Marcus reported revenue growth of 12.47% and asset growth of -1.65% for the quarter ended Jun 2026. These growth metrics cover 62 quarters of results from Nov 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Nov2010 | Feb2011 | May2011 | Aug2011 | Nov2011 | Feb2012 | May2012 | Aug2012 | Nov2012 | Feb2013 | May2013 | Aug2013 | Nov2013 | Feb2014 | May2014 | Aug2014 | Nov2014 | Feb2015 | May2015 | Aug2015 | Nov2015 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Apr2021 | Jul2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -9.68% | -5.25% | -7.06% | -4.04% | -6.12% | -10.41% | -8.56% | -9.08% | -5.58% | 0.05% | -2.26% | -1.48% | -0.66% | -1.93% | -0.02% | -3.40% | -4.07% | -2.87% | -2.54% | -1.65% | ||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 6.42% | 6.30% | -5.32% | -4.57% | -5.91% | -7.82% | -10.26% | -8.75% | -7.14% | -5.30% | -6.00% | -4.92% | -4.15% | -4.21% | -3.68% | -4.71% | -3.46% | -1.59% | -1.61% | -2.18% | ||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 7.80% | 5.45% | 4.19% | 3.93% | 2.56% | 0.90% | 0.98% | 1.28% | 1.33% | 1.49% | -5.38% | -4.89% | -4.82% | -5.13% | -6.72% | -6.28% | -5.27% | -4.15% | -4.14% | -3.97% | ||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -2.86% | -0.06% | -4.13% | 3.11% | -4.97% | -4.63% | -2.15% | 2.52% | -1.31% | 1.06% | -4.41% | 3.34% | -0.49% | -0.23% | -2.54% | -0.16% | -1.18% | 1.02% | -2.22% | 0.76% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 4.43% | 197.50% | 330.30% | 109.40% | 280.79% | 17.57% | 35.95% | -28.67% | -10.79% | 38.23% | 73.07% | 184.49% | 85.99% | 96.63% | 49.00% | -14.78% | 13.02% | -11.94% | -71.10% | -40.86% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -39.01% | -16.18% | -21.80% | -16.40% | -17.21% | -12.54% | -3.66% | 5.70% | 52.51% | 69.09% | 116.33% | 61.97% | 84.87% | 47.29% | 51.91% | 20.03% | 23.32% | 33.76% | -9.34% | 12.76% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -29.05% | -20.78% | -21.65% | -21.53% | -19.10% | -19.41% | -11.00% | -15.58% | -5.08% | -0.87% | 2.38% | 3.46% | -1.20% | 12.71% | 18.18% | 23.41% | 49.46% | 52.95% | 34.24% | 16.45% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -37.34% | 172.08% | -17.57% | 49.02% | 13.94% | -15.99% | -4.69% | -21.81% | 42.51% | 30.16% | 19.34% | 28.52% | -6.83% | 37.61% | -9.57% | -26.49% | 23.56% | 7.22% | -70.32% | 50.44% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 1.41% | 140.47% | 182.02% | 566.22% | 22.02% | 22.91% | -48.27% | -22.79% | 242.25% | 156.12% | 71.70% | -26.40% | -21.15% | -26.53% | -31.25% | -54.58% | -74.00% | -42.59% | -5.36% | 76.80% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 5.51% | 1.05% | 32.46% | 70.29% | 12.22% | 1.33% | -57.01% | -17.57% | 61.79% | 96.35% | 35.81% | 55.85% | 48.77% | 32.25% | -15.16% | -36.33% | -11.14% | 2.61% | 3.76% | -16.08% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 8.01% | 26.43% | 12.64% | 47.27% | 5.90% | 5.96% | 4.13% | 27.36% | 37.45% | 26.57% | 15.60% | 22.92% | 30.70% | 14.38% | -37.70% | -28.47% | -2.79% | 26.14% | 10.26% | 24.90% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -0.44% | 104.64% | 10.04% | 197.16% | -81.77% | 106.14% | -53.69% | 343.54% | -19.17% | 54.26% | -68.95% | 90.11% | -13.40% | 43.73% | -70.95% | 25.59% | -50.42% | 217.38% | -52.11% | 134.62% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 605.56% | 549.18% | -221.59% | -32.95% | -187.65% | 1,277.19% | -207.15% | 15.06% | 10.08% | -143.82% | -117.79% | -179.59% | -73.41% | -138.18% | -9.74% | 55.91% | 15.18% | -5.39% | 70.90% | -12.32% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 44.72% | 28.55% | 59.32% | 24.82% | 17.64% | 69.80% | 2.18% | -106.65% | -58.53% | -200.40% | -116.40% | -46.70% | -49.88% | -153.93% | -94.35% | -1.54% | -9.77% | -45.81% | 11.40% | -11.46% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 26.57% | 15.06% | 32.29% | 21.77% | 18.54% | 26.03% | 10.01% | 16.33% | 4.07% | 5.61% | 14.74% | -0.18% | 2.72% | -24.76% | -17.48% | -59.78% | -42.42% | -132.57% | -35.68% | -9.35% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 306.34% | -87.42% | -289.79% | -169.80% | -36.02% | 297.73% | -142.33% | 25.39% | -44.00% | 3.64% | -110.38% | 4.22% | 10.69% | -32.35% | 3.07% | 61.52% | -71.81% | -64.44% | 73.23% | -48.53% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 145.79% | 265.39% | 149.84% | 1,376.59% | -56.26% | -25.68% | -219.52% | 12.93% | 315.19% | 3.47% | -95.22% | -34.66% | 43.07% | 54.67% | -134.00% | -12.05% | 28.17% | -7.16% | 56.92% | 70.55% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -18.43% | -9.85% | -6.90% | -1.94% | -41.94% | -16.05% | 22.50% | 50.87% | 41.47% | 41.11% | -5.16% | 121.69% | 37.47% | 5.95% | -95.39% | -13.42% | 96.73% | 14.11% | -25.32% | -0.67% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -5.94% | 3.17% | -24.21% | 132.54% | -26.74% | -10.78% | -21.48% | 4.84% | -0.29% | -10.84% | -31.17% | -7.00% | 3.06% | -1.09% | -16.28% | 23.08% | 28.66% | 32.18% | -3.23% | 74.85% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 255.48% | 276.50% | -85.36% | 653.47% | -89.47% | 539.79% | -123.55% | 811.92% | -61.29% | 59.44% | -144.42% | 338.28% | -15.23% | 72.36% | -167.21% | 189.56% | 23.54% | 24.84% | -131.19% | 454.53% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 163.25% | 84.20% | 12.16% | -205.25% | 88.83% | 168.69% | -43.60% | 137.23% | -37.04% | 445.69% | 17.41% | 93.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -76.18% | -66.04% | -17.29% | 46.28% | 37.37% | -1.37% | -8.88% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -7.77% | -19.95% | -15.01% | 30.48% | -56.30% | -18.27% | -16.86% | -15.07% | -41.74% | -22.49% | -15.27% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -296.14% | -45.98% | 242.16% | -35.33% | -111.77% | -711.72% | -70.33% | 216.03% | -95.72% | -1,796.87% | 144.16% | 96.22% | -62.89% | -356.81% | 203.24% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 41.30% | 41.30% | 42.70% | 42.67% | 0.92% | -0.32% | -1.31% | -2.76% | 10.56% | 10.70% | 10.55% | 12.10% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 157.69% | -31.70% | -32.99% | 16.39% | 15.96% | 15.90% | 15.86% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -14.55% | -14.56% | 141.10% | -28.24% | 116.26% | -12.06% | 105.69% | 129.12% | 89.44% | -14.81% | -15.78% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | 0.52% | 0.06% | 40.48% | 0.00% | 1.52% | 0.05% | -0.63% | -1.23% | 0.51% | -1.42% | 12.98% | -1.11% | 0.37% | -0.04% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 10,364.00 | 11,886.00 | 3,518.00 | 2,620.00 | -262.00 | -1037.00 | 420.00 | -17.00 | 537.00 | 227.00 | -499.00 | -702.00 | 232.00 | -241.00 | -127.00 | 409.00 | -269.00 | 171.00 | 81.00 | 421.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -523.00 | -1.00 | -1197.00 | -173.00 | -584.00 | -704.00 | 650.00 | 44,901.00 | 10,639.00 | 11,076.00 | 3,439.00 | 1,901.00 | 507.00 | -1051.00 | -206.00 | -309.00 | 500.00 | 157.00 | -545.00 | 129.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -790.00 | -23.00 | -1819.00 | -167.00 | -761.00 | -1080.00 | -1394.00 | -476.00 | -247.00 | -811.00 | -1276.00 | -892.00 | 185.00 | -718.00 | 25.00 | 44,609.00 | 10,602.00 | 11,006.00 | 3,393.00 | 2,731.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 2,469.00 | 245.00 | -1857.00 | 1,763.00 | -412.00 | -530.00 | -401.00 | 1,326.00 | 142.00 | -841.00 | -1126.00 | 1,123.00 | 1,076.00 | -1313.00 | -1012.00 | 1,659.00 | 397.00 | -873.00 | -1102.00 | 1,999.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 113.07% | 125.46% | 52.90% | 172.36% | 42.66% | -119.50% | 46.49% | 10.15% | 133.91% | 142.75% | -85.41% | -89.25% | 56.60% | -286.51% | -22.48% | 481.45% | -30.66% | 179.58% | 5.64% | 108.10% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -34.59% | -1.40% | -75.37% | -11.74% | -26.34% | -30.15% | 26.02% | 33.74% | 34.56% | 26.44% | 22.40% | 27.77% | 73.53% | -29.18% | -6.71% | -11.70% | 36.44% | 38.11% | -28.93% | 9.16% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -23.96% | -2.16% | -23.82% | -0.29% | -16.36% | -16.58% | -20.38% | -6.49% | -1.36% | -39.67% | -39.94% | -39.45% | 7.93% | -16.69% | 1.67% | 17.56% | 19.86% | 15.23% | 11.59% | 24.88% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 14,716.00 | 15,863.00 | 5,752.00 | 3,773.00 | 57.00 | -999.00 | 680.00 | 54.00 | 515.00 | 241.00 | -613.00 | -878.00 | 406.00 | -188.00 | -169.00 | 504.00 | -327.00 | 206.00 | 125.00 | 537.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -884.00 | -6.00 | -1561.00 | -230.00 | -571.00 | -815.00 | 802.00 | 67,893.00 | 15,288.00 | 15,104.00 | 5,819.00 | 2,948.00 | 979.00 | -947.00 | -102.00 | -320.00 | 594.00 | 258.00 | -657.00 | 163.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -1276.00 | -298.00 | -2385.00 | -245.00 | -859.00 | -1244.00 | -1602.00 | -501.00 | -311.00 | -765.00 | -1494.00 | -1055.00 | 350.00 | -763.00 | 20.00 | 67,519.00 | 15,367.00 | 15,122.00 | 5,774.00 | 3,989.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 3,251.00 | 401.00 | -2101.00 | 2,222.00 | -464.00 | -655.00 | -422.00 | 1,596.00 | -3.00 | -930.00 | -1275.00 | 1,330.00 | 1,282.00 | -1525.00 | -1256.00 | 2,003.00 | 450.00 | -992.00 | -1337.00 | 2,415.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 124.03% | 123.91% | -219.59% | 212.48% | -52.63% | -130.61% | -228.15% | 331.53% | 0.59% | -94.41% | -1,523.14% | 113.42% | 1,365.44% | -106.66% | -834.62% | 163.72% | 74.76% | -92.35% | -1,208.23% | 240.53% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 103.54% | 116.40% | 44.84% | 143.31% | 150.60% | -89.92% | 42.62% | 28.00% | 278.49% | -276.10% | -56.28% | -182.55% | 58.61% | -202.39% | -25.68% | 169.42% | -15.77% | 73.50% | 4.89% | 138.31% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -53.39% | 0.27% | -140.27% | -16.82% | -36.93% | -53.52% | 22.13% | 32.18% | 32.68% | 69.24% | 20.92% | 22.94% | 146.86% | -36.38% | -4.06% | -9.82% | 71.64% | -50.54% | -23.16% | 10.95% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -39.19% | -6.34% | -28.08% | -3.11% | -23.05% | -45.06% | -23.99% | -6.75% | -0.80% | -16.86% | -66.10% | -21.13% | 8.53% | -20.44% | 1.50% | 16.84% | 19.61% | 52.84% | 9.98% | 22.49% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 16,191.00 | 16,640.00 | 6,035.00 | 4,115.00 | 130.00 | -512.00 | 814.00 | 157.00 | 607.00 | -166.00 | -580.00 | -1672.00 | 367.00 | -169.00 | -237.00 | 1,312.00 | -83.00 | 205.00 | 136.00 | 547.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -974.00 | 24.00 | -1728.00 | -334.00 | -641.00 | -410.00 | 827.00 | 72,461.00 | 16,928.00 | 15,961.00 | 6,269.00 | 2,600.00 | 1,103.00 | -848.00 | -3.00 | -203.00 | 891.00 | -131.00 | -681.00 | 187.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -1456.00 | -395.00 | -2518.00 | -313.00 | -831.00 | -1117.00 | -1595.00 | -440.00 | -238.00 | -655.00 | -1495.00 | -1849.00 | 332.00 | -745.00 | 10.00 | 72,101.00 | 17,211.00 | 15,996.00 | 6,168.00 | 4,459.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 3,555.00 | 441.00 | -2194.00 | 2,313.00 | -431.00 | -201.00 | -868.00 | 1,657.00 | 19.00 | -974.00 | -1282.00 | 565.00 | 2,058.00 | -1510.00 | -1349.00 | 2,114.00 | 662.00 | -1222.00 | -1418.00 | 2,524.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 106.02% | 406.76% | -321.74% | 163.98% | -65.14% | -79.62% | -1,362.36% | 242.74% | 3.07% | -109.48% | -1,020.27% | 24.61% | 298.04% | -118.08% | -365.60% | 141.64% | 140.29% | -105.69% | -1,570.93% | 204.34% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 104.41% | 116.35% | 47.44% | 138.24% | 86.48% | -199.70% | 36.73% | 49.43% | 269.80% | 77.80% | -24.10% | -247.88% | 89.00% | 167.98% | -43.04% | 137.20% | -28.37% | 518.19% | 5.98% | 120.44% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -54.01% | -12.85% | -114.68% | -21.59% | -39.01% | -40.94% | 21.91% | 35.56% | 32.08% | 66.92% | 25.55% | 5.46% | 135.33% | -46.81% | -3.94% | -6.33% | 71.07% | 43.14% | -18.62% | 6.64% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -83.90% | -8.15% | -27.97% | -4.83% | -23.12% | -17.02% | -23.33% | -8.64% | -7.68% | -16.51% | -52.31% | -25.11% | 9.65% | -34.49% | 3.30% | 17.82% | 19.25% | 16.57% | 11.11% | 21.91% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 107.52% | 267.06% | -330.63% | 160.04% | -63.31% | -296.25% | -46.35% | 241.80% | -9.20% | -111.78% | -717.98% | -68.99% | 216.05% | -95.76% | -1,821.18% | 143.94% | 123.46% | -63.42% | -361.78% | 203.02% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 104.40% | 116.35% | 47.44% | 129.65% | 44.57% | -199.70% | 36.73% | 49.12% | 269.50% | 82.85% | -24.10% | -291.13% | 143.77% | 188.02% | -43.04% | 137.05% | -28.47% | 515.80% | 5.98% | 119.08% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -53.69% | -12.22% | -115.85% | -27.58% | -43.74% | -41.16% | 21.91% | 33.51% | 30.75% | 69.65% | 25.55% | 5.46% | 135.26% | -46.81% | -3.94% | 1.83% | 86.07% | 43.09% | -18.62% | 15.76% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -83.85% | -7.88% | -28.13% | -9.10% | -26.69% | -17.06% | -23.47% | -12.84% | -11.91% | -16.17% | -52.78% | -25.25% | 9.91% | -34.27% | 3.30% | 17.80% | 19.24% | 16.56% | 11.11% | 21.85% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 107.51% | 267.62% | -330.63% | 146.55% | -63.37% | -353.53% | -46.35% | 209.72% | -9.24% | -111.77% | -959.08% | -68.99% | 215.76% | -95.75% | -1,821.18% | 143.76% | 123.51% | -63.42% | -362.80% | 201.97% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 9,069.00 | -423.00 | 2,850.00 | 2,111.00 | -931.00 | -702.00 | -1087.00 | 360.00 | 872.00 | -138.00 | -1110.00 | -1406.00 | -29.00 | 137.00 | -1717.00 | -202.00 | 350.00 | -76.00 | 2,505.00 | 1,182.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 93.00 | -531.00 | 329.00 | 459.00 | -639.00 | -566.00 | 574.00 | 58,172.00 | 9,010.00 | -1263.00 | 652.00 | 1,064.00 | -88.00 | -703.00 | -3914.00 | -1248.00 | 1,193.00 | -77.00 | -323.00 | -426.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 627.00 | 1,257.00 | -228.00 | 3,971.00 | 155.00 | -404.00 | -856.00 | 916.00 | 33.00 | -1371.00 | -1869.00 | -588.00 | 204.00 | -567.00 | -2253.00 | 56,564.00 | 9,331.00 | -1202.00 | 1,440.00 | 2,045.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 752.00 | 1,539.00 | -2150.00 | 1,970.00 | -2290.00 | 1,769.00 | -2535.00 | 3,417.00 | -1778.00 | 758.00 | -3507.00 | 3,121.00 | -400.00 | 924.00 | -5362.00 | 4,636.00 | 151.00 | 498.00 | -2781.00 | 3,313.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 174.62% | 57.66% | 22.17% | 325.27% | -4.41% | -22.65% | 48.34% | 6.50% | -27.02% | 13.75% | -194.89% | -62.44% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -174.89% | -17.41% | 21.68% | 36.09% | 11.53% | -5.84% | 19.37% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 9.91% | -9.94% | -81.23% | -35.97% | 105.10% | 3.18% | -47.05% | 167.47% | 68.02% | -7.23% | 28.02% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 125.58% | -241.75% | 134.66% | 493.78% | -45.95% | -169.97% | 289.39% | 33.47% | -56.27% | -146.74% | 490.39% | -8.53% | -31.84% | -221.16% | 149.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 130.99% | 284.68% | 99.37% | 2,949.27% | -168.18% | -35.18% | -18,202.20% | 23.36% | 289.35% | -10.38% | -83.36% | -66.45% | 5.57% | 28.87% | -91.02% | -8.69% | 51.50% | -2.68% | 62.51% | 198.45% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 0.32% | -8.18% | 74.83% | 3.68% | -42.79% | -17.30% | 14.45% | 45.58% | 33.89% | 30.74% | -28.16% | 139.82% | 10.87% | -9.20% | -762.24% | -27.70% | 71.32% | 3.97% | -9.50% | -2.94% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 95.81% | 24.14% | -15.15% | 26.29% | 5.15% | -5.13% | -33.03% | 12.07% | 5.44% | -14.77% | -39.87% | -14.34% | 12.75% | -8.17% | -17.01% | 18.46% | 21.43% | 22.89% | -8.55% | 102.60% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 744.15% | 311.18% | -100.25% | 42,932.97% | -115.41% | 490.93% | -170.91% | 388.71% | -76.34% | 85.03% | -245.08% | 152.83% | -25.55% | 125.86% | -315.05% | 125.25% | 23.52% | 45.08% | -182.84% | 301.02% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 1,420.00 | -450.00 | 212.00 | 466.00 | -128.00 | -285.00 | 98.00 | 1.00 | 80.00 | -54.00 | -79.00 | -88.00 | 51.00 | -67.00 | -1.00 | 52.00 | -37.00 | 100.00 | 29.00 | 65.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 80.00 | 312.00 | -92.00 | -5.00 | -94.00 | -64.00 | -88.00 | 3,469.00 | 1,372.00 | -790.00 | 231.00 | 379.00 | 4.00 | -406.00 | 19.00 | -35.00 | 94.00 | -21.00 | -50.00 | 29.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 556.00 | -839.00 | 82.00 | 502.00 | -62.00 | -77.00 | -113.00 | 16.00 | 33.00 | -27.00 | -72.00 | -92.00 | 37.00 | -186.00 | -167.00 | 3,433.00 | 1,386.00 | -756.00 | 259.00 | 496.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 487.00 | 215.00 | -501.00 | 265.00 | -107.00 | 58.00 | -118.00 | 168.00 | -27.00 | -77.00 | -142.00 | 159.00 | 112.00 | -195.00 | -76.00 | 211.00 | 22.00 | -58.00 | -147.00 | 248.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 410.02% | 340.28% | 166.47% | 125.57% | 24.22% | -6.42% | 16.36% | 4.27% | 14.65% | -1.44% | -9.78% | -15.75% | 12.05% | 15.76% | 7.37% | 17.69% | -10.03% | 3.85% | 4.11% | 13.24% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -4.82% | -0.08% | -8.34% | -5.14% | -4.91% | -7.85% | -1.83% | 244.87% | 93.66% | 59.54% | 40.90% | 25.60% | 16.86% | 2.21% | 4.07% | 1.12% | 4.94% | 5.82% | 0.28% | 3.94% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 1.37% | 2.33% | -4.21% | 5.53% | 2.36% | -0.48% | -2.20% | 1.41% | 4.19% | -1.65% | -4.16% | -5.60% | 2.01% | -2.25% | -1.73% | 109.83% | 48.91% | 37.31% | 25.61% | 21.44% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 66.07% | 18.50% | -25.78% | 54.44% | -8.54% | -10.73% | -7.71% | 38.38% | 0.56% | -23.26% | -15.52% | 29.23% | 33.73% | -20.72% | -21.64% | 41.66% | 2.23% | -8.48% | -21.45% | 54.08% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 111.74% | 135.67% | 44.25% | 187.39% | 77.94% | -124.56% | 27.21% | 44.69% | 200.69% | 139.39% | -120.10% | -87.03% | 46.73% | -348.79% | -9.98% | 400.11% | -23.24% | 177.08% | -1.25% | 126.90% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -42.16% | -12.14% | -65.54% | -19.41% | -32.74% | -29.42% | 30.30% | 34.76% | 38.00% | 26.71% | 3.70% | 29.35% | 98.75% | -30.86% | -20.78% | -2.10% | 50.17% | 40.19% | -34.83% | 13.74% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -34.83% | -14.77% | -21.52% | -5.16% | -17.87% | -16.19% | -20.88% | -4.09% | 0.69% | -42.01% | -43.40% | -37.13% | 6.07% | -16.70% | 3.90% | 18.03% | 22.04% | 15.62% | 0.11% | 31.02% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 125.63% | 136.67% | -227.18% | 213.28% | -47.82% | -132.66% | -277.02% | 325.17% | 8.44% | -95.72% | -2,206.63% | 113.27% | 1,127.11% | -107.25% | -831.30% | 160.32% | 88.34% | -92.71% | -1,323.26% | 235.18% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 99.78% | 440.68% | 116.79% | 1,658.64% | -29,979.35% | -15.07% | -5,974.37% | -7.98% | 81.19% | 156.21% | -236.06% | -52.18% | 45.96% | -41.62% | 26.55% | -94.34% | -31.18% | 39.60% | 57.62% | 1,604.20% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 70.29% | -0.79% | 26.47% | 129.86% | -127.84% | -16.15% | -28.27% | 41.49% | 50.25% | 111.14% | -221.24% | 97.79% | -212.72% | 8.30% | -427.77% | -70.79% | 48.91% | 27.81% | -1.51% | -22.72% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 42.54% | 21.04% | -49.74% | 109.26% | -101.14% | 4.20% | -9.75% | 47.65% | -8.21% | 16.27% | -35.27% | 39.82% | -3.76% | -2.49% | -17.85% | 15.13% | 38.60% | 51.73% | -59.49% | 49.50% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -106.96% | 5,957.42% | -97.81% | 19,580.90% | -219.04% | 116.54% | -251.60% | 408.28% | -124.34% | 325.22% | -298.85% | 143.86% | -127.51% | 343.33% | -350.18% | 103.38% | -737.09% | 358.94% | -175.95% | 236.02% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 104.46% | 116.51% | 47.02% | 138.35% | 86.98% | -200.11% | 36.48% | 50.29% | 271.97% | 77.68% | -25.35% | -250.16% | 90.57% | 168.47% | -41.72% | 136.20% | -30.39% | 504.06% | 8.70% | 116.42% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -52.32% | -9.60% | -117.62% | -21.09% | -38.63% | -41.30% | 21.41% | 35.73% | 32.20% | 66.71% | 25.00% | 4.70% | 136.66% | -46.51% | -4.11% | -6.51% | 70.25% | 42.98% | -17.49% | 5.57% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -34.19% | -5.74% | -29.45% | -2.42% | -21.19% | -17.29% | -24.28% | -6.37% | -5.49% | -16.71% | -53.83% | -25.46% | 10.38% | -33.97% | 2.92% | 17.84% | 19.25% | 16.57% | 11.41% | 21.78% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 107.53% | 266.34% | -331.25% | 160.13% | -63.29% | -296.14% | -46.74% | 242.26% | -9.15% | -111.77% | -724.03% | -70.41% | 215.30% | -95.77% | -1,805.48% | 143.54% | 121.69% | -63.30% | -357.77% | 203.20% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 104.46% | 116.51% | 47.02% | 138.35% | 86.98% | -200.11% | 36.48% | 50.29% | 271.97% | 77.68% | -25.35% | -250.16% | 90.57% | 168.47% | -41.72% | 136.20% | -30.39% | 504.06% | 8.70% | 116.42% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -52.32% | -9.60% | -117.62% | -21.09% | -38.63% | -41.30% | 21.41% | 35.73% | 32.20% | 66.71% | 25.00% | 4.70% | 136.66% | -46.51% | -4.11% | -6.51% | 70.25% | 42.98% | -17.49% | 5.57% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -34.19% | -5.74% | -29.45% | -2.42% | -21.19% | -17.29% | -24.28% | -6.37% | -5.49% | -16.71% | -53.83% | -25.46% | 10.38% | -33.97% | 2.92% | 17.84% | 19.25% | 16.57% | 11.41% | 21.78% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 107.53% | 266.34% | -331.25% | 160.13% | -63.29% | -296.14% | -46.74% | 242.26% | -9.15% | -111.77% | -724.03% | -70.41% | 215.30% | -95.77% | -1,805.48% | 143.54% | 121.69% | -63.30% | -357.77% | 203.20% | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 11,862.00 | 11,013.00 | 4,412.00 | 2,976.00 | 58.00 | -777.00 | 505.00 | 199.00 | 407.00 | 307.00 | -235.00 | -1799.00 | 416.00 | 142.00 | -274.00 | 1,504.00 | -230.00 | 255.00 | 136.00 | 328.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -830.00 | -117.00 | -1232.00 | -333.00 | -494.00 | -776.00 | 601.00 | 34,565.00 | 12,327.00 | 10,542.00 | 4,682.00 | 1,376.00 | 881.00 | -329.00 | -3.00 | -96.00 | 593.00 | 704.00 | -373.00 | 33.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -864.00 | -243.00 | -1678.00 | -181.00 | -487.00 | -2168.00 | -1205.00 | -318.00 | -365.00 | -588.00 | -962.00 | -1933.00 | 329.00 | -327.00 | 93.00 | 34,269.00 | 12,514.00 | 10,939.00 | 4,544.00 | 3,208.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 2,645.00 | 261.00 | -1508.00 | 1,578.00 | -272.00 | -575.00 | -226.00 | 1,272.00 | -64.00 | -675.00 | -767.00 | -292.00 | 2,151.00 | -950.00 | -1183.00 | 1,486.00 | 417.00 | -464.00 | -1302.00 | 1,678.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 113.07% | 125.46% | 52.90% | 172.36% | 42.66% | -119.50% | 46.49% | 10.15% | 133.91% | 142.75% | -85.41% | -89.25% | 56.60% | -286.51% | -22.48% | 481.45% | -30.66% | 179.58% | 5.64% | 108.10% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -34.59% | -1.40% | -75.37% | -11.74% | -26.34% | -30.15% | 26.02% | 33.74% | 34.56% | 26.44% | 22.40% | 27.77% | 73.53% | -29.18% | -6.71% | -11.70% | 36.44% | 38.11% | -28.93% | 9.16% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -23.96% | -2.16% | -23.82% | -0.29% | -16.36% | -16.58% | -20.38% | -6.49% | -1.36% | -39.67% | -39.94% | -39.45% | 7.93% | -16.69% | 1.67% | 17.56% | 19.86% | 15.23% | 11.59% | 24.88% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 124.03% | 123.91% | -219.59% | 212.48% | -52.63% | -130.61% | -228.15% | 331.53% | 0.59% | -94.41% | -1,523.14% | 113.42% | 1,365.44% | -106.66% | -834.62% | 163.72% | 74.76% | -92.35% | -1,208.23% | 240.53% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 14,716.00 | 15,863.00 | 5,752.00 | 3,773.00 | 57.00 | -999.00 | 680.00 | 54.00 | 515.00 | 241.00 | -613.00 | -878.00 | 406.00 | -188.00 | -169.00 | 504.00 | -327.00 | 206.00 | 125.00 | 537.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -884.00 | -6.00 | -1561.00 | -230.00 | -571.00 | -815.00 | 802.00 | 67,893.00 | 15,288.00 | 15,104.00 | 5,819.00 | 2,948.00 | 979.00 | -947.00 | -102.00 | -320.00 | 594.00 | 258.00 | -657.00 | 163.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -1276.00 | -298.00 | -2385.00 | -245.00 | -859.00 | -1244.00 | -1602.00 | -501.00 | -311.00 | -765.00 | -1494.00 | -1055.00 | 350.00 | -763.00 | 20.00 | 67,519.00 | 15,367.00 | 15,122.00 | 5,774.00 | 3,989.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 3,251.00 | 401.00 | -2101.00 | 2,222.00 | -464.00 | -655.00 | -422.00 | 1,596.00 | -3.00 | -930.00 | -1275.00 | 1,330.00 | 1,282.00 | -1525.00 | -1256.00 | 2,003.00 | 450.00 | -992.00 | -1337.00 | 2,415.00 | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 104.46% | 116.51% | 48.08% | 140.61% | 86.98% | -244.62% | 33.50% | 43.99% | 271.97% | 84.55% | -24.16% | -250.30% | 90.57% | 168.47% | -41.72% | 136.20% | -30.39% | 504.06% | 8.70% | 116.42% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -52.32% | -9.59% | -126.37% | -19.46% | -38.72% | -47.28% | 21.88% | 35.79% | 32.20% | 66.71% | 24.60% | 4.22% | 136.66% | -46.51% | -5.38% | -7.81% | 70.25% | 38.19% | -17.12% | 5.60% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -34.30% | -5.92% | -28.62% | -1.59% | -21.42% | -17.82% | -24.35% | -6.29% | -5.50% | -16.71% | -58.26% | -25.64% | 10.29% | -33.88% | 3.45% | 17.86% | 19.25% | 16.57% | 11.12% | 21.87% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 107.64% | 266.34% | -323.01% | 165.02% | -64.80% | -383.34% | -2.55% | 240.78% | -9.07% | -111.77% | -724.03% | -70.41% | 215.30% | -95.77% | -1,805.48% | 143.54% | 121.69% | -63.30% | -357.77% | 203.20% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -10.30% | -9.09% | -8.30% | -6.52% | -4.89% | -7.19% | -6.80% | -7.47% | -8.20% | -4.68% | -4.20% | -1.90% | -0.06% | 0.51% | 2.20% | 1.22% | 1.74% | 1.75% | -0.47% | -1.79% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -2.41% | -2.81% | -6.67% | -6.86% | -7.06% | -8.14% | -8.11% | -7.92% | -7.82% | -7.00% | -6.45% | -5.33% | -4.44% | -3.84% | -3.00% | -2.78% | -2.27% | -0.85% | -0.86% | -0.84% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 2.62% | -0.46% | -1.10% | -1.69% | -2.23% | -3.61% | -3.67% | -3.89% | -4.09% | -4.08% | -6.20% | -6.01% | -5.93% | -5.77% | -5.35% | -4.96% | -4.45% | -3.83% | -3.59% | -3.35% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -2.61% | -2.04% | -1.51% | -0.51% | -0.90% | -4.41% | -1.10% | -1.23% | -1.69% | -0.75% | -0.60% | 1.13% | 0.16% | -0.18% | 1.08% | 0.16% | 0.68% | -0.18% | -1.13% | -1.17% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -163.00 | 607.00 | 818.00 | 1,080.00 | 769.00 | 281.00 | 224.00 | -12.00 | 59.00 | 223.00 | 154.00 | -214.00 | -190.00 | -214.00 | -242.00 | 351.00 | 174.00 | 200.00 | 265.00 | 82.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -1481.00 | -905.00 | -648.00 | -314.00 | -286.00 | -396.00 | -184.00 | 179.00 | 665.00 | 1,111.00 | 1,196.00 | 855.00 | 638.00 | 290.00 | 135.00 | 126.00 | 43.00 | 209.00 | 176.00 | 220.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -1152.00 | -799.00 | -708.00 | -425.00 | -364.00 | -677.00 | -633.00 | -681.00 | -653.00 | -402.00 | -271.00 | -540.00 | -417.00 | -387.00 | -272.00 | 316.00 | 649.00 | 1,097.00 | 1,218.00 | 1,289.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 325.00 | 371.00 | 106.00 | 278.00 | 14.00 | -117.00 | 49.00 | 43.00 | 84.00 | 47.00 | -21.00 | -325.00 | 108.00 | 23.00 | -49.00 | 269.00 | -69.00 | 49.00 | 15.00 | 87.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -123.00 | 1,246.00 | 1,633.00 | 1,811.00 | 1,337.00 | 514.00 | 408.00 | -35.00 | 78.00 | 290.00 | 115.00 | -113.00 | -108.00 | -193.00 | -152.00 | 180.00 | -68.00 | 16.00 | 72.00 | 119.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -2075.00 | -1417.00 | -928.00 | -349.00 | -331.00 | -492.00 | -149.00 | 527.00 | 1,292.00 | 2,050.00 | 2,156.00 | 1,663.00 | 1,307.00 | 611.00 | 371.00 | 32.00 | -99.00 | 113.00 | 36.00 | 186.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -2028.00 | -1379.00 | -1215.00 | -722.00 | -640.00 | -830.00 | -691.00 | -796.00 | -660.00 | -613.00 | -405.00 | -497.00 | -361.00 | -394.00 | -185.00 | 594.00 | 1,115.00 | 1,872.00 | 2,076.00 | 1,962.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 487.00 | 662.00 | 194.00 | 468.00 | 13.00 | -162.00 | 88.00 | 26.00 | 126.00 | 51.00 | -87.00 | -202.00 | 130.00 | -34.00 | -46.00 | 130.00 | -118.00 | 50.00 | 11.00 | 176.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -236.00 | 877.00 | 1,186.00 | 1,598.00 | 1,129.00 | 949.00 | 89.00 | -153.00 | -10.00 | -219.00 | 469.00 | 126.00 | 273.00 | -165.00 | -182.00 | 404.00 | -138.00 | 197.00 | 246.00 | -69.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -2045.00 | -1269.00 | -944.00 | -493.00 | -441.00 | -45.00 | -484.00 | 201.00 | 883.00 | 1,607.00 | 1,744.00 | 1,571.00 | 1,392.00 | 565.00 | 375.00 | 377.00 | 125.00 | -187.00 | 532.00 | 461.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -1588.00 | -1041.00 | -913.00 | -517.00 | -443.00 | -323.00 | -1034.00 | -1018.00 | -925.00 | -539.00 | -386.00 | -519.00 | -178.00 | -429.00 | -198.00 | 731.00 | 1,019.00 | 1,639.00 | 1,808.00 | 1,906.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 489.00 | 560.00 | 159.00 | 390.00 | 21.00 | 379.00 | -700.00 | 148.00 | 164.00 | 170.00 | -13.00 | -194.00 | 310.00 | -268.00 | -30.00 | 392.00 | -231.00 | 67.00 | 19.00 | 77.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 14,716.00 | 15,863.00 | 5,752.00 | 3,773.00 | 57.00 | -999.00 | 680.00 | 54.00 | 515.00 | 241.00 | -613.00 | -878.00 | 406.00 | -188.00 | -169.00 | 504.00 | -327.00 | 206.00 | 125.00 | 537.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -884.00 | -6.00 | -1561.00 | -230.00 | -571.00 | -815.00 | 802.00 | 67,893.00 | 15,288.00 | 15,104.00 | 5,819.00 | 2,948.00 | 979.00 | -947.00 | -102.00 | -320.00 | 594.00 | 258.00 | -657.00 | 163.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -1276.00 | -298.00 | -2385.00 | -245.00 | -859.00 | -1244.00 | -1602.00 | -501.00 | -311.00 | -765.00 | -1494.00 | -1055.00 | 350.00 | -763.00 | 20.00 | 67,519.00 | 15,367.00 | 15,122.00 | 5,774.00 | 3,989.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 3,251.00 | 401.00 | -2101.00 | 2,222.00 | -464.00 | -655.00 | -422.00 | 1,596.00 | -3.00 | -930.00 | -1275.00 | 1,330.00 | 1,282.00 | -1525.00 | -1256.00 | 2,003.00 | 450.00 | -992.00 | -1337.00 | 2,415.00 | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 334.23% | 360.57% | 160.39% | 114.55% | 25.91% | -3.61% | 15.15% | 4.26% | 13.68% | -0.87% | -9.02% | -14.96% | 11.45% | 16.58% | 7.38% | 17.05% | -9.68% | 2.75% | 3.79% | 12.47% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -5.09% | -1.15% | -8.04% | -5.12% | -4.59% | -7.65% | -1.52% | 196.61% | 83.86% | 63.87% | 39.73% | 23.90% | 16.84% | 3.66% | 4.00% | 1.24% | 4.60% | 5.90% | 0.46% | 3.83% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 0.16% | 4.03% | -4.38% | 4.39% | 2.49% | -0.32% | -1.97% | 1.38% | 4.12% | -1.59% | -4.01% | -5.41% | 1.93% | -1.86% | -1.38% | 91.82% | 44.30% | 39.44% | 24.91% | 20.15% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 57.61% | 15.90% | -21.77% | 50.15% | -7.51% | -11.27% | -6.55% | 35.94% | 0.85% | -22.63% | -14.23% | 27.06% | 32.17% | -19.06% | -21.00% | 38.50% | 1.99% | -7.92% | -20.20% | 50.09% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 127.53% | 140.49% | 96.56% | -37.97% | -2.26% | -57.09% | -25.54% | -8.46% | -46.71% | 22.93% | 15.75% | 59.60% | 69.46% | -24.75% | 41.01% | -40.41% | -44.72% | 22.59% | 7.87% | 12.84% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 58.01% | 73.50% | 35.17% | 44.81% | 41.59% | 6.87% | 18.21% | 20.63% | 5.82% | 8.25% | 19.21% | -3.23% | -4.08% | -26.51% | 6.72% | -4.51% | -20.67% | 4.28% | 20.75% | 2.38% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 41.98% | 37.33% | 26.80% | 34.29% | 32.74% | 15.83% | 13.96% | 52.95% | 15.49% | 29.91% | 16.31% | 34.71% | 20.72% | 2.46% | 21.94% | 10.80% | 2.11% | 3.19% | 20.84% | -9.43% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -5.51% | 4.84% | 10.37% | -43.26% | 48.88% | -53.98% | 91.53% | -30.25% | -13.33% | 6.17% | 80.34% | -3.82% | -7.98% | -52.85% | 237.94% | -59.35% | -14.64% | 4.55% | 197.36% | -57.48% | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -1904.00 | -44.00 | 287.00 | 845.00 | 2,339.00 | 72,825.00 | -744.00 | -1137.00 | 118.00 | -74551.00 | 1,522.00 | -6279.00 | -1361.00 | 10,286.00 | -787.00 | 6,671.00 | 1,408.00 | 41,386.00 | 279.00 | 668.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -607.00 | 2,429.00 | 2,981.00 | 1,120.00 | 586.00 | 74,254.00 | -211.00 | -2929.00 | 554.00 | -1770.00 | 1,065.00 | -6570.00 | 1,097.00 | 8,560.00 | -9.00 | -744.00 | 166.00 | -22879.00 | 1,013.00 | 1,061.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -3008.00 | -207.00 | -799.00 | -230.00 | -772.00 | 81,228.00 | -277.00 | -156.00 | 1,850.00 | 704.00 | 3,759.00 | -6296.00 | -657.00 | 9,988.00 | 524.00 | -2536.00 | 601.00 | 49,902.00 | 556.00 | 769.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -1841.00 | 2,553.00 | -286.00 | 419.00 | -347.00 | 73,039.00 | -73855.00 | 26.00 | 909.00 | -1630.00 | 2,218.00 | -7775.00 | 5,826.00 | 10,017.00 | -8855.00 | -316.00 | 563.00 | 49,994.00 | -49962.00 | 73.00 | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 9.52% | -22.62% | -21.85% | -12.31% | -43.48% | -38.40% | -35.22% | -38.14% | -23.10% | -5.61% | -9.79% | -2.14% | 1.69% | -6.04% | 15.93% | 1.70% | -11.77% | -6.06% | -16.61% | -21.38% | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 15.12% | 7.59% | 4.04% | 7.22% | -1.52% | -4.09% | -18.24% | -24.22% | -21.92% | -23.37% | -22.99% | -19.03% | -23.83% | -18.25% | -12.17% | -14.93% | -11.64% | -5.91% | -4.46% | -7.85% | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 12.26% | 0.96% | 1.31% | -0.78% | -6.57% | -9.47% | -7.99% | -7.76% | -7.89% | -6.25% | -8.03% | -5.69% | -5.67% | -4.79% | -10.58% | -15.41% | -15.65% | -16.86% | -15.09% | -15.75% | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 18.23% | -25.40% | -0.55% | -0.02% | -23.81% | -18.68% | 4.57% | -4.52% | -5.28% | -0.19% | -0.06% | 3.58% | -1.58% | -7.78% | 23.32% | -9.14% | -14.61% | -1.82% | 9.47% | -14.33% |