Marcus Income Statement (2010-2026) | MCS

Income Statement Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
92.55M140.98M180.68M132.24M198.56M183.65M162.95M152.28M207.01M208.77M161.53M138.55M176.03M232.67M188.31M148.77M206.04M210.15M193.50M154.40M
Cost of Revenue (Quarter)
8.63M6.50M3.90M9.67M9.26M10.53M8.40M9.65M9.64M10.29M9.21M9.87M9.74M10.28M11.99M10.61M10.33M10.07M10.38M10.56M
Gross Profit (Quarter)
83.92M134.48M176.78M122.57M189.29M173.12M154.54M142.62M197.37M198.48M152.32M128.68M166.29M222.39M176.32M138.16M195.71M200.08M183.11M143.84M
Operating items
Depreciation & Amortization - Total (Quarter)
18.48M17.71M17.90M17.22M16.74M16.44M16.63M15.87M15.99M19.15M16.27M16.01M16.70M17.28M17.97M17.83M17.60M16.83M17.79M17.83M
Selling, General & Administrative (Quarter)
15.96M16.54M17.54M19.08M17.63M20.00M18.05M19.85M19.47M19.85M19.39M21.40M22.63M23.20M21.72M24.72M22.97M22.91M21.98M25.31M
Restructuring Costs (Quarter)
3.42M4.88M7.14M7.61M8.25M8.97M8.80M9.53M9.67M9.98M8.24M9.18M10.73M10.39M10.17M9.86M10.37M10.63M9.84M10.40M
Other Operating Expenses (Quarter)
74.46M93.91M106.07M98.87M130.46M122.62M115.67M109.52M134.49M132.25M109.98M102.27M117.23M142.38M134.19M110.56M135.74M130.74M135.78M113.94M
Operating Expenses (Quarter)
118.66M139.59M155.00M149.04M179.66M174.70M165.69M161.26M186.20M187.83M160.35M155.21M173.79M199.89M190.50M169.18M193.04M187.42M191.76M173.66M
Operating Income (Quarter)
-26.11M6.27M14.05M-16.80M18.89M8.95M-2.74M-8.99M20.81M20.93M1.17M-16.66M2.24M32.78M-2.18M-20.41M13.01M22.73M1.74M-19.26M
EBIT (Quarter)
-26.11M6.27M14.05M-16.80M18.89M8.95M-2.74M-8.99M20.81M20.93M1.17M-16.66M2.24M32.78M-2.18M-20.41M13.01M22.73M1.74M-19.26M
Non-operating items
Interest & Investment Income (Quarter)
0.12M-0.01M0.45M-0.27M-0.46M-0.04M0.72M0.26M0.36M0.45M1.36M0.69M0.17M0.81M0.56M0.07M0.41M-0.02M0.41M0.02M
Other Non Operating Income (Quarter)
-0.39M-0.39M-0.44M4.19M-0.45M-0.45M
Non Operating Income (Quarter)
-5.58M-4.36M-4.37M-4.65M-5.17M-4.17M3.71M-3.32M-3.24M-2.83M-2.89M-2.57M-16.74M-4.06M21.86M-3.76M-2.94M4.19M-11.66M-0.45M
Net income details
EBT (Quarter)
-31.69M1.91M9.67M-21.45M13.72M4.78M0.97M-12.31M17.57M18.11M-1.72M-19.23M-14.50M28.72M-5.19M-24.17M10.07M24.19M-1.38M-22.99M
Tax Provisions (Quarter)
-8.32M0.15M3.23M-6.55M4.76M1.50M7.43M-2.84M4.10M5.87M-0.28M-7.37M5.72M5.41M-6.18M-7.36M2.75M7.96M-7.33M-7.64M
Profit After Tax (Quarter)
-23.37M1.76M6.44M-14.90M8.96M3.29M-9.32M-9.47M13.47M12.23M-1.44M-11.87M-20.22M23.31M0.99M-16.82M7.32M16.23M5.96M-15.35M
Equity Income (Quarter)
-0.09M-0.14M0.01M0.03M-0.04M-0.17M-0.03M0.07M-0.02M-0.39M-0.05M-0.01M-0.16M-0.57M0.07M0.06M-0.17M-0.67M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)
2.87M
Income from Continuing Operations (Quarter)
-23.37M1.76M6.44M-14.90M8.96M3.29M-6.45M-9.47M13.47M12.23M-1.44M-11.87M-20.22M23.31M0.99M-16.82M7.32M16.23M5.96M-15.35M
Consolidated Net Income (Quarter)
-23.37M1.76M6.44M-14.90M8.96M3.29M-6.45M-9.47M13.47M12.23M-1.44M-11.87M-20.22M23.31M0.99M-16.82M7.32M16.23M5.96M-15.35M
Income towards Parent Company (Quarter)
-23.37M1.76M6.44M-14.90M8.96M3.29M-6.45M-9.47M13.47M12.23M-1.44M-11.87M-20.22M23.31M0.99M-16.82M7.32M16.23M5.96M-15.35M
Net Income towards Common Stockholders (Quarter)
-23.37M1.76M6.44M-14.90M8.96M3.29M-6.45M-9.47M13.47M12.23M-1.44M-11.87M-20.22M23.31M0.99M-16.82M7.32M16.23M5.96M-15.35M
Additional items
EPS (Basic) (Quarter)
-0.680.060.24-0.480.290.11-0.26-0.310.430.36-0.05-0.34-0.640.740.03-0.540.220.490.18-0.46
EPS (Weighted Average and Diluted) (Quarter)
-0.680.060.41-0.480.230.10-0.26-0.310.350.32-0.03-0.38-0.580.690.01-0.540.220.520.21-0.46
Shares Outstanding (Weighted Average) (Quarter)
31.40M31.34M31.36M31.45M31.49M31.48M31.49M31.57M31.62M31.69M31.66M31.89M32.16M31.95M31.89M31.60M31.45M31.32M31.16M30.68M
EBITDA (Quarter)
-23.01M23.99M31.94M-14.37M9.34M25.39M13.89M-9.56M13.45M40.08M17.44M-11.87M-0.01M50.06M15.79M-0.00M-0.00M39.56M19.53M-1.43M
Interest Expenses (Quarter)
4.91M0.62M4.35M4.09M4.06M0.47M14.02M0.40M3.09M0.48M3.75M0.34M2.56M3.06M2.81M2.82M2.98M2.77M2.90M2.63M
Tax Rate (Quarter)
26.26%7.86%33.39%30.53%34.72%31.25%761.64%23.09%23.35%32.43%16.13%38.31%-39.44%18.82%118.99%30.44%27.28%32.91%532.85%33.22%