|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.55M | 140.98M | 180.68M | 132.24M | 198.56M | 183.65M | 162.95M | 152.28M | 207.01M | 208.77M | 161.53M | 138.55M | 176.03M | 232.67M | 188.31M | 148.77M | 206.04M | 210.15M | 193.50M | 154.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 6.50M | 3.90M | 9.67M | 9.26M | 10.53M | 8.40M | 9.65M | 9.64M | 10.29M | 9.21M | 9.87M | 9.74M | 10.28M | 11.99M | 10.61M | 10.33M | 10.07M | 10.38M | 10.56M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.92M | 134.48M | 176.78M | 122.57M | 189.29M | 173.12M | 154.54M | 142.62M | 197.37M | 198.48M | 152.32M | 128.68M | 166.29M | 222.39M | 176.32M | 138.16M | 195.71M | 200.08M | 183.11M | 143.84M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 17.71M | 17.90M | 17.22M | 16.74M | 16.44M | 16.63M | 15.87M | 15.99M | 19.15M | 16.27M | 16.01M | 16.70M | 17.28M | 17.97M | 17.83M | 17.60M | 16.83M | 17.79M | 17.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.96M | 16.54M | 17.54M | 19.08M | 17.63M | 20.00M | 18.05M | 19.85M | 19.47M | 19.85M | 19.39M | 21.40M | 22.63M | 23.20M | 21.72M | 24.72M | 22.97M | 22.91M | 21.98M | 25.31M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 4.88M | 7.14M | 7.61M | 8.25M | 8.97M | 8.80M | 9.53M | 9.67M | 9.98M | 8.24M | 9.18M | 10.73M | 10.39M | 10.17M | 9.86M | 10.37M | 10.63M | 9.84M | 10.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.46M | 93.91M | 106.07M | 98.87M | 130.46M | 122.62M | 115.67M | 109.52M | 134.49M | 132.25M | 109.98M | 102.27M | 117.23M | 142.38M | 134.19M | 110.56M | 135.74M | 130.74M | 135.78M | 113.94M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.66M | 139.59M | 155.00M | 149.04M | 179.66M | 174.70M | 165.69M | 161.26M | 186.20M | 187.83M | 160.35M | 155.21M | 173.79M | 199.89M | 190.50M | 169.18M | 193.04M | 187.42M | 191.76M | 173.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.11M | 6.27M | 14.05M | -16.80M | 18.89M | 8.95M | -2.74M | -8.99M | 20.81M | 20.93M | 1.17M | -16.66M | 2.24M | 32.78M | -2.18M | -20.41M | 13.01M | 22.73M | 1.74M | -19.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.11M | 6.27M | 14.05M | -16.80M | 18.89M | 8.95M | -2.74M | -8.99M | 20.81M | 20.93M | 1.17M | -16.66M | 2.24M | 32.78M | -2.18M | -20.41M | 13.01M | 22.73M | 1.74M | -19.26M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.01M | 0.45M | -0.27M | -0.46M | -0.04M | 0.72M | 0.26M | 0.36M | 0.45M | 1.36M | 0.69M | 0.17M | 0.81M | 0.56M | 0.07M | 0.41M | -0.02M | 0.41M | 0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | -0.39M | -0.44M | | 4.19M | -0.45M | -0.45M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.58M | -4.36M | -4.37M | -4.65M | -5.17M | -4.17M | 3.71M | -3.32M | -3.24M | -2.83M | -2.89M | -2.57M | -16.74M | -4.06M | 21.86M | -3.76M | -2.94M | 4.19M | -11.66M | -0.45M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.69M | 1.91M | 9.67M | -21.45M | 13.72M | 4.78M | 0.97M | -12.31M | 17.57M | 18.11M | -1.72M | -19.23M | -14.50M | 28.72M | -5.19M | -24.17M | 10.07M | 24.19M | -1.38M | -22.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.32M | 0.15M | 3.23M | -6.55M | 4.76M | 1.50M | 7.43M | -2.84M | 4.10M | 5.87M | -0.28M | -7.37M | 5.72M | 5.41M | -6.18M | -7.36M | 2.75M | 7.96M | -7.33M | -7.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.37M | 1.76M | 6.44M | -14.90M | 8.96M | 3.29M | -9.32M | -9.47M | 13.47M | 12.23M | -1.44M | -11.87M | -20.22M | 23.31M | 0.99M | -16.82M | 7.32M | 16.23M | 5.96M | -15.35M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.14M | 0.01M | 0.03M | -0.04M | -0.17M | -0.03M | 0.07M | -0.02M | -0.39M | -0.05M | -0.01M | -0.16M | -0.57M | 0.07M | 0.06M | -0.17M | -0.67M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.37M | 1.76M | 6.44M | -14.90M | 8.96M | 3.29M | -6.45M | -9.47M | 13.47M | 12.23M | -1.44M | -11.87M | -20.22M | 23.31M | 0.99M | -16.82M | 7.32M | 16.23M | 5.96M | -15.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.37M | 1.76M | 6.44M | -14.90M | 8.96M | 3.29M | -6.45M | -9.47M | 13.47M | 12.23M | -1.44M | -11.87M | -20.22M | 23.31M | 0.99M | -16.82M | 7.32M | 16.23M | 5.96M | -15.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.37M | 1.76M | 6.44M | -14.90M | 8.96M | 3.29M | -6.45M | -9.47M | 13.47M | 12.23M | -1.44M | -11.87M | -20.22M | 23.31M | 0.99M | -16.82M | 7.32M | 16.23M | 5.96M | -15.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.37M | 1.76M | 6.44M | -14.90M | 8.96M | 3.29M | -6.45M | -9.47M | 13.47M | 12.23M | -1.44M | -11.87M | -20.22M | 23.31M | 0.99M | -16.82M | 7.32M | 16.23M | 5.96M | -15.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68 | 0.06 | 0.24 | -0.48 | 0.29 | 0.11 | -0.26 | -0.31 | 0.43 | 0.36 | -0.05 | -0.34 | -0.64 | 0.74 | 0.03 | -0.54 | 0.22 | 0.49 | 0.18 | -0.46 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68 | 0.06 | 0.41 | -0.48 | 0.23 | 0.10 | -0.26 | -0.31 | 0.35 | 0.32 | -0.03 | -0.38 | -0.58 | 0.69 | 0.01 | -0.54 | 0.22 | 0.52 | 0.21 | -0.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.40M | 31.34M | 31.36M | 31.45M | 31.49M | 31.48M | 31.49M | 31.57M | 31.62M | 31.69M | 31.66M | 31.89M | 32.16M | 31.95M | 31.89M | 31.60M | 31.45M | 31.32M | 31.16M | 30.68M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.01M | 23.99M | 31.94M | -14.37M | 9.34M | 25.39M | 13.89M | -9.56M | 13.45M | 40.08M | 17.44M | -11.87M | -0.01M | 50.06M | 15.79M | -0.00M | -0.00M | 39.56M | 19.53M | -1.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | 0.62M | 4.35M | 4.09M | 4.06M | 0.47M | 14.02M | 0.40M | 3.09M | 0.48M | 3.75M | 0.34M | 2.56M | 3.06M | 2.81M | 2.82M | 2.98M | 2.77M | 2.90M | 2.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.26% | 7.86% | 33.39% | 30.53% | 34.72% | 31.25% | 761.64% | 23.09% | 23.35% | 32.43% | 16.13% | 38.31% | -39.44% | 18.82% | 118.99% | 30.44% | 27.28% | 32.91% | 532.85% | 33.22% |