|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 926.82M | 940.94M | 958.22M | 805.46M | 785.62M | 996.94M | 1,151.69M | 1,106.58M | 1,034.47M | 1,065.19M | 1,374.63M | 1,274.09M | 1,236.02M | 1,320.65M | 966.00M | 1,393.88M | 1,477.88M | 1,410.40M | 1,445.40M | 1,539.81M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 657.20M | 697.95M | 778.65M | 70.29M | 69.43M | 787.46M | -2156.48M | 929.50M | 897.80M | 823.70M | -2371.43M | 77.09M | 81.70M | 86.86M | 81.51M | 79.45M | 96.03M | 882.75M | -2649.37M | 932.95M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.62M | 242.99M | 179.56M | 735.17M | 716.20M | 209.48M | 3,308.18M | 177.08M | 136.67M | 241.49M | 3,746.06M | 1,197.00M | 1,154.32M | 1,233.79M | 884.50M | 1,314.43M | 1,381.86M | 527.65M | 4,094.78M | 606.86M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 883.37M | 935.59M | 1,014.41M | 1,058.59M | 1,056.96M | 1,029.19M | 1,169.04M | 1,168.66M | 1,144.44M | 1,080.42M | 1,136.69M | 1,184.87M | 1,229.90M | 1,243.31M | 1,242.68M | 1,536.17M | 1,271.14M | 1,234.61M | 1,286.90M | 1,304.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 883.37M | 935.59M | 1,014.41M | 1,058.59M | 1,056.96M | 1,029.19M | 1,169.04M | 1,168.66M | 1,144.44M | 1,080.42M | 1,136.69M | 1,184.87M | 1,229.90M | 1,243.31M | 1,242.68M | 1,536.17M | 1,271.14M | 1,234.61M | 1,286.90M | 1,304.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -613.75M | -692.60M | -834.84M | -323.42M | -340.77M | -819.71M | 2,139.14M | -991.58M | -1007.77M | -838.93M | 2,609.37M | 12.13M | -75.58M | -9.52M | -358.19M | -221.75M | 110.72M | -706.95M | 2,807.88M | -697.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -613.75M | -692.60M | -834.84M | -323.42M | -340.77M | -819.71M | 2,139.14M | -991.58M | -1007.77M | -838.93M | 2,609.37M | 12.13M | -75.58M | -9.52M | -358.19M | -221.75M | 110.72M | -706.95M | 2,807.88M | -697.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.40M | -3.40M | 34.86M | -253.10M | -271.34M | -128.90M | -17.34M | -62.10M | -61.21M | -15.20M | 237.94M | 89.22M | 75.10M | 287.06M | 123.50M | -142.30M | 206.75M | 350.32M | 248.88M | 235.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.22M | -4.67M | 4.39M | -56.21M | -60.66M | -30.60M | -10.57M | -16.79M | -19.67M | -7.00M | 46.55M | 15.76M | 12.53M | 56.21M | 22.43M | -33.97M | 40.28M | 69.92M | 46.33M | 45.23M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.20M | 1.30M | 30.44M | -196.90M | -210.68M | -98.30M | -6.77M | -45.30M | -41.54M | -8.20M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.18M | 1.27M | 30.47M | -196.89M | -210.68M | -98.30M | -6.77M | -45.31M | -41.54M | -8.20M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.18M | 1.27M | 30.47M | -196.89M | -210.68M | -98.30M | -6.77M | -45.31M | -41.54M | -8.20M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.18M | 1.27M | 30.47M | -196.89M | -210.68M | -98.30M | -6.77M | -45.31M | -41.54M | -8.20M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.18M | 1.27M | 30.47M | -196.89M | -210.68M | -98.30M | -6.77M | -45.31M | -41.54M | -8.20M | 191.39M | 73.46M | 62.57M | 230.86M | 101.07M | -108.33M | 166.47M | 280.40M | 202.55M | 190.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97 | 0.02 | 0.55 | -3.56 | -3.80 | -1.78 | -0.12 | -0.82 | -0.75 | -0.15 | 3.46 | 1.33 | 1.13 | 4.17 | 1.82 | -1.96 | 3.01 | 5.06 | 3.66 | 3.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97 | 0.02 | 0.55 | -3.56 | -3.80 | -1.78 | -0.12 | -0.82 | -0.75 | -0.15 | 3.46 | 1.33 | 1.13 | 4.17 | 1.82 | -1.96 | 3.01 | 5.06 | 3.66 | 3.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.37M | 55.39M | 55.39M | 55.39M | 55.39M | 55.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.38M | 55.38M | | 55.37M | 55.37M | 55.37M | | 55.37M | 55.37M | 55.37M | | 55.37M | 55.38M | 55.38M | | 55.39M | 55.39M | 55.39M | | 55.39M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -613.75M | -692.60M | -834.84M | -323.42M | -340.77M | -819.71M | 2,139.14M | -991.58M | -1007.77M | -838.93M | 2,609.37M | 12.13M | -75.58M | -9.52M | -358.19M | -221.75M | 110.72M | -706.95M | 2,807.88M | -697.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.27M | 4.27M | 4.28M | 4.30M | 4.27M | 4.43M | 4.90M | 5.50M | 5.92M | 7.77M | 7.77M | 7.80M | 7.72M | 7.54M | 7.19M | 7.20M | 7.18M | 7.06M | 6.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36% | 137.32% | 12.60% | 22.21% | 22.36% | 23.74% | 60.96% | 27.04% | 32.13% | 46.07% | 19.56% | 17.66% | 16.68% | 19.58% | 18.16% | 23.87% | 19.48% | 19.96% | 18.62% | 19.19% |