49M | 670.99M | 730.69M | 801.11M | 815.92M | 870.84M | 879.17M | 588.34M | 687.65M | 746.23M | 812.79M |
|
Cash & Current Investments
|
194.71M | 204.19M | 341.67M | 242.51M | 323.21M | 337.02M | 324.76M | 445.91M | 443.73M | 458.62M | 447.84M | 431.90M | 179.33M | 221.08M | 294.65M | 152.08M | 165.52M | 251.45M | 315.78M | 303.56M | 229.41M | 291.32M | 155.19M | 181.30M | 206.85M | 375.68M | 260.70M | 280.05M | 366.40M | 537.24M | 245.20M | 614.34M | 688.39M | 529.63M | 616.50M | 645.41M | 657.13M | 724.75M | 619.68M | 739.16M | 809.59M | 803.85M | 810.60M | 870.56M | 890.62M | 970.94M | 946.01M | 782.80M | 684.34M | 699.55M | 686.11M | 670.49M | 670.99M | 730.69M | 801.11M | 815.92M | 870.84M | 879.17M | 588.34M | 687.65M | 746.23M | 812.79M |
|
Receivables - Net
|
| | 327.88M | | 328.26M | 340.23M | 327.94M | 342.70M | 333.59M | 342.36M | 332.66M | 355.12M | 361.96M | 391.77M | 394.25M | 418.39M | 407.69M | 426.53M | 425.22M | 450.54M | 445.10M | 456.07M | 527.68M | 525.31M | 538.02M | 511.69M | 543.10M | 532.38M | 546.44M | 520.09M | 1.10M | 1.10M | 612.10M | 606.54M | 630.23M | 640.67M | 676.88M | 651.44M | 674.26M | 653.41M | 674.46M | 1.20M | 666.87M | 666.77M | 696.40M | 666.64M | 692.01M | 686.70M | 697.71M | 1.30M | 637.66M | 655.91M | 696.29M | 686.46M | 767.91M | 803.57M | 848.26M | 820.52M | 958.85M | 914.92M | 901.06M | 2.00M |
|
Receivables - Other
|
| | 13.69M | | 11.06M | 11.25M | 10.08M | 10.67M | 11.29M | 10.20M | 11.32M | 11.56M | 11.69M | 12.10M | 17.76M | 16.31M | 17.85M | 18.40M | 23.03M | 21.45M | 21.46M | 22.21M | 21.18M | 23.02M | 22.29M | 11.33M | 23.08M | 18.96M | 18.04M | 6.66M | 6.98M | 6.15M | 6.08M | 6.13M | | 5.25M | 5.55M | 6.46M | 7.83M | 8.42M | | 10.73M | | | 7.26M | 7.60M | 7.49M | | | 25.89M | | | 26.45M | 31.95M | 29.96M | 29.76M | 28.02M | 62.12M | 623.60M | 390.72M | 175.77M | 109.67M |
|
Receivables
|
| | 341.57M | | 339.32M | 351.47M | 338.02M | 353.37M | 344.88M | 352.57M | 343.98M | 366.69M | 373.65M | 403.87M | 412.01M | 434.69M | 425.54M | 444.93M | 448.25M | 471.99M | 466.57M | 478.28M | 548.86M | 548.33M | 560.31M | 523.01M | 566.18M | 551.34M | 564.49M | 526.74M | 8.08M | 7.25M | 618.18M | 612.67M | 630.23M | 645.93M | 682.44M | 657.91M | 682.09M | 661.83M | 674.46M | 11.93M | 666.87M | 666.77M | 703.66M | 674.24M | 699.50M | 686.70M | 697.71M | 27.20M | 637.66M | 655.91M | 722.73M | 718.40M | 797.88M | 833.33M | 876.28M | 882.64M | 1,582.45M | 1,305.64M | 1,076.83M | 111.67M |
|
Buildings
|
| | | | | | 125.35M | | | | 125.84M | | | | 126.73M | | | | 127.94M | | | | | | | 134.95M | | | | 136.83M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | 26.77M | | | | 26.77M | | | | 26.77M | | | | 26.77M | | | | | | | 26.77M | | | | 18.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | 201.86M | | 201.00M | 197.16M | 196.50M | 190.32M | 185.07M | 179.98M | 177.76M | 172.42M | 168.70M | 165.17M | 161.94M | 158.28M | 154.88M | 154.47M | 156.72M | 155.95M | 157.43M | 160.13M | 158.41M | 157.16M | 155.73M | 155.91M | 155.51M | 155.26M | 144.48M | 145.22M | 145.85M | 148.21M | 149.72M | 153.02M | 155.84M | 162.65M | 168.29M | 168.99M | 169.29M | 172.01M | 174.92M | 178.92M | 178.39M | 181.97M | 185.93M | 191.33M | 190.87M | 189.60M | 189.75M | 171.44M | 158.54M | 160.07M | 148.67M | 151.18M | 152.46M | 133.97M | 135.92M | 138.18M | 141.65M | 145.68M | 146.80M | 146.88M |
|
Long-Term Investments
|
| | 3,146.86M | | 3,081.10M | 3,223.48M | 3,155.26M | 3,025.85M | 3,117.60M | 3,037.56M | 3,062.42M | 3,119.25M | 3,113.13M | 3,160.61M | 3,180.09M | 3,204.76M | 3,176.30M | 3,126.33M | 3,158.31M | 3,316.70M | 3,389.58M | 3,407.70M | 3,433.32M | 3,487.84M | 3,554.24M | 3,547.56M | 3,600.50M | 3,659.16M | 3,727.33M | 3,732.73M | 3,724.12M | 3,834.16M | 3,904.06M | 3,768.09M | 4,061.22M | 4,165.00M | 4,218.15M | 4,312.16M | 4,157.08M | 4,402.16M | 4,548.80M | 4,729.27M | 4,946.20M | 5,040.80M | 5,074.75M | 5,142.59M | 5,039.61M | 4,833.62M | 4,682.81M | 4,910.80M | 4,975.03M | 4,955.19M | 4,997.43M | 5,228.52M | 5,453.13M | 5,625.55M | 6,018.38M | 6,076.37M | 5,396.54M | 5,963.25M | 6,373.60M | 6,580.03M |
|
Goodwill
|
| | 42.85M | | 42.85M | 42.85M | 42.85M | 42.85M | 42.85M | 42.85M | 42.85M | 42.85M | 42.85M | 42.85M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M | 42.80M |
|
Intangibles
|
| | 66.82M | | 63.42M | 61.72M | 60.12M | 58.49M | 73.73M | 73.73M | 53.75M | 73.73M | 50.65M | 49.10M | 47.59M | 46.09M | 44.59M | 43.10M | 41.60M | 40.11M | 38.61M | 37.12M | 30.18M | 28.66M | 27.14M | 25.62M | 24.29M | 22.95M | 21.61M | 20.73M | 19.62M | 18.26M | 16.90M | 15.53M | 14.44M | 13.17M | 11.90M | 10.64M | 10.40M | 10.16M | 9.94M | 11.32M | 11.05M | 10.79M | 10.52M | 10.26M | 9.99M | 9.72M | 9.46M | 9.21M | 8.99M | 8.77M | 8.55M | 8.33M | 8.35M | 8.13M | 7.91M | 7.68M | 7.47M | 7.25M | 7.04M | 6.83M |
|
Goodwill & Intangibles
|
| | 109.67M | | 106.27M | 104.56M | 102.97M | 101.34M | 116.58M | 116.58M | 96.60M | 116.58M | 93.50M | 91.95M | 90.39M | 88.89M | 87.39M | 85.89M | 84.40M | 82.90M | 81.41M | 79.91M | 72.98M | 71.46M | 69.94M | 68.42M | 67.08M | 65.75M | 64.41M | 63.52M | 62.42M | 61.05M | 59.70M | 58.33M | 57.23M | 55.97M | 54.70M | 53.43M | 53.20M | 52.96M | 52.73M | 54.12M | 53.85M | 53.59M | 53.32M | 53.05M | 52.78M | 52.52M | 52.25M | 52.01M | 51.79M | 51.57M | 51.35M | 51.13M | 51.15M | 50.92M | 50.70M | 50.48M | 50.26M | 50.05M | 49.84M | 49.62M |
|
Long-Term Deferred Tax
|
| | 36.14M | | 43.77M | 18.91M | 26.50M | 28.62M | 22.51M | 45.51M | 6.51M | | | | | | 17.69M | 26.44M | 15.22M | | | | 18.64M | 5.23M | 13.52M | 45.28M | 41.39M | 34.35M | 30.34M | | | | | 13.34M | | | | | 26.69M | | | | | | | | | 39.07M | 65.70M | 42.90M | 36.88M | 44.66M | 66.16M | 33.01M | 31.37M | 34.75M | 20.91M | 45.85M | 51.89M | 53.80M | 27.85M | 30.64M |
|
Other Non-Current Assets
|
| | 21.58M | | 22.64M | 20.84M | 16.50M | 9.51M | 11.41M | 8.66M | 11.23M | 14.84M | 22.11M | 14.19M | 11.86M | 25.97M | 17.94M | 74.45M | 14.34M | 29.86M | 31.19M | 24.07M | 30.46M | 27.70M | 33.21M | 25.41M | 20.29M | 31.60M | 26.04M | 32.59M | 34.03M | 29.24M | 28.86M | 45.01M | 29.54M | 35.52M | 39.61M | 44.25M | 33.57M | 38.04M | 38.83M | 38.63M | 33.47M | 34.16M | 44.70M | 27.97M | 35.31M | 35.51M | 53.47M | 49.63M | 64.21M | 50.83M | 92.27M | 57.91M | 57.59M | 98.14M | 79.14M | 81.62M | 162.07M | 77.61M | 68.88M | 51.34M |
|
Assets
|
| | 4,232.63M | | 4,181.87M | 4,260.50M | 4,203.36M | 4,208.57M | 4,246.52M | 4,096.62M | 4,070.01M | 4,136.78M | 4,120.43M | 4,210.91M | 4,189.69M | 4,272.17M | 4,231.82M | 4,340.46M | 4,315.18M | 4,476.12M | 4,562.40M | 4,609.01M | 4,692.06M | 4,722.05M | 4,801.27M | 4,788.72M | 4,863.99M | 4,938.98M | 5,025.60M | 5,101.32M | 5,132.79M | 5,204.47M | 5,313.04M | 5,433.73M | 5,606.72M | 5,716.52M | 5,873.24M | 5,889.16M | 5,716.90M | 5,916.74M | 6,145.79M | 6,328.25M | 6,554.15M | 6,696.95M | 6,754.37M | 6,772.47M | 6,667.12M | 6,499.66M | 6,454.66M | 6,514.19M | 6,589.36M | 6,690.64M | 6,922.24M | 7,103.40M | 7,395.97M | 7,727.08M | 8,152.95M | 8,310.63M | 9,027.66M | 9,083.03M | 9,372.74M | 9,560.67M |
|
Accounts Payables
|
| | 114.47M | | 128.76M | 138.48M | 106.66M | 98.03M | 108.51M | 105.86M | 94.74M | 99.42M | 100.16M | 100.18M | 96.22M | 113.09M | 116.56M | 133.97M | 127.66M | 112.15M | 120.84M | 141.90M | 116.77M | 115.56M | 119.51M | 112.33M | 124.49M | 121.19M | 130.82M | 108.25M | 132.22M | 133.29M | 138.64M | 115.07M | 137.26M | 147.42M | 156.28M | 143.32M | 150.31M | 190.20M | 180.31M | 194.42M | 191.12M | 195.97M | 182.14M | 169.12M | 175.41M | 165.92M | 155.44M | 151.69M | 151.41M | 165.33M | 166.75M | 175.22M | 178.09M | 203.61M | 231.52M | 417.76M | 172.39M | 468.31M | 422.35M | 448.70M |
|
Notes Payables
|
| | 271.40M | | 269.96M | 268.99M | 267.21M | 265.59M | 263.90M | 138.00M | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 180.00M | 190.00M | 270.00M | 270.00M | 290.00M | 290.00M | 290.00M | 290.00M | 320.00M | 371.04M | 371.14M | 371.24M | 371.33M | 371.44M | 371.54M | 371.63M | 371.73M | 371.83M | 371.93M | 372.03M | 372.13M | 372.23M | 372.33M | 372.43M | 372.53M | 372.63M | 372.73M | 372.83M | 372.93M | 373.03M | 373.13M | 373.23M | 398.33M | 448.43M | 448.53M | 573.63M | 573.73M | 573.83M | 573.93M | 574.03M | 574.13M | 574.23M | 574.33M | 574.43M | 574.53M |
|
Payables
|
| | 385.87M | | 398.72M | 407.47M | 373.87M | 363.62M | 372.41M | 243.85M | 234.74M | 239.42M | 240.16M | 240.18M | 236.22M | 253.09M | 256.56M | 313.97M | 317.66M | 382.15M | 390.84M | 431.90M | 406.76M | 405.56M | 409.51M | 432.33M | 495.53M | 492.33M | 502.06M | 479.59M | 503.66M | 504.83M | 510.28M | 486.81M | 509.09M | 519.36M | 528.31M | 515.45M | 522.54M | 562.54M | 552.74M | 566.95M | 563.75M | 568.71M | 554.97M | 542.06M | 548.44M | 539.05M | 528.67M | 550.02M | 599.84M | 613.86M | 740.38M | 748.95M | 751.91M | 777.54M | 805.55M | 991.89M | 746.62M | 1,042.64M | 996.78M | 1,023.23M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,290.25M | 1,316.93M | 1,326.96M | 1,372.16M | 1,510.61M | 1,530.97M | 1,549.85M | 1,580.05M | 1,829.41M | 1,787.61M | 1,783.92M | 1,855.21M | 1,921.26M | 1,897.94M | 1,865.11M | 1,941.99M | 1,991.30M | 2,041.10M | 2,091.01M | 2,142.12M | 2,226.43M | 2,307.83M | 2,386.82M | 2,432.73M | 2,584.91M | 2,677.56M | 2,720.01M | 2,723.78M | 2,785.70M | 2,859.22M | 2,976.40M | 3,073.69M | 3,152.03M | 3,792.58M | 3,612.16M | 3,595.97M | 3,633.34M |
|
Current Taxes
|
| | | | | | | | 15.86M | 15.57M | 0.07M | 5.29M | | | | 4.73M | 2.40M | 26.32M | 11.86M | 4.96M | 24.48M | 7.79M | | | | 9.96M | | | | | | | | | | | | | 5.51M | 6.85M | 6.40M | 10.43M | 34.24M | | | | | | | | | | | | 6.63M | 1.47M | 24.39M | 20.75M | | 37.95M | 81.84M | 30.77M |
|
Current Deferred Revenue
|
| | 844.54M | | 844.85M | 856.95M | 833.38M | 853.11M | 847.24M | 866.21M | 843.43M | 865.98M | 882.44M | 921.28M | 920.43M | 948.37M | 938.11M | 967.32M | 953.53M | 993.52M | 993.46M | 1,012.62M | 1,078.57M | 1,080.14M | 1,102.15M | 1,074.44M | 1,094.80M | 1,093.59M | 1,119.97M | 1,101.93M | 1,150.34M | 1,190.77M | 1,240.78M | 1,236.18M | 1,273.66M | 1,314.99M | 1,383.96M | 1,355.55M | 1,384.80M | 1,390.04M | 1,432.55M | 1,405.87M | 1,440.43M | 1,471.12M | 1,545.30M | 1,519.80M | 1,568.19M | 1,597.94M | 1,635.46M | 1,545.64M | 1,551.33M | 1,632.39M | 1,748.55M | 1,735.66M | 1,854.18M | 1,974.13M | 2,076.91M | 2,039.83M | 2,121.24M | 2,184.85M | 2,273.53M | 2,255.93M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | 9.91M | 1.00M | 17.01M | 0.45M | 12.76M | | | | 2.32M | 12.96M | 5.31M | | | 2.75M | 109.57M | 8.65M | 12.71M | 13.17M | 86.48M | 7.25M | 8.81M | 7.15M | 60.24M | 6.17M | 15.65M | 21.07M | 110.94M | | 9.13M | 20.00M | 138.41M | 42.75M | 52.62M | 39.52M | 156.76M | 7.97M | | | 86.88M | | | | 87.89M | | | | 98.01M | | | | 132.65M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.44M | 47.09M | 48.70M | 48.00M | 48.24M | 46.64M | 44.56M | 43.83M | 42.04M | 39.87M | 36.84M | 34.58M | 31.99M | 29.80M | 26.37M | 21.92M | 19.38M | 20.11M | 19.05M | 14.23M | 14.43M | 14.21M | 14.05M | 13.58M | 17.86M | 15.85M | 13.71M | 12.33M |
|
Other Non-Current Liabilities
|
| | 177.95M | | 152.51M | 159.84M | 167.09M | 180.25M | 184.42M | 182.77M | 149.01M | 163.22M | 157.78M | 160.19M | 153.97M | 168.46M | 193.85M | 182.15M | 170.66M | 187.32M | 163.97M | 163.84M | 224.38M | 203.53M | 226.85M | 229.34M | 202.11M | 250.20M | 242.04M | 224.88M | 256.34M | 240.36M | 240.55M | 263.65M | 267.46M | 267.53M | 233.44M | 221.44M | 234.42M | 219.62M | 246.72M | 236.14M | 285.41M | 294.98M | 290.69M | 255.76M | 294.50M | 283.69M | 284.95M | 289.57M | 281.98M | 304.13M | 316.15M | 270.71M | 305.57M | 334.31M | 296.06M | 146.02M | 528.74M | 220.10M | 178.59M | 187.79M |
|
Total Non-Current Liabilities
|
| | 2,283.74M | | 2,243.35M | 2,249.57M | 2,241.46M | 2,207.45M | 2,216.49M | 2,104.36M | 2,063.52M | 2,074.99M | 2,101.92M | 2,156.89M | 2,193.22M | 2,228.36M | 2,204.10M | 2,318.15M | 2,322.03M | 2,426.99M | 2,474.77M | 2,520.53M | 2,660.30M | 2,696.49M | 2,758.96M | 2,806.98M | 2,915.91M | 2,925.59M | 3,007.37M | 3,115.06M | 3,192.23M | 3,254.25M | 3,338.25M | 3,552.40M | 3,619.97M | 3,681.02M | 3,837.25M | 3,868.21M | 3,859.04M | 3,880.31M | 3,998.23M | 4,059.51M | 4,164.31M | 4,223.33M | 4,318.75M | 4,376.43M | 4,464.41M | 4,553.61M | 4,623.23M | 4,702.49M | 4,848.12M | 4,986.37M | 5,231.76M | 5,284.54M | 5,486.37M | 5,743.76M | 5,994.60M | 6,218.09M | 6,678.30M | 6,893.43M | 6,961.84M | 6,955.60M |
|
Total Liabilities
|
| | 2,461.69M | | 2,395.87M | 2,409.41M | 2,408.55M | 2,387.70M | 2,400.91M | 2,287.13M | 2,212.52M | 2,238.22M | 2,259.70M | 2,317.08M | 2,347.19M | 2,396.82M | 2,397.95M | 2,500.30M | 2,492.70M | 2,614.31M | 2,638.74M | 2,684.37M | 2,884.68M | 2,900.02M | 2,985.82M | 3,036.32M | 3,118.02M | 3,175.79M | 3,249.41M | 3,339.94M | 3,448.57M | 3,494.61M | 3,578.81M | 3,816.05M | 3,887.43M | 3,948.56M | 4,070.70M | 4,089.66M | 4,093.45M | 4,099.92M | 4,244.96M | 4,295.65M | 4,449.72M | 4,518.32M | 4,609.44M | 4,632.19M | 4,758.91M | 4,837.30M | 4,908.18M | 4,992.06M | 5,130.09M | 5,290.50M | 5,547.91M | 5,555.25M | 5,791.94M | 6,078.06M | 6,290.66M | 6,364.11M | 7,207.05M | 7,113.53M | 7,140.43M | 7,143.39M |
|
Common Equity
|
| | 1,770.95M | | 1,786.00M | 1,851.09M | 1,794.82M | 1,820.88M | 1,845.60M | 1,809.49M | 1,857.48M | 1,898.56M | 1,860.73M | 1,893.83M | 1,842.50M | 1,875.35M | 1,833.87M | 1,840.15M | 1,822.49M | 1,861.81M | 1,923.66M | 1,924.64M | 1,807.38M | 1,822.03M | 1,815.46M | 1,752.40M | 1,745.97M | 1,763.19M | 1,776.19M | 1,761.39M | 1,684.22M | 1,709.86M | 1,734.23M | 1,617.68M | 1,719.29M | 1,767.96M | 1,802.54M | 1,799.50M | 1,623.44M | 1,816.82M | 1,900.83M | 2,032.60M | 2,104.44M | 2,178.63M | 2,144.93M | 2,140.28M | 1,908.21M | 1,662.37M | 1,546.48M | 1,522.13M | 1,459.26M | 1,400.14M | 1,374.33M | 1,548.14M | 1,604.03M | 1,649.02M | 1,862.29M | 1,946.52M | 1,820.61M | 1,969.50M | 2,232.31M | 2,417.28M |
|
Shareholder's Equity
|
| | 1,770.95M | | 1,786.00M | 1,851.09M | 1,794.82M | 1,820.88M | 1,845.60M | 1,809.49M | 1,857.48M | 1,898.56M | 1,860.73M | 1,893.83M | 1,842.50M | 1,875.35M | 1,833.87M | 1,840.15M | 1,822.49M | 1,861.81M | 1,923.66M | 1,924.64M | 1,807.38M | 1,822.03M | 1,815.46M | 1,752.40M | 1,745.97M | 1,763.19M | 1,776.19M | 1,761.39M | 1,684.22M | 1,709.86M | 1,734.23M | 1,617.68M | 1,719.29M | 1,767.96M | 1,802.54M | 1,799.50M | 1,623.44M | 1,816.82M | 1,900.83M | 2,032.60M | 2,104.44M | 2,178.63M | 2,144.93M | 2,140.28M | 1,908.21M | 1,662.37M | 1,546.48M | 1,522.13M | 1,459.26M | 1,400.14M | 1,374.33M | 1,548.14M | 1,604.03M | 1,649.02M | 1,862.29M | 1,946.52M | 1,820.61M | 1,969.50M | 2,232.31M | 2,417.28M |
|
Liabilities and Shareholders Equity
|
| | 4,232.63M | | 4,181.87M | 4,260.50M | 4,203.36M | 4,208.57M | 4,246.52M | 4,096.62M | 4,070.01M | 4,136.78M | 4,120.43M | 4,210.91M | 4,189.69M | 4,272.17M | 4,231.82M | 4,340.46M | 4,315.18M | 4,476.12M | 4,562.40M | 4,609.01M | 4,692.06M | 4,722.05M | 4,801.27M | 4,788.72M | 4,863.99M | 4,938.98M | 5,025.60M | 5,101.32M | 5,132.79M | 5,204.47M | 5,313.04M | 5,433.73M | 5,606.72M | 5,716.52M | 5,873.24M | 5,889.16M | 5,716.90M | 5,916.74M | 6,145.79M | 6,328.25M | 6,554.15M | 6,696.95M | 6,754.37M | 6,772.47M | 6,667.12M | 6,499.66M | 6,454.66M | 6,514.19M | 6,589.36M | 6,690.64M | 6,922.24M | 7,103.40M | 7,395.97M | 7,727.08M | 8,152.95M | 8,310.63M | 9,027.66M | 9,083.03M | 9,372.74M | 9,560.67M |
|
Retained Earnings
|
| | 1,698.95M | | 1,713.30M | 1,777.82M | 1,721.29M | 1,746.62M | 1,770.98M | 1,734.30M | 1,780.31M | 1,820.19M | 1,781.43M | 1,814.13M | 1,763.12M | 1,795.94M | 1,753.01M | 1,758.92M | 1,740.48M | 1,779.32M | 1,840.47M | 1,837.93M | 1,710.10M | 1,724.71M | 1,717.37M | 1,656.87M | 1,649.42M | 1,666.63M | 1,678.67M | 1,663.86M | 1,586.67M | 1,612.27M | 1,636.26M | 1,519.66M | 1,620.80M | 1,669.32M | 1,703.86M | 1,700.67M | 1,524.58M | 1,717.92M | 1,801.90M | 1,933.63M | 2,005.60M | 2,079.76M | 2,046.03M | 2,041.34M | 1,809.26M | 1,563.42M | 1,447.53M | 1,423.18M | 1,360.32M | 1,301.19M | 1,275.38M | 1,449.20M | 1,505.08M | 1,550.07M | 1,763.34M | 1,846.83M | 1,720.91M | 1,869.80M | 2,132.61M | 2,317.58M |
|
Treasury Shares
|
| | | | | | 0.06M | | | | 0.14M | | | | 0.17M | | | | 0.17M | | | | 0.19M | 0.19M | 0.19M | 0.27M | 0.19M | 0.18M | 0.17M | 0.17M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.35M |