|
Assets Growth (1y)
|
| | | | | -0.07% | | 45.36% | 44.99% | 38.15% | 40.33% | -2.60% | -2.05% | -1.45% | -1.70% | -0.09% | 0.08% | 3.18% | 3.92% | 6.45% | 9.22% | 8.94% | 9.85% | 8.98% | 7.45% | 7.39% | 8.43% | 8.49% | 13.20% | 12.51% | 14.51% | 22.36% | 32.04% | 37.05% | 44.61% | 42.85% | 32.72% | 34.22% | 19.70% | 12.06% | 6.01% | 9.99% | 11.86% | 11.61% | 12.23% | 2.77% | 3.93% | 4.03% | 2.41% | 0.36% | -3.95% | -4.11% | -3.54% | -1.74% | 2.03% | 1.08% | 1.03% | 1.57% | 5.14% | 4.97% | 8.08% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 10.81% | | 12.25% | 12.43% | 12.00% | 12.75% | 1.18% | 2.30% | 3.47% | 3.92% | 5.04% | 5.51% | 6.48% | 7.37% | 7.97% | 9.93% | 9.59% | 10.90% | 13.10% | 17.11% | 18.31% | 21.54% | 23.78% | 25.65% | 27.44% | 25.62% | 25.12% | 22.93% | 26.48% | 24.64% | 21.34% | 16.45% | 14.90% | 11.65% | 9.17% | 6.81% | 4.29% | 3.75% | 3.64% | 3.50% | 0.44% | 0.61% | 0.28% | -0.06% | 0.05% | 1.00% | 0.58% | 1.75% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.87% | | 10.41% | 10.77% | 10.45% | 11.29% | 4.14% | 5.43% | 6.00% | 6.86% | 9.00% | 11.91% | 13.23% | 15.44% | 17.08% | 18.41% | 19.35% | 18.75% | 18.29% | 17.71% | 19.57% | 19.18% | 18.85% | 18.74% | 18.53% | 18.17% | 17.86% | 16.39% | 15.85% | 14.09% | 12.25% | 9.30% | 8.39% | 6.40% | 4.75% | 3.50% | 2.51% | 3.68% | 3.39% | 3.90% |
|
Assets (QoQ)
|
| | | | -0.33% | 5.16% | -2.20% | 41.81% | -0.58% | 0.20% | -0.66% | -1.58% | -0.02% | 0.82% | -0.92% | 0.04% | 0.15% | 3.94% | -0.20% | 2.47% | 2.76% | 3.67% | 0.63% | 1.66% | 1.32% | 3.61% | 1.61% | 1.72% | 5.72% | 2.98% | 3.41% | 8.69% | 14.09% | 6.88% | 9.12% | 7.36% | 6.00% | 8.09% | -2.69% | 0.51% | 0.27% | 12.14% | -1.03% | 0.28% | 0.84% | 2.68% | 0.09% | 0.38% | -0.73% | 0.62% | -4.20% | 0.21% | -0.14% | 2.50% | -0.53% | -0.72% | -0.18% | 3.05% | 2.96% | -0.88% | 2.78% |
|
Capital Expenditures Growth (1y)
|
| | | | 0.79% | 239.60% | 4.92% | 235.73% | 108.87% | -75.67% | 65.96% | -19.48% | 0.91% | 76.03% | 107.01% | 54.04% | 22.34% | 108.13% | 56.85% | 63.55% | 223.00% | 27.60% | 14.76% | -20.51% | -57.64% | -41.67% | 37.16% | 39.03% | 233.91% | 107.77% | 48.65% | 346.36% | 191.38% | 162.97% | 109.94% | 1.14% | -33.66% | -46.23% | -71.64% | -80.22% | -61.18% | 207.17% | -40.70% | -21.12% | 22.48% | -65.88% | 130.50% | 105.61% | -68.01% | -59.61% | -0.25% | -29.08% | 89.43% | 109.15% | 19.25% | 58.48% | -45.35% | -31.36% | 12.47% | -39.30% | -49.45% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 28.55% | 13.30% | 53.33% | 60.88% | 37.13% | -3.76% | 75.32% | 26.59% | 58.58% | 67.21% | 55.03% | 26.05% | 18.74% | 15.71% | 35.16% | 21.82% | 65.94% | 15.64% | 32.76% | 70.23% | 60.33% | 47.16% | 62.37% | 84.46% | 86.19% | 43.22% | -3.99% | -3.70% | -9.13% | 63.16% | -29.32% | -45.96% | -31.93% | -17.40% | -27.09% | -31.54% | -46.62% | -24.92% | 10.88% | 4.77% | -9.46% | -33.94% | 39.96% | 32.21% | -30.81% | -16.61% | 10.19% | -11.97% | -19.41% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.04% | 31.03% | 45.35% | 40.19% | 28.68% | -7.88% | 53.36% | 17.53% | 41.34% | 41.46% | 50.02% | 65.53% | 74.73% | 53.29% | 50.44% | 52.17% | 54.60% | 16.94% | 6.86% | -0.26% | 1.20% | 39.40% | -6.36% | -0.42% | 25.14% | 25.22% | 3.88% | 7.69% | -21.71% | -9.76% | -4.09% | -25.46% | -28.17% | -13.80% | -14.34% | -18.46% | -30.90% | -9.48% | 12.83% | 2.04% | -27.16% |
|
Capital Expenditures (QoQ)
|
| 112.15% | -52.12% | -20.81% | 25.31% | 614.79% | -85.21% | 153.41% | -22.04% | -16.74% | 0.90% | 22.95% | -2.31% | 45.24% | 18.66% | -8.51% | -22.41% | 147.09% | -10.57% | -4.60% | 53.23% | -2.39% | -19.57% | -33.92% | -18.34% | 34.39% | 89.13% | -33.01% | 96.12% | -16.38% | 35.32% | 101.14% | 28.03% | -24.53% | 8.02% | -3.10% | -16.02% | -38.83% | -43.02% | -32.42% | 64.82% | 383.97% | -89.00% | -10.10% | 155.92% | 34.82% | -25.69% | -19.81% | -60.18% | 70.20% | 83.52% | -42.99% | 6.37% | 87.92% | 4.64% | -24.23% | -63.32% | 136.01% | 71.44% | -59.11% | -69.45% |
|
Cash & Equivalents Growth (1y)
|
| | | -0.02% | 0.53% | -1.58% | 8.95% | 63.63% | 56.04% | 40.20% | 72.04% | 8.51% | 2.95% | 1.51% | -11.08% | -3.39% | -0.01% | 11.66% | 8.06% | 15.62% | 9.86% | -1.94% | -0.33% | -2.78% | 1.13% | 24.66% | 33.29% | 25.51% | 37.87% | 10.49% | 19.68% | 12.04% | 29.35% | 4.50% | -18.90% | -2.24% | -16.16% | 98.74% | 65.25% | 44.46% | 4.94% | -53.24% | -38.66% | -26.16% | 8.22% | 18.42% | 37.30% | 8.07% | 0.31% | 29.34% | 3.86% | 14.78% | 2.35% | 0.00% | 14.68% | -4.54% | 16.10% | 35.51% | 90.18% | 113.65% | 173.33% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 21.08% | 17.32% | 11.89% | 18.57% | 19.71% | 17.11% | 16.69% | 18.24% | 6.62% | 4.19% | 3.58% | -1.43% | 2.79% | 3.57% | 10.93% | 12.81% | 12.16% | 15.27% | 10.54% | 16.72% | 10.98% | 21.72% | 12.91% | 8.96% | 11.19% | 14.35% | 31.90% | 17.06% | 16.53% | 4.41% | -0.97% | -6.32% | 1.41% | -1.62% | 3.25% | 11.65% | 4.85% | 4.44% | -10.53% | -4.36% | -2.88% | 3.57% | 15.27% | 17.82% | 5.80% | 6.03% | 20.57% | 31.33% | 32.78% | 48.10% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.67% | 12.15% | 8.93% | 12.41% | 14.03% | 12.28% | 14.20% | 17.04% | 8.14% | 9.54% | 8.89% | 8.85% | 8.83% | 14.65% | 9.52% | 6.86% | 9.09% | 10.68% | 22.91% | 16.34% | 14.06% | 9.67% | 5.99% | 5.57% | 7.96% | 11.17% | 4.91% | 6.20% | 4.78% | 4.32% | 8.27% | 3.23% | 5.28% | -0.45% | 7.32% | 10.64% | 4.78% | 6.25% | -0.59% | 13.79% | 13.31% | 28.66% |
|
Cash & Equivalents (QoQ)
|
8.33% | 27.27% | -25.69% | -2.42% | 8.93% | 24.61% | -17.74% | 46.57% | 3.87% | 11.96% | 0.94% | -7.56% | -1.45% | 10.39% | -11.57% | 0.43% | 2.00% | 23.26% | -14.42% | 7.46% | -3.08% | 10.02% | -13.02% | 4.82% | 0.82% | 35.62% | -6.99% | -1.30% | 10.75% | 8.69% | 0.74% | -7.61% | 27.87% | -12.20% | -21.81% | 11.37% | 9.66% | 108.12% | -34.99% | -2.64% | -20.34% | -7.26% | -14.72% | 17.20% | 16.75% | 1.48% | -1.12% | -7.75% | 8.37% | 30.85% | -20.60% | 1.95% | -3.37% | 27.84% | -8.94% | -15.14% | 17.52% | 49.21% | 27.79% | -4.66% | 50.35% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -281.28% | -239.60% | -4.92% | -6,368.59% | 44.79% | 75.70% | -64.51% | 95.82% | -1.68% | -74.18% | -58.15% | -88.39% | 1.21% | -85.77% | -95.66% | -33.17% | -245.97% | -74.26% | -15.14% | 14.09% | 49.40% | 62.10% | -43.64% | -30.96% | -175.97% | -144.16% | -5.39% | -242.24% | -198.13% | -249.20% | -182.07% | -31.70% | 10.10% | 43.96% | 62.04% | 76.37% | 62.85% | 58.53% | 56.76% | 32.49% | 29.20% | -60.49% | -271.89% | -120.50% | 45.69% | 53.85% | 31.12% | 20.87% | -69.91% | -123.16% | -17.72% | -22.56% | 58.70% | 43.36% | 10.37% | 3.32% | -46.53% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -28.88% | -12.86% | -39.75% | -72.11% | 17.84% | 7.70% | -72.02% | 52.83% | -51.47% | -77.99% | -52.73% | -29.17% | -20.03% | -7.06% | -47.91% | -14.43% | -69.05% | -17.27% | -20.35% | -56.74% | -60.86% | -47.85% | -62.23% | -80.73% | -94.84% | -68.43% | -4.11% | -2.12% | 0.15% | 6.72% | 22.64% | 40.55% | 38.16% | 28.02% | 15.18% | 29.41% | 47.73% | 32.53% | -3.47% | -5.61% | 13.23% | -18.24% | -44.48% | -28.83% | 27.50% | 16.45% | 10.09% | 2.12% | -0.93% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -48.89% | -36.01% | -43.80% | -42.29% | 0.59% | 12.28% | -53.13% | 34.77% | -37.15% | -39.16% | -40.08% | -57.39% | -70.07% | -59.93% | -57.27% | -46.52% | -66.89% | -25.84% | -13.29% | -3.68% | -6.81% | 5.56% | 6.86% | 1.19% | -14.24% | -26.03% | -12.65% | -9.66% | 17.47% | 9.68% | -3.47% | 18.19% | 26.25% | 17.42% | 13.12% | 19.35% | 36.88% | 17.24% | -3.17% | -6.90% | 16.94% |
|
Cash from Investing Activities (QoQ)
|
| -112.15% | 52.12% | 20.92% | -374.67% | -88.96% | 85.21% | -4,775.93% | 95.95% | 16.83% | -0.12% | -24.00% | 1.53% | -42.48% | 9.10% | -47.71% | 48.36% | -167.92% | 4.26% | -0.53% | -34.16% | -34.95% | 36.74% | 24.99% | 20.99% | -1.10% | -139.74% | 31.62% | -66.51% | 10.56% | -3.48% | -122.07% | -45.05% | -4.76% | 16.41% | -3.69% | 0.99% | 34.69% | 43.39% | 35.45% | -55.64% | 27.09% | 40.97% | -0.79% | -63.23% | -65.26% | -36.78% | 40.24% | 59.80% | -40.45% | -104.15% | 31.35% | 13.67% | -84.46% | -7.70% | 28.53% | 70.91% | -152.96% | -70.42% | 22.90% | 55.91% |
|
Cash from Operations Growth (1y)
|
| | | | -8.06% | -45.89% | 6.84% | 12.38% | 28.59% | 7.47% | 150.41% | 9.45% | -0.58% | 43.86% | -33.79% | -12.89% | -7.02% | 9.64% | 4.98% | 6.41% | 55.98% | 15.92% | 30.61% | -4.39% | -10.98% | 48.35% | -4.19% | 25.52% | 36.49% | 1.07% | 26.35% | 93.22% | 0.48% | -6.42% | 3.39% | 17.76% | -1.24% | 10.98% | -155.44% | -114.03% | 79.58% | -20.41% | 392.71% | 1,407.29% | 40.17% | 161.75% | 62.16% | -24.52% | 10.95% | 5.52% | 73.64% | 4.80% | 2.02% | 15.05% | -37.78% | -7.87% | -13.29% | -2.16% | -4.77% | 40.41% | 38.95% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 5.53% | -5.77% | 20.99% | 2.33% | 5.93% | 19.23% | 20.29% | 0.48% | 12.97% | 22.28% | -3.17% | -3.94% | 8.89% | 23.54% | 9.52% | 8.49% | 23.75% | 20.23% | 16.50% | 32.36% | 6.88% | 11.95% | 7.77% | 41.88% | 10.64% | 1.63% | -39.66% | -32.37% | 21.24% | -6.15% | 18.82% | 29.26% | 35.47% | 32.23% | 38.06% | 11.45% | 40.83% | 30.03% | 117.17% | 131.09% | 16.64% | 47.02% | 20.55% | -10.01% | -0.62% | 5.90% | 0.95% | 10.68% | 7.12% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.26% | 1.23% | 19.42% | 1.74% | 10.54% | 23.86% | 16.84% | 4.02% | 11.87% | 22.35% | 1.91% | 16.54% | 12.11% | 12.26% | 11.41% | 23.78% | 13.47% | 12.54% | -23.78% | -18.97% | 16.71% | 4.39% | 15.22% | 39.26% | 27.80% | 16.94% | 28.01% | 25.79% | 22.62% | 17.95% | 36.41% | 11.31% | 22.99% | 22.93% | 23.24% | 5.98% | 19.83% | 19.87% | 47.08% | 72.74% | 13.84% |
|
Cash from Operations (QoQ)
|
| 16.21% | -51.98% | 31.82% | 24.97% | -31.60% | -5.19% | 38.65% | 43.00% | -42.83% | 120.92% | -39.40% | 29.89% | -17.28% | 1.67% | -20.26% | 38.64% | -2.46% | -2.65% | -19.18% | 103.23% | -27.51% | 9.69% | -40.83% | 89.21% | 20.80% | -29.16% | -22.48% | 105.74% | -10.55% | -11.44% | 18.54% | 6.99% | -16.69% | -2.16% | 35.02% | -10.27% | -6.37% | -148.87% | 65.83% | 1,248.65% | -58.50% | 79.74% | 52.60% | 23.16% | -22.52% | 11.35% | -28.97% | 81.04% | -26.31% | 83.22% | -57.13% | 76.24% | -16.90% | -0.91% | -36.52% | 65.87% | -6.24% | -3.54% | -6.40% | 64.15% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.06% | -3.27% | -4.02% | -3.55% | -2.43% | -0.94% | -0.29% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.00% | 0.05% | -0.31% | -0.87% | -2.17% | -0.72% | 0.18% | 0.27% | -0.67% | -0.07% |
|
EBITDA Margin Growth (1y)
|
| | | 291.00 | -1128.00 | 100.00 | 37.00 | -729.00 | 1,452.00 | 304.00 | 1,077.00 | 1,251.00 | 330.00 | 251.00 | -198.00 | -716.00 | -350.00 | 210.00 | 90.00 | 375.00 | 476.00 | 411.00 | -2.00 | -44.00 | 195.00 | 282.00 | -19.00 | 321.00 | -43.00 | -388.00 | -8405.00 | -8198.00 | -7793.00 | -8420.00 | -72.00 | -79.00 | -795.00 | -551.00 | -2142.00 | -10940.00 | 972.00 | -694.00 | 2,183.00 | 12,094.00 | 717.00 | 2,861.00 | 932.00 | -409.00 | 234.00 | 12.00 | 29.00 | 352.00 | -639.00 | -698.00 | -57.00 | -198.00 | 319.00 | -3380.00 | 124.00 | 492.00 | 229.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 814.00 | 655.00 | 655.00 | 915.00 | -193.00 | 1,433.00 | 765.00 | 969.00 | 910.00 | 456.00 | 872.00 | -110.00 | -385.00 | 321.00 | 904.00 | 69.00 | 652.00 | 628.00 | 306.00 | -8426.00 | -7921.00 | -7641.00 | -8525.00 | -8496.00 | -7956.00 | -8631.00 | -9359.00 | -10619.00 | -19217.00 | -7616.00 | -9666.00 | -31.00 | 1,074.00 | 894.00 | 1,615.00 | 973.00 | 745.00 | 1,923.00 | 2,178.00 | 3,143.00 | 12,037.00 | 313.00 | 2,174.00 | 904.00 | -255.00 | -86.00 | -4066.00 | 96.00 | 646.00 | -92.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 473.00 | 781.00 | 1,277.00 | 1,003.00 | 138.00 | 2,104.00 | 1,459.00 | 948.00 | 1,187.00 | 608.00 | 767.00 | -8534.00 | -8261.00 | -7516.00 | -7904.00 | -8408.00 | -7625.00 | -7961.00 | -8666.00 | -10640.00 | -18940.00 | -7464.00 | -9771.00 | -8455.00 | -6802.00 | -6942.00 | -7193.00 | -7505.00 | -7532.00 | -6665.00 | -6793.00 | 929.00 | 1,017.00 | 490.00 | 929.00 | 945.00 | 899.00 | 1,603.00 | -1900.00 | 3,210.00 | 12,331.00 | 860.00 |
|
EBITDA Margin (QoQ)
|
-65.00 | -889.00 | 182.00 | 1,063.00 | -1484.00 | 338.00 | 119.00 | 298.00 | 697.00 | -810.00 | 891.00 | 472.00 | -223.00 | -889.00 | 442.00 | -45.00 | 142.00 | -329.00 | 322.00 | 240.00 | 243.00 | -393.00 | -91.00 | 198.00 | 482.00 | -306.00 | -393.00 | 538.00 | 118.00 | -651.00 | -8410.00 | 745.00 | 523.00 | -1277.00 | -62.00 | 738.00 | -193.00 | -1034.00 | -1652.00 | -8060.00 | 11,719.00 | -2700.00 | 1,224.00 | 1,850.00 | 342.00 | -556.00 | -705.00 | 510.00 | 986.00 | -779.00 | -688.00 | 833.00 | -5.00 | -838.00 | -46.00 | 692.00 | 511.00 | -4537.00 | 3,458.00 | 1,060.00 | 248.00 |
|
EBIT Growth (1y)
|
| | | 27.04% | -96.56% | 36.41% | 7.37% | -40.30% | 4,441.43% | 121.77% | 151.90% | 200.43% | 29.97% | 45.12% | -25.80% | -46.22% | -25.43% | 14.20% | 21.38% | 47.18% | 50.75% | 68.01% | 10.63% | 11.15% | 21.92% | 27.61% | 7.92% | 29.16% | 8.15% | -20.16% | -606.78% | -422.21% | -376.43% | -611.95% | -5.48% | -6.10% | -16.14% | -12.07% | -13.30% | 33.87% | 22.39% | -2.71% | -11.98% | -92.28% | -62.21% | -24.00% | -25.24% | -27.38% | -13.94% | -8.28% | -7.17% | -0.47% | -13.35% | -20.25% | -5.28% | -7.55% | 2.66% | -63.66% | -0.97% | 2.90% | 1.26% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 31.59% | 26.59% | 63.74% | 26.14% | -1.19% | 253.08% | 54.32% | 31.40% | 33.48% | 13.47% | 40.68% | -0.12% | -4.18% | 11.08% | 34.78% | 13.17% | 28.32% | 25.73% | 19.62% | -100.42% | -87.82% | -78.05% | -93.24% | -98.05% | -85.81% | -76.22% | -87.39% | -100.47% | -62.12% | -64.99% | -99.10% | -10.20% | -10.50% | -13.50% | -12.59% | -16.69% | -17.44% | -12.78% | -11.31% | -14.55% | -35.00% | -27.96% | -17.31% | -12.22% | -11.23% | -7.93% | -28.68% | -4.44% | -1.61% | -2.89% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.52% | 17.92% | 53.14% | 21.93% | 9.55% | 140.76% | 51.11% | 22.05% | 27.83% | 14.01% | 23.18% | -49.43% | -41.44% | -43.56% | -64.39% | -57.68% | -55.95% | -52.99% | -63.88% | -55.97% | -39.30% | -39.51% | -51.59% | -56.27% | -50.08% | -44.82% | -50.94% | -60.02% | -49.77% | -45.87% | -58.21% | -12.43% | -11.54% | -13.56% | -13.20% | -12.38% | -11.84% | -9.62% | -22.10% | -9.83% | -20.78% | -15.02% |
|
EBIT Margin Growth (1y)
|
| | | 291.00 | -1128.00 | 100.00 | 69.00 | -729.00 | 1,452.00 | 304.00 | 709.00 | 1,251.00 | 330.00 | 251.00 | -404.00 | -904.00 | -453.00 | 101.00 | 200.00 | 465.00 | 504.00 | 515.00 | 67.00 | 30.00 | 270.00 | 282.00 | 7.00 | 345.00 | -43.00 | -382.00 | -8405.00 | -8198.00 | -7793.00 | -8420.00 | -72.00 | -79.00 | -795.00 | -551.00 | -2142.00 | -10940.00 | 972.00 | -694.00 | 2,183.00 | 12,094.00 | 717.00 | 2,861.00 | 932.00 | -409.00 | 234.00 | 12.00 | 29.00 | 352.00 | -639.00 | -698.00 | -57.00 | -198.00 | 319.00 | -3380.00 | 124.00 | 492.00 | 229.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 814.00 | 655.00 | 655.00 | 373.00 | -382.00 | 1,330.00 | 656.00 | 505.00 | 812.00 | 381.00 | 867.00 | -136.00 | -409.00 | 321.00 | 898.00 | 275.00 | 840.00 | 731.00 | 415.00 | -8330.00 | -7823.00 | -7567.00 | -8520.00 | -8470.00 | -7932.00 | -8631.00 | -9353.00 | -10619.00 | -19217.00 | -7616.00 | -9666.00 | -31.00 | 1,074.00 | 894.00 | 1,615.00 | 973.00 | 745.00 | 1,923.00 | 2,178.00 | 3,143.00 | 12,037.00 | 313.00 | 2,174.00 | 904.00 | -255.00 | -86.00 | -4066.00 | 96.00 | 646.00 | -92.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 375.00 | 706.00 | 1,271.00 | 641.00 | 113.00 | 2,104.00 | 1,453.00 | 579.00 | 1,187.00 | 608.00 | 767.00 | -8534.00 | -8261.00 | -7516.00 | -7904.00 | -8202.00 | -7437.00 | -7858.00 | -8557.00 | -10544.00 | -18842.00 | -7390.00 | -9765.00 | -8429.00 | -6778.00 | -6942.00 | -7187.00 | -7505.00 | -7532.00 | -6665.00 | -6793.00 | 929.00 | 1,017.00 | 490.00 | 929.00 | 945.00 | 899.00 | 1,603.00 | -1900.00 | 3,210.00 | 12,331.00 | 860.00 |
|
EBIT Margin (QoQ)
|
-65.00 | -889.00 | 518.00 | 727.00 | -1484.00 | 338.00 | 487.00 | -70.00 | 697.00 | -810.00 | 891.00 | 472.00 | -223.00 | -889.00 | 236.00 | -28.00 | 228.00 | -335.00 | 335.00 | 237.00 | 266.00 | -324.00 | -112.00 | 200.00 | 506.00 | -312.00 | -387.00 | 538.00 | 118.00 | -651.00 | -8410.00 | 745.00 | 523.00 | -1277.00 | -62.00 | 738.00 | -193.00 | -1034.00 | -1652.00 | -8060.00 | 11,719.00 | -2700.00 | 1,224.00 | 1,850.00 | 342.00 | -556.00 | -705.00 | 510.00 | 986.00 | -779.00 | -688.00 | 833.00 | -5.00 | -838.00 | -46.00 | 692.00 | 511.00 | -4537.00 | 3,458.00 | 1,060.00 | 248.00 |
|
EBIT (QoQ)
|
-1.24% | -78.48% | 180.13% | 113.40% | -97.33% | 754.15% | 120.50% | 18.66% | 103.22% | -58.29% | 150.46% | 41.52% | -12.09% | -53.43% | 28.06% | 2.57% | 21.91% | -28.68% | 36.12% | 24.37% | 24.86% | -20.52% | -10.37% | 24.95% | 36.97% | -16.81% | -24.20% | 49.53% | 14.69% | -38.59% | -581.18% | 4.93% | 1.61% | -13.73% | 0.86% | 4.37% | -7.71% | -9.74% | -0.22% | 44.18% | -26.40% | -45.25% | -9.27% | 4.15% | -6.63% | -11.04% | -10.36% | 2.52% | 4.61% | -5.52% | -9.23% | 8.62% | -7.62% | -11.94% | 4.37% | 6.65% | 2.60% | -88.22% | 41.00% | 10.22% | 0.97% |
|
EBT Growth (1y)
|
| | | 33.11% | -100.22% | 61.65% | 6.58% | -48.71% | 72,743.19% | 119.13% | 162.28% | 243.80% | 33.53% | 69.38% | -23.80% | -46.19% | -24.82% | 17.65% | 23.95% | 51.46% | 54.61% | 75.66% | 13.15% | 12.94% | 22.30% | 25.57% | 5.37% | 27.71% | 7.98% | -20.73% | 13.72% | -0.41% | 5.52% | 16.03% | 2.88% | 2.95% | -16.57% | -15.03% | -75.79% | -147.12% | 16.53% | -35.84% | 357.79% | 510.03% | 109.63% | 407.77% | 114.19% | 11.07% | 26.06% | 11.13% | 9.05% | 15.89% | -11.14% | -8.54% | 5.52% | 1.29% | 11.41% | -83.73% | 7.63% | 20.44% | 10.29% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 32.89% | 27.93% | 81.71% | 28.67% | -1.74% | 800.90% | 63.45% | 35.31% | 40.98% | 15.78% | 51.84% | 2.24% | -2.72% | 12.44% | 37.42% | 13.90% | 29.76% | 26.86% | 20.47% | 10.68% | 12.83% | 11.69% | 4.92% | 7.23% | 9.40% | -1.68% | -7.89% | -34.33% | -35.41% | 0.86% | -14.16% | 4.47% | 25.76% | 26.79% | 40.41% | 33.39% | 28.98% | 45.49% | 53.56% | 120.31% | 93.79% | 32.92% | 72.81% | 35.08% | 9.25% | 7.67% | -45.11% | 7.39% | 12.24% | 2.97% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.85% | 19.47% | 65.45% | 24.47% | 10.17% | 324.64% | 57.30% | 24.19% | 32.23% | 15.43% | 28.36% | 5.07% | 3.20% | 10.12% | 19.01% | 11.57% | 17.50% | 12.44% | 11.51% | -19.52% | -21.95% | 6.26% | -8.84% | 6.44% | 20.39% | 18.35% | 20.55% | 22.66% | 17.08% | 22.08% | 28.98% | 21.64% | 20.68% | 17.95% | 22.99% | 22.25% | 20.29% | 24.98% | -11.63% | 64.77% | 53.20% | 23.61% |
|
EBT Margin Growth (1y)
|
| | | 336.00 | -1083.00 | 114.00 | 56.00 | -812.00 | 1,390.00 | 234.00 | 684.00 | 1,283.00 | 353.00 | 318.00 | -343.00 | -857.00 | -422.00 | 121.00 | 217.00 | 486.00 | 531.00 | 550.00 | 97.00 | 55.00 | 273.00 | 248.00 | -26.00 | 321.00 | -46.00 | -379.00 | 111.00 | -62.00 | 69.00 | 123.00 | -22.00 | -33.00 | -389.00 | -276.00 | -1071.00 | -5470.00 | 486.00 | -394.00 | 875.00 | 5,916.00 | 279.00 | 1,412.00 | 622.00 | -135.00 | 132.00 | 54.00 | 24.00 | 174.00 | -282.00 | -324.00 | 23.00 | -52.00 | 177.00 | -1680.00 | 87.00 | 291.00 | 165.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 807.00 | 660.00 | 666.00 | 397.00 | -387.00 | 1,322.00 | 673.00 | 558.00 | 912.00 | 463.00 | 989.00 | -29.00 | -316.00 | 382.00 | 919.00 | 287.00 | 862.00 | 758.00 | 419.00 | 181.00 | 313.00 | 296.00 | -8.00 | 63.00 | 226.00 | -366.00 | -532.00 | -982.00 | -5565.00 | 166.00 | -547.00 | -217.00 | 414.00 | 376.00 | 743.00 | 426.00 | 312.00 | 897.00 | 1,072.00 | 1,521.00 | 5,955.00 | 129.00 | 1,143.00 | 668.00 | -13.00 | 27.00 | -1950.00 | 133.00 | 413.00 | 60.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 436.00 | 769.00 | 1,337.00 | 711.00 | 155.00 | 2,125.00 | 1,471.00 | 628.00 | 1,288.00 | 689.00 | 858.00 | 55.00 | -58.00 | 405.00 | 663.00 | 376.00 | 767.00 | 438.00 | 266.00 | -912.00 | -5189.00 | 393.00 | -678.00 | -133.00 | 672.00 | 399.00 | 487.00 | 515.00 | 216.00 | 577.00 | 920.00 | 429.00 | 453.00 | 226.00 | 473.00 | 473.00 | 433.00 | 791.00 | -932.00 | 1,630.00 | 6,194.00 | 470.00 |
|
EBT Margin (QoQ)
|
-56.00 | -894.00 | 524.00 | 762.00 | -1476.00 | 303.00 | 466.00 | -106.00 | 727.00 | -853.00 | 917.00 | 493.00 | -203.00 | -888.00 | 255.00 | -22.00 | 233.00 | -345.00 | 352.00 | 248.00 | 277.00 | -326.00 | -102.00 | 206.00 | 495.00 | -351.00 | -376.00 | 553.00 | 128.00 | -684.00 | 113.00 | 380.00 | 260.00 | -630.00 | -31.00 | 369.00 | -97.00 | -517.00 | -826.00 | -4030.00 | 5,859.00 | -1397.00 | 443.00 | 1,011.00 | 222.00 | -263.00 | -347.00 | 254.00 | 489.00 | -341.00 | -378.00 | 404.00 | 33.00 | -383.00 | -31.00 | 329.00 | 261.00 | -2240.00 | 1,736.00 | 533.00 | 136.00 |
|
EBT (QoQ)
|
-0.96% | -84.47% | 274.25% | 131.18% | -100.16% | 11,732.92% | 146.74% | 11.25% | 127.50% | -64.91% | 195.34% | 45.82% | -11.65% | -55.49% | 32.88% | 2.97% | 23.43% | -30.34% | 39.99% | 25.83% | 25.99% | -20.85% | -9.83% | 25.60% | 36.43% | -18.73% | -24.33% | 52.23% | 15.35% | -40.34% | 8.55% | 33.30% | 22.22% | -34.39% | -3.75% | 33.39% | -0.95% | -33.19% | -72.58% | -359.64% | 344.99% | -63.21% | 95.63% | 132.55% | 25.25% | -10.89% | -17.48% | 20.59% | 42.17% | -21.45% | -19.03% | 28.16% | 9.01% | -19.15% | -6.58% | 23.03% | 19.90% | -88.19% | 517.98% | 37.67% | 9.80% |
|
Enterprise Value Growth (1y)
|
| | | 0.02% | -0.53% | 1.58% | -8.95% | -63.63% | -56.04% | -40.20% | -72.04% | -8.51% | -2.95% | -1.51% | 11.08% | 3.39% | 0.01% | -11.66% | -8.06% | -15.62% | -9.86% | 1.94% | 0.33% | 2.78% | -1.13% | -24.66% | -33.29% | -25.51% | -37.87% | -10.49% | -19.68% | -12.04% | -29.35% | -4.50% | 18.90% | 2.24% | 16.16% | -98.74% | -65.25% | -44.46% | -4.94% | 53.24% | 38.66% | 26.16% | -8.22% | -18.42% | -37.30% | -8.07% | -0.31% | -29.34% | -3.86% | -14.78% | -2.35% | 0.00% | -14.68% | 4.54% | -16.10% | -35.51% | -90.18% | -113.65% | -173.33% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -21.08% | -17.32% | -11.89% | -18.57% | -19.71% | -17.11% | -16.69% | -18.24% | -6.62% | -4.19% | -3.58% | 1.43% | -2.79% | -3.57% | -10.93% | -12.81% | -12.16% | -15.27% | -10.54% | -16.72% | -10.98% | -21.72% | -12.91% | -8.96% | -11.19% | -14.35% | -31.90% | -17.06% | -16.53% | -4.41% | 0.97% | 6.32% | -1.41% | 1.62% | -3.25% | -11.65% | -4.85% | -4.44% | 10.53% | 4.36% | 2.88% | -3.57% | -15.27% | -17.82% | -5.80% | -6.03% | -20.57% | -31.33% | -32.78% | -48.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.67% | -12.15% | -8.93% | -12.41% | -14.03% | -12.28% | -14.20% | -17.04% | -8.14% | -9.54% | -8.89% | -8.85% | -8.83% | -14.65% | -9.52% | -6.86% | -9.09% | -10.68% | -22.91% | -16.34% | -14.06% | -9.67% | -5.99% | -5.57% | -7.96% | -11.17% | -4.91% | -6.20% | -4.78% | -4.32% | -8.27% | -3.23% | -5.28% | 0.45% | -7.32% | -10.64% | -4.78% | -6.25% | 0.59% | -13.79% | -13.31% | -28.66% |
|
Enterprise Value (QoQ)
|
-8.33% | -27.27% | 25.69% | 2.42% | -8.93% | -24.61% | 17.74% | -46.57% | -3.87% | -11.96% | -0.94% | 7.56% | 1.45% | -10.39% | 11.57% | -0.43% | -2.00% | -23.26% | 14.42% | -7.46% | 3.08% | -10.02% | 13.02% | -4.82% | -0.82% | -35.62% | 6.99% | 1.30% | -10.75% | -8.69% | -0.74% | 7.61% | -27.87% | 12.20% | 21.81% | -11.37% | -9.66% | -108.12% | 34.99% | 2.64% | 20.34% | 7.26% | 14.72% | -17.20% | -16.75% | -1.48% | 1.12% | 7.75% | -8.37% | -30.85% | 20.60% | -1.95% | 3.37% | -27.84% | 8.94% | 15.14% | -17.52% | -49.21% | -27.79% | 4.66% | -50.35% |
|
EPS (Basic) Growth (1y)
|
| | | 37.50% | -99.59% | 21.20% | 0.00% | -50.00% | 37,101.18% | 136.12% | 160.00% | 245.45% | 30.77% | 52.17% | -23.08% | -52.63% | -29.41% | 80.31% | 20.00% | 66.67% | 58.33% | 32.73% | 12.50% | 10.00% | 18.42% | 23.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 33.42% | 25.99% | 63.30% | 25.99% | -6.47% | 600.27% | 86.42% | 33.89% | 39.71% | 13.48% | 53.85% | 1.27% | -4.59% | 9.79% | 43.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.40% | 17.45% | 59.81% | 21.98% | 8.45% | 264.55% | 60.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (QoQ)
|
6.25% | -82.94% | 244.80% | 120.00% | -99.68% | 4,929.64% | 184.48% | 10.00% | 136.36% | -68.08% | 213.25% | 46.15% | -10.53% | -62.85% | 58.35% | -10.00% | 33.33% | -5.11% | 5.38% | 25.00% | 26.67% | -20.45% | -10.68% | 22.22% | 36.36% | -16.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 37.50% | -99.59% | 21.06% | 11.11% | -50.00% | 37,323.13% | 135.88% | 160.00% | 236.36% | 23.08% | 47.40% | -26.92% | -51.35% | -25.00% | 83.33% | 26.32% | 61.11% | 54.17% | 32.66% | 8.33% | 10.34% | 21.62% | 23.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 32.24% | 23.47% | 61.46% | 28.28% | -6.47% | 601.66% | 85.41% | 33.89% | 38.14% | 12.48% | 53.05% | 0.00% | -4.72% | 12.04% | 44.45% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.63% | 16.83% | 59.23% | 23.64% | 7.78% | 264.99% | 59.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
6.25% | -83.02% | 211.75% | 144.44% | -99.68% | 4,930.61% | 186.12% | 10.00% | 136.36% | -68.29% | 215.38% | 42.31% | -13.51% | -62.03% | 56.36% | -5.26% | 33.33% | -7.18% | 7.73% | 20.83% | 27.59% | -20.13% | -12.02% | 23.08% | 40.63% | -18.60% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | -107.00 | -3279.00 | 82.00 | -594.00 | -221.00 | 2,116.00 | 1,074.00 | 170.00 | -102.00 | 81.00 | -1439.00 | -494.00 | -256.00 | -847.00 | -537.00 | -512.00 | -658.00 | -199.00 | 271.00 | 238.00 | 863.00 | 1,704.00 | -731.00 | -122.00 | -1209.00 | -1229.00 | -558.00 | -3498.00 | -4773.00 | -3840.00 | -3293.00 | 531.00 | 2,463.00 | 3,012.00 | 625.00 | -3513.00 | 5,131.00 | -7323.00 | 5,646.00 | 9,338.00 | -523.00 | 8,997.00 | -154.00 | -1668.00 | 699.00 | 1,048.00 | 2,104.00 | 299.00 | -231.00 | -418.00 | -2310.00 | -597.00 | -254.00 | 250.00 | -371.00 | 1,046.00 | 1,180.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -430.00 | -1082.00 | -283.00 | -919.00 | -580.00 | 1,350.00 | -903.00 | -837.00 | -1016.00 | -965.00 | -1705.00 | -768.00 | -51.00 | 658.00 | -997.00 | -396.00 | -1004.00 | 276.00 | -1017.00 | -3382.00 | -5120.00 | -3365.00 | -4582.00 | -3089.00 | -3519.00 | -2056.00 | -3226.00 | -6480.00 | 2,821.00 | -8150.00 | 2,978.00 | 6,356.00 | 7,071.00 | 4,686.00 | 6,117.00 | 4,156.00 | 5,308.00 | 2,721.00 | 7,597.00 | 7,968.00 | -55.00 | 9,627.00 | -359.00 | -1967.00 | 214.00 | 880.00 | -577.00 | 748.00 | 695.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1344.00 | -2128.00 | -549.00 | -1193.00 | -374.00 | 2,855.00 | -1363.00 | -720.00 | -1363.00 | -490.00 | -2994.00 | -4388.00 | -6034.00 | -4411.00 | -4848.00 | -3363.00 | -3314.00 | -552.00 | -3686.00 | -6364.00 | 2,475.00 | -7675.00 | 1,690.00 | 2,736.00 | 1,089.00 | -382.00 | 2,266.00 | 1,189.00 | 2,998.00 | 1,894.00 | 4,929.00 | 4,986.00 | 7,539.00 | 5,316.00 | 5,912.00 | 3,858.00 | 4,823.00 | 2,554.00 | 4,916.00 | 8,417.00 | 872.00 |
|
FCF Margin (QoQ)
|
| 130.00 | -959.00 | 361.00 | 362.00 | -3042.00 | 2,402.00 | -316.00 | 735.00 | -706.00 | 1,360.00 | -1220.00 | 464.00 | -522.00 | -161.00 | -275.00 | 701.00 | -1112.00 | 149.00 | -250.00 | 556.00 | -654.00 | 619.00 | -283.00 | 1,180.00 | 187.00 | -1815.00 | 326.00 | 93.00 | 168.00 | -1144.00 | -2614.00 | -1182.00 | 1,101.00 | -598.00 | 1,210.00 | 749.00 | 1,650.00 | -2985.00 | -2928.00 | 9,394.00 | -10804.00 | 9,984.00 | 763.00 | -467.00 | -1284.00 | 834.00 | -751.00 | 1,901.00 | -936.00 | 1,890.00 | -2557.00 | 1,371.00 | -1122.00 | -2.00 | -844.00 | 1,714.00 | -618.00 | -624.00 | 573.00 | 1,849.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.57% | 58.55% | 1.70% | -19.88% | 21.15% | -58.30% | -34.05% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.36% | -52.13% | 71.66% | 4.55% | 84.56% | -69.30% | 35.22% | 58.10% | -36.47% | -51.43% |
|
Free Cash Flow Growth (1y)
|
| | | | -9.89% | -175.05% | 7.71% | -38.85% | 10.11% | 162.74% | 187.46% | 45.88% | -1.24% | 18.32% | -69.47% | -59.41% | -20.11% | -106.70% | -84.11% | -144.36% | -58.10% | -444.73% | 299.35% | 161.21% | 234.68% | 725.72% | -205.62% | -145.18% | -95.09% | -84.45% | -167.41% | -9,934.60% | -8,650.70% | -1,820.78% | -378.06% | 10.99% | 51.31% | 82.67% | 26.04% | 47.60% | 216.57% | -1,135.54% | 184.28% | 379.17% | 52.57% | 125.70% | 33.69% | -51.79% | 55.37% | 114.74% | 126.71% | 35.08% | -8.10% | -14.63% | -55.80% | -39.00% | -5.63% | 20.39% | -19.46% | 137.58% | 51.18% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -0.67% | -17.72% | -1.85% | -28.73% | -4.58% | 63.23% | -48.14% | -31.28% | -30.85% | -34.47% | -42.13% | -52.06% | 3.86% | 31.67% | -38.74% | -28.52% | -59.01% | 93.98% | -136.80% | -202.75% | -152.26% | -155.82% | -149.34% | -248.59% | -59.33% | -35.06% | -111.46% | -260.38% | 264.76% | -238.66% | 70.77% | 48.91% | 42.04% | 36.62% | 41.50% | 39.34% | 68.26% | 106.59% | 65.76% | 56.30% | 29.63% | 35.19% | 10.23% | -26.49% | 10.45% | 30.20% | -6.90% | 25.10% | 9.45% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.98% | -17.11% | -9.71% | -37.12% | 4.03% | 29.87% | -20.95% | -15.69% | -44.15% | -15.93% | -20.56% | -47.56% | -46.31% | -51.98% | -60.26% | -66.92% | -37.23% | -73.68% | -111.06% | -66.88% | 51.48% | -104.59% | 53.12% | 126.06% | 29.46% | 8.04% | 66.13% | 130.45% | 158.33% | 82.65% | 61.63% | 23.28% | 26.48% | 24.64% | 23.17% | 20.88% | 34.47% | 55.21% | 23.81% | 35.90% | 25.46% |
|
Free Cash Flow (QoQ)
|
| -3.53% | -51.91% | 55.53% | 24.90% | -180.35% | 169.01% | -11.71% | 124.91% | -54.22% | 216.21% | -55.19% | 52.27% | -45.16% | -18.40% | -40.44% | 199.71% | -104.60% | 293.67% | -266.23% | 383.09% | -159.77% | 241.98% | -74.52% | 1,447.97% | 11.74% | -123.97% | 89.10% | 268.25% | 253.80% | -512.18% | -308.98% | -43.37% | 28.80% | -14.51% | 23.85% | 21.58% | 74.66% | -388.79% | 46.05% | 274.45% | -368.56% | 133.34% | 78.72% | -4.66% | -54.77% | 73.46% | -35.55% | 207.24% | -37.49% | 83.13% | -61.60% | 109.02% | -41.93% | -5.19% | -46.99% | 223.34% | -25.91% | -36.58% | 56.37% | 105.76% |
|
Gross Margin Growth (1y)
|
| | | -32.00 | -130.00 | 305.00 | -28.00 | 232.00 | 437.00 | 1.00 | 374.00 | 82.00 | -46.00 | 1.00 | -30.00 | -154.00 | -30.00 | -87.00 | -14.00 | 55.00 | 6.00 | 114.00 | -55.00 | -70.00 | 0.00 | -8093.00 | -7392.00 | -6841.00 | -6820.00 | 658.00 | 74.00 | -91.00 | 52.00 | 64.00 | -36.00 | -40.00 | -398.00 | -276.00 | -1071.00 | -5470.00 | 486.00 | -347.00 | 1,091.00 | 6,047.00 | 359.00 | 1,430.00 | 466.00 | -205.00 | 117.00 | 6.00 | 14.00 | 176.00 | -319.00 | -349.00 | -28.00 | -99.00 | 159.00 | -1690.00 | 62.00 | 246.00 | 114.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 282.00 | 261.00 | 307.00 | 316.00 | 160.00 | 362.00 | -85.00 | 330.00 | -17.00 | -69.00 | 28.00 | -100.00 | -169.00 | -23.00 | -8066.00 | -7461.00 | -6856.00 | -6814.00 | -7321.00 | -7373.00 | -7002.00 | -6768.00 | -7371.00 | -7353.00 | -6972.00 | -7166.00 | 447.00 | -1033.00 | -5600.00 | 141.00 | -559.00 | -16.00 | 537.00 | 447.00 | 808.00 | 486.00 | 372.00 | 962.00 | 1,089.00 | 1,572.00 | 6,018.00 | 156.00 | 1,087.00 | 452.00 | -127.00 | -43.00 | -2033.00 | 48.00 | 323.00 | -46.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 183.00 | 238.00 | 334.00 | 247.00 | 145.00 | 368.00 | -8065.00 | -7117.00 | -6928.00 | -6890.00 | -7407.00 | -7417.00 | -7101.00 | -6792.00 | -7344.00 | -7423.00 | -6987.00 | -7159.00 | -7533.00 | -8480.00 | -12512.00 | -6680.00 | -7993.00 | -7333.00 | -6395.00 | -6321.00 | 1,530.00 | 525.00 | 242.00 | 616.00 | 878.00 | 465.00 | 509.00 | 245.00 | 464.00 | 472.00 | 450.00 | 802.00 | -950.00 | 1,605.00 | 6,165.00 | 430.00 |
|
Gross Margin (QoQ)
|
-27.00 | -132.00 | 39.00 | 89.00 | -126.00 | 303.00 | -294.00 | 348.00 | 80.00 | -133.00 | 79.00 | 56.00 | -48.00 | -86.00 | 48.00 | -67.00 | 76.00 | -144.00 | 121.00 | 2.00 | 27.00 | -36.00 | -48.00 | -13.00 | 97.00 | -8130.00 | 653.00 | 538.00 | 118.00 | -651.00 | 69.00 | 372.00 | 261.00 | -639.00 | -31.00 | 369.00 | -97.00 | -517.00 | -826.00 | -4030.00 | 5,859.00 | -1350.00 | 612.00 | 925.00 | 171.00 | -278.00 | -352.00 | 255.00 | 493.00 | -389.00 | -344.00 | 417.00 | -3.00 | -419.00 | -23.00 | 346.00 | 256.00 | -2269.00 | 1,729.00 | 530.00 | 124.00 |
|
Gross Profit Growth (1y)
|
| | | 2.40% | -5.44% | 4.09% | -1.48% | 17.34% | 33.74% | 23.22% | 44.68% | 17.98% | 5.89% | 6.22% | -0.55% | -5.37% | -1.13% | 2.03% | 3.49% | 5.27% | 10.33% | 13.72% | 4.81% | 8.27% | 6.60% | -90.36% | -82.43% | -76.01% | -74.00% | 84.51% | 10.76% | -1.83% | 4.65% | 11.36% | 1.92% | 2.57% | -16.90% | -15.04% | -75.79% | -147.12% | 16.53% | -32.28% | 434.49% | 533.32% | 116.26% | 394.99% | 89.21% | 8.05% | 25.19% | 8.80% | 8.48% | 15.77% | -12.25% | -9.59% | 2.81% | -0.66% | 10.58% | -84.62% | 6.33% | 18.25% | 8.21% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 12.34% | 10.23% | 10.85% | 12.33% | 9.42% | 11.87% | 10.12% | 14.19% | 5.53% | 4.92% | 7.22% | 2.56% | 2.55% | 5.15% | -51.82% | -42.45% | -35.10% | -32.63% | -41.30% | -41.14% | -36.59% | -33.80% | -41.71% | -41.68% | -37.72% | -39.08% | 20.41% | -35.11% | -35.26% | 0.45% | -13.79% | 9.66% | 27.94% | 27.94% | 41.74% | 34.77% | 30.17% | 46.67% | 53.93% | 122.20% | 95.05% | 33.43% | 69.49% | 28.27% | 7.51% | 6.70% | -46.72% | 5.85% | 10.79% | 1.64% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.15% | 7.87% | 9.59% | 8.98% | 8.35% | 10.49% | -31.91% | -22.80% | -21.13% | -20.37% | -26.18% | -26.82% | -23.97% | -20.56% | -25.48% | -26.46% | -22.74% | -23.27% | -28.16% | -45.00% | -16.25% | -22.43% | -35.24% | -23.82% | -13.19% | -10.64% | 42.38% | 22.54% | 17.30% | 22.37% | 28.11% | 22.03% | 21.24% | 18.13% | 22.88% | 22.25% | 20.47% | 25.08% | -12.70% | 64.36% | 52.94% | 23.24% |
|
Gross Profit (QoQ)
|
3.89% | -11.55% | -1.20% | 12.80% | -4.06% | -2.65% | -6.48% | 34.35% | 9.35% | -10.31% | 9.80% | 9.56% | -1.86% | -10.03% | 2.81% | 4.25% | 2.53% | -7.15% | 4.28% | 6.05% | 7.45% | -4.29% | -3.89% | 9.55% | 5.79% | -91.35% | 75.19% | 49.53% | 14.69% | -38.59% | 5.16% | 32.55% | 22.25% | -34.65% | -3.75% | 33.39% | -0.95% | -33.19% | -72.58% | -359.64% | 344.99% | -61.18% | 116.44% | 110.49% | 22.27% | -11.14% | -17.26% | 20.20% | 41.68% | -22.77% | -17.51% | 28.28% | 7.39% | -20.43% | -6.20% | 23.95% | 19.53% | -88.94% | 548.68% | 37.84% | 9.38% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 138.66% | -92.84% | 58.96% | -5.74% | -79.85% | 1,382.17% | -4.28% | 46.27% | 235.95% | 55.26% | 148.07% | 46.32% | 1.27% | 20.19% | 45.52% | 59.07% | 122.81% | 180.59% | 240.74% | 185.04% | 235.29% | 28.49% | -46.86% | -66.27% | -62.38% | -12.68% | -17.00% | -1,823.06% | -1,680.37% | -909.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 17.34% | 18.13% | 55.70% | 26.36% | -11.82% | 202.42% | 51.19% | 50.44% | 96.44% | 73.65% | 130.84% | 87.91% | 96.31% | 63.03% | 38.12% | 15.21% | 41.12% | 46.56% | 14.54% | -164.78% | -179.92% | -122.93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.52% | 40.93% | 79.66% | 55.69% | 38.64% | 151.05% | 44.30% | 26.76% | 57.07% | 42.50% | 40.24% | -109.70% | -115.96% | -100.77% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
8.17% | -77.22% | 206.39% | 216.16% | -96.75% | 405.41% | 81.68% | -32.41% | 138.82% | -67.36% | 177.62% | 55.23% | 10.37% | -47.85% | 63.75% | 7.44% | 30.99% | -36.85% | 79.00% | 50.48% | 64.97% | -23.32% | 49.74% | 77.01% | -36.78% | -68.29% | -4.97% | 97.44% | 46.74% | -69.86% | -2,072.86% | -81.09% | 24.86% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 7.10% | -9.30% | 32.03% | 2,200.65% | -29.05% | -24.19% | 107.43% | -127.93% | -140.71% | -10.53% | -1,349.72% | 105.02% | 233.33% | 123.91% | -39.16% | 1,787.67% | -277.62% | -52.69% | 11.50% | -35.63% | 125.86% | 259.57% | 33.03% | -136.08% | 1,547.47% | -66.37% | 111.76% | -3,964.06% | 190.47% | -281.63% | -3,162.21% | 120.83% | -66.12% | 843.17% | -218.75% | -520.97% | -404.22% | -107.05% | 80.33% | 136.42% | 160.82% | 122.11% | 90.95% | -161.86% | -46.01% | 1,051.02% | -1,053.58% | 126.08% | -146.19% | 67.43% | 10.85% | -991.94% | 596.79% | 105.23% | 521.20% | 41.43% | 513.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -32.18% | -14.95% | 14.23% | 31.90% | -27.24% | 14.95% | -8.91% | -35.78% | -43.65% | -1.77% | -159.08% | 37.69% | 37.73% | 56.18% | 6.22% | -85.50% | 96.32% | -16.99% | 27.44% | -125.31% | 143.15% | -61.29% | -34.11% | 45.09% | 153.11% | 65.57% | -125.59% | -229.08% | -70.93% | -43.44% | -176.78% | 32.37% | -14.41% | 28.38% | 61.57% | -43.39% | -0.04% | -43.61% | 41.01% | 27.21% | 46.67% | 84.31% | 2.38% | -50.94% | 7.40% | 240.71% | 256.52% | -10.86% | 141.51% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.27% | -8.21% | 4.92% | 41.04% | -29.28% | 20.91% | 5.20% | -15.57% | 32.65% | 2.76% | 3.93% | -55.01% | 99.13% | -34.04% | -24.33% | 106.01% | 49.42% | 50.50% | -46.74% | -59.35% | -66.40% | -25.79% | -8.63% | 36.17% | 97.44% | -41.13% | 27.21% | -51.68% | -0.34% | 19.34% | -85.63% | 15.46% | -16.61% | 33.44% | 10.22% | -33.28% | 18.04% | -9.23% | 22.61% | 21.04% | 45.96% |
|
Net Cash Flow (QoQ)
|
| 254.56% | -219.90% | 93.01% | 460.62% | 200.26% | -189.85% | 315.91% | -87.82% | 220.84% | -91.20% | -911.73% | 82.24% | 805.04% | -222.98% | 103.26% | 371.23% | 1,084.01% | -176.43% | 144.27% | -144.34% | 415.38% | -242.97% | 132.20% | -82.19% | 4,285.44% | -126.63% | 82.66% | 913.44% | -10.49% | -90.69% | -6,093.09% | 158.14% | -155.97% | -57.02% | 140.77% | -5.43% | 1,127.60% | -167.35% | 46.16% | 31.66% | 71.57% | -88.04% | 199.66% | 14.13% | -89.66% | -176.94% | -581.43% | 199.61% | 120.40% | -177.11% | 115.41% | -276.42% | 898.90% | -141.06% | -54.14% | 198.26% | 230.04% | -15.74% | -121.43% | 1,129.97% |
|
Net Income Growth (1y)
|
| | | 33.75% | -99.58% | -357.78% | 6.64% | -49.62% | 36,579.50% | 217.46% | 159.66% | 241.37% | 33.43% | 87.22% | -23.13% | -50.59% | -26.20% | 82.61% | 23.41% | 68.62% | 56.95% | 6.73% | 13.16% | 11.69% | 22.52% | 61.23% | 6.49% | 27.11% | 15.27% | -32.04% | 38.36% | 27.63% | 20.25% | 50.38% | 4.06% | 0.43% | -14.12% | -6.29% | -71.20% | -146.85% | 15.22% | 400.86% | 303.66% | 517.51% | 107.67% | -35.97% | 122.20% | 7.09% | 23.21% | 12.89% | -2.47% | 15.32% | -12.11% | -18.86% | 3.42% | 1.20% | 14.23% | -130.35% | 8.69% | 19.07% | 14.40% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 32.01% | 27.46% | 78.30% | 28.63% | -5.28% | 612.17% | 81.87% | 35.05% | 41.68% | 15.62% | 53.95% | 2.39% | -2.37% | 12.38% | 46.47% | 14.14% | 33.77% | 30.38% | 5.36% | 18.58% | 21.91% | 19.31% | 18.11% | 15.31% | 17.67% | 5.98% | -1.43% | -25.43% | -37.52% | 5.97% | 91.82% | 6.55% | 25.24% | 27.13% | 44.31% | 37.20% | 27.95% | 43.39% | 53.55% | 106.04% | 92.70% | 31.01% | -16.29% | 30.87% | 7.72% | 7.35% | -31.58% | 3.11% | 11.59% | 4.72% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.90% | 19.12% | 61.68% | 24.34% | 9.86% | 270.12% | 54.87% | 24.31% | 32.20% | 16.90% | 31.94% | 9.60% | 8.59% | 14.49% | 26.28% | 16.45% | 25.14% | 18.01% | 10.51% | -12.96% | -23.32% | 10.94% | 50.55% | 12.25% | 26.09% | 23.29% | 25.16% | 30.04% | 21.84% | 24.94% | 38.53% | 21.26% | 19.39% | 17.35% | 22.45% | 21.11% | 19.57% | 24.24% | -23.66% | 57.96% | 52.37% | 24.06% |
|
Net Income (QoQ)
|
0.21% | -86.37% | 323.73% | 131.18% | -99.68% | -8,401.67% | 275.30% | 9.22% | 130.77% | -73.42% | 287.53% | 43.59% | -9.80% | -62.70% | 59.11% | -7.69% | 34.72% | -7.71% | 7.53% | 26.12% | 25.40% | -37.24% | 14.00% | 24.48% | 37.56% | -17.41% | -24.70% | 48.58% | 24.74% | -51.31% | 53.31% | 37.06% | 17.53% | -39.11% | 6.09% | 32.27% | 0.51% | -33.56% | -67.40% | -315.20% | 347.18% | 188.81% | -73.72% | 122.58% | 22.95% | -10.95% | -8.82% | 7.27% | 41.46% | -18.40% | -21.23% | 26.84% | 7.81% | -24.67% | 0.40% | 24.11% | 21.69% | -120.02% | 459.53% | 35.96% | 16.91% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 33.75% | -99.58% | 21.26% | 6.64% | -49.62% | 36,579.50% | 136.15% | 159.66% | 241.37% | 33.43% | 53.70% | -23.13% | -50.59% | -26.20% | 85.09% | 23.41% | 68.62% | 56.95% | 34.43% | 13.16% | 11.69% | 22.52% | 26.29% | 6.49% | 27.11% | 15.27% | -32.04% | 38.36% | 27.63% | 20.25% | 50.38% | 4.06% | 0.43% | -14.12% | -6.29% | -71.20% | -146.85% | 15.22% | 400.86% | 303.66% | 517.51% | 107.67% | -35.97% | 122.20% | 7.09% | 23.21% | 12.89% | -2.47% | 15.32% | -12.11% | -18.86% | 3.42% | 1.20% | 14.23% | -130.35% | 8.69% | 19.07% | 14.40% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 32.01% | 27.46% | 63.88% | 28.63% | -5.28% | 612.17% | 88.69% | 35.05% | 41.68% | 15.62% | 56.38% | 2.39% | -2.37% | 12.38% | 46.47% | 14.14% | 33.77% | 30.38% | 4.88% | 18.58% | 21.91% | 19.31% | 8.88% | 15.31% | 17.67% | 5.98% | -1.43% | -25.43% | -37.52% | 5.97% | 91.82% | 6.55% | 25.24% | 27.13% | 44.31% | 37.20% | 27.95% | 43.39% | 53.55% | 106.04% | 92.70% | 31.01% | -16.29% | 30.87% | 7.72% | 7.35% | -31.58% | 3.11% | 11.59% | 4.72% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.90% | 19.12% | 61.39% | 24.34% | 9.86% | 270.12% | 62.71% | 24.31% | 32.20% | 16.90% | 26.83% | 9.60% | 8.59% | 14.49% | 26.28% | 16.45% | 25.14% | 18.01% | 10.21% | -12.96% | -23.32% | 10.94% | 43.37% | 12.25% | 26.09% | 23.29% | 25.16% | 30.04% | 21.84% | 24.94% | 38.53% | 21.26% | 19.39% | 17.35% | 22.45% | 21.11% | 19.57% | 24.24% | -23.66% | 57.96% | 52.37% | 24.06% |
|
Net Income towards Common Stockholders (QoQ)
|
0.21% | -82.45% | 228.98% | 131.18% | -99.68% | 4,929.64% | 189.33% | 9.22% | 130.77% | -67.62% | 218.14% | 43.59% | -9.80% | -62.70% | 59.11% | -7.69% | 34.72% | -6.46% | 6.09% | 26.12% | 25.40% | -19.88% | -10.70% | 24.48% | 37.56% | -17.41% | -24.70% | 48.58% | 24.74% | -51.31% | 53.31% | 37.06% | 17.53% | -39.11% | 6.09% | 32.27% | 0.51% | -33.56% | -67.40% | -315.20% | 347.18% | 188.81% | -73.72% | 122.58% | 22.95% | -10.95% | -8.82% | 7.27% | 41.46% | -18.40% | -21.23% | 26.84% | 7.81% | -24.67% | 0.40% | 24.11% | 21.69% | -120.02% | 459.53% | 35.96% | 16.91% |
|
Net Margin Growth (1y)
|
| | | 222.00 | -704.00 | 29.00 | 37.00 | -535.00 | 896.00 | 153.00 | 436.00 | 810.00 | 228.00 | 143.00 | -215.00 | -600.00 | -288.00 | 368.00 | 137.00 | 387.00 | 355.00 | 164.00 | 63.00 | 24.00 | 178.00 | 169.00 | -7.00 | 200.00 | 61.00 | -379.00 | 286.00 | 299.00 | 255.00 | 322.00 | -4.00 | -64.00 | -265.00 | -108.00 | -798.00 | -4347.00 | 373.00 | 4,318.00 | 692.00 | 4,725.00 | 204.00 | -3527.00 | 585.00 | -172.00 | 57.00 | 72.00 | -158.00 | 126.00 | -239.00 | -441.00 | -13.00 | -42.00 | 185.00 | -1831.00 | 82.00 | 203.00 | 209.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 497.00 | 419.00 | 324.00 | 257.00 | -325.00 | 835.00 | 664.00 | 358.00 | 597.00 | 295.00 | 675.00 | -15.00 | -189.00 | 245.00 | 701.00 | 192.00 | 611.00 | 594.00 | -47.00 | 341.00 | 523.00 | 494.00 | 111.00 | 275.00 | 435.00 | 50.00 | -166.00 | -516.00 | -4111.00 | 362.00 | 4,532.00 | -110.00 | 315.00 | 312.00 | 683.00 | 478.00 | 207.00 | 634.00 | 863.00 | 1,119.00 | 4,680.00 | 22.00 | -3896.00 | 414.00 | -87.00 | 3.00 | -2200.00 | -89.00 | 287.00 | 155.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 284.00 | 486.00 | 857.00 | 457.00 | 86.00 | 1,369.00 | 997.00 | 413.00 | 821.00 | 534.00 | 465.00 | 263.00 | 310.00 | 560.00 | 643.00 | 474.00 | 846.00 | 584.00 | 167.00 | -461.00 | -3888.00 | 601.00 | 4,321.00 | 168.00 | 814.00 | 627.00 | 625.00 | 761.00 | 443.00 | 623.00 | 1,077.00 | 317.00 | 270.00 | 130.00 | 314.00 | 308.00 | 292.00 | 580.00 | -1409.00 | 1,188.00 | 4,841.00 | 416.00 |
|
Net Margin (QoQ)
|
-28.00 | -569.00 | 324.00 | 495.00 | -954.00 | 164.00 | 332.00 | -77.00 | 477.00 | -579.00 | 615.00 | 298.00 | -106.00 | -664.00 | 257.00 | -87.00 | 206.00 | -7.00 | 26.00 | 162.00 | 174.00 | -198.00 | -75.00 | 124.00 | 328.00 | -208.00 | -252.00 | 331.00 | 190.00 | -648.00 | 414.00 | 344.00 | 145.00 | -581.00 | 88.00 | 284.00 | -56.00 | -424.00 | -602.00 | -3264.00 | 4,663.00 | 3,521.00 | -4228.00 | 769.00 | 142.00 | -210.00 | -116.00 | 13.00 | 370.00 | -195.00 | -346.00 | 297.00 | 5.00 | -397.00 | 82.00 | 268.00 | 232.00 | -2413.00 | 1,995.00 | 388.00 | 238.00 |
|
Operating Income Growth (1y)
|
| | | 27.04% | -96.56% | 36.41% | 7.37% | -40.30% | 4,441.43% | 121.77% | 151.90% | 200.43% | 29.97% | 45.12% | -25.80% | -46.22% | -25.43% | 14.20% | 21.38% | 47.18% | 50.75% | 68.01% | 10.63% | 11.15% | 21.92% | 27.61% | 7.92% | 29.16% | 8.15% | -20.16% | -606.78% | -422.21% | -376.43% | -611.95% | -5.48% | -6.10% | -16.14% | -12.07% | -13.30% | 33.87% | 22.39% | -2.71% | -11.98% | -92.28% | -62.21% | -24.00% | -25.24% | -27.38% | -13.94% | -8.28% | -7.17% | -0.47% | -13.35% | -20.25% | -5.28% | -7.55% | 2.66% | -63.66% | -0.97% | 2.90% | 1.26% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 31.59% | 26.59% | 63.74% | 26.14% | -1.19% | 253.08% | 54.32% | 31.40% | 33.48% | 13.47% | 40.68% | -0.12% | -4.18% | 11.08% | 34.78% | 13.17% | 28.32% | 25.73% | 19.62% | -100.42% | -87.82% | -78.05% | -93.24% | -98.05% | -85.81% | -76.22% | -87.39% | -100.47% | -62.12% | -64.99% | -99.10% | -10.20% | -10.50% | -13.50% | -12.59% | -16.69% | -17.44% | -12.78% | -11.31% | -14.55% | -35.00% | -27.96% | -17.31% | -12.22% | -11.23% | -7.93% | -28.68% | -4.44% | -1.61% | -2.89% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.52% | 17.92% | 53.14% | 21.93% | 9.55% | 140.76% | 51.11% | 22.05% | 27.83% | 14.01% | 23.18% | -49.43% | -41.44% | -43.56% | -64.39% | -57.68% | -55.95% | -52.99% | -63.88% | -55.97% | -39.30% | -39.51% | -51.59% | -56.27% | -50.08% | -44.82% | -50.94% | -60.02% | -49.77% | -45.87% | -58.21% | -12.43% | -11.54% | -13.56% | -13.20% | -12.38% | -11.84% | -9.62% | -22.10% | -9.83% | -20.78% | -15.02% |
|
Operating Income (QoQ)
|
-1.24% | -78.48% | 180.13% | 113.40% | -97.33% | 754.15% | 120.50% | 18.66% | 103.22% | -58.29% | 150.46% | 41.52% | -12.09% | -53.43% | 28.06% | 2.57% | 21.91% | -28.68% | 36.12% | 24.37% | 24.86% | -20.52% | -10.37% | 24.95% | 36.97% | -16.81% | -24.20% | 49.53% | 14.69% | -38.59% | -581.18% | 4.93% | 1.61% | -13.73% | 0.86% | 4.37% | -7.71% | -9.74% | -0.22% | 44.18% | -26.40% | -45.25% | -9.27% | 4.15% | -6.63% | -11.04% | -10.36% | 2.52% | 4.61% | -5.52% | -9.23% | 8.62% | -7.62% | -11.94% | 4.37% | 6.65% | 2.60% | -88.22% | 41.00% | 10.22% | 0.97% |
|
Operating Margin Growth (1y)
|
| | | 291.00 | -1128.00 | 100.00 | 69.00 | -729.00 | 1,452.00 | 304.00 | 709.00 | 1,251.00 | 330.00 | 251.00 | -404.00 | -904.00 | -453.00 | 101.00 | 200.00 | 465.00 | 504.00 | 515.00 | 67.00 | 30.00 | 270.00 | 282.00 | 7.00 | 345.00 | -43.00 | -382.00 | -8405.00 | -8198.00 | -7793.00 | -8420.00 | -72.00 | -79.00 | -795.00 | -551.00 | -2142.00 | -10940.00 | 972.00 | -694.00 | 2,183.00 | 12,094.00 | 717.00 | 2,861.00 | 932.00 | -409.00 | 234.00 | 12.00 | 29.00 | 352.00 | -639.00 | -698.00 | -57.00 | -198.00 | 319.00 | -3380.00 | 124.00 | 492.00 | 229.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 814.00 | 655.00 | 655.00 | 373.00 | -382.00 | 1,330.00 | 656.00 | 505.00 | 812.00 | 381.00 | 867.00 | -136.00 | -409.00 | 321.00 | 898.00 | 275.00 | 840.00 | 731.00 | 415.00 | -8330.00 | -7823.00 | -7567.00 | -8520.00 | -8470.00 | -7932.00 | -8631.00 | -9353.00 | -10619.00 | -19217.00 | -7616.00 | -9666.00 | -31.00 | 1,074.00 | 894.00 | 1,615.00 | 973.00 | 745.00 | 1,923.00 | 2,178.00 | 3,143.00 | 12,037.00 | 313.00 | 2,174.00 | 904.00 | -255.00 | -86.00 | -4066.00 | 96.00 | 646.00 | -92.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 375.00 | 706.00 | 1,271.00 | 641.00 | 113.00 | 2,104.00 | 1,453.00 | 579.00 | 1,187.00 | 608.00 | 767.00 | -8534.00 | -8261.00 | -7516.00 | -7904.00 | -8202.00 | -7437.00 | -7858.00 | -8557.00 | -10544.00 | -18842.00 | -7390.00 | -9765.00 | -8429.00 | -6778.00 | -6942.00 | -7187.00 | -7505.00 | -7532.00 | -6665.00 | -6793.00 | 929.00 | 1,017.00 | 490.00 | 929.00 | 945.00 | 899.00 | 1,603.00 | -1900.00 | 3,210.00 | 12,331.00 | 860.00 |
|
Operating Margin (QoQ)
|
-65.00 | -889.00 | 518.00 | 727.00 | -1484.00 | 338.00 | 487.00 | -70.00 | 697.00 | -810.00 | 891.00 | 472.00 | -223.00 | -889.00 | 236.00 | -28.00 | 228.00 | -335.00 | 335.00 | 237.00 | 266.00 | -324.00 | -112.00 | 200.00 | 506.00 | -312.00 | -387.00 | 538.00 | 118.00 | -651.00 | -8410.00 | 745.00 | 523.00 | -1277.00 | -62.00 | 738.00 | -193.00 | -1034.00 | -1652.00 | -8060.00 | 11,719.00 | -2700.00 | 1,224.00 | 1,850.00 | 342.00 | -556.00 | -705.00 | 510.00 | 986.00 | -779.00 | -688.00 | 833.00 | -5.00 | -838.00 | -46.00 | 692.00 | 511.00 | -4537.00 | 3,458.00 | 1,060.00 | 248.00 |
|
Profit After Tax Growth (1y)
|
| | | 33.75% | -99.58% | -357.78% | 6.64% | -49.62% | 36,579.50% | 217.46% | 159.66% | 241.37% | 33.43% | 87.22% | -23.13% | -50.59% | -26.20% | 82.61% | 23.41% | 68.62% | 56.95% | 6.73% | 13.16% | 11.69% | 22.52% | 61.23% | 6.49% | 27.11% | 15.27% | -32.04% | 38.36% | 27.63% | 20.25% | 65.09% | 4.06% | 0.43% | -14.12% | -14.64% | -71.20% | -146.85% | 15.22% | 146.29% | 303.66% | 517.51% | 107.67% | 30.22% | 122.20% | 7.09% | 23.21% | 12.89% | -2.47% | 15.32% | -12.11% | -18.86% | 3.42% | 1.20% | 14.23% | -76.87% | 8.69% | 19.07% | 14.40% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 32.01% | 27.46% | 78.30% | 28.63% | -5.28% | 612.17% | 81.87% | 35.05% | 41.68% | 15.62% | 53.95% | 2.39% | -2.37% | 12.38% | 46.47% | 14.14% | 33.77% | 30.38% | 5.36% | 18.58% | 21.91% | 19.31% | 21.84% | 15.31% | 17.67% | 5.98% | -1.43% | -25.43% | -37.52% | 5.97% | 51.40% | 6.55% | 25.24% | 27.13% | 39.89% | 37.20% | 27.95% | 43.39% | 53.55% | 106.04% | 92.70% | 31.01% | 6.05% | 30.87% | 7.72% | 7.35% | -40.38% | 3.11% | 11.59% | 4.72% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.90% | 19.12% | 61.68% | 24.34% | 9.86% | 270.12% | 54.87% | 24.31% | 32.20% | 16.90% | 31.94% | 9.60% | 8.59% | 14.49% | 28.66% | 16.45% | 25.14% | 18.01% | 10.51% | -12.96% | -23.32% | 10.94% | 30.62% | 12.25% | 26.09% | 23.29% | 25.16% | 30.04% | 21.84% | 24.94% | 38.53% | 21.26% | 19.39% | 17.35% | 20.18% | 21.11% | 19.57% | 24.24% | -7.43% | 57.96% | 52.37% | 24.06% |
|
Profit After Tax (QoQ)
|
0.21% | -86.37% | 323.73% | 131.18% | -99.68% | -8,401.67% | 275.30% | 9.22% | 130.77% | -73.42% | 287.53% | 43.59% | -9.80% | -62.70% | 59.11% | -7.69% | 34.72% | -7.71% | 7.53% | 26.12% | 25.40% | -37.24% | 14.00% | 24.48% | 37.56% | -17.41% | -24.70% | 48.58% | 24.74% | -51.31% | 53.31% | 37.06% | 17.53% | -33.15% | -3.36% | 32.27% | 0.51% | -33.56% | -67.40% | -315.20% | 347.18% | 42.02% | -46.57% | 122.58% | 22.95% | -10.95% | -8.82% | 7.27% | 41.46% | -18.40% | -21.23% | 26.84% | 7.81% | -24.67% | 0.40% | 24.11% | 21.69% | -84.74% | 371.72% | 35.96% | 16.91% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -2.06% | | 18.92% | 22.53% | 16.46% | 16.91% | -2.75% | -2.36% | -97.31% | -0.38% | 0.12% | 0.11% | 3,655.65% | 4.55% | 6.67% | -99.77% | -98.39% | 13.25% | 12.02% | 52,864.25% | 7,310.31% | 7.14% | 8.39% | 13.62% | 16.67% | 18.79% | 30.97% | 42.16% | 49.30% | 60.22% | 53.62% | 42.12% | 33.97% | 19.55% | 11.62% | 7.01% | 14.16% | 11.99% | 10.49% | 9.70% | 1.45% | 2.98% | 3.90% | 1.80% | -0.47% | -0.88% | -1.73% | -0.87% | 0.42% | 0.70% | 1.44% | 0.24% | -0.90% | -0.64% | -1.72% | -2.30% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -68.69% | | 5.01% | 6.20% | 5.57% | 6.78% | 1.27% | -86.94% | -74.67% | 5.66% | 6.16% | 6.48% | 255.08% | 8.25% | 9.00% | 11.07% | 11.62% | 12.96% | 16.72% | 849.30% | 405.38% | 26.81% | 29.68% | 31.92% | 32.64% | 31.53% | 30.95% | 29.31% | 31.68% | 28.97% | 23.74% | 18.60% | 15.77% | 11.30% | 8.62% | 6.12% | 4.85% | 4.56% | 4.10% | 3.45% | 0.46% | 0.92% | 1.18% | 0.38% | -0.32% | -0.28% | -0.68% | -0.98% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -54.96% | | 6.71% | 7.63% | 7.00% | 8.12% | 4.75% | 6.02% | 7.04% | 8.47% | 11.17% | 14.29% | 139.00% | 19.28% | 21.11% | 22.58% | 22.71% | 22.52% | 22.22% | 319.62% | 187.79% | 22.25% | 21.88% | 21.93% | 22.00% | 21.28% | 20.85% | 19.28% | 18.18% | 16.97% | 14.11% | 10.98% | 9.17% | 6.59% | 5.02% | 3.50% | 2.78% | 2.72% | 2.38% | 1.63% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.54% | 4.45% | -1.26% | 19.54% | -0.62% | -0.73% | -0.87% | -0.56% | -0.22% | -97.26% | 3,570.71% | -0.07% | -0.22% | 2.61% | 2.19% | 1.96% | -99.79% | 625.00% | 7,093.69% | 0.85% | 0.70% | 1.44% | 4.01% | 2.03% | 5.55% | 4.16% | 5.90% | 12.49% | 14.57% | 9.39% | 13.65% | 7.86% | 5.99% | 3.11% | 1.42% | 0.70% | 1.62% | 10.01% | -0.52% | -0.64% | 0.89% | 1.73% | 0.99% | 0.24% | -1.15% | -0.54% | 0.57% | -0.61% | -0.29% | 0.76% | 0.85% | 0.11% | -1.46% | -0.39% | 1.11% | -0.97% | -2.05% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | 1.00 | 2.00 | 5.00 | 4.00 | 4.00 | 2.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -3.00 | 1.00 | 2.00 | 8.00 | 9.00 | 4.00 | 5.00 | 1.00 | 0.00 | 3.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -3.00 | -3.00 | -3.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -7.00 | -6.00 | -2.00 | -1.00 | 2.00 | 4.00 | 2.00 | 4.00 | 5.00 | 6.00 | 7.00 | 8.00 | 11.00 | 11.00 | 6.00 | 5.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 6.00 | 8.00 | 6.00 | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -4.00 | -5.00 | -1.00 | 0.00 | 3.00 | 4.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 7.00 | 4.00 | 5.00 | 8.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 4.00 | 1.00 | 3.00 | 2.00 | -2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -4.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | 3.00 | 8.00 | 7.00 | 7.00 | 4.00 | -1.00 | -3.00 | -4.00 | -3.00 | 0.00 | 3.00 | 6.00 | 6.00 | 2.00 | 2.00 | -1.00 | -1.00 | 2.00 | 1.00 | -1.00 | -17.00 | -34.00 | -47.00 | -55.00 | -36.00 | -17.00 | -3.00 | 7.00 | 5.00 | 5.00 | 6.00 | 4.00 | 4.00 | -4.00 | -10.00 | -11.00 | -12.00 | -9.00 | -7.00 | -5.00 | -5.00 | -3.00 | -4.00 | -7.00 | -6.00 | -7.00 | -3.00 | -12.00 | -9.00 | -5.00 | -6.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 7.00 | 6.00 | 9.00 | 7.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 4.00 | -13.00 | -30.00 | -44.00 | -57.00 | -54.00 | -49.00 | -48.00 | -49.00 | -47.00 | -46.00 | -44.00 | -43.00 | -27.00 | -16.00 | -7.00 | 1.00 | -3.00 | -8.00 | -12.00 | -11.00 | -13.00 | -16.00 | -21.00 | -22.00 | -23.00 | -20.00 | -14.00 | -23.00 | -20.00 | -16.00 | -13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 9.00 | 8.00 | 11.00 | 9.00 | 7.00 | -11.00 | -30.00 | -45.00 | -55.00 | -51.00 | -46.00 | -44.00 | -44.00 | -43.00 | -42.00 | -41.00 | -46.00 | -45.00 | -48.00 | -53.00 | -55.00 | -56.00 | -59.00 | -61.00 | -59.00 | -44.00 | -28.00 | -18.00 | -11.00 | -14.00 | -18.00 | -18.00 | -30.00 | -29.00 | -29.00 | -30.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | -2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 4.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -16.00 | -16.00 | -13.00 | -9.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | 0.00 | -5.00 | -4.00 | -2.00 | -1.00 | -2.00 | -2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 2.00 | -11.00 | 2.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | 3.00 | 5.00 | 9.00 | 6.00 | 5.00 | 2.00 | -2.00 | -4.00 | -3.00 | -2.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -7.00 | -6.00 | 1.00 | 4.00 | 14.00 | 15.00 | 5.00 | 5.00 | -1.00 | -2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | 0.00 | -4.00 | -4.00 | -4.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 5.00 | 5.00 | 7.00 | 5.00 | 4.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -7.00 | -7.00 | 1.00 | 2.00 | 7.00 | 8.00 | 4.00 | 6.00 | 6.00 | 7.00 | 7.00 | 10.00 | 15.00 | 13.00 | 5.00 | 4.00 | -1.00 | -2.00 | -3.00 | -5.00 | -4.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 8.00 | 7.00 | 9.00 | 6.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | 0.00 | -5.00 | -6.00 | 1.00 | 2.00 | 8.00 | 9.00 | 5.00 | 7.00 | 6.00 | 6.00 | 7.00 | 7.00 | 8.00 | 7.00 | 5.00 | 5.00 | 6.00 | 7.00 | 3.00 | 4.00 | 9.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | -1.00 | 3.00 | 1.00 | 2.00 | 3.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -4.00 | 0.00 | 7.00 | 1.00 | 5.00 | 2.00 | -4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -5.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1.00 | 4.00 | 5.00 | 7.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -12.00 | -26.00 | -39.00 | -51.00 | -39.00 | -25.00 | -12.00 | 1.00 | 1.00 | 2.00 | 5.00 | -69.00 | -44.00 | -24.00 | -23.00 | 71.00 | 44.00 | 21.00 | 20.00 | 0.00 | -1.00 | -4.00 | -4.00 | -4.00 | -2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 5.00 | 5.00 | 7.00 | 5.00 | 2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | -10.00 | -24.00 | -38.00 | -50.00 | -49.00 | -48.00 | -50.00 | -50.00 | -50.00 | -48.00 | -46.00 | -119.00 | -82.00 | -46.00 | -30.00 | 3.00 | 1.00 | 0.00 | 2.00 | 2.00 | -1.00 | -6.00 | -8.00 | 67.00 | 41.00 | 19.00 | 16.00 | -6.00 | -5.00 | -4.00 | -5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 7.00 | 7.00 | 9.00 | 6.00 | 3.00 | -10.00 | -24.00 | -36.00 | -50.00 | -50.00 | -48.00 | -47.00 | -48.00 | -48.00 | -46.00 | -45.00 | -118.00 | -91.00 | -70.00 | -68.00 | -49.00 | -50.00 | -51.00 | -49.00 | -48.00 | -39.00 | -29.00 | -15.00 | -1.00 | -2.00 | -3.00 | -2.00 | -5.00 | -5.00 | -6.00 | -8.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 0.00 | -1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -11.00 | -13.00 | -13.00 | -13.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | -74.00 | 26.00 | 22.00 | 3.00 | 20.00 | -1.00 | 0.00 | 1.00 | 1.00 | -3.00 | -3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -7.00 | -4.00 | 0.00 | -5.00 | 9.00 | 5.00 | 4.00 | 8.00 | 2.00 | 2.00 | -2.00 | -6.00 | -3.00 | 4.00 | 1.00 | 4.00 | 4.00 | 0.00 | 1.00 | 0.00 | 2.00 | 4.00 | 0.00 | 2.00 | 1.00 | -4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.00 | -1.00 | -3.00 | -1.00 | -8.00 | -43.00 | 4.00 | 43.00 | 7.00 | 47.00 | 2.00 | -35.00 | 6.00 | -2.00 | 1.00 | 1.00 | -2.00 | 1.00 | -2.00 | -4.00 | 0.00 | 0.00 | 2.00 | -18.00 | 1.00 | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | 4.00 | 4.00 | 3.00 | -3.00 | 8.00 | 11.00 | 4.00 | 6.00 | 3.00 | 5.00 | 0.00 | -2.00 | 2.00 | 7.00 | 2.00 | 6.00 | 6.00 | 0.00 | 3.00 | 5.00 | 5.00 | 3.00 | 3.00 | 4.00 | 1.00 | -2.00 | -5.00 | -41.00 | 4.00 | 45.00 | -1.00 | 3.00 | 3.00 | 7.00 | 5.00 | 2.00 | 6.00 | 9.00 | 11.00 | 47.00 | 0.00 | -39.00 | 4.00 | -1.00 | 0.00 | -22.00 | -1.00 | 3.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 5.00 | 7.00 | 5.00 | 1.00 | 14.00 | 14.00 | 4.00 | 8.00 | 5.00 | 5.00 | 3.00 | 3.00 | 6.00 | 6.00 | 5.00 | 8.00 | 6.00 | 2.00 | -5.00 | -39.00 | 6.00 | 45.00 | 2.00 | 8.00 | 6.00 | 6.00 | 8.00 | 4.00 | 6.00 | 11.00 | 3.00 | 3.00 | 1.00 | 3.00 | 3.00 | 3.00 | 6.00 | -14.00 | 12.00 | 48.00 | 4.00 |
|
Return on Sales (QoQ)
|
0.00 | -6.00 | 4.00 | 5.00 | -10.00 | -3.00 | 8.00 | -1.00 | 5.00 | -6.00 | 7.00 | 3.00 | -1.00 | -7.00 | 3.00 | -1.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | -4.00 | 1.00 | 1.00 | 3.00 | -2.00 | -3.00 | 3.00 | 2.00 | -6.00 | 4.00 | 3.00 | 1.00 | -6.00 | 1.00 | 3.00 | -1.00 | -4.00 | -6.00 | -33.00 | 47.00 | 35.00 | -42.00 | 8.00 | 1.00 | -2.00 | -1.00 | 0.00 | 4.00 | -2.00 | -3.00 | 3.00 | 0.00 | -4.00 | 1.00 | 3.00 | 2.00 | -24.00 | 20.00 | 4.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 2.78% | -4.00% | 0.50% | -1.16% | 14.29% | 27.24% | 23.20% | 38.62% | 16.91% | 6.43% | 6.21% | -0.21% | -3.72% | -0.80% | 3.04% | 3.65% | 4.62% | 10.25% | 12.27% | 5.47% | 9.13% | 6.59% | 7.98% | 7.37% | 6.69% | 10.36% | 0.83% | 5.34% | 2.89% | 2.11% | 6.64% | 4.39% | 4.76% | 1.90% | 3.85% | -13.16% | -75.85% | -8.72% | -5.96% | 46.95% | 544.75% | 86.46% | 90.26% | 44.50% | 17.98% | 19.79% | 8.52% | 7.69% | 7.28% | -0.57% | 6.35% | 4.30% | 3.61% | 3.69% | 4.94% | 3.07% | 6.84% | 3.58% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.15% | 9.14% | 9.56% | 10.99% | 8.76% | 10.34% | 10.47% | 12.76% | 5.60% | 5.19% | 7.10% | 2.94% | 3.20% | 5.25% | 7.70% | 5.48% | 6.80% | 9.05% | 6.92% | 6.05% | 6.20% | 6.30% | 5.10% | 5.69% | 4.77% | 4.72% | 3.75% | -1.52% | -36.15% | -1.70% | 1.36% | 10.03% | 17.71% | 20.15% | 22.94% | 22.63% | 22.47% | 26.81% | 24.75% | 31.74% | 101.33% | 30.47% | 29.98% | 17.52% | 9.46% | 7.29% | 6.59% | 5.00% | 5.90% | 2.22% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.70% | 7.29% | 8.75% | 8.37% | 7.99% | 9.56% | 10.33% | 10.18% | 6.51% | 6.49% | 5.99% | 4.29% | 3.83% | 5.61% | 6.08% | 5.24% | 5.60% | 6.18% | 6.24% | 1.58% | -21.24% | 2.25% | 2.54% | 8.54% | 12.35% | 14.34% | 14.84% | 15.19% | 14.64% | 16.24% | 16.55% | 15.70% | 15.60% | 15.62% | 16.48% | 15.68% | 15.35% | 16.02% | 16.72% | 19.71% | 55.30% | 18.99% |
|
Revenue (QoQ)
|
4.22% | -10.18% | -1.64% | 11.64% | -2.65% | -5.98% | -3.27% | 29.09% | 8.38% | -8.96% | 8.83% | 8.87% | -1.33% | -9.16% | 2.26% | 5.04% | 1.66% | -5.63% | 2.86% | 6.02% | 7.12% | -3.90% | -3.37% | 9.71% | 4.64% | -2.65% | -3.92% | 9.01% | 8.24% | -11.06% | 0.38% | 6.47% | 7.43% | -7.12% | -1.74% | 6.85% | 4.50% | -5.34% | -17.83% | -70.29% | 295.02% | -2.49% | 28.41% | 30.36% | 14.24% | -0.50% | -2.48% | 6.44% | 15.99% | -9.86% | -3.23% | 6.03% | 7.50% | -3.59% | -5.09% | 5.33% | 7.59% | -2.44% | -6.78% | 9.19% | 4.31% |
|
Share-based Compensation Growth (1y)
|
| | | | 12.60% | -26.75% | -42.25% | -23.27% | -2.28% | 12.89% | -12.10% | -9.62% | -16.58% | -6.22% | 11.44% | 9.29% | 2.25% | -13.40% | 10.65% | 5.11% | 5.65% | 73.64% | -56.36% | 28.57% | 36.16% | 15.18% | 657.48% | 183.92% | 601.15% | 171.06% | 15.90% | 57.95% | -60.97% | -32.82% | 75.78% | -10.96% | 89.28% | 81.83% | -55.46% | -22.50% | -74.63% | -52.23% | 46.62% | -4.74% | 0.53% | -12.95% | -9.38% | -17.80% | 119.76% | 72.01% | 27.07% | 24.49% | 70.72% | 34.06% | 20.62% | 38.95% | -5.03% | 2.66% | 19.63% | 5.75% | 1.96% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -2.81% | -8.13% | -17.29% | -8.82% | -5.89% | -2.85% | 2.72% | 1.26% | -3.41% | 12.14% | -18.66% | 13.88% | 13.73% | 20.09% | 54.08% | 56.55% | 116.06% | 75.67% | 56.48% | 79.32% | 55.04% | 28.00% | 148.97% | 58.65% | 73.03% | 49.04% | -3.18% | 2.91% | -42.77% | -16.44% | 4.71% | -13.05% | -21.56% | -8.90% | -16.04% | -15.34% | -17.55% | -10.57% | 19.08% | -0.85% | 55.66% | 26.14% | 11.58% | 12.45% | 52.73% | 33.28% | 22.40% | 22.30% | 18.24% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.17% | 3.12% | -22.86% | 0.48% | 3.70% | 12.89% | 29.08% | 30.54% | 53.79% | 34.51% | 36.42% | 45.96% | 32.12% | 25.83% | 49.44% | 40.09% | 49.44% | 45.95% | 24.57% | 31.81% | 12.34% | 12.75% | 58.74% | 24.14% | 5.73% | 6.60% | 3.81% | -3.12% | -16.17% | -2.66% | 5.74% | -7.62% | 12.61% | 11.76% | -1.93% | 0.98% | -1.90% | -0.31% | 19.50% | 7.45% | 29.57% |
|
Share-based Compensation (QoQ)
|
| 62.05% | -10.55% | -11.17% | -12.55% | 5.41% | -29.47% | 18.02% | 11.37% | 21.78% | -45.08% | 21.35% | 2.79% | 36.90% | -34.74% | 19.01% | -3.83% | 15.95% | -16.62% | 13.06% | -3.34% | 90.57% | -79.04% | 233.07% | 2.36% | 61.20% | 37.82% | 24.84% | 152.79% | -37.68% | -41.07% | 70.13% | -37.53% | 7.26% | 54.21% | -13.83% | 32.80% | 3.03% | -62.22% | 49.94% | -56.53% | 94.02% | 15.94% | -2.58% | -54.13% | 68.01% | 20.71% | -11.64% | 22.63% | 31.50% | -10.83% | -13.43% | 68.18% | 3.26% | -19.77% | -0.28% | 14.95% | 11.63% | -6.51% | -11.85% | 10.83% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 6.47% | | 4.14% | 7.31% | 7.92% | 9.76% | 13.76% | 15.57% | 16.35% | 14.20% | 9.96% | 7.48% | 7.98% | 9.39% | 12.09% | 13.15% | 15.24% | 15.10% | 14.59% | 15.20% | 14.68% | 14.68% | 14.78% | 15.58% | 13.95% | 12.43% | 13.09% | 12.48% | 13.02% | 15.10% | 14.44% | 13.68% | 13.29% | 10.94% | 6.01% | 6.26% | 7.87% | 10.41% | 17.82% | 20.04% | 21.72% | 22.45% | 21.25% | 21.44% | 20.30% | -0.38% | -0.93% | -2.51% | -4.79% | 9.82% | 3.44% | 2.16% | 0.90% | 5.25% | 8.20% | 8.79% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 10.16% | | 9.21% | 10.05% | 10.68% | 11.10% | 11.92% | 12.01% | 13.13% | 12.87% | 12.20% | 11.89% | 12.58% | 13.03% | 13.81% | 14.64% | 14.62% | 14.06% | 14.15% | 14.41% | 13.88% | 14.06% | 14.10% | 13.91% | 13.42% | 12.81% | 11.12% | 10.76% | 11.37% | 12.13% | 12.65% | 13.19% | 14.15% | 14.47% | 14.84% | 15.71% | 16.46% | 10.43% | 12.28% | 12.43% | 11.71% | 10.24% | 7.51% | 6.54% | 4.94% | 4.81% | 3.50% | 2.71% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.72% | | 10.84% | 11.68% | 12.37% | 12.60% | 13.02% | 13.35% | 13.60% | 13.14% | 12.89% | 12.74% | 12.94% | 13.32% | 13.79% | 14.01% | 14.03% | 13.64% | 12.53% | 12.59% | 12.54% | 12.70% | 13.16% | 13.52% | 13.89% | 14.18% | 14.41% | 14.65% | 15.13% | 11.45% | 11.42% | 11.42% | 11.25% | 10.41% | 9.19% | 9.06% | 8.70% | 9.25% | 9.64% | 9.57% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.29% | 0.73% | 1.46% | 1.60% | 3.34% | 1.30% | 3.19% | 5.31% | 4.98% | 1.99% | 1.29% | 1.39% | 2.62% | 2.46% | 2.62% | 3.89% | 3.59% | 4.35% | 2.49% | 3.43% | 4.14% | 3.88% | 2.49% | 3.52% | 4.86% | 2.42% | 1.13% | 4.13% | 4.29% | 2.91% | 2.98% | 3.54% | 3.60% | 2.56% | 0.85% | -1.07% | 3.85% | 4.11% | 3.22% | 5.57% | 5.81% | 5.57% | 3.83% | 4.55% | 5.97% | 4.58% | -14.02% | 3.97% | 4.28% | 2.13% | -0.82% | -2.07% | 2.99% | 0.87% | 3.45% | 0.67% | 3.55% |
|
Tax Rate Growth (1y)
|
| | | -31.00 | 19,374.00 | 14,896.00 | -4.00 | 114.00 | -19306.00 | -14062.00 | 65.00 | 45.00 | 5.00 | -517.00 | -56.00 | 519.00 | 118.00 | -2995.00 | 28.00 | -659.00 | -96.00 | 3,304.00 | -1.00 | 72.00 | -12.00 | -1453.00 | -69.00 | 30.00 | -436.00 | 937.00 | -1416.00 | -1796.00 | -964.00 | -1667.00 | -92.00 | 200.00 | -231.00 | -751.00 | -1525.00 | 45.00 | 91.00 | -54772.00 | 1,131.00 | -145.00 | 75.00 | 54,898.00 | -316.00 | 289.00 | 180.00 | -126.00 | 925.00 | 38.00 | 85.00 | 908.00 | 155.00 | 7.00 | -194.00 | 20,459.00 | -76.00 | 88.00 | -293.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 128.00 | 73.00 | 317.00 | 5.00 | 678.00 | -19183.00 | -17574.00 | 37.00 | -96.00 | 27.00 | -208.00 | -28.00 | -69.00 | 10.00 | -1144.00 | -41.00 | -558.00 | -544.00 | 2,788.00 | -1485.00 | -1695.00 | -1412.00 | -2182.00 | -1576.00 | -1567.00 | -1631.00 | -1480.00 | -3033.00 | -1551.00 | -1103.00 | -57189.00 | -485.00 | 101.00 | -65.00 | -625.00 | -709.00 | 190.00 | 346.00 | 0.00 | 1,741.00 | 183.00 | 339.00 | 55,680.00 | 764.00 | 335.00 | 71.00 | 21,241.00 | 1,004.00 | 133.00 | -402.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.00 | 95.00 | 626.00 | 33.00 | 90.00 | -19291.00 | -15723.00 | -32.00 | 6.00 | -421.00 | -723.00 | -1513.00 | -1835.00 | -1390.00 | -1873.00 | -1549.00 | -2154.00 | -1739.00 | 371.00 | -3102.00 | -1450.00 | -1551.00 | -57704.00 | -1970.00 | -1666.00 | -1464.00 | -1354.00 | -2217.00 | -1406.00 | -849.00 | -2417.00 | 124.00 | 428.00 | 200.00 | 157.00 | 371.00 | 236.00 | 237.00 | 21,367.00 | 1,820.00 | 278.00 | -147.00 |
|
Tax Rate (QoQ)
|
-76.00 | 805.00 | -759.00 | 0.00 | 19,329.00 | -3674.00 | -15659.00 | 118.00 | -92.00 | 1,570.00 | -1532.00 | 98.00 | -132.00 | 1,049.00 | -1071.00 | 673.00 | -533.00 | -2064.00 | 1,952.00 | -15.00 | 31.00 | 1,335.00 | -1352.00 | 58.00 | -53.00 | -105.00 | 32.00 | 156.00 | -519.00 | 1,268.00 | -2321.00 | -224.00 | 314.00 | 565.00 | -747.00 | 67.00 | -117.00 | 46.00 | -1521.00 | 1,638.00 | -71.00 | -54818.00 | 54,382.00 | 362.00 | 148.00 | 5.00 | -831.00 | 967.00 | 39.00 | -300.00 | 219.00 | 80.00 | 85.00 | 523.00 | -533.00 | -68.00 | -116.00 | 21,176.00 | -21069.00 | 96.00 | -496.00 |
|
Total Debt Growth (1y)
|
| | | | | -13.71% | | 417.65% | 413.12% | 228.61% | 278.29% | -26.36% | -31.43% | -33.66% | -31.89% | -24.54% | -22.91% | -13.94% | -14.11% | -13.70% | -12.67% | -11.66% | -15.71% | -17.06% | -21.11% | -35.94% | -25.99% | -25.14% | -12.37% | 0.00% | 0.00% | 41.11% | 164.39% | 260.69% | 321.83% | 258.43% | 124.99% | 106.79% | 76.94% | 55.98% | 16.69% | -8.06% | -19.46% | -35.94% | -41.82% | -50.93% | -50.15% | -51.78% | -75.20% | -92.41% | -35.04% | -35.77% | -69.51% | -17.82% | -89.22% | -43.90% | -12.50% | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 23.44% | | 42.22% | 39.46% | 23.33% | 30.31% | -21.73% | -22.71% | -20.40% | -21.00% | -18.56% | -19.02% | -21.32% | -18.78% | -18.78% | -15.48% | -17.29% | -14.56% | -4.31% | 22.26% | 32.20% | 46.15% | 55.86% | 73.39% | 95.38% | 95.43% | 99.07% | 90.76% | 89.98% | 81.83% | 53.00% | 15.16% | -2.29% | -10.77% | -21.61% | -44.78% | -67.52% | -36.11% | -41.68% | -64.70% | -68.72% | -67.31% | -44.20% | -59.55% | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.42% | | 15.54% | 13.32% | 1.20% | 6.66% | -21.52% | -20.42% | -20.23% | -18.26% | -10.62% | 4.23% | 11.93% | 17.71% | 22.06% | 29.13% | 33.38% | 36.02% | 37.40% | 36.84% | 34.45% | 34.79% | 30.49% | 28.75% | 27.46% | 24.54% | 19.50% | 0.03% | -23.89% | 14.25% | 2.09% | -35.06% | -43.38% | -45.12% | -29.55% | -46.24% | | | | |
|
Total Debt (QoQ)
|
| | | | -5.88% | 54.25% | -23.10% | 363.65% | -6.70% | -1.22% | -11.47% | -9.75% | -13.12% | -4.44% | -9.11% | 0.00% | -11.25% | 6.68% | -9.29% | 0.48% | -10.19% | 7.92% | -13.45% | -1.13% | -14.57% | -12.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41.11% | 87.37% | 36.42% | 16.95% | 19.90% | 17.61% | 25.39% | 0.07% | 5.69% | -12.01% | -1.21% | -12.34% | -15.94% | -20.09% | -16.68% | -10.94% | -18.69% | -58.90% | -74.49% | 661.99% | -19.61% | -80.49% | -31.25% | 0.00% | 318.18% | -69.57% | | | | |