|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 932.21M | 958.25M | 805.46M | 785.62M | 996.90M | 1,005.48M | 1,004.70M | 1,034.50M | 1,065.19M | 1,374.63M | 1,166.68M | 1,236.02M | 1,320.65M | 1,366.18M | 1,283.07M | 1,477.88M | 1,410.40M | 1,445.40M | 1,452.41M | 1,681.77M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 697.90M | 778.65M | 821.90M | 826.78M | 787.46M | 3,153.91M | 69.69M | 897.81M | 823.74M | 72.43M | 77.09M | 936.71M | 918.44M | 925.39M | 1,220.81M | 940.04M | 108.52M | -2649.37M | 932.95M | 973.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.31M | 179.59M | -16.44M | -41.15M | 209.44M | -2148.43M | 935.01M | 136.69M | 241.45M | 1,302.20M | 1,089.59M | 299.31M | 402.21M | 440.79M | 62.26M | 537.85M | 1,301.88M | 4,094.78M | 519.46M | 708.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 935.59M | 1,014.41M | 1,058.59M | 1,056.96M | 1,029.19M | 1,169.04M | 1,168.66M | 1,144.44M | 1,080.42M | 1,136.69M | 1,184.87M | 1,229.90M | 1,243.31M | 1,242.68M | 1,536.17M | 1,271.14M | 1,234.61M | 1,286.90M | 1,304.16M | 1,354.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 935.59M | 1,014.41M | 1,058.59M | 1,056.96M | 1,029.19M | 1,169.04M | 1,168.66M | 1,144.44M | 1,080.42M | 1,136.69M | 1,184.87M | 1,229.90M | 1,243.31M | 1,242.68M | 1,536.17M | 1,271.14M | 1,234.61M | 1,286.90M | 1,304.16M | 1,354.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -701.28M | -834.81M | -1075.03M | -1098.12M | -819.75M | -3317.47M | -233.64M | -1007.75M | -838.97M | 165.51M | -95.27M | -930.59M | -841.10M | -801.90M | -1473.92M | -733.29M | 67.27M | 2,807.88M | -784.69M | -645.95M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -701.28M | -834.81M | -1075.03M | -1098.12M | -819.75M | -3317.47M | -233.64M | -1007.75M | -838.97M | 165.51M | -95.27M | -930.59M | -841.10M | -801.90M | -1473.92M | -733.29M | 67.27M | 2,807.88M | -784.69M | -645.95M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.50M | 54.70M | -195.09M | -241.90M | -144.20M | 93.12M | 49.01M | -19.78M | -90.00M | 161.79M | 38.19M | 2.90M | 114.45M | -66.86M | 23.32M | 23.48M | 84.45M | 0.12M | -4.54M | 86.51M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | 34.90M | -253.13M | -271.34M | -128.90M | -17.32M | -62.10M | -61.20M | -15.23M | 237.94M | 89.22M | 75.10M | 287.06M | 123.50M | -142.30M | 206.75M | 350.32M | 248.88M | 235.65M | 327.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.67M | 4.39M | -56.21M | -60.66M | -30.60M | -10.57M | -16.79M | -19.67M | -7.00M | 46.55M | 15.76M | 12.53M | 56.21M | 22.43M | -33.97M | 40.28M | 69.92M | 46.33M | 45.23M | 63.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 30.44M | -196.90M | -210.70M | -98.30M | -6.77M | -45.29M | -41.54M | -8.23M | 191.44M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M | 263.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 30.51M | -196.92M | -210.68M | -98.30M | -6.74M | -45.31M | -41.53M | -8.23M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M | 263.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 30.51M | -196.92M | -210.68M | -98.30M | -6.74M | -45.31M | -41.53M | -8.23M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M | 263.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 30.51M | -196.92M | -210.68M | -98.30M | -6.74M | -45.31M | -41.53M | -8.23M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M | 263.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 30.51M | -196.92M | -210.68M | -98.30M | -6.74M | -45.31M | -41.53M | -8.23M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M | 263.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.55 | -3.56 | -3.80 | -1.78 | -0.12 | -0.82 | -0.75 | -0.15 | 3.46 | 1.33 | 1.13 | 4.17 | 1.83 | -1.96 | 3.01 | 5.06 | 3.66 | 3.44 | 4.76 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.55 | -3.56 | -3.80 | -1.78 | -0.12 | -0.82 | -0.75 | -0.15 | 3.46 | 1.33 | 1.13 | 4.17 | 1.83 | -1.96 | 3.01 | 5.06 | 3.66 | 3.44 | 4.76 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.39M | 55.39M | 55.39M | 55.39M | 55.39M | 55.39M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.38M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.38M | 55.38M | 55.38M | 55.39M | 55.39M | 55.39M | 55.39M | 55.39M | 55.39M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.39M | 55.39M | 55.39M | 55.39M | 55.39M | 55.39M | 55.39M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -701.28M | -834.81M | -1075.03M | -1098.12M | -819.75M | -3317.47M | -233.64M | -1007.75M | -838.97M | 165.51M | -95.27M | -930.59M | -841.10M | -801.90M | -1473.92M | -733.29M | 67.27M | 2,807.88M | -784.69M | -645.95M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 4.27M | 8.29M | 6.00M | 6.00M | 3.87M | 8.31M | 5.50M | 5.92M | 7.77M | 11.74M | 7.80M | 7.72M | 7.54M | 11.18M | 7.20M | 7.18M | 6.60M | 10.84M | 7.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.32% | 12.59% | 22.21% | 22.36% | 23.74% | 61.06% | 27.04% | 32.14% | 45.98% | 19.56% | 17.66% | 16.68% | 19.58% | 18.16% | 23.87% | 19.48% | 19.96% | 18.62% | 19.19% | 19.50% |